EX-99.1 2 q203finstmts.htm
Old Point Financial Corporation
Consolidated Balance Sheet
 
Assets 30-Jun-03 30-Jun-02
Cash and due from banks     $ 17,685   $ 12,842  
Investments:  
  Securities available for sale, at market    143,738    100,053  
  Securities to be held to maturity    14,665    32,765  
Trading Account Securities    0    0  
Federal Funds Sold    12,460    5,275  
Loans (total)    391,247    363,311  
  Less reserve for loan losses    4,877    4,209  
      Net loans    386,370    359,102  
Bank Premises and Equipment    13,303    13,538  
Other Real Estate Owned    696    1,347  
Other Assets:    10,945    10,706  
Total Assets   $ 599,862   $ 535,628  
Liabilities 30-Jun-03 30-Jun-02
Noninterest-bearing deposits     $ 101,718   $ 82,089  
Savings deposits    161,799    148,210  
Time Deposits    206,601    197,674  
   Total Deposits    470,118    427,973  
Federal funds purchased and securities sold    19,144    20,704  
under agreement to repurchase  
Federal Home Loan Bank Advances    40,000    25,000  
Interest-bearing demand notes issued to the    6,000    4,745  
United States Treasury and other liabilities  
for borrowed money  
Other liabilities    2,449    2,286  
Total Liabilities    537,711    480,708  
Stockholders' Equity  
Common stock, $5.00 par value    19,822    13,049  
                                                    2003              2002
    Shares Authorized     10,000,000    10,000,000  
    Shares Outstanding     3,964,493      3,914,737
Surplus    12,097    10,738  
Undivided profits    27,745    29,837  
Accumulated other comprehensive income(loss)    2,487    1,296  
Total stockholders' equity    62,151    54,920  
Total liabilities and stockholders' equity   $ 599,862   $ 535,628  
  
Old Point Financial Corporation
Consolidated Statements of Earnings
Interest Income 3 Mos Ended 3 Mos Ended 6 Mos Ended 6 Mos Ended
30-Jun-03 30-Jun-02 30-Jun-03 30-Jun-02
Interest and Fees on loans     $ 6,746   $ 6,768   $ 13,433   $ 13,424  
Interest on federal funds sold    33    49    93    91  
Interest on securities  
    Taxable    1,056    1,056    2,137    2,184  
    Exempt from Federal income tax    553    586    1,120    1,182  
         Total interest on securities    1,609    1,642    3,257    3,366  
Interest on trading account    0    0    0    0  
      Total interest income    8,388    8,459    16,783    16,881  
  
Interest Expense  
  
Interest on savings deposits    277    424    585    827  
Interest on time deposits    1,650    2,113    3,401    4,362  
Interest on federal funds purchased and    56    96    119    199  
securities sold under agreement to repurchase  
Interest on Federal Home Loan Bank advances    506    384    999    763  
Interest on demands notes (note balances)    3    5    8    15  
issued to the United States Treasury and on  
other borrowed money  
      Total Interest expense    2,492    3,022    5,112    6,166  
  
Net Interest Income    5,896    5,437    11,671    10,715  
Provision for loan losses    300    400    600    700  
 
Net interest income after provision for loan    5,596    5,037    11,071    10,015  
losses  
 
Other Income  
 
Income from fiduciary activities    517    635    1,069    1,164  
Service charges on demand deposits    730    731    1,444    1,429  
Other service charges, commissions and fees    366    226    676    503  
Other operating income    273    272    493    405  
Security gains(losses)    24    4    29    9  
Trading account income    0    0    0    0  
   Total Other income    1,910    1,868    3,711    3,510  
 
Other Expenses  
 
Salaries and employee benefits    2,982    2,692    5,904    5,306  
Occupancy expense of bank premises    305    270    610    569  
Furniture and equipment expense    412    414    821    820  
Other operating expenses    1,227    1,152    2,257    2,223  
   Total other expenses    4,926    4,528    9,592    8,918  
 
Income before taxes    2,580    2,377    5,190    4,607  
Applicable income taxes    640    565    1,296    1,137  
 
Net Income    1,940    1,812    3,894    3,470  
 
Per Share  
Based on weighted average number of common    3,955,511    3,906,603    3,948,406    3,904,821  
shares outstanding  
Basic Earnings per share   $ 0.49   $ 0.46   $ 0.99   $ 0.89  
                     Diluted Earnings per share   $ 0.47   $ 0.45   $ 0.96   $ 0.87  
                     Cash Dividends Declared   $ 0.12   $ 0.11   $ 0.24   $ 0.21