N-VPFS 1 a202296001plazva_n-vpfs.htm N-VPFS 2022 96001 PLAZ VA_N-VPFS

FINANCIAL STATEMENTS OF
PRUCO LIFE VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF NET ASSETS
December 31, 2022
SUBACCOUNTS
PSF PGIM Government Money Market Portfolio (Class I)PSF PGIM Total Return Bond Portfolio (Class I)PSF PGIM Jennison Blend Portfolio (Class I)PSF PGIM Flexible Managed Portfolio (Class I)PSF PGIM 50/50 Balanced Portfolio (Class I)
ASSETS
Investment in the portfolios, at fair value$45,770,287 $111,500,770 $939,833,680 $1,232,176,467 $532,044,471 
Net Assets$45,770,287 $111,500,770 $939,833,680 $1,232,176,467 $532,044,471 
NET ASSETS, representing:
Accumulation units$45,770,287 $111,500,770 $939,833,680 $1,232,176,467 $532,044,471 
$45,770,287 $111,500,770 $939,833,680 $1,232,176,467 $532,044,471 
Units outstanding25,837,990 18,562,530 41,009,848 81,351,922 47,053,154 
Portfolio shares held4,577,029 8,358,379 12,792,074 32,727,131 15,722,354 
Portfolio net asset value per share$10.00 $13.34 $73.47 $37.65 $33.84 
Investment in portfolio shares, at cost$45,770,287 $97,763,312 $298,512,553 $516,430,064 $226,822,527 

STATEMENTS OF OPERATIONS
For the period ended December 31, 2022
SUBACCOUNTS
PSF PGIM Government Money Market Portfolio (Class I)PSF PGIM Total Return Bond Portfolio (Class I)PSF PGIM Jennison Blend Portfolio (Class I)PSF PGIM Flexible Managed Portfolio (Class I)PSF PGIM 50/50 Balanced Portfolio (Class I)
1/1/20221/1/20221/1/20221/1/20221/1/2022
tototototo
12/31/202212/31/202212/31/202212/31/202212/31/2022
INVESTMENT INCOME
Dividend income$627,107 $— $— $— $— 
EXPENSES
Charges for mortality and expense risk267,272 764,956 6,308,375 7,996,003 3,439,995 
Reimbursement for excess expenses— (31,576)(624,849)(2,825,027)(958,489)
NET EXPENSES267,272 733,380 5,683,526 5,170,976 2,481,506 
NET INVESTMENT INCOME (LOSS)359,835 (733,380)(5,683,526)(5,170,976)(2,481,506)
NET REALIZED AND UNREALIZED GAIN (LOSS)
ON INVESTMENTS
Capital gains distributions received— — — — — 
Net realized gain (loss) on shares redeemed— 2,095,438 47,561,659 50,731,073 23,728,956 
Net change in unrealized appreciation (depreciation) on investments— (23,942,993)(377,387,416)(272,452,873)(119,941,660)
NET GAIN (LOSS) ON INVESTMENTS— (21,847,555)(329,825,757)(221,721,800)(96,212,704)
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS$359,835 $(22,580,935)$(335,509,283)$(226,892,776)$(98,694,210)
The accompanying notes are an integral part of these financial statements.
A1


FINANCIAL STATEMENTS OF
PRUCO LIFE VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF NET ASSETS
December 31, 2022
SUBACCOUNTS
PSF PGIM Jennison Value Portfolio (Class I)PSF PGIM High Yield Bond Portfolio (Class I)PSF Natural Resources Portfolio (Class I)PSF Stock Index Portfolio (Class I)PSF Global Portfolio (Class I)
ASSETS
Investment in the portfolios, at fair value$178,038,964 $55,489,316 $60,187,861 $472,429,820 $117,354,099 
Net Assets$178,038,964 $55,489,316 $60,187,861 $472,429,820 $117,354,099 
NET ASSETS, representing:
Accumulation units$178,038,964 $55,489,316 $60,187,861 $472,429,820 $117,354,099 
$178,038,964 $55,489,316 $60,187,861 $472,429,820 $117,354,099 
Units outstanding15,297,190 8,871,583 2,918,731 41,722,851 22,831,394 
Portfolio shares held4,057,406 9,373,195 1,437,837 5,144,613 2,543,435 
Portfolio net asset value per share$43.88 $5.92 $41.86 $91.83 $46.14 
Investment in portfolio shares, at cost$79,615,145 $49,008,255 $49,354,640 $195,012,801 $52,997,644 

STATEMENTS OF OPERATIONS
For the period ended December 31, 2022
SUBACCOUNTS
PSF PGIM Jennison Value Portfolio (Class I)PSF PGIM High Yield Bond Portfolio (Class I)PSF Natural Resources Portfolio (Class I)PSF Stock Index Portfolio (Class I)PSF Global Portfolio (Class I)
1/1/20221/1/20221/1/20221/1/20221/1/2022
tototototo
12/31/202212/31/202212/31/202212/31/202212/31/2022
INVESTMENT INCOME
Dividend income$— $— $— $— $— 
EXPENSES
Charges for mortality and expense risk1,100,162 352,936 341,459 3,178,454 750,949 
Reimbursement for excess expenses— — — — — 
NET EXPENSES1,100,162 352,936 341,459 3,178,454 750,949 
NET INVESTMENT INCOME (LOSS)(1,100,162)(352,936)(341,459)(3,178,454)(750,949)
NET REALIZED AND UNREALIZED GAIN (LOSS)
ON INVESTMENTS
Capital gains distributions received— — — — — 
Net realized gain (loss) on shares redeemed7,312,708 813,947 407,467 31,095,112 4,559,858 
Net change in unrealized appreciation (depreciation) on investments(23,451,961)(8,173,997)10,455,154 (146,460,284)(32,878,700)
NET GAIN (LOSS) ON INVESTMENTS(16,139,253)(7,360,050)10,862,621 (115,365,172)(28,318,842)
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS$(17,239,415)$(7,712,986)$10,521,162 $(118,543,626)$(29,069,791)
The accompanying notes are an integral part of these financial statements.
A2


FINANCIAL STATEMENTS OF
PRUCO LIFE VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF NET ASSETS
December 31, 2022
SUBACCOUNTS
PSF PGIM Government Income Portfolio (Class I)PSF PGIM Jennison Growth Portfolio (Class I)PSF Small-Cap Stock Index Portfolio (Class I)T. Rowe Price International Stock PortfolioJanus Henderson VIT Research Portfolio (Institutional Shares)
ASSETS
Investment in the portfolios, at fair value$13,856,310 $353,858,593 $93,398,077 $18,693,986 $66,377,849 
Net Assets$13,856,310 $353,858,593 $93,398,077 $18,693,986 $66,377,849 
NET ASSETS, representing:
Accumulation units$13,856,310 $353,858,593 $93,398,077 $18,693,986 $66,377,849 
$13,856,310 $353,858,593 $93,398,077 $18,693,986 $66,377,849 
Units outstanding3,337,623 38,921,079 7,597,435 8,789,931 13,504,498 
Portfolio shares held1,139,499 3,834,203 1,850,933 1,433,588 2,101,895 
Portfolio net asset value per share$12.16 $92.29 $50.46 $13.04 $31.58 
Investment in portfolio shares, at cost$13,932,578 $94,876,114 $34,063,165 $20,309,644 $61,318,053 

STATEMENTS OF OPERATIONS
For the period ended December 31, 2022
SUBACCOUNTS
PSF PGIM Government Income Portfolio (Class I)PSF PGIM Jennison Growth Portfolio (Class I)PSF Small-Cap Stock Index Portfolio (Class I)T. Rowe Price International Stock PortfolioJanus Henderson VIT Research Portfolio (Institutional Shares)
1/1/20221/1/20221/1/20221/1/20221/1/2022
tototototo
12/31/202212/31/202212/31/202212/31/202212/31/2022
INVESTMENT INCOME
Dividend income$— $— $— $150,993 $535,133 
EXPENSES
Charges for mortality and expense risk90,809 2,563,543 604,382 116,051 452,780 
Reimbursement for excess expenses— — — — — 
NET EXPENSES90,809 2,563,543 604,382 116,051 452,780 
NET INVESTMENT INCOME (LOSS)(90,809)(2,563,543)(604,382)34,942 82,353 
NET REALIZED AND UNREALIZED GAIN (LOSS)
ON INVESTMENTS
Capital gains distributions received— — — 456,171 13,146,868 
Net realized gain (loss) on shares redeemed85,456 25,131,962 4,678,955 (35,383)1,070,876 
Net change in unrealized appreciation (depreciation) on investments(2,376,412)(248,643,182)(23,898,972)(4,189,721)(44,160,684)
NET GAIN (LOSS) ON INVESTMENTS(2,290,956)(223,511,220)(19,220,017)(3,768,933)(29,942,940)
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS$(2,381,765)$(226,074,763)$(19,824,399)$(3,733,991)$(29,860,587)
The accompanying notes are an integral part of these financial statements.
A3


FINANCIAL STATEMENTS OF
PRUCO LIFE VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF NET ASSETS
December 31, 2022
SUBACCOUNTS
MFS® Growth Series (Initial Class)American Century VP Value Fund (Class I)PSF Small-Cap Value Portfolio (Class I)PSF Mid-Cap Growth Portfolio (Class I)PSF International Growth Portfolio (Class I)
ASSETS
Investment in the portfolios, at fair value$67,201,662 $28,835,098 $10,758,933 $15,537,178 $3,766,203 
Net Assets$67,201,662 $28,835,098 $10,758,933 $15,537,178 $3,766,203 
NET ASSETS, representing:
Accumulation units$67,201,662 $28,835,098 $10,758,933 $15,537,178 $3,766,203 
$67,201,662 $28,835,098 $10,758,933 $15,537,178 $3,766,203 
Units outstanding10,167,327 4,560,957 2,874,553 2,558,596 1,337,544 
Portfolio shares held1,399,452 2,316,072 351,140 694,244 384,306 
Portfolio net asset value per share$48.02 $12.45 $30.64 $22.38 $9.80 
Investment in portfolio shares, at cost$55,731,763 $19,227,070 $5,839,041 $6,706,730 $2,751,554 

STATEMENTS OF OPERATIONS
For the period ended December 31, 2022
SUBACCOUNTS
MFS® Growth Series (Initial Class)American Century VP Value Fund (Class I)PSF Small-Cap Value Portfolio (Class I)PSF Mid-Cap Growth Portfolio (Class I)PSF International Growth Portfolio (Class I)
1/1/20221/1/20221/1/20221/1/20221/1/2022
tototototo
12/31/202212/31/202212/31/202212/31/202212/31/2022
INVESTMENT INCOME
Dividend income$— $607,629 $— $— $— 
EXPENSES
Charges for mortality and expense risk465,086 173,902 69,822 102,956 25,082 
Reimbursement for excess expenses— — — — — 
NET EXPENSES465,086 173,902 69,822 102,956 25,082 
NET INVESTMENT INCOME (LOSS)(465,086)433,727 (69,822)(102,956)(25,082)
NET REALIZED AND UNREALIZED GAIN (LOSS)
ON INVESTMENTS
Capital gains distributions received8,905,811 2,338,260 — — — 
Net realized gain (loss) on shares redeemed1,777,815 739,166 850,860 743,428 947,291 
Net change in unrealized appreciation (depreciation) on investments(42,968,686)(3,545,852)(2,821,072)(6,790,743)(2,731,504)
NET GAIN (LOSS) ON INVESTMENTS(32,285,060)(468,426)(1,970,212)(6,047,315)(1,784,213)
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS$(32,750,146)$(34,699)$(2,040,034)$(6,150,271)$(1,809,295)
The accompanying notes are an integral part of these financial statements.
A4


FINANCIAL STATEMENTS OF
PRUCO LIFE VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF NET ASSETS
December 31, 2022
SUBACCOUNTS
AST Large-Cap Growth PortfolioAST Large-Cap Value PortfolioAST Loomis Sayles Large-Cap Growth Portfolio**AST Small-Cap Growth PortfolioAST BlackRock/Loomis Sayles Bond Portfolio**
ASSETS
Investment in the portfolios, at fair value$9,826,811 $6,033,646 $— $6,172,476 $— 
Net Assets$9,826,811 $6,033,646 $— $6,172,476 $— 
NET ASSETS, representing:
Accumulation units$9,826,811 $6,033,646 $— $6,172,476 $— 
$9,826,811 $6,033,646 $— $6,172,476 $— 
Units outstanding235,475 229,630 — 185,003 — 
Portfolio shares held194,706 138,418 — 103,565 — 
Portfolio net asset value per share$50.47 $43.59 $— $59.60 $— 
Investment in portfolio shares, at cost$7,020,316 $3,162,939 $— $3,124,892 $— 

STATEMENTS OF OPERATIONS
For the period ended December 31, 2022
SUBACCOUNTS
AST Large-Cap Growth PortfolioAST Large-Cap Value PortfolioAST Loomis Sayles Large-Cap Growth PortfolioAST Small-Cap Growth PortfolioAST BlackRock/Loomis Sayles Bond Portfolio
1/1/20221/1/20221/1/20221/1/20221/1/2022
tototototo
12/31/202212/31/20226/10/2022**12/31/202202/11/2022**
INVESTMENT INCOME
Dividend income$— $— $— $— $— 
EXPENSES
Charges for mortality and expense risk57,063 35,484 10,764 40,889 8,125 
Reimbursement for excess expenses— — — — — 
NET EXPENSES57,063 35,484 10,764 40,889 8,125 
NET INVESTMENT INCOME (LOSS)(57,063)(35,484)(10,764)(40,889)(8,125)
NET REALIZED AND UNREALIZED GAIN (LOSS)
ON INVESTMENTS
Capital gains distributions received— — — — — 
Net realized gain (loss) on shares redeemed354,093 161,186 1,682,392 687,103 2,378,324 
Net change in unrealized appreciation (depreciation) on investments(3,894,747)(63,547)(2,979,276)(3,215,011)(2,803,327)
NET GAIN (LOSS) ON INVESTMENTS(3,540,654)97,639 (1,296,884)(2,527,908)(425,003)
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS$(3,597,717)$62,155 $(1,307,648)$(2,568,797)$(433,128)

**Subaccount was no longer available for investment as of the date presented in the Statement of Operations.
The accompanying notes are an integral part of these financial statements.
A5


FINANCIAL STATEMENTS OF
PRUCO LIFE VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF NET ASSETS
December 31, 2022
SUBACCOUNTS
AST Wellington Management Hedged Equity PortfolioAST Balanced Asset Allocation PortfolioAST Preservation Asset Allocation PortfolioAST BlackRock Global Strategies PortfolioAST International Value Portfolio
ASSETS
Investment in the portfolios, at fair value$4,652,000 $7,957,831 $1,846,491 $7,095,915 $4,895,478 
Net Assets$4,652,000 $7,957,831 $1,846,491 $7,095,915 $4,895,478 
NET ASSETS, representing:
Accumulation units$4,652,000 $7,957,831 $1,846,491 $7,095,915 $4,895,478 
$4,652,000 $7,957,831 $1,846,491 $7,095,915 $4,895,478 
Units outstanding207,381 369,213 110,251 499,044 466,401 
Portfolio shares held242,040 367,907 104,558 467,760 237,184 
Portfolio net asset value per share$19.22 $21.63 $17.66 $15.17 $20.64 
Investment in portfolio shares, at cost$2,554,066 $4,746,899 $1,574,470 $5,115,415 $4,486,397 

STATEMENTS OF OPERATIONS
For the period ended December 31, 2022
SUBACCOUNTS
AST Wellington Management Hedged Equity PortfolioAST Balanced Asset Allocation PortfolioAST Preservation Asset Allocation PortfolioAST BlackRock Global Strategies PortfolioAST International Value Portfolio
1/1/20221/1/20221/1/20221/1/20221/1/2022
tototototo
12/31/202212/31/202212/31/202212/31/202212/31/2022
INVESTMENT INCOME
Dividend income$— $— $— $— $— 
EXPENSES
Charges for mortality and expense risk29,285 51,109 11,616 46,514 144,436 
Reimbursement for excess expenses— — — — — 
NET EXPENSES29,285 51,109 11,616 46,514 144,436 
NET INVESTMENT INCOME (LOSS)(29,285)(51,109)(11,616)(46,514)(144,436)
NET REALIZED AND UNREALIZED GAIN (LOSS)
ON INVESTMENTS
Capital gains distributions received— — — — — 
Net realized gain (loss) on shares redeemed735,471 249,865 45,659 222,338 300,265 
Net change in unrealized appreciation (depreciation) on investments(1,182,469)(1,856,953)(385,866)(1,745,780)(6,334,544)
NET GAIN (LOSS) ON INVESTMENTS(446,998)(1,607,088)(340,207)(1,523,442)(6,034,279)
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS$(476,283)$(1,658,197)$(351,823)$(1,569,956)$(6,178,715)
The accompanying notes are an integral part of these financial statements.
A6


FINANCIAL STATEMENTS OF
PRUCO LIFE VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF NET ASSETS
December 31, 2022
SUBACCOUNTS
AST Cohen & Steers Realty PortfolioAST Core Fixed Income Portfolio
ASSETS
Investment in the portfolios, at fair value$44,255,441 $5,914,076 
Net Assets$44,255,441 $5,914,076 
NET ASSETS, representing:
Accumulation units$44,255,441 $5,914,076 
$44,255,441 $5,914,076 
Units outstanding4,379,537 673,889 
Portfolio shares held2,954,302 475,408 
Portfolio net asset value per share$14.98 $12.44 
Investment in portfolio shares, at cost$52,051,876 $6,716,730 

STATEMENTS OF OPERATIONS
For the period ended December 31, 2022

SUBACCOUNTS
AST Cohen & Steers Realty PortfolioAST Core Fixed Income Portfolio
1/1/20222/11/2022*
toto
12/31/202212/31/2022
INVESTMENT INCOME
Dividend income$— $— 
EXPENSES
Charges for mortality and expense risk266,452 33,221 
Reimbursement for excess expenses— — 
NET EXPENSES266,452 33,221 
NET INVESTMENT INCOME (LOSS)(266,452)(33,221)
NET REALIZED AND UNREALIZED GAIN (LOSS)
ON INVESTMENTS
Capital gains distributions received— — 
Net realized gain (loss) on shares redeemed(358,359)(46,937)
Net change in unrealized appreciation (depreciation) on investments(8,044,431)(802,655)
NET GAIN (LOSS) ON INVESTMENTS(8,402,790)(849,592)
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS$(8,669,242)$(882,813)

*Date subaccount became available for investment.

The accompanying notes are an integral part of these financial statements.
A7


FINANCIAL STATEMENTS OF
PRUCO LIFE VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF CHANGES IN NET ASSETS
For the period ended December 31, 2022
SUBACCOUNTS
PSF PGIM Government Money Market Portfolio (Class I)PSF PGIM Total Return Bond Portfolio (Class I)PSF PGIM Jennison Blend Portfolio (Class I)PSF PGIM Flexible Managed Portfolio (Class I)PSF PGIM 50/50 Balanced Portfolio (Class I)
1/1/20221/1/20221/1/20221/1/20221/1/2022
tototototo
12/31/202212/31/202212/31/202212/31/202212/31/2022
OPERATIONS
Net investment income (loss)$359,835 $(733,380)$(5,683,526)$(5,170,976)$(2,481,506)
Capital gains distributions received— — — — — 
Net realized gain (loss) on shares redeemed— 2,095,438 47,561,659 50,731,073 23,728,956 
Net change in unrealized appreciation (depreciation) on investments— (23,942,993)(377,387,416)(272,452,873)(119,941,660)
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS359,835 (22,580,935)(335,509,283)(226,892,776)(98,694,210)
CONTRACT OWNER TRANSACTIONS
Contract owner net payments3,778,605 3,574,046 10,899,814 20,160,183 11,236,225 
Policy loans(925,203)(954,966)(8,721,927)(10,310,339)(3,973,989)
Policy loan repayments and interest1,128,080 1,614,669 12,229,857 16,388,088 6,979,589 
Surrenders, withdrawals and death benefits(4,502,091)(15,773,882)(48,854,033)(67,537,909)(32,702,978)
Net transfers between other subaccounts
or fixed rate option5,223,385 (2,155,928)(12,649,113)(16,055,861)(7,983,517)
Miscellaneous transactions4,825 49,572 699,419 583,359 201,572 
Other charges(2,950,316)(3,322,104)(14,462,576)(21,517,440)(10,558,299)
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM CONTRACT OWNER
TRANSACTIONS1,757,285 (16,968,593)(60,858,559)(78,289,919)(36,801,397)
TOTAL INCREASE (DECREASE) IN NET ASSETS2,117,120 (39,549,528)(396,367,842)(305,182,695)(135,495,607)
NET ASSETS
Beginning of period43,653,167 151,050,298 1,336,201,522 1,537,359,162 667,540,078 
End of period$45,770,287 $111,500,770 $939,833,680 $1,232,176,467 $532,044,471 
Beginning units25,128,467 22,866,637 43,407,074 86,155,979 50,161,833 
Units issued4,807,994 196,883 105,823 178,522 170,338 
Units redeemed(4,098,471)(4,500,990)(2,503,049)(4,982,579)(3,279,017)
Ending units25,837,990 18,562,530 41,009,848 81,351,922 47,053,154 
The accompanying notes are an integral part of these financial statements.
A8


FINANCIAL STATEMENTS OF
PRUCO LIFE VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF CHANGES IN NET ASSETS
For the period ended December 31, 2022
SUBACCOUNTS
PSF PGIM Jennison Value Portfolio (Class I)PSF PGIM High Yield Bond Portfolio (Class I)PSF Natural Resources Portfolio (Class I)PSF Stock Index Portfolio (Class I)PSF Global Portfolio (Class I)
1/1/20221/1/20221/1/20221/1/20221/1/2022
tototototo
12/31/202212/31/202212/31/202212/31/202212/31/2022
OPERATIONS
Net investment income (loss)$(1,100,162)$(352,936)$(341,459)$(3,178,454)$(750,949)
Capital gains distributions received— — — — — 
Net realized gain (loss) on shares redeemed7,312,708 813,947 407,467 31,095,112 4,559,858 
Net change in unrealized appreciation (depreciation) on investments(23,451,961)(8,173,997)10,455,154 (146,460,284)(32,878,700)
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS(17,239,415)(7,712,986)10,521,162 (118,543,626)(29,069,791)
CONTRACT OWNER TRANSACTIONS
Contract owner net payments3,246,095 1,525,560 863,650 6,918,979 2,490,736 
Policy loans(1,667,225)(614,392)(616,433)(3,662,287)(1,046,617)
Policy loan repayments and interest2,059,693 1,022,831 1,253,839 4,055,466 1,524,529 
Surrenders, withdrawals and death benefits(8,041,866)(2,630,403)(2,954,780)(43,472,856)(4,722,634)
Net transfers between other subaccounts
or fixed rate option(1,850,163)(1,650,944)2,328,566 (2,741,328)(1,959,105)
Miscellaneous transactions39,340 10,309 (26,347)162,505 20,857 
Other charges(4,489,015)(1,478,523)(911,903)(10,182,819)(2,665,871)
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM CONTRACT OWNER
TRANSACTIONS(10,703,141)(3,815,562)(63,408)(48,922,340)(6,358,105)
TOTAL INCREASE (DECREASE) IN NET ASSETS(27,942,556)(11,528,548)10,457,754 (167,465,966)(35,427,896)
NET ASSETS
Beginning of period205,981,520 67,017,864 49,730,107 639,895,786 152,781,995 
End of period$178,038,964 $55,489,316 $60,187,861 $472,429,820 $117,354,099 
Beginning units16,351,417 9,485,642 2,925,605 47,348,255 24,032,743 
Units issued109,025 205,323 195,137 198,811 178,581 
Units redeemed(1,163,252)(819,382)(202,011)(5,824,215)(1,379,930)
Ending units15,297,190 8,871,583 2,918,731 41,722,851 22,831,394 
The accompanying notes are an integral part of these financial statements.
A9


FINANCIAL STATEMENTS OF
PRUCO LIFE VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF CHANGES IN NET ASSETS
For the period ended December 31, 2022
SUBACCOUNTS
PSF PGIM Government Income Portfolio (Class I)PSF PGIM Jennison Growth Portfolio (Class I)PSF Small-Cap Stock Index Portfolio (Class I)T. Rowe Price International Stock PortfolioJanus Henderson VIT Research Portfolio (Institutional Shares)
1/1/20221/1/20221/1/20221/1/20221/1/2022
tototototo
12/31/202212/31/202212/31/202212/31/202212/31/2022
OPERATIONS
Net investment income (loss)$(90,809)$(2,563,543)$(604,382)$34,942 $82,353 
Capital gains distributions received— — — 456,171 13,146,868 
Net realized gain (loss) on shares redeemed85,456 25,131,962 4,678,955 (35,383)1,070,876 
Net change in unrealized appreciation (depreciation) on investments(2,376,412)(248,643,182)(23,898,972)(4,189,721)(44,160,684)
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS(2,381,765)(226,074,763)(19,824,399)(3,733,991)(29,860,587)
CONTRACT OWNER TRANSACTIONS
Contract owner net payments560,485 7,672,437 800,053 791,096 2,444,802 
Policy loans(106,876)(4,208,183)(789,886)(231,736)(766,282)
Policy loan repayments and interest292,255 5,303,559 1,252,205 326,827 678,578 
Surrenders, withdrawals and death benefits(1,154,690)(19,177,225)(3,970,385)(556,510)(2,967,660)
Net transfers between other subaccounts
or fixed rate option(702,536)(7,588,956)(2,404,560)(26,792)(287,453)
Miscellaneous transactions14,466 265,780 25,553 4,286 9,016 
Other charges(332,778)(9,721,120)(1,172,924)(762,642)(2,568,574)
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM CONTRACT OWNER
TRANSACTIONS(1,429,674)(27,453,708)(6,259,944)(455,471)(3,457,573)
TOTAL INCREASE (DECREASE) IN NET ASSETS(3,811,439)(253,528,471)(26,084,343)(4,189,462)(33,318,160)
NET ASSETS
Beginning of period17,667,749 607,387,064 119,482,420 22,883,448 99,696,009 
End of period$13,856,310 $353,858,593 $93,398,077 $18,693,986 $66,377,849 
Beginning units3,661,307 41,434,712 8,079,453 9,004,517 14,135,764 
Units issued69,035 248,354 27,494 232,018 103,768 
Units redeemed(392,719)(2,761,987)(509,512)(446,604)(735,034)
Ending units3,337,623 38,921,079 7,597,435 8,789,931 13,504,498 
The accompanying notes are an integral part of these financial statements.
A10


FINANCIAL STATEMENTS OF
PRUCO LIFE VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF CHANGES IN NET ASSETS
For the period ended December 31, 2022
SUBACCOUNTS
MFS® Growth Series (Initial Class)American Century VP Value Fund (Class I)PSF Small-Cap Value Portfolio (Class I)PSF Mid-Cap Growth Portfolio (Class I)PSF International Growth Portfolio (Class I)
1/1/20221/1/20221/1/20221/1/20221/1/2022
tototototo
12/31/202212/31/202212/31/202212/31/202212/31/2022
OPERATIONS
Net investment income (loss)$(465,086)$433,727 $(69,822)$(102,956)$(25,082)
Capital gains distributions received8,905,811 2,338,260 — — — 
Net realized gain (loss) on shares redeemed1,777,815 739,166 850,860 743,428 947,291 
Net change in unrealized appreciation (depreciation) on investments(42,968,686)(3,545,852)(2,821,072)(6,790,743)(2,731,504)
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS(32,750,146)(34,699)(2,040,034)(6,150,271)(1,809,295)
CONTRACT OWNER TRANSACTIONS
Contract owner net payments2,096,350 936,591 346,251 452,164 172,915 
Policy loans(1,057,346)(357,674)(136,835)(110,183)(66,982)
Policy loan repayments and interest696,012 260,556 109,795 160,703 60,863 
Surrenders, withdrawals and death benefits(2,876,197)(1,041,736)(259,365)(620,930)(124,781)
Net transfers between other subaccounts
or fixed rate option94,803 (68,538)(1,049,053)(136,154)(1,923,406)
Miscellaneous transactions9,217 1,169 3,079 6,331 86 
Other charges(2,562,045)(1,182,415)(442,163)(639,480)(154,980)
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM CONTRACT OWNER
TRANSACTIONS(3,599,206)(1,452,047)(1,428,291)(887,549)(2,036,285)
TOTAL INCREASE (DECREASE) IN NET ASSETS(36,349,352)(1,486,746)(3,468,325)(7,037,820)(3,845,580)
NET ASSETS
Beginning of period103,551,014 30,321,844 14,227,258 22,574,998 7,611,783 
End of period$67,201,662 $28,835,098 $10,758,933 $15,537,178 $3,766,203 
Beginning units10,646,835 4,793,467 3,224,900 2,699,170 1,909,682 
Units issued170,000 78,397 51,127 42,870 67,220 
Units redeemed(649,508)(310,907)(401,474)(183,444)(639,358)
Ending units10,167,327 4,560,957 2,874,553 2,558,596 1,337,544 
The accompanying notes are an integral part of these financial statements.
A11


