XML 23 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Reconciliation of assets and revenues from segment to consolidated
Information about reportable segments, and reconciliation of such information to the consolidated financial statements as of and for the three and six months ended June 30, 2013 and 2012 follows:

 
 
Three Months Ended June 30, 2013
 
 
 
Bank
  
Trust
  
Unconsolidated
Parent
  
Eliminations
  
Consolidated
 
Revenues
 
  
  
  
  
 
Interest and dividend income
 
$
7,466,917
  
$
9,933
  
$
1,095,279
  
$
(1,095,582
)
 
$
7,476,547
 
Income from fiduciary activities
  
0
   
865,689
   
0
   
0
   
865,689
 
Other income
  
2,299,848
   
133,972
   
50,100
   
(65,376
)
  
2,418,544
 
Total operating income
  
9,766,765
   
1,009,594
   
1,145,379
   
(1,160,958
)
  
10,760,780
 
 
                    
Expenses
                    
Interest expense
  
1,177,919
   
0
   
0
   
(303
)
  
1,177,616
 
Provision for loan losses
  
300,000
   
0
   
0
   
0
   
300,000
 
Salaries and employee benefits
  
4,144,898
   
552,616
   
108,070
   
0
   
4,805,584
 
Other expenses
  
3,018,514
   
226,099
   
63,954
   
(65,376
)
  
3,243,191
 
Total operating expenses
  
8,641,331
   
778,715
   
172,024
   
(65,679
)
  
9,526,391
 
 
                    
Income before taxes
  
1,125,434
   
230,879
   
973,355
   
(1,095,279
)
  
1,234,389
 
 
                    
Income tax expense (benefit)
  
182,701
   
78,333
   
(41,460
)
  
0
   
219,574
 
 
                    
Net income
 
$
942,733
  
$
152,546
  
$
1,014,815
  
$
(1,095,279
)
 
$
1,014,815
 
 
                    
Total assets
 
$
862,066,454
  
$
5,502,315
  
$
82,499,916
  
$
(83,187,334
)
 
$
866,881,351
 

 
 
Three Months Ended June 30, 2012
 
 
 
Bank
  
Trust
  
Unconsolidated
Parent
  
Eliminations
  
Consolidated
 
Revenues
 
  
  
  
  
 
Interest and dividend income
 
$
8,301,983
  
$
9,368
  
$
668,104
  
$
(667,837
)
 
$
8,311,618
 
Income from fiduciary activities
  
0
   
793,005
   
0
   
0
   
793,005
 
Other income
  
2,943,305
   
160,014
   
165,000
   
(180,476
)
  
3,087,843
 
Total operating income
  
11,245,288
   
962,387
   
833,104
   
(848,313
)
  
12,192,466
 
 
                    
Expenses
                    
Interest expense
  
1,498,747
   
0
   
1,567
   
(1,908
)
  
1,498,406
 
Provision for loan losses
  
1,000,000
   
0
   
0
   
0
   
1,000,000
 
Salaries and employee benefits
  
4,524,216
   
563,640
   
132,029
   
0
   
5,219,885
 
Other expenses
  
3,602,522
   
239,708
   
65,011
   
(180,476
)
  
3,726,765
 
Total operating expenses
  
10,625,485
   
803,348
   
198,607
   
(182,384
)
  
11,445,056
 
 
                    
Income before taxes
  
619,803
   
159,039
   
634,497
   
(665,929
)
  
747,410
 
 
                    
Income tax expense (benefit)
  
59,007
   
53,906
   
(3,710
)
  
0
   
109,203
 
 
                    
Net income
 
$
560,796
  
$
105,133
  
$
638,207
  
$
(665,929
)
 
$
638,207
 
 
                    
Total assets
 
$
868,035,982
  
$
5,229,142
  
$
87,516,934
  
$
(88,463,223
)
 
$
872,318,835
 
 
 
 
Six Months Ended June 30, 2013
 
 
 
Bank
  
Trust
  
Unconsolidated
Parent
  
Eliminations
  
Consolidated
 
Revenues
 
  
  
  
  
 
Interest and dividend income
 
$
15,086,945
  
$
19,210
  
$
2,056,841
  
$
(2,057,533
)
 
$
15,105,463
 
Income from fiduciary activities
  
0
   
1,765,494
   
0
   
0
   
1,765,494
 
Other income
  
4,417,970
   
244,740
   
100,200
   
(130,902
)
  
4,632,008
 
Total operating income
  
19,504,915
   
2,029,444
   
2,157,041
   
(2,188,435
)
  
21,502,965
 
 
                    
Expenses
                    
Interest expense
  
2,432,827
   
0
   
0
   
(692
)
  
2,432,135
 
Provision for loan losses
  
500,000
   
0
   
0
   
0
   
500,000
 
Salaries and employee benefits
  
8,438,820
   
1,068,666
   
219,024
   
0
   
9,726,510
 
Other expenses
  
6,140,976
   
443,618
   
94,375
   
(130,902
)
  
6,548,067
 
Total operating expenses
  
17,512,623
   
1,512,284
   
313,399
   
(131,594
)
  
19,206,712
 
 
                    
Income before taxes
  
1,992,292
   
517,160
   
1,843,642
   
(2,056,841
)
  
2,296,253
 
 
                    
Income tax expense (benefit)
  
277,109
   
175,502
   
(72,490
)
  
0
   
380,121
 
 
                    
Net income
 
$
1,715,183
  
$
341,658
  
$
1,916,132
  
$
(2,056,841
)
 
$
1,916,132
 
 
                    
Total assets
 
$
862,066,454
  
$
5,502,315
  
$
82,499,916
  
$
(83,187,334
)
 
$
866,881,351
 

 
 
Six Months Ended June 30, 2012
 
 
 
Bank
  
Trust
  
Unconsolidated
Parent
  
Eliminations
  
Consolidated
 
Revenues
 
  
  
  
  
 
Interest and dividend income
 
$
16,714,277
  
$
18,952
  
$
1,760,508
  
$
(1,759,927
)
 
$
16,733,810
 
Income from fiduciary activities
  
0
   
1,619,651
   
0
   
0
   
1,619,651
 
Other income
  
5,295,982
   
264,352
   
330,000
   
(361,252
)
  
5,529,082
 
Total operating income
  
22,010,259
   
1,902,955
   
2,090,508
   
(2,121,179
)
  
23,882,543
 
 
                    
Expenses
                    
Interest expense
  
3,009,967
   
0
   
3,134
   
(3,769
)
  
3,009,332
 
Provision for loan losses
  
1,200,000
   
0
   
0
   
0
   
1,200,000
 
Salaries and employee benefits
  
8,812,752
   
1,100,653
   
266,757
   
0
   
10,180,162
 
Other expenses
  
7,088,935
   
485,024
   
103,219
   
(361,252
)
  
7,315,926
 
Total operating expenses
  
20,111,654
   
1,585,677
   
373,110
   
(365,021
)
  
21,705,420
 
 
                    
Income before taxes
  
1,898,605
   
317,278
   
1,717,398
   
(1,756,158
)
  
2,177,123
 
 
                    
Income tax expense (benefit)
  
352,186
   
107,539
   
890
   
0
   
460,615
 
 
                    
Net income
 
$
1,546,419
  
$
209,739
  
$
1,716,508
  
$
(1,756,158
)
 
$
1,716,508
 
 
                    
Total assets
 
$
868,035,982
  
$
5,229,142
  
$
87,516,934
  
$
(88,463,223
)
 
$
872,318,835