FINANCIAL STATEMENTS OF
PRUCO LIFE VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF CHANGES IN NET ASSETS
For the period ended December 31, 2022
SUBACCOUNTS
AST Large-Cap Growth PortfolioAST Large-Cap Value PortfolioAST Loomis Sayles Large-Cap Growth PortfolioAST Small-Cap Growth PortfolioAST BlackRock/Loomis Sayles Bond Portfolio
1/1/20221/1/20221/1/20221/1/20221/1/2022
tototototo
12/31/202212/31/20226/10/2022**12/31/202202/11/2022**
OPERATIONS
Net investment income (loss)$(57,063)$(35,484)$(10,764)$(40,889)$(8,125)
Capital gains distributions received— — — — — 
Net realized gain (loss) on shares redeemed354,093 161,186 1,682,392 687,103 2,378,324 
Net change in unrealized appreciation (depreciation) on investments(3,894,747)(63,547)(2,979,276)(3,215,011)(2,803,327)
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS(3,597,717)62,155 (1,307,648)(2,568,797)(433,128)
CONTRACT OWNER TRANSACTIONS
Contract owner net payments342,475 181,499 45,736 165,412 35,022 
Policy loans(117,254)(54,365)(14,502)(65,736)(5,257)
Policy loan repayments and interest232,971 28,353 33,260 47,441 6,846 
Surrenders, withdrawals and death benefits(157,283)(111,251)(140,180)(237,534)(16,717)
Net transfers between other subaccounts
or fixed rate option3,104,204 278,254 (3,300,053)(670,895)(16,660,389)
Miscellaneous transactions(4,222)(1,395)(143)667 113 
Other charges(387,190)(218,697)(60,567)(234,566)(128,485)
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM CONTRACT OWNER
TRANSACTIONS3,013,701 102,398 (3,436,449)(995,211)(16,768,867)
TOTAL INCREASE (DECREASE) IN NET ASSETS(584,016)164,553 (4,744,097)(3,564,008)(17,201,995)
NET ASSETS
Beginning of period10,410,827 5,869,093 4,744,097 9,736,484 17,201,995 
End of period$9,826,811 $6,033,646 $— $6,172,476 $— 
Beginning units165,639 225,820 104,355 210,099 1,220,095 
Units issued85,200 15,805 1,997 4,816 2,836 
Units redeemed(15,364)(11,995)(106,352)(29,912)(1,222,931)
Ending units235,475 229,630 — 185,003 — 

**Date subaccount was no longer available for investment.
The accompanying notes are an integral part of these financial statements.
A12


FINANCIAL STATEMENTS OF
PRUCO LIFE VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF CHANGES IN NET ASSETS
For the period ended December 31, 2022
SUBACCOUNTS
AST Wellington Management Hedged Equity PortfolioAST Balanced Asset Allocation PortfolioAST Preservation Asset Allocation PortfolioAST BlackRock Global Strategies PortfolioAST International Value Portfolio
1/1/20221/1/20221/1/20221/1/20221/1/2022
tototototo
12/31/202212/31/202212/31/202212/31/202212/31/2022
OPERATIONS
Net investment income (loss)$(29,285)$(51,109)$(11,616)$(46,514)$(144,436)
Capital gains distributions received— — — — — 
Net realized gain (loss) on shares redeemed735,471 249,865 45,659 222,338 300,265 
Net change in unrealized appreciation (depreciation) on investments(1,182,469)(1,856,953)(385,866)(1,745,780)(6,334,544)
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS(476,283)(1,658,197)(351,823)(1,569,956)(6,178,715)
CONTRACT OWNER TRANSACTIONS
Contract owner net payments185,403 409,639 97,025 485,010 203,567 
Policy loans(54,679)(35,408)(9,722)(99,498)(40,630)
Policy loan repayments and interest18,661 44,920 5,515 76,324 97,156 
Surrenders, withdrawals and death benefits(181,731)(179,891)(63,964)(209,653)(24,438,617)
Net transfers between other subaccounts
or fixed rate option(1,204,375)(89,204)138,657 (108,571)(1,957,747)
Miscellaneous transactions(2,591)796 49 807 853 
Other charges(167,229)(477,360)(142,908)(559,481)(848,608)
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM CONTRACT OWNER
TRANSACTIONS(1,406,541)(326,508)24,652 (415,062)(26,984,026)
TOTAL INCREASE (DECREASE) IN NET ASSETS(1,882,824)(1,984,705)(327,171)(1,985,018)(33,162,741)
NET ASSETS
Beginning of period6,534,824 9,942,536 2,173,662 9,080,933 38,058,219 
End of period$4,652,000 $7,957,831 $1,846,491 $7,095,915 $4,895,478 
Beginning units267,328 383,987 108,856 527,124 3,240,114 
Units issued4,933 9,327 11,673 15,994 24,809 
Units redeemed(64,880)(24,101)(10,278)(44,074)(2,798,522)
Ending units207,381 369,213 110,251 499,044 466,401 
The accompanying notes are an integral part of these financial statements.
A13


FINANCIAL STATEMENTS OF
PRUCO LIFE VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF CHANGES IN NET ASSETS
For the period ended December 31, 2022
SUBACCOUNTS
AST Cohen & Steers Realty PortfolioAST Core Fixed Income Portfolio
1/1/20222/11/2022*
toto
12/31/202212/31/2022
OPERATIONS
Net investment income (loss)$(266,452)$(33,221)
Capital gains distributions received— — 
Net realized gain (loss) on shares redeemed(358,359)(46,937)
Net change in unrealized appreciation (depreciation) on investments(8,044,431)(802,655)
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS(8,669,242)(882,813)
CONTRACT OWNER TRANSACTIONS
Contract owner net payments5,178,802 328,444 
Policy loans(491,287)(54,650)
Policy loan repayments and interest814,627 56,337 
Surrenders, withdrawals and death benefits(2,149,527)(194,167)
Net transfers between other subaccounts
or fixed rate option51,194,862 6,956,264 
Miscellaneous transactions(2,582,015)1,734 
Other charges(1,035,590)(297,073)
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM CONTRACT OWNER
TRANSACTIONS50,929,872 6,796,889 
TOTAL INCREASE (DECREASE) IN NET ASSETS42,260,630 5,914,076 
NET ASSETS
Beginning of period1,994,811 — 
End of period$44,255,441 $5,914,076 
Beginning units146,463 — 
Units issued4,710,494 722,556 
Units redeemed(477,420)(48,667)
Ending units4,379,537 673,889 

*Date subaccount became available for investment.

The accompanying notes are an integral part of these financial statements.
A14


FINANCIAL STATEMENTS OF
PRUCO LIFE VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF CHANGES IN NET ASSETS
For the period ended December 31, 2021
SUBACCOUNTS
PSF PGIM Government Money Market Portfolio (Class I)PSF PGIM Total Return Bond Portfolio (Class I)PSF PGIM Jennison Blend Portfolio (Class I)PSF PGIM Flexible Managed Portfolio (Class I)PSF PGIM 50/50 Balanced Portfolio (Class I)
1/1/20211/1/20211/1/20211/1/20211/1/2021
tototototo
12/31/202112/31/202112/31/202112/31/202112/31/2021
OPERATIONS
Net investment income (loss)$(240,028)$(890,667)$(6,894,991)$(5,816,813)$(2,823,941)
Capital gains distributions received— — — — — 
Net realized gain (loss) on shares redeemed— 2,377,703 64,586,489 62,762,468 29,529,993 
Net change in unrealized appreciation (depreciation) on investments— (3,639,197)169,502,298 173,889,584 52,068,376 
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS(240,028)(2,152,161)227,193,796 230,835,239 78,774,428 
CONTRACT OWNER TRANSACTIONS
Contract owner net payments3,538,800 3,280,959 10,856,152 18,076,489 9,364,747 
Policy loans(715,599)(882,572)(9,121,293)(10,403,436)(4,162,657)
Policy loan repayments and interest3,420,908 1,594,240 13,076,204 17,210,842 6,977,317 
Surrenders, withdrawals and death benefits(6,226,897)(5,864,613)(61,233,431)(69,857,671)(36,126,519)
Net transfers between other subaccounts
or fixed rate option2,893,205 (1,418,250)(17,004,707)(30,627,378)(10,021,121)
Miscellaneous transactions13,388 (2,592)(538,227)(542,293)(182,025)
Other charges(2,622,245)(3,359,435)(14,529,981)(21,205,703)(10,529,775)
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM CONTRACT OWNER
TRANSACTIONS301,560 (6,652,263)(78,495,283)(97,349,150)(44,680,033)
TOTAL INCREASE (DECREASE) IN NET ASSETS61,532 (8,804,424)148,698,513 133,486,089 34,094,395 
NET ASSETS
Beginning of period43,591,635 159,854,722 1,187,503,009 1,403,873,073 633,445,683 
End of period$43,653,167 $151,050,298 $1,336,201,522 $1,537,359,162 $667,540,078 
Beginning units24,997,437 23,932,402 46,331,815 93,941,733 53,836,688 
Units issued4,222,102 481,999 296,098 174,190 177,626 
Units redeemed(4,091,072)(1,547,764)(3,220,839)(7,959,944)(3,852,481)
Ending units25,128,467 22,866,637 43,407,074 86,155,979 50,161,833 
The accompanying notes are an integral part of these financial statements.
A15


FINANCIAL STATEMENTS OF
PRUCO LIFE VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF CHANGES IN NET ASSETS
For the period ended December 31, 2021
SUBACCOUNTS
PSF PGIM Jennison Value Portfolio (Class I)PSF PGIM High Yield Bond Portfolio (Class I)PSF Natural Resources Portfolio (Class I)PSF Stock Index Portfolio (Class I)PSF Global Portfolio (Class I)
1/1/20211/1/20211/1/20211/1/20211/1/2021
tototototo
12/31/202112/31/202112/31/202112/31/202112/31/2021
OPERATIONS
Net investment income (loss)$(1,149,860)$(396,718)$(287,598)$(3,438,305)$(881,621)
Capital gains distributions received— — — — — 
Net realized gain (loss) on shares redeemed6,482,368 768,816 (295,968)20,428,171 4,809,918 
Net change in unrealized appreciation (depreciation) on investments39,682,392 4,275,434 10,864,414 122,028,324 19,386,116 
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS45,014,900 4,647,532 10,280,848 139,018,190 23,314,413 
CONTRACT OWNER TRANSACTIONS
Contract owner net payments3,683,766 1,425,482 878,509 7,148,610 2,559,508 
Policy loans(1,582,031)(517,909)(504,695)(3,687,143)(1,047,075)
Policy loan repayments and interest2,075,728 701,466 994,557 4,037,211 1,309,961 
Surrenders, withdrawals and death benefits(8,692,595)(2,777,451)(2,702,715)(19,960,909)(5,698,202)
Net transfers between other subaccounts
or fixed rate option(426,095)174,074 (824,454)8,272,845 (234,355)
Miscellaneous transactions(95,336)(17,656)(68,626)(191,102)(27,950)
Other charges(4,009,362)(1,403,177)(762,887)(9,665,653)(2,546,503)
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM CONTRACT OWNER
TRANSACTIONS(9,045,925)(2,415,171)(2,990,311)(14,046,141)(5,684,616)
TOTAL INCREASE (DECREASE) IN NET ASSETS35,968,975 2,232,361 7,290,537 124,972,049 17,629,797 
NET ASSETS
Beginning of period170,012,545 64,785,503 42,439,570 514,923,737 135,152,198 
End of period$205,981,520 $67,017,864 $49,730,107 $639,895,786 $152,781,995 
Beginning units17,105,364 9,806,902 3,114,771 47,815,202 24,995,061 
Units issued183,329 205,230 57,055 1,857,997 240,803 
Units redeemed(937,276)(526,490)(246,221)(2,324,944)(1,203,121)
Ending units16,351,417 9,485,642 2,925,605 47,348,255 24,032,743 
The accompanying notes are an integral part of these financial statements.
A16


FINANCIAL STATEMENTS OF
PRUCO LIFE VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF CHANGES IN NET ASSETS
For the period ended December 31, 2021
SUBACCOUNTS
PSF PGIM Government Income Portfolio (Class I)PSF PGIM Jennison Growth Portfolio (Class I)PSF Small-Cap Stock Index Portfolio (Class I)T. Rowe Price International Stock PortfolioJanus Henderson VIT Research Portfolio (Institutional Shares)
1/1/20211/1/20211/1/20211/1/20211/1/2021
tototototo
12/31/202112/31/202112/31/202112/31/202112/31/2021
OPERATIONS
Net investment income (loss)$(109,715)$(3,526,896)$(697,300)$(4,098)$(467,586)
Capital gains distributions received— — — 1,536,209 4,696,624 
Net realized gain (loss) on shares redeemed230,759 36,476,484 4,819,650 314,583 2,867,263 
Net change in unrealized appreciation (depreciation) on investments(840,745)50,437,207 21,088,822 (1,652,381)9,664,350 
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS(719,701)83,386,795 25,211,172 194,313 16,760,651 
CONTRACT OWNER TRANSACTIONS
Contract owner net payments447,120 7,885,014 904,259 827,291 2,526,959 
Policy loans(100,323)(5,680,518)(773,977)(262,536)(873,601)
Policy loan repayments and interest214,486 5,180,390 1,202,986 268,168 767,904 
Surrenders, withdrawals and death benefits(724,752)(28,841,455)(5,565,510)(932,682)(4,314,738)
Net transfers between other subaccounts
or fixed rate option(822,834)(6,926,122)(31,757)394,630 (451,440)
Miscellaneous transactions2,132 (69,963)(61,389)(3,829)(16,592)
Other charges(345,886)(10,418,155)(1,144,504)(735,534)(2,568,986)
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM CONTRACT OWNER
TRANSACTIONS(1,330,057)(38,870,809)(5,469,892)(444,492)(4,930,494)
TOTAL INCREASE (DECREASE) IN NET ASSETS(2,049,758)44,515,986 19,741,280 (250,179)11,830,157 
NET ASSETS
Beginning of period19,717,507 562,871,078 99,741,140 23,133,627 87,865,852 
End of period$17,667,749 $607,387,064 $119,482,420 $22,883,448 $99,696,009 
Beginning units3,932,930 44,256,524 8,470,254 9,167,932 14,902,267 
Units issued48,768 165,748 72,207 355,131 106,344 
Units redeemed(320,391)(2,987,560)(463,008)(518,546)(872,847)
Ending units3,661,307 41,434,712 8,079,453 9,004,517 14,135,764 
The accompanying notes are an integral part of these financial statements.
A17


FINANCIAL STATEMENTS OF
PRUCO LIFE VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF CHANGES IN NET ASSETS
For the period ended December 31, 2021
SUBACCOUNTS
MFS® Growth Series (Initial Class)American Century VP Value Fund (Class I)PSF Small-Cap Value Portfolio (Class I)PSF Mid-Cap Growth Portfolio (Class I)PSF International Growth Portfolio (Class I)
1/1/20211/1/20211/1/20211/1/20211/1/2021
tototototo
12/31/202112/31/202112/31/202112/31/202112/31/2021
OPERATIONS
Net investment income (loss)$(577,902)$334,617 $(81,285)$(133,944)$(44,390)
Capital gains distributions received13,260,212 — — — — 
Net realized gain (loss) on shares redeemed3,930,175 794,661 644,940 1,040,065 238,292 
Net change in unrealized appreciation (depreciation) on investments3,191,047 4,899,365 2,440,949 1,201,297 619,749 
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS19,803,532 6,028,643 3,004,604 2,107,418 813,651 
CONTRACT OWNER TRANSACTIONS
Contract owner net payments2,121,768 943,432 346,875 462,028 185,799 
Policy loans(745,477)(265,116)(225,272)(132,253)(54,538)
Policy loan repayments and interest711,038 274,286 156,352 211,879 83,982 
Surrenders, withdrawals and death benefits(4,948,866)(1,297,335)(433,076)(751,892)(226,531)
Net transfers between other subaccounts
or fixed rate option(370,509)(10,369)1,681 (82,311)201,223 
Miscellaneous transactions(28,274)(5,790)(5,754)(4,484)(238)
Other charges(2,537,751)(980,652)(391,388)(653,700)(174,149)
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM CONTRACT OWNER
TRANSACTIONS(5,798,071)(1,341,544)(550,582)(950,733)15,548 
TOTAL INCREASE (DECREASE) IN NET ASSETS14,005,461 4,687,099 2,454,022 1,156,685 829,199 
NET ASSETS
Beginning of period89,545,553 25,634,745 11,773,236 21,418,313 6,782,584 
End of period$103,551,014 $30,321,844 $14,227,258 $22,574,998 $7,611,783 
Beginning units11,305,614 5,015,622 3,354,399 2,817,821 1,902,591 
Units issued68,870 80,138 147,295 57,308 126,162 
Units redeemed(727,649)(302,293)(276,794)(175,959)(119,071)
Ending units10,646,835 4,793,467 3,224,900 2,699,170 1,909,682 
The accompanying notes are an integral part of these financial statements.
A18


FINANCIAL STATEMENTS OF
PRUCO LIFE VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF CHANGES IN NET ASSETS
For the period ended December 31, 2021
SUBACCOUNTS
AST Large-Cap Growth PortfolioAST Large-Cap Value PortfolioAST Loomis Sayles Large-Cap Growth PortfolioAST Small-Cap Growth PortfolioAST BlackRock/Loomis Sayles Bond Portfolio
1/1/20211/1/20211/1/20211/1/20211/1/2021
tototototo
12/31/202112/31/202112/31/202112/31/202112/31/2021
OPERATIONS
Net investment income (loss)$(60,724)$(33,223)$(27,510)$(61,128)$(105,709)
Capital gains distributions received— — — — — 
Net realized gain (loss) on shares redeemed642,222 390,679 411,808 716,849 251,442 
Net change in unrealized appreciation (depreciation) on investments934,625 982,700 364,934 (277,150)(447,115)
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS1,516,123 1,340,156 749,232 378,571 (301,382)
CONTRACT OWNER TRANSACTIONS
Contract owner net payments273,348 170,667 122,760 171,490 347,244 
Policy loans(129,070)(31,782)(24,912)(82,045)(40,412)
Policy loan repayments and interest88,106 31,741 63,925 115,147 78,795 
Surrenders, withdrawals and death benefits(310,540)(161,694)(356,200)(334,851)(252,475)
Net transfers between other subaccounts
or fixed rate option(183,857)(127,241)(108,771)(297,332)661,056 
Miscellaneous transactions(340)(27)(4,205)1,554 38 
Other charges(316,228)(175,899)(136,198)(248,374)(1,351,597)
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM CONTRACT OWNER
TRANSACTIONS(578,581)(294,235)(443,601)(674,411)(557,351)
TOTAL INCREASE (DECREASE) IN NET ASSETS937,542 1,045,921 305,631 (295,840)(858,733)
NET ASSETS
Beginning of period9,473,285 4,823,172 4,438,466 10,032,324 18,060,728 
End of period$10,410,827 $5,869,093 $4,744,097 $9,736,484 $17,201,995 
Beginning units175,460 238,361 114,864 224,950 1,258,937 
Units issued6,874 18,467 4,811 8,073 63,568 
Units redeemed(16,695)(31,008)(15,320)(22,924)(102,410)
Ending units165,639 225,820 104,355 210,099 1,220,095 
The accompanying notes are an integral part of these financial statements.
A19


FINANCIAL STATEMENTS OF
PRUCO LIFE VARIABLE APPRECIABLE ACCOUNT


STATEMENTS OF CHANGES IN NET ASSETS
For the period ended December 31, 2021
SUBACCOUNTS
AST Wellington Management Hedged Equity PortfolioAST Balanced Asset Allocation PortfolioAST Preservation Asset Allocation PortfolioAST BlackRock Global Strategies PortfolioAST International Value Portfolio
1/1/20211/1/20211/1/20211/1/20211/1/2021
tototototo
12/31/202112/31/202112/31/202112/31/202112/31/2021
OPERATIONS
Net investment income (loss)$(37,146)$(57,404)$(13,250)$(54,574)$(230,029)
Capital gains distributions received— — — — — 
Net realized gain (loss) on shares redeemed87,631 405,958 104,747 433,305 231,884 
Net change in unrealized appreciation (depreciation) on investments613,027 750,789 31,595 568,656 2,540,448 
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS663,512 1,099,343 123,092 947,387 2,542,303 
CONTRACT OWNER TRANSACTIONS
Contract owner net payments211,065 451,782 144,957 512,773 194,941 
Policy loans(25,566)(77,276)(12,352)(89,596)(103,641)
Policy loan repayments and interest73,734 59,467 26,227 88,917 55,407 
Surrenders, withdrawals and death benefits(12,918)(422,310)(171,403)(372,514)(78,686)
Net transfers between other subaccounts
or fixed rate option214,344 104,445 144,347 (411,949)387,640 
Miscellaneous transactions(43)(292)(183)(264)(390)
Other charges(166,824)(523,752)(182,898)(558,778)(1,074,953)
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM CONTRACT OWNER
TRANSACTIONS293,792 (407,936)(51,305)(831,411)(619,682)
TOTAL INCREASE (DECREASE) IN NET ASSETS957,304 691,407 71,787 115,976 1,922,621 
NET ASSETS
Beginning of period5,577,520 9,251,129 2,101,875 8,964,957 36,135,598 
End of period$6,534,824 $9,942,536 $2,173,662 $9,080,933 $38,058,219 
Beginning units254,150 400,771 111,166 577,681 3,291,782 
Units issued19,900 15,546 14,657 15,858 48,616 
Units redeemed(6,722)(32,330)(16,967)(66,415)(100,284)
Ending units267,328 383,987 108,856 527,124 3,240,114 









The accompanying notes are an integral part of these financial statements.
A20


FINANCIAL STATEMENTS OF
PRUCO LIFE VARIABLE APPRECIABLE ACCOUNT



STATEMENTS OF CHANGES IN NET ASSETS
For the period ended December 31, 2021
SUBACCOUNT
AST Cohen & Steers Realty Portfolio
2/22/2021*
to
12/31/2021
OPERATIONS
Net investment income (loss)$(4,369)
Capital gains distributions received— 
Net realized gain (loss) on shares redeemed2,747 
Net change in unrealized appreciation (depreciation) on investments247,996 
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS246,374 
CONTRACT OWNER TRANSACTIONS
Contract owner net payments1,232,364 
Policy loans(21,562)
Policy loan repayments and interest248,920 
Surrenders, withdrawals and death benefits(63,015)
Net transfers between other subaccounts
or fixed rate option351,643 
Miscellaneous transactions(108)
Other charges195 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM CONTRACT OWNER
TRANSACTIONS1,748,437 
TOTAL INCREASE (DECREASE) IN NET ASSETS1,994,811 
NET ASSETS
Beginning of period— 
End of period$1,994,811 
Beginning units— 
Units issued154,069 
Units redeemed(7,606)
Ending units146,463 
*Date subaccount became available for investment.
The accompanying notes are an integral part of these financial statements.
A21


NOTES TO FINANCIAL STATEMENTS OF
PRUCO LIFE VARIABLE APPRECIABLE ACCOUNT
December 31, 2022

Note 1:    General

Pruco Life Variable Appreciable Account (the “Account”) was established under the laws of the State of Arizona on January 13, 1984 as a separate investment account of Pruco Life Insurance Company (“Pruco Life”), which is a wholly-owned subsidiary of The Prudential Insurance Company of America (“Prudential”). Prudential is a wholly-owned subsidiary of Prudential Financial, Inc. (“Prudential Financial”). Under applicable insurance law, the assets and liabilities of the Account are clearly identified and distinguished from the other assets and liabilities of Pruco Life. Proceeds from purchases of Variable Appreciable Life® (“VAL”) and Variable Universal Life (“VUL”) contracts (individually, a “contract” or “product” and collectively, the “contracts” or “products”) are invested in the Account. The portion of the Account’s assets applicable to the contracts is not chargeable with liabilities arising out of any other business Pruco Life may conduct.

The Account is registered with the Securities and Exchange Commission (“SEC”) under the Investment Company Act of 1940, as amended, as a unit investment trust. The Account is a funding vehicle for the contracts. The contracts offer the option to invest in various subaccounts listed below, each of which invests in a corresponding portfolio of either The Prudential Series Fund, the Advanced Series Trust or one of the non-Prudential administered funds (collectively, the “Portfolios”). Investment options vary by contract.

The corresponding subaccount names are as follows:
PSF PGIM Government Money Market Portfolio (Class I)
PSF PGIM Total Return Bond Portfolio (Class I)
PSF PGIM Jennison Blend Portfolio (Class I)
PSF PGIM Flexible Managed Portfolio (Class I)
PSF PGIM 50/50 Balanced Portfolio (Class I)
PSF PGIM Jennison Value Portfolio (Class I)
PSF PGIM High Yield Bond Portfolio (Class I)
PSF Natural Resources Portfolio (Class I)
PSF Stock Index Portfolio (Class I)
PSF Global Portfolio (Class I)
PSF PGIM Government Income Portfolio (Class I)
PSF PGIM Jennison Growth Portfolio (Class I)
PSF Small-Cap Stock Index Portfolio (Class I)
T. Rowe Price International Stock Portfolio
Janus Henderson VIT Research Portfolio (Institutional Shares)
MFS® Growth Series (Initial Class)
American Century VP Value Fund (Class I)
PSF Small-Cap Value Portfolio (Class I)
PSF Mid-Cap Growth Portfolio (Class I)
PSF International Growth Portfolio (Class I)
AST Large-Cap Growth Portfolio (formerly AST T. Rowe Price Large-Cap Growth Portfolio)
AST Large-Cap Value Portfolio (formerly AST Hotchkis & Wiley Large-Cap Value Portfolio)
AST Loomis Sayles Large-Cap Growth Portfolio*
AST Small-Cap Growth Portfolio
AST BlackRock/Loomis Sayles Bond Portfolio*
AST Wellington Management Hedged Equity Portfolio
AST Balanced Asset Allocation Portfolio
AST Preservation Asset Allocation Portfolio
AST BlackRock Global Strategies Portfolio
AST International Value Portfolio
AST Cohen & Steers Realty Portfolio
AST Core Fixed Income Portfolio (formerly AST Western Asset Core Plus Bond Portfolio)

* Subaccount merged during the period ended December 31, 2022.
A22


Note 1:    General (continued)


The following table sets forth the dates at which mergers took place in the Account. The transfers from the removed subaccounts to the surviving subaccounts for the period ended December 31, 2022 are reflected in the Statements of Changes in Net Assets as net transfers between subaccounts and purchases and sales in Note 5.

Merger DateRemoved PortfolioSurviving Portfolio
February 11, 2022AST BlackRock/Loomis Sayles Bond PortfolioAST Core Fixed Income Portfolio
June 10, 2022AST Loomis Sayles Large-Cap Growth PortfolioAST Large-Cap Growth Portfolio
New sales of the VUL product which invests in the Account have been discontinued. However, premium payments made by contract owners will continue to be received by the Account, subject to the rules of the product and any optional benefits, if elected.

The Portfolios are open-end management investment companies, and each portfolio of The Prudential Series Fund and the Advanced Series Trust is managed by affiliates of Prudential. Each subaccount of the Account indirectly bears exposure to the market, credit and liquidity risks of the portfolio in which it invests.

Market Disruption, Geopolitical and Market Events Risks

Market disruption can be caused by economic, financial or political events and factors, including but not limited to, international wars or conflicts, geopolitical developments, terrorism, natural disasters and public health epidemics (including the global outbreak of COVID-19). The extent and duration of such events and resulting market disruptions cannot be predicted, but could be substantial and could magnify the impact of risks to the portfolios in which each subaccount invests in.

Recent failures of certain U.S. and international banks and actions taken by government intervention may at times result in unusually high market volatility, which could negatively impact performance of the portfolios in which each subaccount invests in.

COVID-19 has resulted in extreme stress and disruption in the global economy and financial markets. The pandemic has adversely impacted, and may continue to adversely impact, the financial performance of the portfolios in which the subaccounts invest. Management will continue to monitor developments, and their impact on the Account and the fair value of the portfolios.

These financial statements should be read in conjunction with the financial statements and footnotes of the Portfolios. Additional information on these Portfolios is available upon request to the appropriate companies.

Note 2:    Significant Accounting Policies

The Account is an investment company and, accordingly, follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board Accounting Standards Codification Topic 946, Financial Services-Investment Companies, which is part of the generally accepted accounting principles in the United States of America (“GAAP”). The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and disclosures at the date of the financial statements and the reported amounts of increases and decreases in net assets resulting from operations during the reporting period. Actual results could differ from those estimates. The most significant estimates relate to the valuation of investments in the Portfolios. Subsequent events have been evaluated through the date these financial statements were issued, and no adjustment or disclosure is required in the financial statements.

Investments - The investments in shares of the Portfolios are stated at the reported net asset value per share of the respective Portfolios, which is based on the fair value of the underlying securities in the respective Portfolios. All changes in fair value are recorded as net change in unrealized appreciation (depreciation) on investments in the Statements of Operations of the applicable subaccounts.

A23


Note 2:    Significant Accounting Policies (continued)
Security Transactions - Purchase and sale transactions are recorded as of the trade date of the security being purchased or sold. Realized gains and losses on security transactions are determined based upon the average cost method.

Dividend Income and Distributions Received - Dividend and capital gain distributions received are reinvested in additional shares of the Portfolios and are recorded on the ex-distribution date.

Note 3:    Fair Value Measurements

Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The authoritative fair value guidance establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows:
Level 1 - Fair value is based on unadjusted quoted prices in active markets for identical assets or liabilities that the Account can access.
Level 2 - Fair value is based on significant inputs, other than Level 1 inputs, that are observable for the investment, either directly or indirectly, for substantially the full term of the investment through corroboration with observable market data. Level 2 inputs include the reported net asset value per share of the underlying portfolio, quoted market prices in active markets for similar investments, quoted market prices in markets that are not active for identical or similar investments, and other market observable inputs.
Level 3 - Fair value is based on at least one significant unobservable input for the investment, which may require significant judgment or estimation in determining the fair value.
As of December 31, 2022, management determined that the fair value inputs for all of the Account’s investments, which consist solely of investments in open-end mutual funds registered with the SEC, were considered Level 2.

Note 4:    Taxes

Pruco Life is taxed as a “life insurance company” as defined by the Internal Revenue Code. The results of operations of the Account form a part of Prudential Financial’s consolidated federal tax return. No federal, state or local income taxes are payable by the Account. As such, no provision for tax liability has been recorded in these financial statements. Prudential management will review periodically the status of the policy in the event of changes in the tax law.

Note 5:    Purchases and Sales of Investments

The aggregate costs of purchases and proceeds from sales, excluding distributions received and reinvested, of investments in the Portfolios for the period ended December 31, 2022 were as follows:
PurchasesSales
PSF PGIM Government Money Market Portfolio (Class I)$8,788,183 $7,298,170 
PSF PGIM Total Return Bond Portfolio (Class I)719,585 18,421,558 
PSF PGIM Jennison Blend Portfolio (Class I)555,210 67,097,295 
PSF PGIM Flexible Managed Portfolio (Class I)761,237 84,222,131 
PSF PGIM 50/50 Balanced Portfolio (Class I)773,096 40,056,000 
PSF PGIM Jennison Value Portfolio (Class I)1,261,046 13,064,349 
PSF PGIM High Yield Bond Portfolio (Class I)1,042,210 5,210,709 
PSF Natural Resources Portfolio (Class I)3,606,513 4,011,380 
PSF Stock Index Portfolio (Class I)1,516,644 53,617,439 
PSF Global Portfolio (Class I)772,855 7,881,910 
PSF PGIM Government Income Portfolio (Class I)264,607 1,785,090 
PSF PGIM Jennison Growth Portfolio (Class I)2,343,686 32,360,937 
PSF Small-Cap Stock Index Portfolio (Class I)288,634 7,152,960 
A24


Note 5:    Purchases and Sales of Investments (continued)

PurchasesSales
T. Rowe Price International Stock Portfolio$480,207 $1,051,731 
Janus Henderson VIT Research Portfolio (Institutional Shares)486,883 4,397,236 
MFS® Growth Series (Initial Class)1,198,305 5,262,597 
American Century VP Value Fund (Class I)451,988 2,077,938 
PSF Small-Cap Value Portfolio (Class I)192,142 1,690,255 
PSF Mid-Cap Growth Portfolio (Class I)262,242 1,252,747 
PSF International Growth Portfolio (Class I)193,627 2,254,993 
AST Large-Cap Growth Portfolio3,737,363 780,726 
AST Large-Cap Value Portfolio401,437 334,521 
AST Loomis Sayles Large-Cap Growth Portfolio75,034 3,522,247 
AST Small-Cap Growth Portfolio160,692 1,196,793 
AST BlackRock/Loomis Sayles Bond Portfolio35,208 16,812,200 
AST Wellington Management Hedged Equity Portfolio102,013 1,537,839 
AST Balanced Asset Allocation Portfolio202,837 580,455 
AST Preservation Asset Allocation Portfolio210,815 197,779 
AST BlackRock Global Strategies Portfolio233,317 694,893 
AST International Value Portfolio231,187 27,359,649 
AST Cohen & Steers Realty Portfolio56,175,239 5,511,819 
AST Core Fixed Income Portfolio7,226,046 462,379 

Note 6:    Related Party Transactions

The Account has extensive transactions and relationships with Prudential and other affiliates. Due to these relationships, it is possible that the terms of these transactions are not the same as those that would result from transactions among wholly unrelated parties. Prudential Financial and its affiliates perform various services on behalf of the portfolios of The Prudential Series Fund and the Advanced Series Trust in which the Account invests and may receive fees for the services performed. These services include, among other things, investment management, subadvisory, shareholder communications, postage, transfer agency and various other record keeping, administrative and customer service functions.

The Prudential Series Fund has entered into a management agreement with PGIM Investments LLC ("PGIM Investments"), and the Advanced Series Trust has entered into a management agreement with PGIM Investments and AST Investment Services, Inc., both indirect, wholly-owned subsidiaries of Prudential Financial (together, the “Investment Managers”). Pursuant to these agreements, the Investment Managers have responsibility for all investment advisory services and supervise the subadvisers’ performance of such services with respect to each portfolio of The Prudential Series Fund and the Advanced Series Trust. The Investment Managers have entered into subadvisory agreements with several subadvisers, including PGIM, Inc., PGIM Limited, Jennison Associates LLC, and PGIM Quantitative Solutions LLC, each of which are indirect, wholly-owned subsidiaries of Prudential Financial.

The Prudential Series Fund has a distribution agreement with Prudential Investment Management Services LLC (“PIMS”), an indirect, wholly-owned subsidiary of Prudential Financial, which acts as the distributor of the Class I and Class II shares of the portfolios of The Prudential Series Fund. No distribution or service (12b-1) fees are paid to PIMS as distributor of the Class I shares of the portfolios of The Prudential Series Fund, which is the class of shares owned by the Account.

The Advanced Series Trust has a distribution agreement with Prudential Annuities Distributors, Inc. (“PAD”), an indirect, wholly-owned subsidiary of Prudential Financial, which acts as the distributor of the shares of each portfolio of the Advanced Series Trust. Distribution and service fees are paid to PAD by most portfolios of the Advanced Series Trust.

Prudential Mutual Fund Services LLC, an affiliate of the Investment Managers and an indirect, wholly-owned subsidiary of Prudential Financial, serves as the transfer agent of each portfolio of The Prudential Series Fund and the Advanced Series Trust.
A25


Note 6:    Related Party Transactions (continued)


Certain charges and fees of the portfolios of The Prudential Series Fund and the Advanced Series Trust may be waived and/or reimbursed by Prudential and its affiliates. Prudential and its affiliates reserve the right to discontinue these waivers/reimbursements at its discretion, subject to the contractual obligations of Prudential and its affiliates.

See The Prudential Series Fund and the Advanced Series Trust financial statements for further discussion of such expense and waiver/reimbursement arrangements. The Account indirectly bears the expenses of the underlying portfolios of The Prudential Series Fund and the Advanced Series Trust in which it invests, including the related party expenses disclosed above.

Note 7:    Financial Highlights
Pruco Life sells a number of variable life insurance products that are funded through the Account. These products have unique combinations of features and fees that are charged against the contract owner’s account balance. Differences in the fee structures result in a variety of unit values, expense ratios and total returns.

In the table below, the units, the net assets, the investment income ratio, and the ranges of lowest to highest unit values, expense ratios, and total returns are presented for the products offered by Pruco Life and funded through the Account. Only product designs within each subaccount that had units outstanding during the respective periods were considered when determining the ranges. The summary may not reflect the minimum and maximum contract charges as contract owners may not have selected all available contract options offered by Pruco Life.
A26


Note 7:    Financial Highlights (continued)
At the year endedFor the year ended
Units
(000s)
Unit Value
Lowest — Highest
Net
Assets
(000s)
Investment
Income
Ratio*
Expense Ratio**
Lowest — Highest
Total Return***
Lowest — Highest
PSF PGIM Government Money Market Portfolio (Class I)
December 31, 202225,838 $1.42 to$2.49 $45,770 1.40 %0.60 %to0.60 %0.79 %to0.80 %
December 31, 202125,128 $1.41 to$2.47 $43,653 0.04 %0.60 %to0.60 %-0.54 %to-0.51 %
December 31, 202024,997 $1.42 to$2.48 $43,592 0.30 %0.60 %to0.60 %-0.29 %to-0.27 %
December 31, 201924,332 $1.42 to$2.49 $43,389 1.91 %0.60 %to0.60 %1.30 %to1.32 %
December 31, 201826,420 $1.40 to$2.46 $47,252 1.52 %0.60 %to0.60 %0.93 %to0.93 %
PSF PGIM Total Return Bond Portfolio (Class I)
December 31, 202218,563 $3.00 to$8.02 $111,501 0.00 %0.57 %to0.60 %-15.32 %to-15.29 %
December 31, 202122,867 $3.55 to$9.46 $151,050 0.00 %0.58 %to0.60 %-1.35 %to-1.33 %
December 31, 202023,932 $3.60 to$9.59 $159,855 0.00 %0.57 %to0.60 %7.80 %to7.84 %
December 31, 201924,558 $3.33 to$8.89 $152,736 0.00 %0.56 %to0.60 %10.24 %to10.28 %
December 31, 201831,139 $3.03 to$8.06 $161,279 0.00 %0.56 %to0.60 %-0.75 %to-0.72 %
PSF PGIM Jennison Blend Portfolio (Class I)
December 31, 202241,010 $5.39 to$29.04 $939,834 0.00 %0.54 %to0.60 %-25.55 %to-25.50 %
December 31, 202143,407 $7.24 to$38.97 $1,336,202 0.00 %0.54 %to0.60 %19.64 %to19.71 %
December 31, 202046,332 $6.05 to$32.56 $1,187,503 0.00 %0.53 %to0.60 %28.23 %to28.32 %
December 31, 201949,204 $4.72 to$25.37 $981,041 0.00 %0.53 %to0.60 %28.12 %to28.21 %
December 31, 201852,427 $3.68 to$19.79 $814,034 0.00 %0.53 %to0.60 %-5.42 %to-5.36 %
PSF PGIM Flexible Managed Portfolio (Class I)
December 31, 202281,352 $4.20 to$16.39 $1,232,176 0.00 %0.38 %to0.60 %-15.21 %to-15.03 %
December 31, 202186,156 $4.96 to$19.28 $1,537,359 0.00 %0.39 %to0.60 %16.66 %to16.91 %
December 31, 202093,942 $4.25 to$16.49 $1,403,873 0.00 %0.38 %to0.60 %8.93 %to9.17 %
December 31, 201999,121 $3.90 to$15.11 $1,361,602 0.00 %0.37 %to0.60 %19.16 %to19.43 %
December 31, 2018105,049 $3.27 to$12.65 $1,208,765 0.00 %0.38 %to0.60 %-4.76 %to-4.54 %
PSF PGIM 50/50 Balanced Portfolio (Class I)
December 31, 202247,053 $3.76 to$12.13 $532,044 0.00 %0.43 %to0.60 %-15.20 %to-15.06 %
December 31, 202150,162 $4.43 to$14.28 $667,540 0.00 %0.43 %to0.60 %12.70 %to12.89 %
December 31, 202053,837 $3.93 to$12.65 $633,446 0.00 %0.42 %to0.60 %10.77 %to10.97 %
December 31, 201957,122 $3.55 to$11.40 $605,972 0.00 %0.41 %to0.60 %17.79 %to18.00 %
December 31, 201860,815 $3.01 to$9.66 $547,052 0.00 %0.42 %to0.60 %-3.05 %to-2.87 %
PSF PGIM Jennison Value Portfolio (Class I)
December 31, 202215,297 $6.13 to$19.10 $178,039 0.00 %0.60 %to0.60 %-8.44 %to-8.44 %
December 31, 202116,351 $6.69 to$20.87 $205,982 0.00 %0.60 %to0.60 %27.03 %to27.03 %
December 31, 202017,105 $5.27 to$16.43 $170,013 0.00 %0.60 %to0.60 %2.97 %to2.97 %
December 31, 201918,139 $5.12 to$15.95 $175,339 0.00 %0.60 %to0.60 %25.31 %to25.31 %
December 31, 201819,330 $4.08 to$12.73 $149,086 0.00 %0.60 %to0.60 %-10.42 %to-10.42 %
PSF PGIM High Yield Bond Portfolio (Class I)
December 31, 20228,872 $3.74 to$8.09 $55,489 0.00 %0.60 %to0.60 %-11.77 %to-11.77 %
December 31, 20219,486 $4.24 to$9.17 $67,018 0.00 %0.60 %to0.60 %7.28 %to7.28 %
December 31, 20209,807 $3.95 to$8.55 $64,786 0.00 %0.60 %to0.60 %6.47 %to6.47 %
December 31, 201910,470 $3.71 to$8.03 $64,751 0.00 %0.60 %to0.60 %15.63 %to15.64 %
December 31, 201811,066 $3.21 to$6.94 $59,091 2.88 %0.60 %to0.60 %-1.86 %to-1.84 %
PSF Natural Resources Portfolio (Class I)
December 31, 20222,919 $20.62 to$20.62 $60,188 0.00 %0.60 %to0.60 %21.31 %to21.31 %
December 31, 20212,926 $17.00 to$17.00 $49,730 0.00 %0.60 %to0.60 %24.76 %to24.76 %
December 31, 20203,115 $13.63 to$13.63 $42,440 0.00 %0.60 %to0.60 %11.61 %to11.61 %
December 31, 20193,351 $12.21 to$12.21 $40,902 0.00 %0.60 %to0.60 %10.03 %to10.03 %
December 31, 20183,673 $11.10 to$11.10 $40,754 0.00 %0.60 %to0.60 %-18.56 %to-18.56 %
A27


Note 7:    Financial Highlights (continued)
At the year endedFor the year ended
Units
(000s)
Unit Value
Lowest — Highest
Net
Assets
(000s)
Investment
Income
Ratio*
Expense Ratio**
Lowest — Highest
Total Return***
Lowest — Highest
PSF Stock Index Portfolio (Class I)
December 31, 202241,723 $6.74 to$20.64 $472,430 0.00 %0.60 %to0.60 %-18.82 %to-18.82 %
December 31, 202147,348 $8.30 to$25.43 $639,896 0.00 %0.60 %to0.60 %27.52 %to27.52 %
December 31, 202047,815 $6.51 to$19.94 $514,924 0.00 %0.60 %to0.60 %17.37 %to17.37 %
December 31, 201951,951 $5.54 to$16.99 $488,599 0.00 %0.60 %to0.60 %30.29 %to30.29 %
December 31, 201854,105 $4.26 to$13.04 $393,384 0.00 %0.60 %to0.60 %-5.19 %to-5.19 %
PSF Global Portfolio (Class I)
December 31, 202222,831 $4.33 to$5.63 $117,354 0.00 %0.60 %to0.60 %-19.28 %to-19.28 %
December 31, 202124,033 $5.36 to$6.97 $152,782 0.00 %0.60 %to0.60 %17.52 %to17.52 %
December 31, 202024,995 $4.56 to$5.93 $135,152 0.00 %0.60 %to0.60 %15.14 %to15.15 %
December 31, 201926,345 $3.96 to$5.15 $123,774 0.00 %0.60 %to0.60 %29.61 %to29.61 %
December 31, 201827,925 $3.06 to$3.97 $101,208 0.00 %0.60 %to0.60 %-7.87 %to-7.87 %
PSF PGIM Government Income Portfolio (Class I)
December 31, 20223,338 $4.15 to$4.15 $13,856 0.00 %0.60 %to0.60 %-13.97 %to-13.97 %
December 31, 20213,661 $4.83 to$4.83 $17,668 0.00 %0.60 %to0.60 %-3.75 %to-3.75 %
December 31, 20203,933 $5.01 to$5.01 $19,718 0.00 %0.60 %to0.60 %6.53 %to6.53 %
December 31, 20193,952 $4.71 to$4.71 $18,599 0.00 %0.60 %to0.60 %5.98 %to5.98 %
December 31, 20184,233 $4.44 to$4.44 $18,798 0.00 %0.60 %to0.60 %0.03 %to0.03 %
PSF PGIM Jennison Growth Portfolio (Class I)
December 31, 202238,921 $7.57 to$10.93 $353,859 0.00 %0.60 %to0.60 %-37.97 %to-37.97 %
December 31, 202141,435 $12.20 to$17.62 $607,387 0.00 %0.60 %to0.60 %15.32 %to15.32 %
December 31, 202044,257 $10.58 to$15.28 $562,871 0.00 %0.60 %to0.60 %55.27 %to55.27 %
December 31, 201947,090 $6.82 to$9.84 $384,721 0.00 %0.60 %to0.60 %32.55 %to32.55 %
December 31, 201850,241 $5.14 to$7.43 $309,131 0.00 %0.60 %to0.60 %-1.37 %to-1.37 %
PSF Small-Cap Stock Index Portfolio (Class I)
December 31, 20227,597 $12.29 to$12.29 $93,398 0.00 %0.60 %to0.60 %-16.87 %to-16.87 %
December 31, 20218,079 $14.79 to$14.79 $119,482 0.00 %0.60 %to0.60 %25.59 %to25.59 %
December 31, 20208,470 $11.78 to$11.78 $99,741 0.00 %0.60 %to0.60 %10.33 %to10.33 %
December 31, 20199,228 $10.67 to$10.67 $98,487 0.00 %0.60 %to0.60 %21.69 %to21.69 %
December 31, 201810,090 $8.77 to$8.77 $88,499 0.00 %0.60 %to0.60 %-9.27 %to-9.27 %
T. Rowe Price International Stock Portfolio
December 31, 20228,790 $2.13 to$2.13 $18,694 0.78 %0.60 %to0.60 %-16.31 %to-16.31 %
December 31, 20219,005 $2.54 to$2.54 $22,883 0.58 %0.60 %to0.60 %0.71 %to0.71 %
December 31, 20209,168 $2.52 to$2.52 $23,134 0.60 %0.60 %to0.60 %13.77 %to13.77 %
December 31, 20199,311 $2.22 to$2.22 $20,651 2.43 %0.60 %to0.60 %27.01 %to27.01 %
December 31, 20189,790 $1.75 to$1.75 $17,097 1.32 %0.60 %to0.60 %-14.72 %to-14.72 %
Janus Henderson VIT Research Portfolio (Institutional Shares)
December 31, 202213,504 $4.92 to$4.92 $66,378 0.71 %0.60 %to0.60 %-30.31 %to-30.31 %
December 31, 202114,136 $7.05 to$7.05 $99,696 0.10 %0.60 %to0.60 %19.62 %to19.62 %
December 31, 202014,902 $5.90 to$5.90 $87,866 0.54 %0.60 %to0.60 %32.16 %to32.16 %
December 31, 201915,956 $4.46 to$4.46 $71,186 0.46 %0.60 %to0.60 %34.71 %to34.71 %
December 31, 201817,103 $3.31 to$3.31 $56,640 0.54 %0.60 %to0.60 %-3.16 %to-3.16 %
MFS® Growth Series (Initial Class)
December 31, 202210,167 $6.61 to$6.61 $67,202 0.00 %0.60 %to0.60 %-32.04 %to-32.04 %
December 31, 202110,647 $9.73 to$9.73 $103,551 0.00 %0.60 %to0.60 %22.80 %to22.80 %
December 31, 202011,306 $7.92 to$7.92 $89,546 0.00 %0.60 %to0.60 %31.07 %to31.07 %
December 31, 201912,100 $6.04 to$6.04 $73,119 0.00 %0.60 %to0.60 %37.32 %to37.32 %
December 31, 201812,877 $4.40 to$4.40 $56,665 0.09 %0.60 %to0.60 %2.05 %to2.05 %




A28


Note 7:    Financial Highlights (continued)
At the year endedFor the year ended
Units
(000s)
Unit Value
Lowest — Highest
Net
Assets
(000s)
Investment
Income
Ratio*
Expense Ratio**
Lowest — Highest
Total Return***
Lowest — Highest
American Century VP Value Fund (Class I)
December 31, 20224,561 $6.32 to$6.32 $28,835 2.09 %0.60 %to0.60 %-0.06 %to-0.06 %
December 31, 20214,793 $6.33 to$6.33 $30,322 1.74 %0.60 %to0.60 %23.77 %to23.77 %
December 31, 20205,016 $5.11 to$5.11 $25,635 2.33 %0.60 %to0.60 %0.38 %to0.38 %
December 31, 20195,274 $5.09 to$5.09 $26,855 2.12 %0.60 %to0.60 %26.28 %to26.28 %
December 31, 20185,613 $4.03 to$4.03 $22,633 1.65 %0.60 %to0.60 %-9.69 %to-9.69 %
PSF Small-Cap Value Portfolio (Class I)
December 31, 20222,875 $3.74 to$3.74 $10,759 0.00 %0.60 %to0.60 %-15.16 %to-15.16 %
December 31, 20213,225 $4.41 to$4.41 $14,227 0.00 %0.60 %to0.60 %25.70 %to25.70 %
December 31, 20203,354 $3.51 to$3.51 $11,773 0.00 %0.60 %to0.60 %1.30 %to1.30 %
December 31, 20193,438 $3.46 to$3.46 $11,911 0.00 %0.60 %to0.60 %22.05 %to22.05 %
December 31, 20183,652 $2.84 to$2.84 $10,368 0.00 %0.60 %to0.60 %-14.31 %to-14.31 %
PSF Mid-Cap Growth Portfolio (Class I)
December 31, 20222,559 $6.07 to$6.07 $15,537 0.00 %0.60 %to0.60 %-27.39 %to-27.39 %
December 31, 20212,699 $8.36 to$8.36 $22,575 0.00 %0.60 %to0.60 %10.03 %to10.03 %
December 31, 20202,818 $7.60 to$7.60 $21,418 0.00 %0.60 %to0.60 %46.59 %to46.59 %
December 31, 20193,042 $5.19 to$5.19 $15,775 0.00 %0.60 %to0.60 %36.89 %to36.89 %
December 31, 20183,321 $3.79 to$3.79 $12,578 0.00 %0.60 %to0.60 %-8.40 %to-8.40 %
PSF International Growth Portfolio (Class I)
December 31, 20221,338 $2.82 to$2.82 $3,766 0.00 %0.60 %to0.60 %-29.36 %to-29.36 %
December 31, 20211,910 $3.99 to$3.99 $7,612 0.00 %0.60 %to0.60 %11.81 %to11.81 %
December 31, 20201,903 $3.56 to$3.56 $6,783 0.00 %0.60 %to0.60 %31.32 %to31.32 %
December 31, 20192,055 $2.71 to$2.71 $5,579 0.00 %0.60 %to0.60 %31.60 %to31.60 %
December 31, 20182,224 $2.06 to$2.06 $4,587 0.00 %0.60 %to0.60 %-13.33 %to-13.33 %
AST Large-Cap Growth Portfolio
December 31, 2022235 $41.73 to$41.73 $9,827 0.00 %0.60 %to0.60 %-33.60 %to-33.60 %
December 31, 2021166 $62.85 to$62.85 $10,411 0.00 %0.60 %to0.60 %16.41 %to16.41 %
December 31, 2020175 $53.99 to$53.99 $9,473 0.00 %0.60 %to0.60 %38.97 %to38.97 %
December 31, 2019175 $38.85 to$38.85 $6,780 0.00 %0.60 %to0.60 %27.47 %to27.47 %
December 31, 2018175 $30.48 to$30.48 $5,333 0.00 %0.60 %to0.60 %3.24 %to3.24 %
AST Large-Cap Value Portfolio
December 31, 2022230 $26.28 to$26.28 $6,034 0.00 %0.60 %to0.60 %1.10 %to1.10 %
December 31, 2021226 $25.99 to$25.99 $5,869 0.00 %0.60 %to0.60 %28.44 %to28.44 %
December 31, 2020238 $20.23 to$20.23 $4,823 0.00 %0.60 %to0.60 %-0.33 %to-0.33 %
December 31, 2019253 $20.30 to$20.30 $5,127 0.00 %0.60 %to0.60 %28.75 %to28.75 %
December 31, 2018265 $15.77 to$15.77 $4,184 0.00 %0.60 %to0.60 %-14.67 %to-14.67 %
AST Loomis Sayles Large-Cap Growth Portfolio (Merged June 10, 2022)
December 31, 2022— $32.82 to$32.82 $— 0.00 %0.60 %to0.60 %-27.82 %to-27.82 %
December 31, 2021104 $45.46 to$45.46 $4,744 0.00 %0.60 %to0.60 %17.65 %to17.65 %
December 31, 2020115 $38.64 to$38.64 $4,438 0.00 %0.60 %to0.60 %30.81 %to30.81 %
December 31, 2019115 $29.54 to$29.54 $3,410 0.00 %0.60 %to0.60 %30.85 %to30.85 %
December 31, 2018122 $22.58 to$22.58 $2,752 0.00 %0.60 %to0.60 %-3.27 %to-3.27 %
AST Small-Cap Growth Portfolio
December 31, 2022185 $33.36 to$33.36 $6,172 0.00 %0.60 %to0.60 %-28.01 %to-28.01 %
December 31, 2021210 $46.34 to$46.34 $9,736 0.00 %0.60 %to0.60 %3.91 %to3.91 %
December 31, 2020225 $44.60 to$44.60 $10,032 0.00 %0.60 %to0.60 %47.50 %to47.50 %
December 31, 2019239 $30.24 to$30.24 $7,230 0.00 %0.60 %to0.60 %29.34 %to29.34 %
December 31, 2018248 $23.38 to$23.38 $5,804 0.00 %0.60 %to0.60 %-8.95 %to-8.95 %
AST BlackRock/Loomis Sayles Bond Portfolio (Merged February 11, 2022)
December 31, 2022— $13.63 to$13.63 $— 0.00 %0.60 %to0.60 %-3.31 %to-3.31 %
December 31, 20211,220 $14.10 to$14.10 $17,202 0.00 %0.60 %to0.60 %-1.72 %to-1.72 %
December 31, 20201,259 $14.35 to$14.35 $18,061 0.00 %0.60 %to0.60 %6.73 %to6.73 %
December 31, 20191,400 $13.44 to$13.44 $18,822 0.00 %0.60 %to0.60 %8.57 %to8.57 %
December 31, 20181,502 $12.38 to$12.38 $18,590 0.00 %0.60 %to0.60 %-1.26 %to-1.26 %
A29


Note 7:    Financial Highlights (continued)
At the year endedFor the year ended
Units
(000s)
Unit Value
Lowest — Highest
Net
Assets
(000s)
Investment
Income
Ratio*
Expense Ratio**
Lowest — Highest
Total Return***
Lowest — Highest
AST Wellington Management Hedged Equity Portfolio
December 31, 2022207 $22.43 to$22.43 $4,652 0.00 %0.60 %to0.60 %-8.23 %to-8.23 %
December 31, 2021267 $24.44 to$24.44 $6,535 0.00 %0.60 %to0.60 %11.39 %to11.39 %
December 31, 2020254 $21.95 to$21.95 $5,578 0.00 %0.60 %to0.60 %6.02 %to6.02 %
December 31, 2019266 $20.70 to$20.70 $5,505 0.00 %0.60 %to0.60 %19.83 %to19.83 %
December 31, 2018288 $17.27 to$17.27 $4,980 0.00 %0.60 %to0.60 %-5.57 %to-5.57 %
AST Balanced Asset Allocation Portfolio
December 31, 2022369 $21.55 to$21.55 $7,958 0.00 %0.60 %to0.60 %-16.76 %to-16.76 %
December 31, 2021384 $25.89 to$25.89 $9,943 0.00 %0.60 %to0.60 %12.17 %to12.17 %
December 31, 2020401 $23.08 to$23.08 $9,251 0.00 %0.60 %to0.60 %11.10 %to11.10 %
December 31, 2019438 $20.78 to$20.78 $9,109 0.00 %0.60 %to0.60 %18.71 %to18.71 %
December 31, 2018483 $17.50 to$17.50 $8,454 0.00 %0.60 %to0.60 %-5.50 %to-5.50 %
AST Preservation Asset Allocation Portfolio
December 31, 2022110 $16.75 to$16.75 $1,846 0.00 %0.60 %to0.60 %-16.13 %to-16.13 %
December 31, 2021109 $19.97 to$19.97 $2,174 0.00 %0.60 %to0.60 %5.61 %to5.61 %
December 31, 2020111 $18.91 to$18.91 $2,102 0.00 %0.60 %to0.60 %8.43 %to8.43 %
December 31, 2019119 $17.44 to$17.44 $2,072 0.00 %0.60 %to0.60 %14.06 %to14.06 %
December 31, 2018120 $15.29 to$15.29 $1,830 0.00 %0.60 %to0.60 %-3.42 %to-3.42 %
AST BlackRock Global Strategies Portfolio
December 31, 2022499 $14.22 to$14.22 $7,096 0.00 %0.60 %to0.60 %-17.46 %to-17.46 %
December 31, 2021527 $17.23 to$17.23 $9,081 0.00 %0.60 %to0.60 %11.01 %to11.01 %
December 31, 2020578 $15.52 to$15.52 $8,965 0.00 %0.60 %to0.60 %4.11 %to4.11 %
December 31, 2019597 $14.91 to$14.91 $8,904 0.00 %0.60 %to0.60 %16.92 %to16.92 %
December 31, 2018642 $12.75 to$12.75 $8,182 0.00 %0.60 %to0.60 %-5.85 %to-5.85 %
AST International Value Portfolio
December 31, 2022466 $10.50 to$10.50 $4,895 0.00 %0.60 %to0.60 %-10.64 %to-10.64 %
December 31, 20213,240 $11.75 to$11.75 $38,058 0.00 %0.60 %to0.60 %7.00 %to7.00 %
December 31, 20203,292 $10.98 to$10.98 $36,136 0.00 %0.60 %to0.60 %-1.20 %to-1.20 %
December 31, 20193,351 $11.11 to$11.11 $37,236 0.00 %0.60 %to0.60 %19.31 %to19.31 %
December 31, 20181,912 $9.31 to$9.31 $17,807 0.00 %0.60 %to0.60 %-16.64 %to-16.64 %
AST Cohen & Steers Realty Portfolio (available on February 22, 2021)
December 31, 20224,380 $10.11 to$10.11 $44,255 0.00 %0.60 %to0.60 %-25.81 %to-25.81 %
December 31, 2021146 $13.62 to$13.62 $1,995 0.00 %0.60 %to0.60 %35.19 %to35.19 %
December 31, 2020— $— to$— $— 0.00 %0.00 %to0.00 %0.00 %to0.00 %
December 31, 2019— $— to$— $— 0.00 %0.00 %to0.00 %0.00 %to0.00 %
December 31, 2018— $— to$— $— 0.00 %0.00 %to0.00 %0.00 %to0.00 %
AST Core Fixed Income Portfolio (available on February 11, 2022)
December 31, 2022674 $8.78 to$8.78 $5,914 0.00 %0.60 %to0.60 %-12.61 %to-12.61 %
December 31, 2021— $— to$— $— 0.00 %0.00 %to0.00 %0.00 %to0.00 %
December 31, 2020— $— to$— $— 0.00 %0.00 %to0.00 %0.00 %to0.00 %
December 31, 2019— $— to$— $— 0.00 %0.00 %to0.00 %0.00 %to0.00 %
December 31, 2018— $— to$— $— 0.00 %0.00 %to0.00 %0.00 %to0.00 %

A30


Note 7:    Financial Highlights (continued)
*
These amounts represent the dividends, excluding distributions of capital gains, received by the subaccount from the underlying Portfolios, net of management fees assessed by the fund manager, divided by the average daily net assets. These ratios exclude those expenses, such as mortality and expense risk charges, that result in direct reductions in the unit values. The recognition of investment income by the subaccount is affected by the timing of the declaration of dividends by the underlying Portfolios in which the subaccount invests.
**
These amounts represent the annualized contract expenses of the Account, consisting primarily of mortality and expense risk charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying Portfolios are excluded. Expense ratio is net of expense reimbursements. In the absence of expense reimbursements, the expense ratio would be higher.
***
These amounts represent the total returns for the periods indicated, including changes in the value of the underlying Portfolios, and reflect deductions for all items included in the expense ratio. The total return does not include any expenses assessed through the redemption of units; inclusion of these expenses in the calculation would result in a reduction in the total return presented. Product designs within a subaccount which were offered less than one year are included in the range of total returns for that period, and their respective total returns may not correspond to the total returns of a product offering with a comparable expense ratio that was presented for the full period. Contract owners may experience different total returns based on their investment options. Subaccounts with a date notation indicate the effective date of that subaccount in the Account. Total returns for periods less than one year are not annualized. The total return is calculated for each of the five years in the period ended December 31, 2022 or for the periods indicated within. Total return may reflect expense reimbursements. In the absence of expense reimbursements, the total return would be lower.
Note 8:    Charges & Expenses

The following represents the various charges and expenses of the Account which are paid to Pruco Life.

The expense ratio represents the annualized contract expenses of the Account for the period indicated and includes those expenses that are charged through a reduction of the unit value, which consists solely of the mortality and expense risk charges. These fees equal an effective annual rate of up to 0.90%, and are applied daily against the net assets of each subaccount. Expenses of the underlying Portfolios and charges made directly to contract owner accounts through either the redemption of units or from premium payments are excluded.

Charges deducted from premium payments range from 0% to 11.5%. In addition, VAL contracts also deduct a $2 premium processing charge for each premium paid. The percentage of the premium payment deducted consists of taxes attributable to premiums, any applicable sales charge, and any premium based administrative charge.

The charges made directly to the contract owner through the redemption of units depend on the product and the options or transactions selected by the contract owner. The following charges are made through the redemption of units.

The Account charges from $0.06 to $83.34 per $1,000 of basic insurance amount for the cost of insurance plus additional mortality for extra ratings of up to $2.08 per $1,000 of basic insurance amount.

The Account charges a guaranteed death benefit fee of $0.01 per $1,000 of basic insurance amount. The charge for withdrawals ranges from the lesser of $15 and 2% to the lesser of $25 and 2% of the withdrawal amount.

The Account charges monthly administrative fees that range from $2.50 to $10 per contract plus $0.01 to $0.08 per $1,000 of basic insurance amount, although it may be less for subsequent increases.

A31


Note 8:    Charges and Expenses (continued)

The Account charges up to $25 per change to the basic insurance amount.

Expense Reimbursement

Expenses, including a management fee charged by PGIM Investments, are incurred by each portfolio of The Prudential Series Fund. Pursuant to a prior merger agreement, the PSF PGIM Government Money Market Portfolio (Class I), PSF PGIM Total Return Bond Portfolio (Class I), PSF PGIM Jennison Blend Portfolio (Class I), PSF PGIM Flexible Managed Portfolio (Class I) and PSF PGIM 50/50 Balanced Portfolio (Class I) subaccounts of the Account are reimbursed for certain products by Pruco Life for expenses indirectly incurred through their investment in the respective portfolios of The Prudential Series Fund when such expenses exceed 0.40% of the average daily net assets of the respective portfolios of The Prudential Series Fund. During the period ended December 31, 2022, there was an expense reimbursement.

Note 9:    Other

Accumulation units are the basic valuation units used to calculate a contract owner's interest allocated to the variable account.

Contract owner net payments represent contract owner contributions, net of applicable deductions, charges, and state premium taxes.

Policy loans represent amounts borrowed by contract owners using the contract as the security for the loan.

Policy loan repayments and interest represent payments made by contract owners to reduce the total outstanding policy loan principal plus accrued interest.

Surrenders, withdrawals and death benefits are payments to contract owners and beneficiaries made under the terms of the contract, including amounts that contract owners have requested to be withdrawn or paid to them.

Net transfers between other subaccounts or fixed rate option are amounts that contract owners have directed to be moved among subaccounts, including permitted transfers to and from the fixed rate option.

Miscellaneous transactions primarily represent timing related adjustments on contract owner transactions, such as premiums, surrenders, transfers, etc. which are funded by the general account in order to maintain appropriate contract owner account balances.

Other charges are contract level charges assessed through the redemption of units as described in Note 8, Charges and Expenses.

A32



Report of Independent Registered Public Accounting Firm

To the Board of Directors of Pruco Life Insurance Company and
the Contract Owners of Pruco Life Variable Appreciable Account

Opinions on the Financial Statements

We have audited the accompanying statements of net assets of each of the subaccounts of Pruco Life Variable Appreciable Account in the table below as of the dates indicated in the table below, and the related statements of operations and of changes in net assets for each of the periods indicated in the table below, including the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the subaccounts of Pruco Life Variable Appreciable Account as of the dates indicated in the table below, and the results of each of their operations and the changes in each of their net assets for the periods indicated in the table below, in conformity with accounting principles generally accepted in the United States of America.

PSF PGIM Government Money Market Portfolio (Class I) (1)American Century VP Value Fund (Class I) (1)
PSF PGIM Total Return Bond Portfolio (Class I) (1)PSF Small-Cap Value Portfolio (Class I) (1)
PSF PGIM Jennison Blend Portfolio (Class I) (1)PSF Mid-Cap Growth Portfolio (Class I) (1)
PSF PGIM Flexible Managed Portfolio (Class I) (1)PSF International Growth Portfolio (Class I) (1)
PSF PGIM 50/50 Balanced Portfolio (Class I) (1)AST Large-Cap Growth Portfolio (1)
PSF PGIM Jennison Value Portfolio (Class I) (1)AST Large-Cap Value Portfolio (1)
PSF PGIM High Yield Bond Portfolio (Class I) (1)AST Loomis Sayles Large-Cap Growth Portfolio (3)
PSF Natural Resources Portfolio (Class I) (1)AST Small-Cap Growth Portfolio (1)
PSF Stock Index Portfolio (Class I) (1)AST BlackRock/Loomis Sayles Bond Portfolio (2)
PSF Global Portfolio (Class I) (1)AST Wellington Management Hedged Equity Portfolio (1)
PSF PGIM Government Income Portfolio (Class I) (1)AST Balanced Asset Allocation Portfolio (1)
PSF PGIM Jennison Growth Portfolio (Class I) (1)AST Preservation Asset Allocation Portfolio (1)
PSF Small-Cap Stock Index Portfolio (Class I) (1)AST BlackRock Global Strategies Portfolio (1)
T. Rowe Price International Stock Portfolio (1)AST International Value Portfolio (1)
Janus Henderson VIT Research Portfolio (Institutional Shares) (1)AST Cohen & Steers Realty Portfolio (4)
MFS® Growth Series (Initial Class) (1)AST Core Fixed Income Portfolio (5)
(1)Statement of net assets as of December 31, 2022, statement of operations for the period ended December 31, 2022 and statement of changes in net assets for the periods ended December 31, 2022 and 2021.
(2)Statement of net assets as of February 11, 2022 (date of merger), statement of operations for the period January 1, 2022 to February 11, 2022 and statement of changes in net assets for the period January 1, 2022 to February 11, 2022 and for the period ended December 31, 2021.
(3)Statement of net assets as of June 10, 2022 (date of merger), statement of operations for the period January 1, 2022 to June 10, 2022 and statement of changes in net assets for the period January 1, 2022 to June 10, 2022 and for the period ended December 31, 2021.
(4)Statement of net assets as of December 31, 2022, statement of operations for the period ended December 31, 2022, and statement of changes in net assets for the period ended December 31, 2022 and for the period February 22, 2021 (commencement of operations) to December 31, 2021.
(5)Statement of net assets as of December 31, 2022, statement of operations and statement of changes in net assets for the period February 11, 2022 (commencement of operations) to December 31, 2022.


A33



Basis for Opinions

These financial statements are the responsibility of the Pruco Life Insurance Company management. Our responsibility is to express an opinion on the financial statements of each of the subaccounts of Pruco Life Variable Appreciable Account based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to each of the subaccounts of Pruco Life Variable Appreciable Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits of these financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our procedures included confirmation of investments owned as of December 31, 2022 by correspondence with the transfer agents of the investee mutual funds. We believe that our audits provide a reasonable basis for our opinions.




/s/ PricewaterhouseCoopers LLP
New York, New York
April 4, 2023

We have served as the auditor of one or more of the subaccounts of Pruco Life Variable Appreciable Account since 1996.














A34



PRUCO LIFE INSURANCE COMPANY
CONSOLIDATED FINANCIAL STATEMENTS INDEX
 Page
B-2
B-3
B-4
B-5
B-6
B-7
B-8
B-12
B-26
B-38
B-46
B-62
B-62
B-64
B-68
B-74
B-77
B-80
B-80
B-86
B-88
B-1


Management’s Annual Report on Internal Control Over Financial Reporting
Management of Pruco Life Insurance Company (together with its consolidated subsidiary, the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting. Management conducted an assessment of the effectiveness, as of December 31, 2022, of the Company’s internal control over financial reporting, based on the framework established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO"). Based on our assessment under that framework, management concluded that the Company’s internal control over financial reporting was effective as of December 31, 2022.
Our internal control over financial reporting is a process designed by or under the supervision of our principal executive and principal financial officers to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial reporting includes policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of management and the directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on our financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
This Annual Report does not include an attestation report of the Company’s registered public accounting firm, PricewaterhouseCoopers LLP, regarding the internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this Annual Report.
March 20, 2023
B-2



PRUCO LIFE INSURANCE COMPANY
Consolidated Statements of Financial Position
December 31, 2022 and 2021 (in thousands, except share amounts)
December 31, 2022December 31, 2021
ASSETS
Fixed maturities, available-for-sale, at fair value (allowance for credit losses: 2022 – $4,769; 2021 – $4,149) (amortized cost: 2022 – $21,311,087; 2021 – $12,737,749)
$19,025,401 $13,278,166 
Fixed maturities, trading, at fair value (amortized cost: 2022 – $2,682,022; 2021 – $3,319,660)
1,936,159 3,302,392 
Equity securities, at fair value (cost: 2022 – $148,179; 2021 – $106,174)
143,072 111,267 
Policy loans505,367 1,327,485 
Short-term investments124,491 182,437 
Commercial mortgage and other loans (net of $20,263 and $5,951 allowance for credit losses at December 31, 2022 and December 31, 2021, respectively)
4,928,680 2,832,560 
Other invested assets (includes $116,110 and $348,004 of assets measured at fair value at December 31, 2022 and 2021, respectively)
1,088,613 1,209,925 
Total investments27,751,783 22,244,232 
Cash and cash equivalents2,397,627 918,931 
Deferred policy acquisition costs6,616,097 6,830,972 
Accrued investment income219,635 160,027 
Reinsurance recoverables34,561,825 38,598,767 
Receivables from parent and affiliates224,921 278,131 
Deferred sales inducements275,574 374,649 
Income tax assets1,873,740 1,316,879 
Other assets1,327,393 1,140,948 
Separate account assets114,051,246 149,797,828 
TOTAL ASSETS$189,299,841 $221,661,364 
LIABILITIES AND EQUITY
LIABILITIES
Policyholders’ account balances$41,748,241 $35,361,795 
Future policy benefits23,204,533 27,927,029 
Cash collateral for loaned securities86,750 3,004 
Short-term debt to affiliates126,250 
Long-term debt to affiliates185,563 320,362 
Payables to parent and affiliates2,126,571 31,775 
Other liabilities3,407,156 2,264,477 
Separate account liabilities114,051,246 149,797,828 
Total liabilities184,936,310 215,706,270 
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 14)
EQUITY
Common stock ($10 par value; 1,000,000 shares authorized; 250,000 shares issued and outstanding)
2,500 2,500 
Additional paid-in capital6,037,914 6,042,491 
Retained earnings / (accumulated deficit)(95,583)(437,332)
Accumulated other comprehensive income (loss)(1,581,300)347,435 
Total equity4,363,531 5,955,094 
TOTAL LIABILITIES AND EQUITY$189,299,841 $221,661,364 
    

See Notes to Consolidated Financial Statements
B-3


PRUCO LIFE INSURANCE COMPANY
Consolidated Statements of Operations and Comprehensive Income
Years Ended December 31, 2022, 2021, and 2020 (in thousands)
202220212020
REVENUES
Premiums$274,783 $203,676 $92,176 
Policy charges and fee income1,731,957 1,529,757 624,320 
Net investment income884,001 550,235 367,350 
Asset administration fees284,182 202,177 19,138 
Other income (loss)(661,860)267,208 83,256 
Realized investment gains (losses), net1,041,435 (5,295,406)(62,976)
TOTAL REVENUES3,554,498 (2,542,353)1,123,264 
BENEFITS AND EXPENSES
Policyholders’ benefits609,392 655,910 298,149 
Interest credited to policyholders’ account balances517,488 (114,585)233,375 
Amortization of deferred policy acquisition costs857,385 342,118 140,562 
General, administrative and other expenses1,154,229 (523,925)383,043 
TOTAL BENEFITS AND EXPENSES3,138,494 359,518 1,055,129 
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF OPERATING JOINT VENTURE
416,004 (2,901,871)68,135 
Income tax expense (benefit)(882)(691,439)(130,248)
INCOME (LOSS) FROM OPERATIONS BEFORE EQUITY IN EARNINGS OF OPERATING JOINT VENTURE
416,886 (2,210,432)198,383 
Equity in earnings of operating joint venture, net of taxes(75,137)702 (1,686)
NET INCOME (LOSS)$341,749 $(2,209,730)$196,697 
Other comprehensive income (loss), before tax:
Foreign currency translation adjustments(9,337)(3,891)599 
Net unrealized investment gains (losses)(2,430,238)(247,176)334,893 
Total(2,439,575)(251,067)335,492 
Less: Income tax expense (benefit) related to other comprehensive income (loss)(510,840)(52,374)70,806 
Other comprehensive income (loss), net of taxes(1,928,735)(198,693)264,686 
Comprehensive income (loss)$(1,586,986)$(2,408,423)$461,383 



















See Notes to Consolidated Financial Statements
B-4


PRUCO LIFE INSURANCE COMPANY
Consolidated Statements of Equity
Years Ended December 31, 2022, 2021 and 2020 (in thousands)
  Common  Stock  Additional  Paid-in
Capital
Retained EarningsAccumulated
Other
  Comprehensive  Income (Loss)
Total Equity
Balance, December 31, 2019$2,500 $1,153,632 $1,577,453 $281,442 $3,015,027 
Cumulative effect of adoption of accounting changes(1)(1,752)(1,752)
Contributed capital575,000 575,000 
Contributed (distributed) capital-parent/child asset transfers
(1,942)(1,942)
Comprehensive income (loss):
Net income (loss)196,697 196,697 
Other comprehensive income (loss), net of tax
264,686 264,686 
Total comprehensive income (loss)461,383 
Balance, December 31, 20202,500 1,726,690 1,772,398 546,128 4,047,716 
Contributed capital4,342,215 4,342,215 
Contributed (distributed) capital-parent/child asset transfers
(26,414)(26,414)
Comprehensive income (loss):
Net income (loss)(2,209,730)(2,209,730)
Other comprehensive income (loss), net of tax
(198,693)(198,693)
Total comprehensive income (loss)(2,408,423)
Balance, December 31, 20212,500 6,042,491 (437,332)347,435 5,955,094 
Contributed capital17,861 17,861 
Contributed (distributed) capital-parent/child asset transfers
(22,438)(22,438)
Comprehensive income (loss):
Net income (loss)341,749 341,749 
Other comprehensive income (loss), net of tax
(1,928,735)(1,928,735)
Total comprehensive income (loss)(1,586,986)
Balance, December 31, 2022$2,500 $6,037,914 $(95,583)$(1,581,300)$4,363,531 
(1) Includes the impact from the adoption of Accounting Standards Update ("ASU") 2016-13. See Note 2.









See Notes to Consolidated Financial Statements
B-5


PRUCO LIFE INSURANCE COMPANY
Consolidated Statements of Cash Flows
Years Ended December 31, 2022, 2021 and 2020 (in thousands)

202220212020
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)$341,749 $(2,209,730)$196,697 
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Policy charges and fee income(78,754)(21,763)(81,850)
Interest credited to policyholders’ account balances517,488 (114,585)233,375 
Realized investment (gains) losses, net(1,041,435)5,295,406 62,976 
Change in:
Future policy benefits2,407,887 2,080,967 2,658,195 
Reinsurance recoverables(1,181,692)(1,304,306)(2,440,532)
Accrued investment income(58,762)(66,414)(4,165)
Net payables to/receivables from parent and affiliates80,370 (16,904)(145,743)
Deferred policy acquisition costs(105,194)(3,926,121)(617,907)
Income taxes(40,095)(1,082,459)(142,196)
Derivatives, net(651,654)(1,193,004)10,969 
Other, net(1)1,635,056 1,674,972 (108,941)
Cash flows from (used in) operating activities1,824,964 (883,941)(379,122)
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from the sale/maturity/prepayment of:
Fixed maturities, available-for-sale1,688,079 1,251,269 385,245 
Fixed maturities, trading907,941 914,662 
Equity securities242,292 100,151 5,043 
Policy loans169,723 172,932 174,208 
Ceded policy loans(112,164)(13,387)(12,863)
Short-term investments632,069 221,645 371,508 
Commercial mortgage and other loans196,672 280,103 123,124 
Other invested assets60,349 302,692 16,280 
Payments for the purchase/origination of:
Fixed maturities, available-for-sale(7,009,578)(2,504,582)(1,269,808)
Fixed maturities, trading(425,267)(117,247)(13,418)
Equity securities(281,684)(98,122)(99,871)
Policy loans(144,764)(122,297)(137,133)
Ceded policy loans71,402 12,161 20,053 
Short-term investments(558,161)(317,593)(421,495)
Commercial mortgage and other loans(1,076,351)(565,222)(165,398)
Other invested assets(166,345)(148,842)(74,231)
Notes receivable from parent and affiliates, net771 (54,026)905 
Derivatives, net(366,805)(3,234)(4,048)
Other, net57,687 (10,392)2,290 
Cash flows from (used in) investing activities(6,114,134)(699,329)(1,099,609)
B-6


202220212020
CASH FLOWS FROM FINANCING ACTIVITIES:
Policyholders’ account deposits9,996,128 5,690,619 4,775,163 
Ceded policyholders’ account deposits(1,216,195)(1,149,254)(3,479,973)
Policyholders’ account withdrawals(3,727,579)(3,927,948)(3,291,806)
Ceded policyholders’ account withdrawals638,392 326,680 2,709,182 
Net change in securities sold under agreement to repurchase and cash collateral for loaned securities
83,762 287 (4,804)
Contributed capital776,657 575,000 
Contributed (distributed) capital - parent/child asset transfers(11,478)(6,148)(2,458)
Net change in financing arrangements (maturities 90 days or less)584 (2,845)
Proceeds from the issuance of debt (maturities longer than 90 days)323,839 
Drafts outstanding63,579 43,741 40,514 
Other, net(59,327)(3,251)24,538 
Cash flows from (used in) financing activities5,767,866 2,075,222 1,342,511 
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS1,478,696 491,952 (136,220)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR918,931 426,979 563,199 
CASH AND CASH EQUIVALENTS, END OF YEAR$2,397,627 $918,931 $426,979 
SUPPLEMENTAL CASH FLOW INFORMATION
Income taxes paid (refund)$39,201 $391,015 $11,948 
Interest paid$7,863 $6,341 $2,783 
(1) Prior periods have been reclassified to conform to the current period presentation.

Significant Non-Cash Transactions
"Cash flows from (used in) operating activities" for the year ended December 31, 2022 excludes certain non-cash activities in the amount of $525 million related to the Company entering into an affiliated reinsurance agreement with Lotus Reinsurance Company Ltd. ("Lotus Re") on January 1, 2022 and $4,656 million related to the indexed variable annuities novated to the Company in connection with the reinsurance agreement with Fortitude Life Insurance & Annuity Company (“FLIAC”). See Note 9 for more details regarding these transactions. The Company also received $18 million of non-cash assets from its parent, The Prudential Insurance Company of America. See Note 13 for additional information.

Cash Flows from Investing and Financing Activities for the year ended December 31, 2021 excludes certain non-cash activities related to the following transactions:

Effective July 1, 2021, Pruco Life Insurance Company recaptured the risks related to its business that had previously been reinsured to Prudential Annuities Life Assurance Corporation from April 1, 2016 through June 30, 2021. See Note 1 for additional information.

Effective December 1, 2021, the Pruco Life Insurance Company assumed certain variable and fixed annuities from Prudential Annuities Life Assurance Corporation, which resulted in $2.6 billion of investment transfers and $0.2 billion of dividend payment in securities. See Note 1 for additional information.

There were no significant non-cash transactions for the year ended December 31, 2020.





See Notes to Consolidated Financial Statements

B-7

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

1. BUSINESS AND BASIS OF PRESENTATION

Pruco Life Insurance Company, (“Pruco Life”) is a wholly-owned subsidiary of The Prudential Insurance Company of America (“Prudential Insurance”), which in turn is a direct wholly-owned subsidiary of Prudential Financial, Inc. (“Prudential Financial”). Pruco Life is a stock life insurance company organized in 1971 under the laws of the State of Arizona. It is licensed to sell life insurance and annuities in the District of Columbia, Guam and in all states except New York, and sells such products primarily through affiliated and unaffiliated distributors.

Pruco Life has one wholly-owned insurance subsidiary, Pruco Life Insurance Company of New Jersey, (“PLNJ”). PLNJ is a stock life insurance company organized in 1982 under the laws of the State of New Jersey. It is licensed to sell life insurance and annuities in New Jersey and New York only. Pruco Life and its subsidiary are together referred to as the "Company", "we" or "our" and all financial information is shown on a consolidated basis.

Prudential Financial Sale of PALAC

Effective April 1, 2022, Prudential Financial completed the sale of Prudential Annuities Life Assurance Corporation (“PALAC”) to Fortitude Group Holdings, LLC (“Fortitude”). As such, PALAC is no longer an affiliate of Prudential Financial or the Company. Fortitude subsequently renamed the company Fortitude Life Insurance & Annuity Company (“FLIAC”).

2021 Variable Annuities Recapture

Effective July 1, 2021, the Company recaptured the risks related to its variable annuity base contracts, along with the living benefit guarantees, that had previously been reinsured to PALAC from April 1, 2016 through June 30, 2021. The recapture does not impact PLNJ, which will continue to reinsure its new and in force business to Prudential Insurance. The product risks related to the previously reinsured business that were being managed in PALAC, were transferred to the Company. In addition, the living benefit hedging program related to the previously reinsured living benefit riders are being managed within the Company. This transaction is referred to as the "2021 Variable Annuities Recapture".

B-8

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

The financial statement impacts of this transaction are as follows:

Interim Consolidated Statement of Financial Position
Day 1 Impact of 2021 Variable Annuities RecaptureImpacts of Recapture
(in millions)
ASSETS
Total investments(1)(2)$8,324 
Cash and cash equivalents414 
Deferred policy acquisition costs3,286 
Accrued investment income 42 
Reinsurance recoverables(12,307)
Deferred sales inducements388 
Receivable from parent and affiliates
Income taxes receivable765 
Other assets(84)
Separate account assets
TOTAL ASSETS$828 
LIABILITIES AND EQUITY
LIABILITIES
Future policy benefits$
Policyholders’ account balances
Cash collateral for loaned securities
Payables to parent and affiliates(106)
Other liabilities
Separate account liabilities
Total liabilities(106)
EQUITY
Common stock
Additional paid-in capital(3)3,786 
Retained earnings(2,797)
Accumulated other comprehensive income(55)
Total equity934 
TOTAL LIABILITIES AND EQUITY$828 
Significant non-cash transactions
(1) The increase in total investments includes non-cash activities of $8.3 billion related to the recapture transaction.
(2) The Company incurred a loss related to ceding commissions of $2 billion.
(3) The increase in Additional paid-in capital includes non-cash activities of $3.4 billion in invested assets related to capital contributions from Prudential Insurance.

B-9

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Interim Consolidated Statement of Operations and Comprehensive Income (Loss)
Day 1 Impact of 2021 Variable Annuities RecaptureImpacts of Recapture
(in millions)
REVENUES
Other income (loss)$(1)
Realized investment gains (losses), net(4,953)
TOTAL REVENUES(4,954)
BENEFITS AND EXPENSES
Policyholders’ benefits257 
Interest credited to policyholders’ account balances(399)
General, administrative and other expenses(1,272)
TOTAL BENEFITS AND EXPENSES(1,414)
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES(3,540)
Income tax expense (benefit)(743)
NET INCOME (LOSS)$(2,797)


Affiliated Asset Transfers

AffiliatePeriodTransactionSecurity TypeFair ValueBook ValueAPIC/ Retained Earnings Increase/(Decrease)Realized Investment Gain/(Loss), NetDerivative Gain/(Loss)
(in millions)
PALACJuly 1, 2021PurchaseDerivatives, Fixed Maturities, Equity Securities, Commercial Mortgages and JV/LP Investments$4,908 $4,908 $$$
Prudential InsuranceJuly 1, 2021Contributed CapitalFixed Maturities$3,420 $3,420 $3,420 $$

As part of the recapture transaction, the Company received invested assets of $6.8 billion, net of $2 billion ceding commissions as consideration from PALAC, which is equivalent to the amount of statutory reserve credit taken as of June 30, 2021. The Company released a reinsurance recoverable of $12.3 billion.

The Company derecognized its ceded Deferred Acquisition Costs ("DAC") and Deferred Sales Inducements ("DSI") balances as of June 30, 2021. The company also recognized a net deferred reinsurance loss from the original transaction of $0.1 billion. As a result of the recapture transaction, the Company recognized a pre-tax loss of $3.5 billion immediately.

There was a $3.8 billion capital contribution from Prudential Insurance, which includes $3.4 billion in invested assets and $0.4 billion in cash.

Reinsurance Agreement with FLIAC

Effective December 1, 2021, the Company entered into a reinsurance agreement with FLIAC (previously named PALAC) under which the Company assumed all of its variable and fixed indexed annuities and fixed annuities with a guaranteed lifetime withdrawal income feature from FLIAC. As a result, the Company recognized a deferred reinsurance loss of $238 million. As of December 31, 2021, the reinsurance recoverable from the reinsurance of indexed variable annuities was $7.2 billion, and the Policyholders' account balances resulting from the reinsurance of variable and fixed indexed annuities and fixed annuities with a guaranteed lifetime withdrawal income benefit was $9.8 billion. See Note 9 for additional information regarding this reinsurance arrangement.
B-10

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)


Basis of Presentation

The Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles in the United States of America ("U.S. GAAP"). Intercompany balances and transactions have been eliminated.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

The most significant estimates include those used in determining deferred policy acquisition costs ("DAC") and related amortization; policyholders' account balances and reinsurance related to the fair value of embedded derivative instruments associated with the index-linked features of certain universal life and annuity products; valuation of investments including derivatives, measurement of allowance for credit losses, and the recognition of other-than-temporary impairments; future policy benefits including guarantees; reinsurance recoverables; provision for income taxes and valuation of deferred tax assets; and accruals for contingent liabilities, including estimates for losses in connection with unresolved legal and regulatory matters.

COVID-19

Since the first quarter of 2020, the novel coronavirus (“COVID-19”) has resulted in extreme stress and disruption in the global economy and financial markets. The pandemic has adversely impacted, and may continue to adversely impact, the Company's results of operations, financial condition and cash flows. The risks have manifested, and may continue to manifest, in the Company's financial statements in the areas of, among others, (i) insurance liabilities and related balances: potential changes to assumptions regarding investment returns, mortality and policyholder behavior which are reflected in our insurance liabilities and certain related balances (e.g., DAC, etc.); and (ii) investments: increased risk of loss on our investments due to default or deterioration in credit quality or value. The Company cannot predict what impact the COVID-19 pandemic will ultimately have on its businesses.

Reclassifications

Certain amounts in prior periods have been reclassified to conform to the current period presentation.

Out of Period Adjustments

During the three and six months ended June 30, 2022, the Company recorded out of period adjustments resulting in an aggregate net benefit of $32 million and $50 million, respectively, to “Income (loss) from operations before income taxes and equity in earnings of operating joint venture” in 2022. These adjustments related to reserves for certain universal and variable life products and certain portions of variable life and annuities reinsurance activity, of which $48 million was recorded in the first quarter of 2022.

During the three months ended September 30, 2022, the Company recorded out of period adjustments resulting in an aggregate net charge of $68 million to “Income (loss) from operations before income taxes and equity in earnings of operating joint venture”. The adjustments were primarily related to the valuation of the embedded derivative associated with the indexed variable annuities reinsurance recoverable that should have been recorded in the second quarter of 2022 to "Realized investment gains (losses), net", with no net impact to the 2022 consolidated financial statements.

During the three months ended December 31, 2022, the Company recorded out of period adjustments resulting in an aggregate net benefit of $73 million to “Income (loss) from operations before income taxes and equity in earnings of operating joint venture”. The adjustments were primarily related to certain portions of fixed indexed annuities reinsurance activity that should have been recorded in the second quarter of 2022 to "Realized investment gains (losses), net", with no net impact to the 2022 consolidated financial statements.

B-11

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

The aggregate impact of out of period adjustments recorded in 2022 was a net benefit of $53 million to "Income (loss) from operations before income taxes and equity in earnings of operating joint venture".

Management has evaluated the impact of all out of period adjustments, both individually and in the aggregate, and concluded that they are not material to any current or previously reported quarterly or annual financial statements.

2. SIGNIFICANT ACCOUNTING POLICIES AND PRONOUNCEMENTS

ASSETS

Fixed maturities, available-for-sale, at fair value ("AFS debt securities") includes bonds, notes and redeemable preferred stock that are carried at fair value. See Note 5 for additional information regarding the determination of fair value. The purchased cost of fixed maturities is adjusted for amortization of premiums and accretion of discounts to maturity or, if applicable, call date.

AFS debt securities, where fair value is below amortized cost, are reviewed quarterly to determine whether the amortized cost basis of the security is recoverable. For mortgage-backed and asset-backed AFS debt securities, a credit impairment will be recognized in earnings as an allowance for credit losses and reported in “Realized investment gains (losses), net,” to the extent the amortized cost exceeds the net present value of projected future cash flows (the “net present value”) for the security. However, the credit impairment recorded cannot exceed the difference between the amortized cost and fair value of the respective security. The net present value used to measure a credit impairment is calculated by discounting the Company’s best estimate of projected future cash flows at the effective interest rate implicit in the AFS debt security at the date of acquisition. Once the Company has deemed all or a portion of the amortized cost uncollectible, the allowance is removed from the balance sheet by writing down the amortized cost basis of the AFS debt security. Any amount of an AFS debt security’s change in fair value not recorded as an allowance for credit losses will be recorded in Other Comprehensive Income (loss) (“OCI”).

For all other AFS debt securities, qualitative factors are first considered including, but not limited to, the extent of the decline and the reasons for the decline in value (e.g., credit events, currency or interest-rate related, including general credit spread widening), and the financial condition of the issuer. If analysis of these qualitative factors results in the security needing to be impaired, a credit impairment will be recognized and measured using the same process for mortgage-backed and asset-backed AFS debt securities.

When an AFS debt security's fair value is below amortized cost and the Company has the intent to sell the AFS debt security, or it is more likely than not the Company will be required to sell the AFS debt security before its anticipated recovery, the amortized cost basis of the AFS debt security is written down to fair value and any previously recognized allowance is reversed. The write-down is reported in "Realized investment gains (losses), net."

Interest income, including amortization of premium and accretion of discount, are included in “Net investment income” under the effective yield method. Prepayment premiums are also included in “Net investment income.”

For high credit quality mortgage-backed and asset-backed AFS debt securities (those rated AA or above), the amortized cost and effective yield of the securities are adjusted as necessary to reflect historical prepayment experience and changes in estimated future prepayments. The adjustments to amortized cost are recorded as a charge or credit to “Net investment income” in accordance with the retrospective method.

For mortgage-backed and asset-backed AFS debt securities rated below AA, the effective yield is adjusted prospectively for any changes in the estimated timing and amount of cash flows unless the investment is purchased with credit deterioration or an allowance is currently recorded for the respective security. If an investment is impaired, any changes in the estimated timing and amount of cash flows will be recorded as the credit impairment, as opposed to a yield adjustment. If the asset is purchased with credit deterioration (or previously impaired) the effective yield will be adjusted if there are favorable changes in cash flows subsequent to the allowance being reduced to zero.

B-12

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

For mortgage-backed and asset-backed AFS debt securities, cash flow estimates consider the payment terms of the underlying assets backing a particular security, including interest rate and prepayment assumptions based on data from widely accepted third-party data sources or internal estimates. In addition to interest rate and prepayment assumptions, cash flow estimates also include other assumptions regarding the underlying collateral including default rates and recoveries, which vary based on the asset type and geographic location, as well as the vintage year of the security. These assumptions can significantly impact income recognition, unrealized gains and loss recorded in OCI, and the amount of impairment recognized in earnings. The payment priority of the respective security is also considered. For all other AFS debt securities, cash flow estimates are driven by assumptions regarding probability of default and estimates regarding timing and amount of recoveries associated with a default. The Company has developed these estimates using information based on its historical experience as well as using market observable data, such as industry analyst reports and forecasts, sector credit ratings and other data relevant to the collectability of a security, such as the general payment terms of the security and the security’s position within the capital structure of the issuer.

The associated unrealized gains and losses, net of tax, and the effect on DAC, deferred sales inducements ("DSI"), future policy benefits and policyholders’ account balances that would result from the realization of unrealized gains and losses, are included in “Accumulated other comprehensive income (loss)” (“AOCI”). Each of these balances is discussed in greater detail below.

Fixed maturities, trading, at fair value ("Trading debt securities") includes debt securities that are carried at fair value. See Note 5 for additional information regarding the determination of fair value. Realized and unrealized gains and losses for these investments are reported in “Other income (loss),” and interest income from these investments is reported in “Net investment income”.

Equity securities, at fair value consists of common stock and mutual fund shares carried at fair value. Realized and unrealized gains and losses on these investments are reported in “Other income (loss),” and dividend income is reported in “Net investment income” on the ex-dividend date.

Policy loans represents funds loaned to policyholders up to the cash surrender value of the associated insurance policies and are carried at the unpaid principal balances due to the Company from the policyholders. Interest income on policy loans is recognized in “Net investment income” at the contract interest rate when earned. Policy loans are fully collateralized by the cash surrender value of the associated insurance policies.

Short-term investments primarily consists of highly liquid debt instruments with a maturity of twelve months or less and greater than three months when purchased. These investments are generally carried at fair value or amortized cost that approximates fair value and include certain money market investments, funds managed similar to regulated money market funds, short-term debt securities issued by government sponsored entities and other highly liquid debt instruments.

Commercial mortgage and other loans consist of commercial mortgage loans and agricultural property loans. Commercial mortgage and other loans held for investment are generally carried at unpaid principal balance, net of unamortized deferred loan origination fees and expenses and net of any current expected credit loss ("CECL") allowance. Certain off-balance sheet credit exposures (e.g., indemnification of serviced mortgage loans, and certain unfunded mortgage loan commitments where the Company cannot unconditionally cancel the commitment) are also subject to a CECL allowance. See Note 14 for additional information.

Commercial mortgage and other loans acquired, including those related to the acquisition of a business, are recorded at fair value when purchased, reflecting any premiums or discounts to unpaid principal balances. Interest income, and the amortization of the related premiums or discounts, are included in “Net investment income” under the effective yield method. Prepayment fees are also included in “Net investment income.”

B-13

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Effective January 1, 2020, the Company adopted ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, and related ASUs, using a modified retrospective method for certain financial assets carried at amortized cost and certain off-balance sheet exposures. Adoption of these ASUs requires an entity to estimate lifetime credit losses for certain financial assets carried at amortized cost and certain off-balance sheet exposures based on relevant information about past events, current conditions, and reasonable and supportable forecasts that may affect the collectability of reported amounts. The most significant impact is from modifications made to the Company’s process for measuring credit losses for its commercial mortgage and other loans classified as held for investment. The impact of the standard resulted in a cumulative effect adjustment to opening retained earnings in the amount of $1.8 million, primarily related to commercial mortgage and other loans. The impact of adoption is not material to the following financial statement line items: deferred policy acquisition costs; reinsurance recoverables; income taxes receivable; future policy benefits; policyholders' account balances; and other liabilities. The prospective adoption of the portions of the standard related to fixed maturities, available-for-sale resulted in no impact to opening retained earnings.

The CECL allowance represents the Company’s best estimate of expected credit losses over the remaining life of the assets or off-balance sheet credit exposures. The determination of the allowance considers historical credit loss experience, current conditions, and reasonable and supportable forecasts. Prior to the adoption of ASU 2016-13, the allowance was based upon credit losses that were probable of occurring for recognized loans, not an estimate of credit losses that may occur over the remaining life of the asset.

The allowance is calculated separately for commercial mortgage loans, agricultural mortgage loans, other collateralized and uncollateralized loans. For commercial mortgage and agricultural mortgage loans, the allowance is calculated using an internally developed CECL model that pools together loans that share similar risk characteristics. Similar risk characteristics used to create the pools include, but are not limited to, vintage, maturity, credit rating, and collateral type.

Key inputs to the CECL model include unpaid principal balances, internal credit ratings, annual expected loss factors, average lives of the loans adjusted for prepayment considerations, current and historical interest rate assumptions, and other factors influencing the Company’s view of the current stage of the economic cycle and future economic conditions. Subjective considerations include a review of whether historical loss experience is representative of current market conditions and the Company’s view of the credit cycle. Model assumptions and factors are reviewed and updated as appropriate. Information about certain key inputs is detailed below.

Key factors in determining the internal credit ratings for commercial mortgage and agricultural mortgage loans include loan-to-value and debt-service-coverage ratios. Other factors include amortization, loan term, and estimated market value growth rate and volatility for the property type and region. The loan-to-value ratio compares the carrying amount of the loan to the fair value of the underlying property or properties collateralizing the loan, and is commonly expressed as a percentage. Loan-to-value ratios greater than 100% indicate that the carrying amount of the loan exceeds the collateral value. A loan-to-value ratio less than 100% indicates an excess of collateral value over the carrying amount of the loan. The debt service coverage ratio is a property’s net operating income as a percentage of its debt service payments. Debt service coverage ratios less than 1.0 indicates that property operations do not generate enough income to cover the loan’s current debt payments. A debt service coverage ratio greater than 1.0 indicates an excess of net operating income over the debt service payments. The values utilized in calculating these ratios are developed as part of the Company’s periodic review of the commercial mortgage loan and agricultural property loan portfolios, which includes an internal appraisal of the underlying collateral value. The Company’s periodic review also includes a quality re-rating process, whereby the internal quality rating originally assigned at underwriting is updated based on current loan, property and market information using a proprietary quality rating system. See Note 3 for additional information related to the loan-to-value ratios and debt service coverage ratios related to the Company’s commercial mortgage and agricultural loan portfolios.

Annual expected loss rates are based on historical default and loss experience factors. Using average lives, the annual expected loss rates are converted into life-of-loan loss expectations.

When individual loans no longer have the credit risk characteristics of the commercial or agricultural mortgage loan pools, they are removed from the pools and are evaluated individually for an allowance. The allowance is determined based on the outstanding loan balance less the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent.

B-14

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

The CECL allowance on commercial mortgage and other loans can increase or decrease from period to period based on the factors noted above. The change in allowance is reported in “Realized investment gains (losses), net.” As it relates to unfunded commitments that are in scope of this guidance, the CECL allowance is reported in “Other liabilities,” and the change in the allowance is reported in “Realized investment gains (losses), net.”

The CECL allowance for other collateralized and uncollateralized loans (e.g., corporate loans) carried at amortized cost is determined based on probability of default and loss given default assumptions by sector, credit quality and average lives of the loans. Additions to or releases of the allowance are reported in “Realized investment gains (losses), net.”

Once the Company has deemed a portion of the amortized cost to be uncollectible, the uncollectible portion of allowance is removed from the balance sheet by writing down the amortized cost basis of the loan. The carrying amount of the loan is not adjusted for subsequent recoveries in value.

Interest received on loans that are past due is either applied against the principal or reported as net investment income based on the Company’s assessment as to the collectability of the principal. The Company defines “past due” as principal or interest not collected at least 30 days past the scheduled contractual due date. See Note 3 for additional information about the Company’s past due loans.

The Company discontinues accruing interest on loans after the loans become 90 days delinquent as to principal or interest payments, or earlier when the Company has doubts about collectability. When the Company discontinues accruing interest on a loan, any accrued but uncollectible interest on the loan and other loans backed by the same collateral, if any, is charged against interest income in the same period. Generally, a loan is restored to accrual status only after all delinquent interest and principal are brought current and, in the case of loans where the payment of interest has been interrupted for a substantial period, or the loan has been modified, a regular payment performance has been established.

Commercial mortgage and other loans are occasionally restructured in a troubled debt restructuring (“TDR”). These restructurings generally include one or more of the following: full or partial payoffs outside of the original contract terms; changes to interest rates; extensions of maturity; or additions or modifications to covenants. Additionally, the Company may accept assets in full or partial satisfaction of the debt as part of a TDR. When restructurings occur, they are evaluated individually to determine whether the restructuring or modification constitutes a TDR as defined by authoritative accounting guidance. If the borrower is experiencing financial difficulty and the Company has granted a concession, the restructuring, including those that involve a partial payoff or the receipt of assets in full satisfaction of the debt is deemed to be a TDR. When there is a reasonable expectation that the Company will execute a TDR, all effects of the potential restructuring are considered for the estimation of the CECL allowance.

When a loan is modified in a TDR, the CECL allowance of the loan is remeasured using the modified terms and the loan’s original effective yield, and the allowance is adjusted accordingly. The loan will be evaluated to determine whether the loan no longer has similar credit risk characteristics of the commercial or agricultural mortgage loan pools and need to be evaluated for an allowance on an individual basis. Subsequent to the modification, income is recognized prospectively based on the modified terms of the loan.

In a TDR where the Company receives assets in full satisfaction of the debt, any CECL allowance is reversed and a direct write-down of the loan is recorded for the amount of the allowance, and any additional loss, net of recoveries, or any gain is recorded for the difference between the fair value of the assets received and the recorded investment in the loan. When assets are received in partial settlement, the same process is followed, and the remaining loan is evaluated prospectively for credit impairment based on the CECL allowance process noted above.

Other invested assets consist of the Company’s non-coupon investments in limited partnerships and limited liability companies ("LPs/LLCs"), other than operating joint ventures, as well as derivative assets. LPs/LLCs interests are accounted for using either the equity method of accounting, or at fair value. The Company’s income from investments in LPs/LLCs accounted for using the equity method, other than the Company’s investments in operating joint ventures, is included in “Net investment income”. The carrying value of these investments is written down, or impaired, to fair value when a decline in value is considered to be other-than-temporary. In applying the equity method (including assessment for OTTI), the Company uses financial information provided by the investee, generally on a one to three-month lag. For the investments reported at fair value with changes in fair value reported in current earnings, the associated realized and unrealized gains and losses are reported in “Other income (loss)”.

B-15

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Realized investment gains (losses) are computed using the specific identification method. Realized investment gains and losses are generated from numerous sources, including the sales of fixed maturity securities, investments in joint ventures and limited partnerships and other types of investments, as well as changes to the allowance for credit losses recognized in earnings. Realized investment gains and losses also reflect fair value changes on commercial mortgage loans carried at fair value, and fair value changes on embedded derivatives and free-standing derivatives that do not qualify for hedge accounting treatment. See “Derivative Financial Instruments” below for additional information regarding the accounting for derivatives.

Cash and cash equivalents includes cash on hand, amounts due from banks, certain money market investments, funds managed similar to regulated money market funds, other debt instruments with maturities of three months or less when purchased, other than cash equivalents that are included in "Fixed maturities, available-for-sale, at fair value,” and receivables related to securities purchased under agreements to resell (see also "Securities sold under agreements to purchase" below.) The Company also engages in overnight borrowing and lending of funds with Prudential Financial and affiliates which are considered cash and cash equivalents. These assets are generally carried at fair value or amortized cost which approximates fair value.

Deferred policy acquisition costs represent costs directly related to the successful acquisition of new and renewal insurance and annuity business that have been deferred to the extent such costs are deemed recoverable from future profits. Such DAC primarily includes commissions, costs of policy issuance and underwriting, and certain other expenses that are directly related to successfully acquired contracts. In each reporting period, capitalized DAC is amortized to “Amortization of DAC," net of the accrual of imputed interest on DAC balances. DAC is subject to periodic recoverability testing. DAC, for applicable products, is adjusted for the impact of unrealized gains or losses on investments as if these gains or losses had been realized, with corresponding credits or charges included in AOCI.

DAC related to universal and variable life products and fixed and variable deferred annuity products are generally deferred and amortized over the expected life of the contracts in proportion to gross profits arising principally from investment margins, mortality and expense margins, and surrender charges, based on historical and anticipated future experience, which is updated periodically. The Company uses a reversion to the mean approach for equities to derive future equity return assumptions; however, if the projected equity return calculated using this approach is greater than the maximum equity return assumption, the maximum equity return is utilized and if the projected equity return is negative, the return is floored at 0%. Gross profits also include impacts from the embedded derivatives associated with certain of the optional living benefit features of variable annuity contracts, and index-linked crediting features of certain universal life and annuity contracts and related hedging activities. In calculating gross profits, profits and losses related to contracts issued by the Company that are reported in affiliated legal entities other than the Company as a result of, for example, reinsurance agreements with those affiliated entities are also included. The Company is an indirect subsidiary of Prudential Financial, a United States Securities and Exchange Commission (the "SEC") registrant, and has extensive transactions and relationships with other subsidiaries of Prudential Financial, including reinsurance agreements, as described in Note 9. Incorporating all product-related profits and losses in gross profits, including those that are reported in affiliated legal entities, produces a DAC amortization pattern representative of the total economics of the products. Total gross profits include both actual gross profits and estimates of gross profits for future periods. The Company regularly evaluates and adjusts DAC balances with a corresponding charge or credit to current period earnings, representing a cumulative adjustment to all prior periods’ amortization, for the impact of actual gross profits and changes in the Company's projections of estimated future gross profits. Adjustments to DAC balances result from: (i) the annual review of assumptions that reflect the comprehensive review of the assumptions used in estimating gross profits for future periods; (ii) quarterly adjustments for current period experience (also referred to as “experience true-up” adjustments) that reflect the impact of differences between actual gross profits for a given period and the previously estimated expected gross profits for that period; and (iii) quarterly adjustments for market performance (also referred to as “experience unlocking”) that reflect the impact of changes to the Company's estimate of total gross profits to reflect actual fund performance and market conditions.

For some products, policyholders can elect to modify product benefits, features, rights or coverages by exchanging a contract for a new contract or by amendment, endorsement, or rider to a contract, or by the election of a feature or coverage within a contract. These transactions are known as internal replacements. If policyholders surrender traditional life insurance policies in exchange for life insurance policies that do not have fixed and guaranteed terms, the Company immediately charges to expense the remaining unamortized DAC on the surrendered policies. For other internal replacement transactions, except those that involve the addition of a nonintegrated contract feature that does not change the existing base contract, the unamortized DAC is immediately charged to expense if the terms of the new policies are not substantially similar to those of the former policies. If the new terms are substantially similar to those of the earlier policies, the DAC is retained with respect to the new policies and amortized over the expected life of the new policies. See Note 6 for additional information regarding DAC.

Accrued investment income primarily includes accruals of interest and dividend income from investments that have been earned but not yet received.
B-16

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)


Reinsurance recoverables include corresponding receivables associated with reinsurance arrangements with affiliates and third party reinsurers, and are reported on the Consolidated Statements of Financial Position net of the CECL allowance. Reinsurance recoverables also include assumed modified coinsurance arrangements which generally reflect the value of the invested assets retained by the cedant and the associated asset returns. Modified coinsurance recoverables contain an embedded derivative (bifurcated and accounted for separately from the host contract) that is presented together with the derivative embedded in the modified coinsurance payables as one compound derivative. The CECL allowance considers the credit quality of the reinsurance counterparty and is generally determined based on the probability of default and loss given default assumptions, after considering any applicable collateral arrangements. The CECL allowance does not apply to reinsurance recoverables with affiliated counterparties under common control. Additions to or releases of the allowance are reported in “Policyholders’ benefits.” Prior to the adoption of this standard, an allowance for credit losses for reinsurance recoverables was established only when it was deemed probable that a reinsurer may fail to make payments to us in a timely manner. For additional information about these arrangements see Note 9.

Deferred sales inducements represents various types of sales inducements to contractholders related to fixed and variable deferred annuity contracts. The Company defers sales inducements and amortizes them over the expected life of the policy using the same methodology and assumptions used to amortize DAC. Sales inducement balances are subject to periodic recoverability testing. The Company records amortization of DSI in “Interest credited to policyholders’ account balances.” DSI for applicable products is adjusted for the impact of unrealized gains or losses on investments as if these gains or losses had been realized, with corresponding credits or charges included in AOCI. See Note 9 for additional information regarding sales inducements.

Income taxes receivable primarily represents the net deferred tax asset and the Company’s estimated taxes receivable for the current year and open audit years.

The Company is a member of the federal income tax return of Prudential Financial and primarily files separate company state and local tax returns. Pursuant to the tax allocation arrangement with Prudential Financial, total federal income tax expense is determined on a separate company basis. Members record tax benefits to the extent tax losses or tax credits are recognized in the consolidated federal tax provision.

Items required by tax regulations to be included in the tax return may differ from the items reflected in the financial statements. As a result, the effective tax rate reflected in the financial statements may be different than the actual rate applied on the tax return. Some of these differences are permanent such as expenses that are not deductible in the Company’s tax return, and some differences are temporary, reversing over time, such as valuation of insurance reserves. Temporary differences create deferred tax assets and liabilities. Deferred tax assets generally represent items that can be used as a tax deduction or credit in future years for which the Company has already recorded the tax benefit in the Company’s Consolidated Statements of Operations. Deferred tax liabilities generally represent tax expense recognized in the Company’s financial statements for which payment has been deferred, or expenditures for which the Company has already taken a deduction in the Company’s tax return but have not yet been recognized in the Company’s financial statements.

Deferred income taxes are recognized, based on enacted rates, when assets and liabilities have different values for financial statement and tax reporting purposes. The application of U.S. GAAP requires the Company to evaluate the recoverability of the Company’s deferred tax assets and establish a valuation allowance if necessary to reduce the Company’s deferred tax assets to an amount that is more likely than not expected to be realized. Considerable judgment is required in determining whether a valuation allowance is necessary, and if so, the amount of such valuation allowance. See Note 10 for a discussion of factors considered when evaluating the need for a valuation allowance.

U.S. GAAP prescribes a comprehensive model for how a company should recognize, measure, present, and disclose in its financial statements uncertain tax positions that a company has taken or expects to take on tax returns. The application of this guidance is a two-step process. First, the Company determines whether it is more likely than not, based on the technical merits, that the tax position will be sustained upon examination. If a tax position does not meet the more likely than not recognition threshold, the benefit of that position is not recognized in the financial statements. The second step is measurement. The Company measures the tax position as the largest amount of benefit that is greater than 50 percent likely to be realized upon ultimate resolution with a taxing authority that has full knowledge of all relevant information. This measurement considers the amounts and probabilities of the outcomes that could be realized upon ultimate settlement using the facts, circumstances, and information available at the reporting date.

B-17

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

The Company’s liability for income taxes includes a liability for unrecognized tax benefits, interest and penalties which relate to tax years still subject to review by the Internal Revenue Service ("IRS") or other taxing jurisdictions. Audit periods remain open for review until the statute of limitations has passed. Generally, for tax years which produce net operating losses, capital losses or tax credit carryforwards (“tax attributes”), the statute of limitations does not close, to the extent of these tax attributes, until the expiration of the statute of limitations for the tax year in which they are fully utilized. The completion of review or the expiration of the statute of limitations for a given audit period could result in an adjustment to the liability for income taxes. The Company classifies all interest and penalties related to tax uncertainties as income tax expense. See Note 10 for additional information regarding income taxes.

Other assets consists primarily of deposit assets related to a reinsurance agreement entered into with a third-party reinsurer during 2021 using deposit accounting under U.S. GAAP, see Note 9 for additional information. Included in these deposit assets are amounts representing fair value of embedded derivative instruments associated with the index-linked features of certain annuity products. For additional information regarding the valuation of these embedded derivatives, see Note 5. Also included are premiums due, deferred loss on reinsurance with affiliates, receivables resulting from sales of securities that had not yet settled at the balance sheet date, prepaid tax expenses, and the Company’s investments in operating joint ventures. Investments in operating joint ventures are generally accounted for under the equity method. The carrying value of these investments is written down, or impaired, to fair value when a decline in value is considered to be other-than-temporary.

Separate account assets represents segregated funds that are invested for certain contractholders and other customers. The assets consist primarily of equity securities, fixed maturities, and real estate-related investments and are reported at fair value. The assets of each account are legally segregated and are not subject to claims that arise out of any other business of the Company. Investment risks associated with market value changes are borne by the contractholders, except to the extent of minimum guarantees made by the Company with respect to certain accounts. The investment income and realized investment gains or losses from separate account assets generally accrue to the contractholders and are not included in the Company’s consolidated results of operations. Mortality, policy administration and surrender charges assessed against the accounts are included in “Policy charges and fee income”. Asset administration fees charged to the accounts are included in “Asset administration fees”. See Note 8 for additional information regarding separate account arrangements with contractual guarantees. See also “Separate account liabilities below.

LIABILITIES

Future policy benefits represents liabilities related to certain long-duration life and annuity contracts, which are discussed more fully in Note 8. These liabilities represent reserves for the guaranteed minimum death and optional living benefit features on our variable annuity products and no-lapse guarantees for our variable and universal life products. The optional living benefits are primarily accounted for as embedded derivatives, with fair values calculated as the present value of future expected benefit payments to customers less the present value of assessed rider fees attributable to the embedded derivative feature. For additional information regarding the valuation of these optional living benefit features, see Note 5.

The Company’s liability for future policy benefits also includes reserves based on the present value of estimated future payments to or on behalf of policyholders related to contracts that have fixed and guaranteed terms, where the timing and amount of payment depends on policyholder mortality and maintenance expenses less the present value of future net premiums. Expected mortality is generally based on Company experience, industry data, and/or other factors. Interest rate assumptions are based on factors such as market conditions and expected investment returns. Although mortality and interest rate assumptions are “locked-in” upon the issuance of new insurance or annuity business with fixed and guaranteed terms, significant changes in experience or assumptions may require the Company to provide for expected future losses on a product by recognizing a premium deficiency. A premium deficiency exists when the liability for future policy benefits plus the present value of expected future gross premiums are determined to be insufficient to provide for expected future policy benefits and expenses. If a premium deficiency is recognized, the assumptions without a provision for the risk of adverse deviation as of the premium deficiency test date are locked-in and used in subsequent valuations. The net reserves continue to be subject to premium deficiency testing. Any adjustments to future policy benefit reserves related to net unrealized gains on securities classified as available-for-sale are included in AOCI. See Note 7 for additional information regarding future policy benefits.

B-18

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Policyholders’ account balances represents the contract value that has accrued to the benefit of the policyholder as of the balance sheet date. This liability is primarily associated with the accumulated account deposits, plus interest credited, less policyholder withdrawals and other charges assessed against the account balance, as applicable. These policyholders’ account balances also include provision for benefits under non-life contingent payout annuities. See Note 7 for additional information regarding policyholders’ account balances. Policyholders’ account balances also include amounts representing the fair value of embedded derivative instruments associated with the index-linked features of certain annuity and universal life products. For additional information regarding the valuation of these embedded derivatives, see Note 5.

Cash collateral for loaned securities represents liabilities to return cash proceeds from security lending transactions. Securities lending transactions are used primarily to earn spread income or to facilitate trading activity. As part of securities lending transactions, the Company transfers U.S. and foreign debt and equity securities, as well as U.S. government and government agency securities, and receives cash as collateral. Cash proceeds from securities lending transactions are primarily used to earn spread income, and are typically invested in cash equivalents, short-term investments or fixed maturities. Securities lending transactions are treated as financing arrangements and are recorded at the amount of cash received. The Company obtains collateral in an amount equal to 102% and 105% of the fair value of the domestic and foreign securities, respectively. The Company monitors the market value of the securities loaned on a daily basis with additional collateral obtained as necessary. Substantially all of the Company’s securities lending transactions are with large brokerage firms and large banks. Income and expenses associated with securities lending transactions used to earn spread income are reported as "Net investment income".

Securities sold under agreements to repurchase represents liabilities associated with securities repurchase agreements that are used primarily to earn spread income. As part of securities repurchase agreements, the Company transfers U.S. government and government agency securities to a third-party, and receives cash as collateral. For securities repurchase agreements, the cash received is typically invested in cash equivalents, short-term investments or fixed maturities. Receivables associated with securities purchased under agreements to resell are generally reflected as cash equivalents. As part of securities resale agreements, the Company invests cash and receives as collateral U.S. government securities or other debt securities.

Securities repurchase and resale agreements that satisfy certain criteria are treated as secured borrowing or secured lending arrangements. These agreements are carried at the amounts at which the securities will be subsequently resold or reacquired, as specified in the respective transactions. For securities purchased under agreements to resell, the Company’s policy is to take possession or control of the securities either directly or through a third-party custodian. These securities are valued daily, and additional securities or cash collateral is received, or returned, when appropriate to protect against credit exposure. Securities to be resold are the same, or substantially the same, as the securities received. The majority of these transactions are with large brokerage firms and large banks. For securities sold under agreements to repurchase, the market value of the securities to be repurchased is monitored, and additional collateral is obtained where appropriate, to protect against credit exposure. The Company obtains collateral in an amount at least equal to 95% of the fair value of the securities sold. Securities to be repurchased are the same, or substantially the same, as those sold. The majority of these transactions are with highly rated money market funds. Income and expenses related to these transactions executed within the insurance companies used to earn spread income are reported as “Net investment income.”

Other liabilities consists primarily of reinsurance payables associated with reinsurance arrangements with affiliates that correspond to reinsurance receivables included above in “Reinsurance recoverables”. Also included is a funds withheld liability for assets retained under a reinsurance agreement that corresponds to the deposit assets above in "Other assets". For additional information about these arrangements see Note 9. Additionally other liabilities includes accrued expenses, technical overdrafts, deferred gain on reinsurance, and payables resulting from purchases of securities that had not yet settled at the balance sheet date. Other liabilities may also include derivative instruments for which fair values are determined as described below under “Derivative Financial Instruments”.

Separate account liabilities primarily represents the contractholders’ account balances in separate account assets and to a lesser extent borrowings of the separate account, and will be equal and offsetting to total separate account assets. See also “Separate account assets” above.

B-19

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Short-term and long-term debt liabilities are primarily carried at an amount equal to unpaid principal balance, net of unamortized discount or premium and debt issuance costs. Original-issue discount or premium and debt-issue costs are recognized as a component of interest expense over the period the debt is expected to be outstanding, using the interest method of amortization. Interest expense is generally presented within “General, administrative and other expenses” in the Company’s Consolidated Statements of Operations. Short-term debt is debt coming due in the next twelve months, including that portion of debt otherwise classified as long-term. The short-term debt caption may exclude short-term debt items for which the Company has the intent and ability to refinance on a long-term basis in the near term. See Note 13 for additional information regarding short-term and long-term debt.

Commitments and contingent liabilities are accrued if it is probable that a liability has been incurred and an amount is reasonably estimable. Management evaluates whether there are incremental legal or other costs directly associated with the ultimate resolution of the matter that are reasonably estimable and, if so, they are included in the accrual. These accruals are generally reported in “Other liabilities”.

REVENUES, BENEFITS AND EXPENSES

Insurance Revenue and Expense Recognition

Premiums from individual life products, other than universal and variable life contracts, are recognized when due. Benefits are recorded as an expense when they are incurred. A liability for future policy benefits is recorded when premiums are recognized using the net level premium valuation methodology.

Premiums from single premium immediate annuities with life contingencies are recognized when due. When premiums are due over a significantly shorter period than the period over which benefits are provided, any gross premium in excess of the net premium is generally deferred and recognized into revenue based on expected future benefit payments. Benefits are recorded as an expense when they are incurred. A liability for future policy benefits is recorded when premiums are recognized using the net level premium methodology.

Revenues for variable deferred annuity contracts consist of charges against contractholder account values or separate accounts for mortality and expense risks, administration fees, surrender charges and an annual maintenance fee per contract. Revenues for mortality and expense risk charges and administration fees are recognized as assessed against the contractholder. Surrender charge revenue is recognized when the surrender charge is assessed against the contractholder at the time of surrender. Liabilities for the variable investment options on annuity contracts represent the account value of the contracts and are included in “Separate account liabilities”.

Revenues for variable immediate annuity and supplementary contracts with life contingencies consist of certain charges against contractholder account values including mortality and expense risks and administration fees. These charges and fees are recognized as revenue when assessed against the contractholder. Liabilities for variable immediate annuity contracts represent the account value of the contracts and are included in “Separate account liabilities”.

Revenues for variable life insurance contracts consist of charges against contractholder account values or separate accounts for expense charges, administration fees, cost of insurance charges and surrender charges. Certain contracts also include charges against premium to pay state premium taxes. All of these charges are recognized as revenue when assessed against the contractholder. Liabilities for variable life insurance contracts represent the account value of the contracts and are included in “Separate account liabilities”.

Certain individual annuity contracts provide the contractholder a guarantee that the benefit received upon death or annuitization will be no less than a minimum prescribed amount. These benefits are accounted for as insurance contracts. The Company also provides contracts with certain living benefits which are considered embedded derivatives. See Note 5 for information regarding the valuation of these embedded derivatives and Note 8 for additional information regarding these contracts.

B-20

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Amounts received as payment for universal or variable individual life contracts, deferred fixed or variable annuities and other contracts without life contingencies are reported as deposits to “Policyholders’ account balances” and/or “Separate account liabilities.” Revenues from these contracts are reflected in “Policy charges and fee income” consisting primarily of fees assessed during the period against the policyholders’ account balances for mortality and other benefit charges, policy administration charges and surrender charges. In addition to fees, the Company earns investment income from the investment of deposits in the Company’s general account portfolio. Fees assessed that represent compensation to the Company for services to be provided in future periods and certain other fees are generally deferred and amortized into revenue over the life of the related contracts in proportion to estimated gross profits. Benefits and expenses for these products include claims in excess of related account balances, expenses of contract administration, interest credited to policyholders’ account balances and amortization of DAC and DSI.

Policyholders’ account balances also include amounts representing the fair value of embedded derivative instruments associated with the index-linked features of certain annuity and universal life products. For additional information regarding the valuation of these embedded derivatives, see Note 5.

Asset administration fees primarily include asset administration fee income received on contractholders’ account balances invested in The Prudential Series Funds, which are a portfolio of mutual fund investments related to the Company’s separate account products. Also, the Company receives fee income calculated on contractholder separate account balances invested in the Advanced Series Trust ("AST") (see Note 13). In addition, the Company receives fees from contractholders’ account balances invested in funds managed by companies other than affiliates of Prudential Insurance. Asset administration fees are recognized as income when earned.

Other income (loss) includes realized and unrealized gains or losses from investments reported as “Fixed maturities, trading, at fair value”, “Equity securities, at fair value,” and “Other invested assets” that are measured at fair value.

Realized investment gains (losses), net includes realized gains or losses from sales and maturities of investments, changes to the allowance for credit losses, other impairments, fair value changes on mortgage loans where the fair value option has been elected, releases of Other Comprehensive Income and derivative gains or losses. The derivative gains or losses include the impact of maturities, terminations and changes in fair value of the derivative instruments, including embedded derivatives, and other hedging instruments.

OTHER ACCOUNTING POLICIES

Derivative Financial Instruments

Derivatives are financial instruments whose values are derived from interest rates, foreign exchange rates, financial indices, values of securities or commodities, credit spreads, market volatility, expected returns, and liquidity. Values can also be affected by changes in estimates and assumptions, including those related to counterparty behavior and non-performance risk ("NPR") used in valuation models. Derivative financial instruments generally used by the Company include swaps, futures, forwards and options and may be exchange-traded or contracted in the over-the-counter (“OTC”) market. Certain of the Company’s OTC derivatives are cleared and settled through central clearing counterparties, while others are bilateral contracts between two counterparties. Derivative positions are carried at fair value, generally by obtaining quoted market prices or through the use of valuation models.

Derivatives are used to manage the interest rate and currency characteristics of assets or liabilities. Additionally, derivatives may be used to reduce exposure to interest rate, credit, foreign currency and equity risks associated with assets held or expected to be purchased or sold, and liabilities incurred or expected to be incurred. As discussed in detail below and in Note 4, all realized and unrealized changes in fair value of derivatives are recorded in current earnings, with the exception of cash flow hedges. Cash flows from derivatives are reported in the operating, investing or financing activities sections in the Consolidated Statements of Cash Flows based on the nature and purpose of the derivative.

Derivatives are recorded either as assets, within “Other invested assets”, or as liabilities, within “Payables to parent and affiliates”, except for embedded derivatives which are recorded with the associated host contract. The Company nets the fair value of all derivative financial instruments with counterparties for which a master netting arrangement has been executed.

B-21

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

The Company designates derivatives as either (1) a hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow” hedge); or (2) a derivative that does not qualify for hedge accounting.

To qualify for hedge accounting treatment, a derivative must be highly effective in mitigating the designated risk of the hedged item. Effectiveness of the hedge is formally assessed at inception and throughout the life of the hedging relationship.

The Company formally documents at inception all relationships between hedging instruments and hedged items, as well as its risk-management objective and strategy for undertaking various hedge transactions. This process includes linking all derivatives designated as cash flow hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions.

When a derivative is designated as a cash flow hedge and is determined to be highly effective, changes in its fair value are recorded in AOCI until earnings are affected by the variability of cash flows being hedged (e.g., when periodic settlements on a variable-rate asset or liability are recorded in earnings). At that time, the related portion of deferred gains or losses on the derivative instrument is reclassified and reported in the Consolidated Statements of Operations line item associated with the hedged item.

If it is determined that a derivative no longer qualifies as an effective cash flow hedge or management removes the hedge designation, the derivative will continue to be carried on the balance sheet at its fair value, with changes in fair value recognized currently in “Realized investment gains (losses), net”. The component of AOCI related to discontinued cash flow hedges is reclassified to the Consolidated Statements of Operations line associated with the hedged cash flows consistent with the earnings impact of the original hedged cash flows.

When hedge accounting is discontinued because the hedged item no longer meets the definition of a firm commitment, or because it is probable that the forecasted transaction will not occur by the end of the specified time period, the derivative will continue to be carried on the balance sheet at its fair value, with changes in fair value recognized currently in “Realized investment gains (losses), net”. Any asset or liability that was recorded pursuant to recognition of the firm commitment is removed from the balance sheet and recognized currently in “Realized investment gains (losses), net”. Gains and losses that were in AOCI pursuant to the hedge of a forecasted transaction are recognized immediately in “Realized investment gains (losses), net”.

If a derivative does not qualify for hedge accounting, all changes in its fair value, including net receipts and payments, are included in “Realized investment gains (losses), net” without considering changes in the fair value of the economically associated assets or liabilities.

The Company is a party to financial instruments that contain derivative instruments that are “embedded” in the financial instruments. At inception, the Company assesses whether the economic characteristics of the embedded instrument are clearly and closely related to the economic characteristics of the remaining component of the financial instrument (i.e., the host contract) and whether a separate instrument with the same terms as the embedded instrument would meet the definition of a derivative instrument. When it is determined that (1) the embedded instrument possesses economic characteristics that are not clearly and closely related to the economic characteristics of the host contract, and (2) a separate instrument with the same terms would qualify as a derivative instrument, the embedded instrument qualifies as an embedded derivative that is separated from the host contract, carried at fair value, and changes in its fair value are included in “Realized investment gains (losses), net.” For certain financial instruments that contain an embedded derivative that otherwise would need to be bifurcated and reported at fair value, the Company may elect to carry the entire instrument at fair value and report it within "Other invested assets", or as liabilities, within “Payables to parent and affiliates” or "Other liabilities".

The Company sells variable annuity contracts that include optional living benefit features that may be treated from an accounting perspective as embedded derivatives. Effective April 1, 2016, the Company reinsured the variable annuity base contracts, along with the living benefit guarantees, to PALAC, excluding the PLNJ business, which was reinsured to Prudential Insurance, in each case under a coinsurance and modified coinsurance agreement. Effective July 1, 2021, the Company recaptured the risks related to its variable annuity base contracts, along with the living benefit guarantees, that had previously been reinsured to PALAC from April 1, 2016 through June 30, 2021. See Note 9 for additional information. The embedded derivatives related to the living benefit features and the related reinsurance agreements are carried at fair value and included in “Future policy benefits" and “Reinsurance recoverables”. Additionally, changes in the fair value are determined using valuation models as described in Note 5 and are recorded in “Realized investment gains (losses), net".
B-22

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)


RECENT ACCOUNTING PRONOUNCEMENTS

Changes to U.S. GAAP are established by the Financial Accounting Standards Board ("FASB") in the form of ASUs to the FASB Accounting Standards Codification ("ASC"). The Company considers the applicability and impact of all ASUs. ASUs listed below include those that have been adopted during the current fiscal year and/or those that have been issued but not yet adopted as of December 31, 2022, and as of the date of this filing. ASUs not listed below were assessed and determined to be either not applicable or not material.

ASU issued but not yet adopted as of December 31, 2022 — ASU 2018-12

ASU 2018-12, Financial Services - Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts, was issued by the FASB on August 15, 2018, and was amended by ASU 2019-09, Financial Services - Insurance (Topic 944): Effective Date, issued in October 2019, and ASU 2020-11, Financial Services-Insurance (Topic 944): Effective Date and Early Application, issued in November 2020. The Company will adopt ASU 2018-12 effective January 1, 2023 using the modified retrospective transition method where permitted, and apply the guidance as of January 1, 2021 (and record transition adjustments as of January 1, 2021) in the 2023 financial statements.

The Company has an established governance framework to manage the implementation of the standard. The Company has substantially completed its implementation efforts including, but not limited to, implementing refinements to key accounting policy decisions, modifications to actuarial valuation models, updates to data sourcing capabilities, automation of key financial reporting and analytical processes and updates to internal control over financial reporting and disclosure.

ASU 2018-12 will impact, at least to some extent, the accounting and disclosure requirements for all long-duration insurance and investment contracts issued by the Company. The Company expects the standard to have a significant financial impact on the Consolidated Financial Statements and will significantly increase disclosures. As of the January 1, 2021 transition date, the Company estimates that the implementation of the standard will result in approximately a $700 million decrease to $100 million increase to "Total equity", largely from remeasuring in force contract liabilities using upper-medium grade fixed income instrument yields as of the transition date and from other changes in reserves. As of September 30, 2022, the Company estimates that the transition date impacts will significantly reverse, primarily as a result of increases in market interest rates from the January 1, 2021 transition date to September 30, 2022. In addition to the impacts to the balance sheet, the Company also expects an impact to the pattern of earnings emergence following the transition date.
B-23

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Outlined below are four key areas of change, although there are other less significant policy changes not noted below.

ASU 2018-12 Amended TopicDescriptionMethod of adoptionEffect on the financial statements or other significant matters
Cash flow assumptions used to measure the liability for future policy benefits for non-participating traditional and limited-pay insurance productsRequires an entity to review, and if necessary, update the cash flow assumptions used to measure the liability for future policy benefits, for both changes in future assumptions and actual experience, at least annually using a retrospective update method with a cumulative catch-up adjustment recorded in a separate line item in the Consolidated Statements of Operations.An entity may choose one of two adoption methods for the liability for future policy benefits: (1) a modified retrospective transition method whereby the entity may choose to apply the amendments to contracts in force as of the beginning of the prior year (if early adoption is elected) or as of the beginning of the earliest period presented on the basis of their existing carrying amounts, adjusted for the removal of any related amounts in Accumulated other comprehensive income (loss) ("AOCI") or (2) a full retrospective transition method.
The Company will adopt this guidance effective January 1, 2023 using the modified retrospective transition method. As a result of the modified retrospective transition method, the Company expects the vast majority of the impact of updating cash flow assumptions as of the transition date to be reflected in the pattern of earnings in subsequent periods.
Discount rate assumption used to measure the liability for future policy benefits for non-participating traditional and limited-pay insurance productsRequires discount rate assumptions to be based on an upper-medium grade fixed income instrument yield, which will be updated each quarter with the impact recorded through OCI. An entity shall maximize the use of relevant observable information and minimize the use of unobservable information in determining the discount rate assumptions.As noted above, an entity may choose either a modified retrospective transition method or full retrospective transition method for the liability for future policy benefits. Under either method, for balance sheet remeasurement purposes, the liability for future policy benefits will be remeasured using current discount rates as of either the beginning of the prior year (if early adoption is elected) or the beginning of the earliest period presented with the impact recorded as a cumulative effect adjustment to AOCI.As noted above, the Company will adopt the guidance for the liability for future policy benefits effective January 1, 2023 using the modified retrospective transition method. The Company expects an impact to AOCI as a result of remeasuring in force contract liabilities using upper-medium grade fixed income instrument yields as of the adoption date. The adjustment will largely reflect the difference between discount rates locked-in at contract inception versus discount rates as of the adoption date.
Amortization of DAC and other balancesRequires DAC and other balances, such as unearned revenue reserves and DSI, to be amortized on a constant level basis over the expected term of the related contract, independent of expected profitability.An entity may apply one of two adoption methods: (1) a modified retrospective transition method whereby the entity may choose to apply the amendments to contracts in force as of the beginning of the prior year (if early adoption is elected) or as of the beginning of the earliest period presented on the basis of their existing carrying amounts, adjusted for the removal of any related amounts in AOCI or (2) if an entity chooses a full retrospective transition method for its liability for future policy benefits, as described above, it is required to also use a full retrospective transition method for DAC and other balances.
The Company will adopt this guidance effective January 1, 2023 using the modified retrospective transition method. Under the modified retrospective transition method, the Company does not expect a significant impact to the balance sheet, other than the impact of the removal of any related amounts in AOCI.
Market Risk Benefits ("MRB")
Requires an entity to measure all market risk benefits (e.g., living benefit and death benefit guarantees associated with variable annuities) at fair value, and record MRB assets and liabilities separately on the Consolidated Statements of Financial Position. Changes in fair value of market risk benefits are recorded in net income, except for the portion of the change in MRB liabilities attributable to changes in an entity’s non-performance risk ("NPR"), which is recognized in OCI.
An entity shall adopt the guidance for market risk benefits using the retrospective transition method, which includes a cumulative-effect adjustment on the balance sheet as of either the beginning of prior year (if early adoption is elected) or the beginning of the earliest period presented. An entity shall maximize the use of relevant observable information and minimize the use of unobservable information in determining the balance of the market risk benefits upon adoption.
The Company will adopt this guidance effective January 1, 2023 using the retrospective transition method. Upon adoption, the Company expects a decrease to "Retained earnings" and an offsetting increase to AOCI from reclassifying the cumulative effect of changes in NPR from retained earnings to AOCI. There will be an impact to "Retained earnings" for the difference between the fair value and carrying value of benefits not currently measured at fair value (e.g., guaranteed minimum death benefits on variable annuities).


B-24

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

ASU 2022-05, Financial Services – Insurance (Topic 944) Transition for Sold Contracts was issued on December 15, 2022, to amend the transition guidance in ASU 2018-12, Financial Services—Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts. The amendment allows an insurance entity to make an accounting policy election to not apply ASU 2018-12 to contracts or legal entities sold or disposed of before the effective date, and in which the insurance entity has no significant continuing involvement with the derecognized contracts. An insurance entity is permitted to apply the policy election on a transaction by transaction basis to each sale or disposal transaction. An insurance entity is required to disclose whether it has chosen to apply this accounting policy election and provide a qualitative description of the sale or disposal transactions to which the accounting policy election is applied. The Company does not currently intend to apply this accounting policy election.

Other ASU issued but not yet adopted as of December 31, 2022

StandardDescriptionEffective date and method of adoptionEffect on the financial statements or other significant matters
ASU 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosure
This ASU eliminates the accounting guidance for TDR for creditors and adds enhanced disclosure requirements for certain loan refinancings and restructurings by creditors made to borrowers experiencing financial difficulty. Following adoption of the ASU, all loan refinancings and restructurings are subject to the modification guidance in ASC 310-20. This ASU also amends the guidance on the vintage disclosures to require disclosure of current-period gross write-offs by year of origination.
January 1, 2023 using the prospective method with an option to apply a modified retrospective transition method for the recognition and measurement of TDRs which will include a cumulative effect adjustment on the balance sheet in the period of adoption.
The Company does not expect the adoption of the ASU to have a significant impact on the Consolidated Financial Statements and Notes to the Consolidated Financial Statements.
B-25

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

3. INVESTMENTS
Fixed Maturity Securities
The following tables set forth the composition of fixed maturity securities (excluding investments classified as trading), as of the dates indicated:
 December 31, 2022
 Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance for Credit LossesFair
Value
 (in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$354,348 $300 $72,856 $$281,792 
Obligations of U.S. states and their political subdivisions654,884 4,275 30,959 628,200 
Foreign government bonds330,967 1,140 58,640 273,462 
U.S. public corporate securities7,414,790 21,299 992,145 6,443,944 
U.S. private corporate securities4,140,734 13,071 335,205 1,871 3,816,729 
Foreign public corporate securities1,539,172 2,455 163,384 21 1,378,222 
Foreign private corporate securities4,338,585 19,761 589,153 2,863 3,766,330 
Asset-backed securities(1)1,467,955 6,976 32,577 1,442,354 
Commercial mortgage-backed securities727,159 94 69,101 658,152 
Residential mortgage-backed securities(2)342,493 3,211 9,479 336,216 
Total fixed maturities, available-for-sale$21,311,087 $72,582 $2,353,499 $4,769 $19,025,401 
(1)    Includes credit-tranched securities collateralized by loan obligations, education loans, auto loans and home equity.
(2)    Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.

 December 31, 2021
 Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance for Credit LossesFair
Value
 (in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$303,040 $31,011 $111 $$333,940 
Obligations of U.S. states and their political subdivisions584,244 46,978 701 630,521 
Foreign government bonds324,454 29,299 3,271 11 350,471 
U.S. public corporate securities4,794,878 366,764 29,770 5,131,872 
U.S. private corporate securities1,964,767 59,037 16,880 2,049 2,004,875 
Foreign public corporate securities906,031 34,234 10,363 929,902 
Foreign private corporate securities2,741,449 62,932 48,381 2,089 2,753,911 
Asset-backed securities(1)547,549 860 1,099 547,310 
Commercial mortgage-backed securities552,653 25,928 3,397 575,184 
Residential mortgage-backed securities(2)18,684 1,501 20,180 
Total fixed maturities, available-for-sale$12,737,749 $658,544 $113,978 $4,149 $13,278,166 

(1)    Includes credit-tranched securities collateralized by loan obligations, education loans, auto loans and other asset types.
(2)    Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
B-26

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

The following tables set forth the fair value and gross unrealized losses on available-for-sale fixed maturity securities without an allowance for credit losses aggregated by investment category and length of time that individual fixed maturity securities had been in a continuous unrealized loss position, as of the dates indicated:
 December 31, 2022
 Less Than Twelve MonthsTwelve Months or MoreTotal
 Fair ValueGross
Unrealized
Losses
Fair ValueGross
Unrealized
Losses
Fair ValueGross
Unrealized
Losses
 (in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$212,991 $46,928 $62,630 $25,928 $275,621 $72,856 
Obligations of U.S. states and their political subdivisions307,734 16,851 61,915 14,108 369,649 30,959 
Foreign government bonds139,577 19,435 111,371 39,205 250,948 58,640 
U.S. public corporate securities3,873,275 389,937 1,979,725 602,208 5,853,000 992,145 
U.S. private corporate securities2,506,932 157,853 948,686 177,352 3,455,618 335,205 
Foreign public corporate securities548,083 40,508 596,437 122,856 1,144,520 163,364 
Foreign private corporate securities1,772,413 199,124 1,479,608 390,029 3,252,021 589,153 
Asset-backed securities625,710 15,146 289,581 17,431 915,291 32,577 
Commercial mortgage-backed securities459,186 30,408 176,349 38,693 635,535 69,101 
Residential mortgage-backed securities129,721 9,220 1,294 259 131,015 9,479 
  Total fixed maturities, available-for-sale$10,575,622 $925,410 $5,707,596 $1,428,069 $16,283,218 $2,353,479 

 December 31, 2021
 Less Than Twelve MonthsTwelve Months or MoreTotal
 Fair ValueGross
Unrealized
Losses
Fair ValueGross
Unrealized
Losses
Fair ValueGross
Unrealized
Losses
 (in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$$$2,119 $111 $2,119 $111 
Obligations of U.S. states and their political subdivisions104,621 701 104,621 701 
Foreign government bonds59,550 2,826 6,473 371 66,023 3,197 
U.S. public corporate securities1,681,201 23,160 180,249 6,610 1,861,450 29,770 
U.S. private corporate securities972,796 14,036 16,409 2,844 989,205 16,880 
Foreign public corporate securities532,445 8,255 29,718 2,108 562,163 10,363 
Foreign private corporate securities1,253,739 42,392 57,637 5,616 1,311,376 48,008 
Asset-backed securities288,971 1,099 288,971 1,099 
Commercial mortgage-backed securities157,355 1,622 40,689 1,775 198,044 3,397 
Residential mortgage-backed securities1,393 1,393 
  Total fixed maturities, available-for-sale$5,052,071 $94,096 $333,294 $19,435 $5,385,365 $113,531 

B-27

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

As of December 31, 2022 and 2021, the gross unrealized losses on fixed maturity available-for-sale securities without an allowance were composed of $2,164.1 million and $95.1 million, respectively, related to “1” highest quality or “2” high quality securities based on the National Association of Insurance Commissioners (“NAIC”) or equivalent rating and $189.4 million and $18.4 million, respectively, related to other than high or highest quality securities based on NAIC or equivalent rating. As of December 31, 2022, the $1,428.1 million of gross unrealized losses of twelve months or more were concentrated in the Company’s corporate securities within the finance, consumer non-cyclical and utility sectors. As of December 31, 2021, the $19.4 million of gross unrealized losses of twelve months or more were concentrated in the Company's corporate securities within the utility, finance and consumer non-cyclical sectors.

In accordance with its policy described in Note 2, the Company concluded that an adjustment to earnings for credit losses related to these fixed maturity securities was not warranted at December 31, 2022. This conclusion was based on a detailed analysis of the underlying credit and cash flows on each security. Gross unrealized losses are primarily attributable to increases in interest rates, general credit spread widening, foreign currency exchange rate movements and the financial condition or near-term prospects of the issuer. As of December 31, 2022, the Company did not intend to sell these securities, and it was not more likely than not that the Company would be required to sell these securities before the anticipated recovery of the remaining amortized cost basis.

The following table sets forth the amortized cost and fair value of fixed maturities by contractual maturities, as of the date indicated:
 December 31, 2022
 Amortized CostFair Value
 (in thousands)
Fixed maturities, available-for-sale:
Due in one year or less$357,166 $347,772 
Due after one year through five years4,981,177 4,654,387 
Due after five years through ten years6,798,927 6,120,970 
Due after ten years6,636,210 5,465,550 
Asset-backed securities1,467,955 1,442,354 
Commercial mortgage-backed securities727,159 658,152 
Residential mortgage-backed securities342,493 336,216 
Total fixed maturities, available-for-sale$21,311,087 $19,025,401 
Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Asset-backed, commercial mortgage-backed and residential mortgage-backed securities are shown separately in the table above, as they do not have a single maturity date.
The following table sets forth the sources of fixed maturity proceeds and related investment gains (losses), as well as losses on write-downs and the allowance for credit losses of fixed maturities, for the periods indicated:
Years Ended December 31,
202220212020
  (in thousands) 
Fixed maturities, available-for-sale:
Proceeds from sales(1)$1,117,293 $790,331 $81,766 
Proceeds from maturities/prepayments624,640 465,347 305,859 
Gross investment gains from sales and maturities5,647 14,972 1,293 
Gross investment losses from sales and maturities(58,432)(16,674)(1,878)
Write-downs recognized in earnings(2)(20,600)(2)(4,312)
(Addition to) release of allowance for credit losses(620)(1,810)(2,339)

(1)Excludes activity from non-cash related proceeds due to the timing of trade settlements of $(53.9) million, $(4.4) million and $(2.4) million for the years ended December 31, 2022, 2021 and 2020, respectively.
(2)Amounts represent write-downs of credit adverse securities and securities actively marketed for sale. In addition, for the year ended December 31, 2020, amount also includes write-downs on securities approaching maturities related to foreign exchange movements.
B-28

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)


The following tables set forth the activity in the allowance for credit losses for fixed maturity securities, as of the dates indicated:

Year Ended December 31, 2022
U.S. Treasury Securities and Obligations of U.S. StatesForeign Government BondsU.S. and Foreign Corporate SecuritiesAsset-Backed SecuritiesCommercial Mortgage-Backed SecuritiesResidential Mortgage-Backed SecuritiesTotal
(in thousands)
Fixed maturities, available-for-sale:
Balance, beginning of period$$11 $4,138 $$$$4,149 
Additions to allowance for credit losses not previously recorded329 12,700 13,036 
Reductions for securities sold during the period(96)(1,702)(1,798)
Reductions for securities with intent to sell(324)(16,666)(16,990)
Additions (reductions) on securities with previous allowance85 6,285 6,372 
Balance, end of period$$$4,755 $$$$4,769 

Year Ended December 31, 2021
U.S. Treasury Securities and Obligations of U.S. StatesForeign Government BondsU.S. and Foreign Corporate SecuritiesAsset-Backed SecuritiesCommercial Mortgage-Backed SecuritiesResidential Mortgage-Backed SecuritiesTotal
(in thousands)
Fixed maturities, available-for-sale:
Balance, beginning of period$$$2,339 $$$$2,339 
Additions to allowance for credit losses not previously recorded11 2,664 2,675 
Reductions for securities sold during the period(28)(28)
Additions (reductions) on securities with previous allowance(837)(837)
Balance, end of period$$11 $4,138 $$$$4,149 

B-29

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Year Ended December 31, 2020
U.S. Treasury Securities and Obligations of U.S. StatesForeign Government BondsU.S. and Foreign Corporate SecuritiesAsset-Backed SecuritiesCommercial Mortgage-Backed SecuritiesResidential Mortgage-Backed SecuritiesTotal
(in thousands)
Fixed maturities, available-for-sale:
Balance, beginning of period$$$$$$$
Additions to allowance for credit losses not previously recorded5,672 5,672 
Reductions for securities sold during the period(3,147)(3,147)
Additions (reductions) on securities with previous allowance(186)(186)
Balance, end of period$$$2,339 $$$$2,339 

See Note 2 for additional information about the Company’s methodology for developing our allowance and expected losses.

For the year ended December 31, 2022, the net increase in the allowance for credit losses on available-for-sale securities was primarily related to net additions in the capital goods and utility sectors within private corporate securities due to adverse projected cash flows, partially offset by a net release on restructured private corporate securities within the communications and transportation sectors.
For the year ended December 31, 2021, the net increase in the allowance for credit losses on available-for-sale securities was primarily related to adverse projected cash flows on securities in the transportation and communications sectors within private corporate securities.
The Company did not have any fixed maturity securities purchased with credit deterioration, as of both December 31, 2022 and 2021.
Fixed Maturities, Trading
The net change in unrealized gains (losses) from fixed maturities, trading still held at period end, recorded within “Other income (loss),” was $(728.6) million, $156.1 million and $9.1 million during the years ended December 31, 2022, 2021 and 2020, respectively.
Equity Securities
The net change in unrealized gains (losses) from equity securities still held at period end, recorded within “Other income (loss),” was $(10.2) million, $2.1 million and $(1.2) million during the years ended December 31, 2022, 2021 and 2020, respectively.
B-30

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Commercial Mortgage and Other Loans
The following table sets forth the composition of “Commercial mortgage and other loans,” as of the dates indicated:
 December 31, 2022December 31, 2021
 Amount
(in thousands)
% of
Total
Amount
(in thousands)
% of
Total
Commercial mortgage and agricultural property loans by property type:
Apartments/Multi-Family$1,289,026 26.0 %$748,414 26.4 %
Hospitality104,177 2.1 48,141 1.7 
Industrial1,766,247 35.8 916,398 32.2 
Office590,897 11.9 445,055 15.7 
Other380,121 7.7 252,590 8.9 
Retail351,457 7.1 255,577 9.0 
Total commercial mortgage loans4,481,925 90.6 2,666,175 93.9 
Agricultural property loans467,018 9.4 172,336 6.1 
Total commercial mortgage and agricultural property loans4,948,943 100.0 %2,838,511 100.0 %
Allowance for credit losses(20,263)(5,951)
Total net commercial mortgage and agricultural property loans$4,928,680 $2,832,560 

As of December 31, 2022, the commercial mortgage and agricultural property loans were secured by properties geographically dispersed throughout the United States with the largest concentrations in California (28%), Texas (13%) and New York (6%) and included loans secured by properties in Europe (10%), Mexico (2%) and Australia (1%).
The following table sets forth the activity in the allowance for credit losses for commercial mortgage and other loans, as of the dates indicated: 
Commercial Mortgage LoansAgricultural Property LoansTotal
 (in thousands)
Balance at December 31, 2019$1,743 $25 $1,768 
Cumulative effect of adoption of ASU 2016-132,495 (8)2,487 
Addition to (release of) allowance for expected losses308 (11)297 
Balance at December 31, 20204,546 4,552 
Addition to (release of) allowance for expected losses1,301 98 1,399 
Balance at December 31, 20215,847 104 5,951 
Addition to (release of) allowance for expected losses13,818 494 14,312 
Balance at December 31, 2022$19,665 $598 $20,263 

See Note 2 for additional information about the Company's methodology for developing our allowance and expected losses.
For the year ended December 31, 2022, the net increase in the allowance for credit losses on commercial mortgage and other loans was primarily related to loan originations and declining market conditions, partially offset by loan repayments and payoffs.

For the year ended December 31, 2021, the net increase in the allowance for credit losses on commercial mortgage and other loans was primarily related to portfolio growth, partially offset by the improving credit environment.

B-31

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

The following tables set forth key credit quality indicators based upon the recorded investment gross of allowance for credit losses, as of the dates indicated:
December 31, 2022
Amortized Cost by Origination Year
20222021202020192018PriorTotal
(in thousands)
Commercial mortgage loans
Loan-to-Value Ratio:
0%-59.99%$266,453 $262,095 $63,558 $222,638 $201,087 $894,646 $1,910,477 
60%-69.99%344,110 681,996 243,800 219,593 61,757 305,175 1,856,431 
70%-79.99%166,629 304,386 47,388 66,148 2,409 53,336 640,296 
80% or greater3,249 71,472 74,721 
Total$777,192 $1,248,477 $354,746 $511,628 $265,253 $1,324,629 $4,481,925 
Debt Service Coverage Ratio:
Greater or Equal to 1.2x$744,301 $1,248,477 $243,325 $452,626 $258,617 $1,203,807 $4,151,153 
1.0 - 1.2x32,891 83,655 26,558 6,636 45,742 195,482 
Less than 1.0x27,766 32,444 75,080 135,290 
Total$777,192 $1,248,477 $354,746 $511,628 $265,253 $1,324,629 $4,481,925 
Agricultural property loans
Loan-to-Value Ratio:
0%-59.99%$208,708 $133,126 $25,894 $16,053 $6,327 $20,700 $410,808 
60%-69.99%56,210 56,210 
70%-79.99%
80% or greater
Total$264,918 $133,126 $25,894 $16,053 $6,327 $20,700 $467,018 
Debt Service Coverage Ratio:
Greater or Equal to 1.2x$262,918 $133,126 $25,894 $16,053 $6,327 $20,700 $465,018 
1.0 - 1.2x2,000 2,000 
Less than 1.0x
Total$264,918 $133,126 $25,894 $16,053 $6,327 $20,700 $467,018 

B-32

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

December 31, 2021
Amortized Cost by Origination Year
20212020201920182017PriorTotal
(in thousands)
Commercial mortgage loans
Loan-to-Value Ratio:
0%-59.99%$47,161 $$179,682 $76,656 $126,934 $553,022 $983,455 
60%-69.99%307,999 225,330 289,322 170,444 126,159 116,654 1,235,908 
70%-79.99%163,451 86,083 75,185 13,728 55,032 51,203 444,682 
80% or greater958 1,172 2,130 
Total$518,611 $311,413 $544,189 $260,828 $309,083 $722,051 $2,666,175 
Debt Service Coverage Ratio:
Greater or Equal to 1.2x$501,456 $195,164 $481,289 $253,938 $289,443 $638,092 $2,359,382 
1.0 - 1.2x17,155 109,862 39,577 6,890 7,100 39,213 219,797 
Less than 1.0x6,387 23,323 12,540 44,746 86,996 
Total$518,611 $311,413 $544,189 $260,828 $309,083 $722,051 $2,666,175 
Agricultural property loans
Loan-to-Value Ratio:
0%-59.99%$98,579 $26,581 $16,226 $6,463 $8,372 $16,115 $172,336 
60%-69.99%
70%-79.99%
80% or greater
Total$98,579 $26,581 $16,226 $6,463 $8,372 $16,115 $172,336 
Debt Service Coverage Ratio:
Greater or Equal to 1.2x$98,579 $26,581 $16,226 $6,463 $8,372 $15,300 $171,521 
1.0 - 1.2x
Less than 1.0x815 815 
Total$98,579 $26,581 $16,226 $6,463 $8,372 $16,115 $172,336 

See Note 2 for additional information about the Company’s commercial mortgage and other loans credit quality monitoring process.
The following tables set forth an aging of past due commercial mortgage and other loans based upon the recorded investment gross of allowance for credit losses, as well as the amount of commercial mortgage and other loans on non-accrual status, as of the dates indicated:
December 31, 2022
Current30-59 Days Past Due60-89 Days Past Due90 Days or More Past Due(1)Total LoansNon-Accrual Status(2)
(in thousands)
Commercial mortgage loans$4,481,925 $$$$4,481,925 $
Agricultural property loans465,689 1,329 467,018 
Total $4,947,614 $$1,329 $$4,948,943 $

(1)As of December 31, 2022, there were no loans in this category accruing interest.
(2)For additional information regarding the Company’s policies for accruing interest on loans, see Note 2.
B-33

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

December 31, 2021
Current30-59 Days Past Due60-89 Days Past Due90 Days or More Past Due(1)Total LoansNon-Accrual Status(2)
(in thousands)
Commercial mortgage loans$2,666,175 $$$$2,666,175 $
Agricultural property loans172,336 172,336 
Total $2,838,511 $$$$2,838,511 $

(1)As of December 31, 2021, there were no loans in this category accruing interest.
(2)For additional information regarding the Company’s policies for accruing interest on loans, see Note 2.
For the years ended December 31, 2022 and 2021, there were $27.6 million and $1,344.3 million, respectively, of commercial mortgage loans acquired, other than those through direct origination. For the years ended December 31, 2022 and 2021, there were $24.8 million and $68.8 million of commercial mortgage and other loans sold, respectively.
The Company did not have any commercial mortgage and other loans purchased with credit deterioration, as of both December 31, 2022 and 2021.
Other Invested Assets
The following table sets forth the composition of “Other invested assets,” as of the dates indicated:
December 31,
20222021
 (in thousands)
Company's investment in separate accounts(1)$510 $53,694 
LPs/LLCs:
Equity method:
Private equity287,969 286,141 
Hedge funds576,595 432,749 
Real estate-related107,429 89,337 
Subtotal equity method971,993 808,227 
Fair value:
Private equity59,146 69,137 
Hedge funds396 481 
Real estate-related9,457 9,861 
Subtotal fair value68,999 79,479 
Total LPs/LLCs1,040,992 887,706 
Derivative instruments47,111 268,525 
Total other invested assets$1,088,613 $1,209,925 

(1)Assets consist of investments in separate account funds. The largest fund was liquidated during 2022.

Equity Method Investments

The following tables set forth summarized combined financial information for significant LP/LLC interests accounted for under the equity method, including the Company’s investments in operating joint ventures. Changes between periods in the tables below reflect changes in the activities within the operating joint ventures and LPs/LLCs, as well as changes in the Company’s level of investment in such entities.
B-34

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

 December 31,
 20222021
 (in thousands)
STATEMENTS OF FINANCIAL POSITION
Total assets(1)$67,721,613 $72,416,906 
Total liabilities(2)$12,174,133 $12,120,390 
Partners’ capital55,547,480 60,296,516 
Total liabilities and partners’ capital$67,721,613 $72,416,906 
Total liabilities and partners’ capital included above$815,783 $746,870 
Equity in LP/LLC interests not included above214,442 201,541 
Carrying value$1,030,225 $948,411 

(1)Amount represents gross assets of each fund where the Company has a significant investment. These assets consist primarily of investments in real estate, investments in securities and other miscellaneous assets.
(2)Amount represents gross liabilities of each fund where the Company has a significant investment. These liabilities consist primarily of third-party-borrowed funds and other miscellaneous liabilities.
 Years Ended December 31,
 202220212020
 (in thousands)
STATEMENTS OF OPERATIONS
Total revenue(1)$11,062,060 $11,031,051 $565,409 
Total expenses(2)(1,655,673)(2,044,942)(201,644)
Net earnings (losses)$9,406,387 $8,986,109 $363,765 
Equity in net earnings (losses) included above$(36,513)$62,173 $8,644 
Equity in net earnings (losses) of LP/LLC interests not included above7,320 28,765 25,859 
Total equity in net earnings (losses)$(29,193)$90,938 $34,503 

(1)Amount represents gross revenue of each fund where the Company has a significant investment. This revenue consists of income from investments in real estate, investments in securities and other income.
(2)Amount represents gross expenses of each fund where the Company has a significant investment. These expenses consist primarily of interest expense, investment management fees, salary expenses and other expenses.

Accrued Investment Income

The following table sets forth the composition of “Accrued investment income,” as of the dates indicated:
December 31,
20222021
(in thousands)
Fixed maturities$187,628 $117,216 
Equity securities349 
Commercial mortgage and other loans13,335 7,025 
Policy loans14,525 35,153 
Other invested assets48 254 
Short-term investments and cash equivalents3,750 377 
Total accrued investment income$219,635 $160,027 

There were $0.0 million and $0.1 million of write-downs on accrued investment income for the years ended December 31, 2022 and 2021.


B-35

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)


Net Investment Income
The following table sets forth “Net investment income” by investment type, for the periods indicated: 
Years Ended December 31,
202220212020
 (in thousands)
Fixed maturities, available-for-sale$589,248 $299,607 $224,262 
Fixed maturities, trading55,790 38,778 1,768 
Equity securities8,226 530 410 
Commercial mortgage and other loans119,358 63,548 50,534 
Policy loans21,189 69,602 70,363 
Other invested assets101,289 104,375 36,684 
Short-term investments and cash equivalents44,182 712 3,219 
Gross investment income939,282 577,152 387,240 
Less: investment expenses(55,281)(26,917)(19,890)
Net investment income$884,001 $550,235 $367,350 

The carrying value of non-income producing assets included $13.2 million in available-for-sale fixed maturities and less than $1 million in fixed maturities trading as of December 31, 2022. Non-income producing assets represent investments that had not produced income for the twelve months preceding December 31, 2022.
Realized Investment Gains (Losses), Net 
The following table sets forth “Realized investment gains (losses), net” by investment type, for the periods indicated:
Years Ended December 31,
202220212020
(in thousands)
Fixed maturities(1)$(74,005)$(3,514)$(7,236)
Commercial mortgage and other loans(18,201)1,535 (226)
Other invested assets(78,671)(2,737)(287)
Derivatives(2)1,212,366 (5,291,043)(55,003)
Short-term investments and cash equivalents(54)353 (224)
Realized investment gains (losses), net$1,041,435 $(5,295,406)$(62,976)

(1)Includes fixed maturity securities classified as available-for-sale and excludes fixed maturity securities classified as trading.
(2)Includes the impact of the 2021 Variable Annuities Recapture. See Note 1 for additional information.
Net Unrealized Gains (Losses) on Investments within AOCI
The following table sets forth net unrealized gains (losses) on investments, as of the dates indicated: 
December 31,
202220212020
(in thousands)
Fixed maturity securities, available-for-sale with an allowance$4,371 $3,685 $
Fixed maturity securities, available-for-sale without an allowance(2,285,288)540,881 857,599 
Derivatives designated as cash flow hedges(1)138,627 39,896 (8,112)
Affiliated notes(13,189)73 4,024 
Other investments(2)(274)1,854 (4,162)
Net unrealized gains (losses) on investments$(2,155,753)$586,389 $849,349 
B-36

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)


(1)For more information on cash flow hedges, see Note 4.
(2)Includes net unrealized gains (losses) on certain joint ventures that are strategic in nature and are included in “Other assets.”
Repurchase Agreements and Securities Lending
In the normal course of business, the Company sells securities under agreements to repurchase and enters into securities lending transactions. As of both December 31, 2022 and 2021, the Company had no repurchase agreements.
The following table sets forth the composition of “Cash collateral for loaned securities,” which represents the liability to return cash collateral received for the following types of securities loaned, as of the dates indicated:
December 31, 2022December 31, 2021
Remaining Contractual Maturities of the AgreementsRemaining Contractual Maturities of the Agreements
Overnight & ContinuousUp to 30 DaysTotalOvernight & ContinuousUp to 30 DaysTotal
(in thousands)
Foreign government bonds$506 $$506 $$$
U.S. public corporate securities7,903 7,903 3,004 3,004 
Foreign public corporate securities12,873 12,873 
Equity securities65,468 65,468 
Total cash collateral for loaned securities(1)$86,750 $$86,750 $3,004 $$3,004 

(1)The Company did not have any agreements with remaining contractual maturities greater than thirty days, as of the dates indicated.
Securities Pledged, Restricted Assets and Special Deposits
The Company pledges as collateral investment securities it owns to unaffiliated parties through certain transactions, including securities lending, securities sold under agreements to repurchase, collateralized borrowings and postings of collateral with derivative counterparties. The following table sets forth the carrying value of investments pledged to third parties and the carrying amount of the associated liabilities supported by the pledged collateral, as of the dates indicated:
December 31,
20222021
 (in thousands)
Pledged collateral:
Fixed maturity securities, available-for-sale$20,553 $2,871 
Equity securities63,895 
Total securities pledged$84,448 $2,871 
Liabilities supported by the pledged collateral:
Cash collateral for loaned securities$86,750 $3,004 
Total liabilities supported by the pledged collateral$86,750 $3,004 
In the normal course of its business activities, the Company accepts collateral that can be sold or repledged. The primary sources of this collateral are securities purchased under agreements to resell. As of December 31, 2022 and 2021, there were $290 million and $0 million of collateral that could be sold or repledged.
As of December 31, 2022 and 2021, there were available-for-sale fixed maturities of $3.9 million and $4.1 million, respectively, on deposit with governmental authorities or trustees as required by certain insurance laws.
B-37

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)


4. DERIVATIVES AND HEDGING
Types of Derivative Instruments and Derivative Strategies
Interest Rate Contracts
Interest rate swaps, options, and futures are used by the Company to reduce risks from changes in interest rates, manage interest rate exposures arising from mismatches between assets and liabilities and to hedge against changes in their values it owns or anticipates acquiring or selling.
Swaps may be attributed to specific assets or liabilities or to a portfolio of assets or liabilities. Under interest rate swaps, the Company agrees with counterparties to exchange, at specified intervals, the difference between fixed-rate and floating-rate interest amounts calculated by reference to an agreed upon notional principal amount.
The Company also uses interest rate swaptions, caps and floors to manage interest rate risk. A swaption is an option to enter into a swap with a forward starting effective date. The Company pays a premium for purchased swaptions and receives a premium for written swaptions. In an interest rate cap, the buyer receives payments at the end of each period in which the interest rate exceeds the agreed strike price. Similarly, in an interest rate floor, the buyer receives payments at the end of each period in which the interest rate is below the agreed strike price. Swaptions, caps and floors are included in interest rate options.

In standardized exchange-traded interest rate futures transactions, the Company purchases or sells a specified number of contracts, the values of which are determined by the daily market values of underlying referenced investments. The Company enters into exchange-traded futures with regulated futures commission's merchants who are members of a trading exchange.
Equity Contracts
Equity options, total return swaps, and futures are used by the Company to manage its exposure to the equity markets which impacts the value of assets and liabilities it owns or anticipates acquiring or selling.
Equity index options are contracts which will settle in cash based on differentials in the underlying indices at the time of exercise and the strike price. The Company uses combinations of purchases and sales of equity index options to hedge the effects of adverse changes in equity indices within a predetermined range.
Total return swaps are contracts whereby the Company agrees with counterparties to exchange, at specified intervals, the difference between the return on an asset (or market index) and London Inter-Bank Offered Rate ("LIBOR") plus an associated funding spread based on a notional amount. The Company generally uses total return swaps to hedge the effect of adverse changes in equity indices.

In standardized exchange-traded equity futures transactions, the Company purchases or sells a specified number of contracts, the values of which are determined by the daily market values underlying referenced equity indices. The Company enters into exchange-traded futures with regulated futures commission's merchants who are members of a trading exchange.
Foreign Exchange Contracts
Currency derivatives, including currency swaps and forwards, are used by the Company to reduce risks from changes in currency exchange rates with respect to investments denominated in foreign currencies that the Company either holds or intends to acquire or sell.
Under currency forwards, the Company agrees with counterparties to deliver a specified amount of an identified currency at a specified future date. Typically, the price is agreed upon at the time of the contract and payment for such a contract is made at the specified future date. The Company executes forward sales of the hedged currency in exchange for U.S. dollars at a specified exchange rate. The maturities of these forwards correspond with the future periods in which the non-U.S. dollar-denominated earnings are expected to be generated.
Under currency swaps, the Company agrees with counterparties to exchange, at specified intervals, the difference between one currency and another at an exchange rate and calculated by reference to an agreed principal amount. Generally, the principal amount of each currency is exchanged at the beginning and termination of the currency swap by each party.
B-38

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Credit Contracts
The Company writes credit protection to gain exposure similar to investment in public fixed maturity cash instruments. With these credit derivatives the Company sells credit protection on a single name reference, or certain index reference, and in return receives a quarterly premium. This premium or credit spread generally corresponds to the difference between the yield on the referenced name (or an index’s referenced names) public fixed maturity cash instruments and swap rates, at the time the agreement is executed. If there is an event of default by the referenced name or one of the referenced names in the index, as defined by the agreement, then the Company is obligated to pay the referenced amount of the contract to the counterparty and receive in return the referenced defaulted security or similar security or (in the case of a credit default index) pay the referenced amount less the auction recovery rate.
In addition to selling credit protection, the Company purchases credit protection using credit derivatives in order to hedge specific credit exposures in the Company’s investment portfolio.
Embedded Derivatives
The Company offers certain products (for example, variable annuities, indexed annuities, and index-linked universal life) which may include features that are accounted for as embedded derivatives; related to certain of these derivatives, the Company has entered into reinsurance agreements with both affiliated and unaffiliated parties. Effective April 1, 2016, the Company entered into reinsurance agreements with PALAC and Prudential Insurance. The reinsurance agreement with PALAC was recaptured on July 1, 2021. Additionally, the Company has entered into a reinsurance agreement with an external counterparty, Union Hamilton Reinsurance, Ltd. ("Union Hamilton") effective April 1, 2015. See Note 9 for additional information on the reinsurance agreements.
Effective December 1, 2021, the Company entered into a reinsurance arrangement with FLIAC (previously named PALAC), which includes features that are accounted for as embedded derivatives. See Note 9 for additional information on the reinsurance arrangement.
These embedded derivatives and reinsurance agreements, also accounted for as derivatives, are carried at fair value and marked to market through “Realized investment gains (losses), net” based on the change in value of the underlying contractual guarantees, which are determined using valuation models, as described in Note 5.
B-39

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Primary Risks Managed by Derivatives
The table below provides a summary of the gross notional amount and fair value of derivative contracts by the primary underlying risks, excluding embedded derivatives and associated reinsurance recoverables. Many derivative instruments contain multiple underlying risks. The fair value amounts below represent the value of derivative contracts prior to taking into account of the netting effects of master netting agreements and cash collateral.
 December 31, 2022December 31, 2021
Primary Underlying Risk/Instrument TypeGross
Notional
Fair ValueGross
Notional
Fair Value
AssetsLiabilitiesAssetsLiabilities
 (in thousands)
Derivatives Designated as Hedge Accounting Instruments:
Currency/Interest Rate
Interest Rate Swaps$3,225 $$(316)$3,344 $55 $
Foreign Currency Swaps1,933,343 233,812 (10,462)886,552 37,259 (6,900)
Total Derivatives Designated as Hedge Accounting Instruments$1,936,568 $233,812 $(10,778)$889,896 $37,314 $(6,900)
Derivatives Not Qualifying as Hedge Accounting Instruments:
Interest Rate
Interest Rate Swaps$138,419,110 $6,757,890 $(17,092,749)$130,358,860 $5,698,740 $(10,348,130)
Interest Rate Futures2,425,500 3,267 (201)4,109,300 2,876 (2,709)
Interest Rate Swaptions8,368,000 123,168 (225,125)9,883,000 280,323 (173,863)
Interest Rate Forwards1,104,000 11,265 (12,359)195,000 3,760 (991)
Foreign Currency
Foreign Currency Forwards364,946 590 (10,423)119,653 842 (1,063)
Credit
Credit Default Swaps47,450 346 306,900 24,789 
Currency/Interest Rate
Foreign Currency Swaps2,289,170 194,412 (14,624)2,139,523 68,477 (23,251)
Equity
Total Return Swaps15,958,130 120,341 (175,104)15,129,666 66,627 (475,209)
Equity Options25,187,516 239,003 (1,112,196)19,461,881 902,050 (1,535,272)
Futures876,790 956 (513)5,015,002 736 (6,595)
Total Derivatives Not Qualifying as Hedge Accounting Instruments$195,040,612 $7,451,238 $(18,643,294)$186,718,785 $7,049,220 $(12,567,083)
Total Derivatives(1)(2)$196,977,180 $7,685,050 $(18,654,072)$187,608,681 $7,086,534 $(12,573,983)
(1)Excludes embedded derivatives and associated reinsurance recoverables which contain multiple underlying risks. The fair value of these embedded derivatives was a net liability of $4,541 million and $9,048 million as of December 31, 2022 and 2021, respectively included in "Future policy benefits" and $3,502 million and $3,246 million as of December 31, 2022 and 2021, respectively included in "Policyholders' account balances". Other assets included $141 million and $73 million as of December 31, 2022 and 2021, respectively. Other liabilities included $10 million and $13 million as of December 31, 2022 and 2021, respectively. The fair value of the related reinsurance, included in "Reinsurance recoverables" and/or "Reinsurance payables" was an asset of $431 million and $931 million as of December 31, 2022 and 2021, respectively.
(2)Recorded in “Other invested assets” and “Payables to parent and affiliates” on the Consolidated Statements of Financial Position.

B-40

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Offsetting Assets and Liabilities
The following table presents recognized derivative instruments (excluding embedded derivatives and associated reinsurance recoverables), and repurchase and reverse repurchase agreements that are offset in the Consolidated Statements of Financial Position, and/or are subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are offset in the Consolidated Statements of Financial Position.
 December 31, 2022
 Gross
Amounts of
Recognized
Financial
Instruments
Gross
Amounts
Offset in the Consolidated
Statements of
Financial
Position
Net
Amounts
Presented in
the Consolidated Statements
of Financial
Position
Financial
Instruments/
Collateral(1)
Net Amount
 (in thousands)
Offsetting of Financial Assets:
Derivatives$7,685,050 $(7,637,939)$47,111 $$47,111 
Securities purchased under agreements to resell290,000 290,000 (290,000)
Total Assets$7,975,050 $(7,637,939)$337,111 $(290,000)$47,111 
Offsetting of Financial Liabilities:
Derivatives$18,654,072 $(16,568,912)$2,085,160 $(2,085,160)$
Securities sold under agreements to repurchase
Total Liabilities$18,654,072 $(16,568,912)$2,085,160 $(2,085,160)$

 December 31, 2021
 Gross
Amounts of
Recognized
Financial
Instruments
Gross
Amounts
Offset in the Consolidated
Statements of
Financial
Position
Net
Amounts
Presented in
the Consolidated Statements
of Financial
Position
Financial
Instruments/
Collateral(1)
Net Amount
 (in thousands)
Offsetting of Financial Assets:
Derivatives$7,086,534 $(6,818,009)$268,525 $$268,525 
Securities purchased under agreements to resell185,000 185,000 (185,000)
Total Assets$7,271,534 $(6,818,009)$453,525 $(185,000)$268,525 
Offsetting of Financial Liabilities:
Derivatives$12,573,983 $(12,568,082)$5,901 $(5,901)$
Securities sold under agreements to repurchase
Total Liabilities$12,573,983 $(12,568,082)$5,901 $(5,901)$

(1)Amounts exclude the excess of collateral received/pledged from/to the counterparty.
For information regarding the rights of offset associated with the derivative assets and liabilities in the table above see “Credit Risk” below and Note 13. For securities purchased under agreements to resell and securities sold under agreements to repurchase, the Company monitors the value of the securities and maintains collateral, as appropriate, to protect against credit exposure. Where the Company has entered into repurchase and resale agreements with the same counterparty, in the event of default, the Company would generally be permitted to exercise rights of offset. For additional information on the Company’s accounting policy for securities repurchase and resale agreements, see Note 2 to the Consolidated Financial Statements.
Cash Flow Hedges
The primary derivative instruments used by the Company in its cash flow hedge accounting relationships are currency swaps and interest rate swaps. These instruments are only designated for hedge accounting in instances where the appropriate criteria are met. The Company does not use futures, options, credit, or equity derivatives in any of its cash flow hedge accounting relationships.
B-41

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

The following tables provide the financial statement classification and impact of derivatives used in qualifying and non-qualifying hedge relationships, excluding the offset of the hedged item in an effective hedge relationship.
  
Year Ended December 31, 2022
 Realized
Investment
Gains (Losses)
Net
Investment
Income
Other
Income
Change in AOCI
 (in thousands)
Derivatives Designated as Hedge Accounting Instruments:
Cash flow hedges
Interest Rate$$(8)$$(312)
Currency/Interest Rate7,636 36,734 34,070 99,043 
Total cash flow hedges7,637 36,726 34,070 98,731 
Derivatives Not Qualifying as Hedge Accounting Instruments:
Interest Rate(4,568,107)
Currency18,952 
Currency/Interest Rate107,388 557 
Credit(15,904)
Equity1,090,215 
Embedded Derivatives4,572,185 
Total Derivatives Not Qualifying as Hedge Accounting Instruments1,204,729 557 
Total$1,212,366 $36,726 $34,627 $98,731 

  
Year Ended December 31, 2021
 Realized
Investment
Gains (Losses)
Net
Investment
Income
Other
Income
Change in AOCI
 (in thousands)
Derivatives Designated as Hedge Accounting Instruments:
Cash flow hedges
Interest Rate$$47 $$(161)
Currency/Interest Rate1,357 15,983 11,119 48,169 
Total cash flow hedges1,359 16,030 11,119 48,008 
Derivatives Not Qualifying as Hedge Accounting Instruments:
Interest Rate(20,596)
Currency2,006 
Currency/Interest Rate44,350 79 
Credit2,892 
Equity(944,765)
Embedded Derivatives(1)(4,376,289)
Total Derivatives Not Qualifying as Hedge Accounting Instruments(5,292,402)79 
Total$(5,291,043)$16,030 $11,198 $48,008 
B-42

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

 Year Ended December 31, 2020
 Realized
Investment
Gains (Losses)
Net
Investment
Income
Other
Income
Change in AOCI
 (in thousands)
Derivatives Designated as Hedge Accounting Instruments:
Cash flow hedges
Interest Rate$(44)$21 $$284 
Currency/Interest Rate(314)10,660 (10,161)(34,522)
Total cash flow hedges(358)10,681 (10,161)(34,238)
Derivatives Not Qualifying as Hedge Accounting Instruments:
Interest Rate17,000 
Currency(2,560)
Currency/Interest Rate(4,130)(109)
Credit(284)
Equity37,480 
Embedded Derivatives(102,151)
Total Derivatives Not Qualifying as Hedge Accounting Instruments(54,645)(109)
Total$(55,003)$10,681 $(10,270)$(34,238)

(1)Includes the impact from 2021 Variable Annuities Recapture, see Note 1 for further details.


B-43

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Presented below is a rollforward of current period cash flow hedges in AOCI before taxes:
(in thousands)
Balance, December 31, 2019$26,126 
Amount recorded in AOCI
Interest Rate261 
Currency/Interest Rate(34,337)
Total amount recorded in AOCI(34,076)
Amount reclassified from AOCI to income
Interest Rate23 
Currency/Interest Rate(185)
Total amount reclassified from AOCI to income(162)
Balance, December 31, 2020$(8,112)
Amount recorded in AOCI
Interest Rate(112)
Currency/Interest Rate76,628 
Total amount recorded in AOCI76,516 
Amount reclassified from AOCI to income
Interest Rate(49)
Currency/Interest Rate(28,459)
Total amount reclassified from AOCI to income(28,508)
Balance, December 31, 2021$39,896 
Amount recorded in AOCI
Interest Rate(319)
Currency/Interest Rate177,483 
Total amount recorded in AOCI177,164 
Amount reclassified from AOCI to income
Interest Rate
Currency/Interest Rate(78,440)
Total amount reclassified from AOCI to income(78,433)
Balance, December 31, 2022$138,627 

The changes in fair value of cash flow hedges are deferred in AOCI and are included in "Net unrealized investment gains (losses)" in the Consolidated Statements of Operations and Comprehensive Income (Loss); these amounts are then reclassified to earnings when the hedged item affects earnings. Using December 31, 2022 values, it is estimated that a pre-tax gain of $20 million is expected to be reclassified from AOCI to earnings during the subsequent twelve months ending December 31, 2023.

The exposures the Company is hedging with these qualifying cash flow hedges include the variability of the payment or receipt of interest or foreign currency amounts on existing financial instruments.

There were no material amounts reclassified from AOCI into earnings relating to instances in which the Company discontinued cash flow hedge accounting because the forecasted transaction did not occur by the anticipated date or within the additional time period permitted by the authoritative guidance for the accounting for derivatives and hedging.

B-44

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Credit Derivatives
Credit Derivatives, where the Company has written credit protection on certain index references, have outstanding notional amounts of $47 million and $157 million as of December 31, 2022 and December 31, 2021, respectively. These credit derivatives are reported at fair value as an asset of $0 million and $11 million as of December 31, 2022 and December 31, 2021, respectively. As of December 31, 2022 the notional amount of these credit derivatives had $47 million in NAIC 6.
The Company has purchased credit protection using credit derivatives in order to hedge specific credit exposures in the Company’s investment portfolio. The Company has outstanding notional amounts of $0 million and $150 million as of December 31, 2022 and 2021, respectively. These credit derivatives are reported at fair value as an asset of $0 million and $14 million as of December 31, 2022 and 2021, respectively.
Counterparty Credit Risk
The Company is exposed to credit-related losses in the event of non-performance by counterparties to financial derivative transactions with a positive fair value. The Company manages credit risk by entering into derivative transactions with regulated derivatives exchanges for exchange traded derivatives and its affiliate, Prudential Global Funding LLC (“PGF”), related to its over-the-counter ("OTC") derivatives. PGF, in turn, manages its credit risk by: (i) entering into derivative transactions with highly rated major international financial institutions and other creditworthy counterparties governed by master netting agreement, as applicable; (ii) trading through central clearing and OTC parties; (iii) obtaining collateral, such as cash and securities, when appropriate; and (iv) setting limits on single party credit exposures which are subject to periodic management review.
Substantially all of the Company’s derivative agreements have zero thresholds which require daily full collateralization by the party in a liability position.
B-45

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

5. FAIR VALUE OF ASSETS AND LIABILITIES
Fair Value Measurement – Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The authoritative fair value guidance establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows:
Level 1 - Fair value is based on unadjusted quoted prices in active markets that are accessible to the Company for identical assets or liabilities. The Company’s Level 1 assets and liabilities primarily include certain cash equivalents and short-term investments, equity securities, derivative contracts that trade on an active exchange market, separate account assets and other liabilities.
Level 2 - Fair value is based on significant inputs, other than quoted prices included in Level 1, that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability through corroboration with observable market data. Level 2 inputs include quoted market prices in active markets for similar assets and liabilities, quoted market prices in markets that are not active for identical or similar assets or liabilities, and other market observable inputs. The Company’s Level 2 assets and liabilities include: fixed maturities (corporate public and private bonds, most government securities, certain asset-backed and mortgage-backed securities, etc.), certain equity securities (mutual funds, which do not trade in active markets because they are not publicly available), certain cash equivalents, short-term investments and certain OTC derivatives and embedded derivatives resulting from reinsurance.
Level 3 - Fair value is based on at least one significant unobservable input for the asset or liability. The assets and liabilities in this category may require significant judgment or estimation in determining the fair value. The Company’s Level 3 assets and liabilities primarily include: certain private fixed maturities and equity securities, certain manually priced public fixed maturities, certain highly structured OTC derivative contracts, and embedded derivatives resulting from reinsurance or certain products with guaranteed benefits.

B-46

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Assets and Liabilities by Hierarchy Level - The tables below present the balances of assets and liabilities reported at fair value on a recurring basis, as of the dates indicated.
 December 31, 2022
Level 1Level 2Level 3Netting(1)Total
(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$$281,792 $$$281,792 
Obligations of U.S. states and their political subdivisions628,200 628,200 
Foreign government bonds272,738 724 273,462 
U.S. corporate public securities6,443,944 6,443,944 
U.S. corporate private securities3,573,269 243,460 3,816,729 
Foreign corporate public securities1,371,354 6,868 1,378,222 
Foreign corporate private securities3,509,162 257,168 3,766,330 
Asset-backed securities(2)1,421,852 20,502 1,442,354 
Commercial mortgage-backed securities573,930 84,222 658,152 
Residential mortgage-backed securities336,216 336,216 
Subtotal18,412,457 612,944 19,025,401 
Fixed maturities, trading1,936,159 1,936,159 
Equity securities108,076 6,403 28,593 143,072 
Short-term investments81,215 16,945 98,160 
Cash equivalents1,432,182 1,432,182 
Other invested assets(3)4,223 7,680,827 (7,637,939)47,111 
Other assets141,041 141,041 
Reinsurance recoverables430,911 430,911 
Receivables from parent and affiliates148,075 148,075 
Subtotal excluding separate account assets112,299 29,697,318 1,230,434 (7,637,939)23,402,112 
Separate account assets(4)(5)102,243 108,682,425 4,645 108,789,313 
Total assets$214,542 $138,379,743 $1,235,079 $(7,637,939)$132,191,425 
Future policy benefits(6)$$$4,540,747 $$4,540,747 
Policyholders' account balances3,502,096 3,502,096 
Payables to parent and affiliates18,653,159 (16,568,242)2,084,917 
Other liabilities899 (9,496)(670)(9,267)
Total liabilities$899 $18,643,663 $8,042,843 $(16,568,912)$10,118,493 
B-47

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

 December 31, 2021
 Level 1Level 2Level 3Netting(1)Total
 (in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$$333,940 $$$333,940 
Obligations of U.S. states and their political subdivisions630,521 630,521 
Foreign government bonds350,321 150 350,471 
U.S. corporate public securities5,131,872 5,131,872 
U.S. corporate private securities1,873,370 131,505 2,004,875 
Foreign corporate public securities921,008 8,894 929,902 
Foreign corporate private securities2,508,676 245,235 2,753,911 
Asset-backed securities(2)484,861 62,449 547,310 
Commercial mortgage-backed securities463,689 111,495 575,184 
Residential mortgage-backed securities20,180 20,180 
Subtotal12,718,438 559,728 13,278,166 
Fixed maturities, trading3,302,392 3,302,392 
Equity securities58,160 40,635 12,472 111,267 
Short-term investments9,997 135,440 145,437 
Cash equivalents13,999 422,633 436,632 
Other invested assets(3)246,097 6,840,437 (6,818,009)268,525 
Other assets72,937 72,937 
Reinsurance recoverables931,207 931,207 
Receivables from parent and affiliates162,045 162,045 
Subtotal excluding separate account assets328,253 23,622,020 1,576,344 (6,818,009)18,708,608 
Separate account assets(4)(5)52,100 144,059,558 144,111,658 
Total assets$380,353 $167,681,578 $1,576,344 $(6,818,009)$162,820,266 
Future policy benefits(6)$$$9,047,956 $$9,047,956 
Policyholders' account balances3,245,773 3,245,773 
Payables to parent and affiliates12,563,253 (12,563,253)
Other liabilities10,730 12,624 (4,829)18,525 
Total liabilities$10,730 $12,575,877 $12,293,729 $(12,568,082)$12,312,254 

(1)“Netting” amounts represent cash collateral of $(8,931) million and $(5,750) million as of December 31, 2022 and 2021, respectively.
(2)Includes credit-tranched securities collateralized by syndicated bank loans, sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
(3)Other invested assets excluded from the fair value hierarchy include certain hedge funds, private equity funds and other funds for which fair value is measured at net asset value ("NAV") per share (or its equivalent) as a practical expedient. At December 31, 2022 and 2021, the fair values of such investments were $69 million and $79 million, respectively.
(4)Separate account assets represent segregated funds that are invested for certain customers. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. Separate account liabilities are not included in the above table as they are reported at contract value and not fair value in the Consolidated Statements of Financial Position.
(5)Separate account assets included in the fair value hierarchy exclude investments in entities that calculate NAV per share (or its equivalent) as a practical expedient. Such investments excluded from the fair value hierarchy include investments in real estate, hedge funds and a corporate owned life insurance fund, for which fair value is measured at NAV per share (or its equivalent). At December 31, 2022 and 2021, the fair value of such investments was $5,262 million and $5,686 million, respectively.
(6)As of December 31, 2022, the net embedded derivative liability position of $4,541 million includes $801 million of embedded derivatives in an asset position and $5,342 million of embedded derivatives in a liability position. As of December 31, 2021, the net embedded derivative liability position of $9,048 million includes $610 million of embedded derivatives in an asset position and $9,658 million of embedded derivatives in a liability position.

B-48

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)


The methods and assumptions the Company uses to estimate the fair value of assets and liabilities measured at fair value on a recurring basis are summarized below.
Fixed Maturity Securities - The fair values of the Company’s public fixed maturity securities are generally based on prices obtained from independent pricing services. Prices for each security are generally sourced from multiple pricing vendors, and a vendor hierarchy is maintained by asset type based on historical pricing experience and vendor expertise. The Company ultimately uses the price from the pricing service highest in the vendor hierarchy based on the respective asset type. The pricing hierarchy is updated for new financial products and recent pricing experience with various vendors. Consistent with the fair value hierarchy described above, securities with validated quotes from pricing services are generally reflected within Level 2, as they are primarily based on observable pricing for similar assets and/or other market observable inputs. Typical inputs used by these pricing services include but are not limited to, reported trades, benchmark yields, issuer spreads, bids, offers, and/or estimated cash flow, prepayment speeds, and default rates. If the pricing information received from third-party pricing services is deemed not reflective of market activity or other inputs observable in the market, the Company may challenge the price through a formal process with the pricing service or classify the securities as Level 3. If the pricing service updates the price to be more consistent with the presented market observations, the security remains within Level 2.
Internally-developed valuations or indicative broker quotes are also used to determine fair value in circumstances where vendor pricing is not available, or where the Company ultimately concludes that pricing information received from the independent pricing services is not reflective of market activity. If the Company concludes the values from both pricing services and brokers are not reflective of market activity, it may override the information with an internally-developed valuation. As of December 31, 2022 and 2021, overrides on a net basis were not material. Pricing service overrides, internally-developed valuations and indicative broker quotes are generally included in Level 3 in the fair value hierarchy.
The Company conducts several specific price monitoring activities. Daily analyses identify price changes over predetermined thresholds defined at the financial instrument level. Various pricing integrity reports are reviewed on a daily and monthly basis to determine if pricing is reflective of market activity or if it would warrant any adjustments. Other procedures performed include, but are not limited to, reviews of third-party pricing services methodologies, reviews of pricing trends, and back testing.
The fair values of private fixed maturities, which are originated by internal private asset managers, are primarily determined using discounted cash flow models. These models primarily use observable inputs that include Treasury or similar base rates plus estimated credit spreads to value each security. The credit spreads are obtained through a survey of private market intermediaries who are active in both primary and secondary transactions, and consider, among other factors, the credit quality and the reduced liquidity associated with private placements. Internal adjustments are made to reflect variation in observed sector spreads. Since most private placements are valued using standard market observable inputs and inputs derived from, or corroborated by, market observable data including, but not limited to observed prices and spreads for similar publicly or privately traded issues, they have been reflected within Level 2. For certain private fixed maturities, the discounted cash flow model may incorporate significant unobservable inputs, which reflect the Company’s own assumptions about the inputs that market participants would use in pricing the asset. To the extent management determines that such unobservable inputs are significant to the price of a security, a Level 3 classification is made.
Equity Securities - Equity securities consist principally of investments in common and preferred stock of publicly traded companies, privately traded securities, as well as mutual fund shares. The fair values of most publicly traded equity securities are based on quoted market prices in active markets for identical assets and are classified within Level 1 in the fair value hierarchy. Estimated fair values for most privately traded equity securities are determined using discounted cash flow, earnings multiple and other valuation models that require a substantial level of judgment around inputs and therefore are classified within Level 3. The fair values of mutual fund shares that transact regularly (but do not trade in active markets because they are not publicly available) are based on transaction prices of identical fund shares and are classified within Level 2 in the fair value hierarchy.
Derivative Instruments - Derivatives are recorded at fair value either as assets, within “Other invested assets”, or as liabilities within “Payables to parent and affiliates” or "Other liabilities", except for embedded derivatives which are recorded with the associated host contract. The fair values of derivative contracts can be affected by changes in interest rates, foreign exchange rates, credit spreads, market volatility, expected returns, NPR, liquidity and other factors.
The Company's exchange-traded futures and options include treasury and equity futures. Exchange-traded futures and options are valued using quoted prices in active markets and are classified within Level 1 in the fair value hierarchy.
B-49

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

The majority of the Company’s derivative positions are traded in the OTC derivative market and are classified within Level 2 in the fair value hierarchy. OTC derivatives classified within Level 2 are valued using models that utilize actively quoted or observable market inputs from external market data providers, third-party pricing vendors and/or recent trading activity. The Company’s policy is to use mid-market pricing in determining its best estimate of fair value. The fair values of most OTC derivatives, including interest rate and cross-currency swaps, currency forward contracts and credit default swaps are determined using discounted cash flow models. The fair values of European style option contracts are determined using Black-Scholes option pricing models. These models’ key inputs include the contractual terms of the respective contract, along with significant observable inputs, including interest rates, currency rates, credit spreads, equity prices, index dividend yields, NPR, volatility and other factors.
The Company’s cleared interest rate swaps and credit derivatives linked to an index are valued using models that utilize actively quoted or observable market inputs, including the secured overnight financing rate ("SOFR"), obtained from external market data providers, third-party pricing vendors and/or recent trading activity. These derivatives are classified as Level 2 in the fair value hierarchy.
Cash Equivalents and Short-Term Investments - Cash equivalents and short-term investments include money market instruments and other highly liquid debt instruments. Certain money market instruments are valued using unadjusted quoted prices in active markets that are accessible for identical assets and are primarily classified as Level 1. The remaining instruments in this category are generally fair valued based on market observable inputs and these investments have primarily been classified within Level 2.
Separate Account Assets - Separate account assets include fixed maturity securities, treasuries, equity securities, real estate, mutual funds and commercial mortgage loans for which values are determined consistent with similar instruments described above under “Fixed Maturity Securities” and “Equity Securities”.
Receivables from Parent and Affiliates - Receivables from parent and affiliates carried at fair value include affiliated bonds within the Company’s legal entity where fair value is determined consistent with similar securities described above under “Fixed Maturity Securities” managed by affiliated asset managers.
Other assets consists primarily of deposit assets related to reinsurance agreements using deposit accounting under U.S. GAAP, which include amounts representing the fair value of embedded derivative instruments associated with the index-linked features of certain annuity products. The methods and assumptions used to estimate the fair value are consistent with those described below in “Policyholders' account balances”.
Reinsurance Recoverables - Reinsurance recoverables carried at fair value include the reinsurance of the Company’s living benefit guarantees on certain variable annuity contracts. These guarantees are accounted for as embedded derivatives and are recorded in “Reinsurance recoverables” or “Other liabilities” when fair value is in an asset or liability position, respectively. The methods and assumptions used to estimate the fair value are consistent with those described below in “Future policy benefits”. The reinsurance agreements covering these guarantees are derivatives with fair value determined in the same manner as the living benefit guarantee.
Future Policy Benefits - The liability for future policy benefits is related to guarantees primarily associated with the living benefit features of certain variable annuity contracts, including guaranteed minimum accumulation benefits ("GMAB"), guaranteed withdrawal benefits ("GMWB") and guaranteed minimum income and withdrawal benefits ("GMIWB"), accounted for as embedded derivatives. The fair values of these liabilities are calculated as the present value of future expected benefit payments to customers less the present value of future expected rider fees attributable to the embedded derivative feature. This methodology could result in either a liability or asset balance, given changing capital market conditions and various actuarial assumptions. Since there is no observable active market for the transfer of these obligations, the valuations are calculated using internally developed models with option pricing techniques. The models are based on a risk neutral valuation framework and incorporate premiums for risks inherent in valuation techniques, inputs, and the general uncertainty around the timing and amount of future cash flows. The determination of these risk premiums requires the use of management's judgment.
The significant inputs to the valuation models for these embedded derivatives include capital market assumptions, such as interest rate levels and volatility assumptions, the Company’s market-perceived NPR, as well as actuarially determined assumptions, including contractholder behavior, such as lapse rates, benefit utilization rates, withdrawal rates and mortality rates. Since many of these assumptions are unobservable and are considered to be significant inputs to the liability valuation, the liability included in future policy benefits has been reflected within Level 3 in the fair value hierarchy.
B-50

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Capital market inputs and actual policyholders’ account values are updated each quarter based on capital market conditions as of the end of the quarter, including interest rates, equity markets and volatility. In the risk neutral valuation, the initial swap curve drives the total return used to grow the policyholders’ account values. The Company’s discount rate assumption was based on the SOFR swap curve, as of December 31, 2022, and the LIBOR swap curve as of December 31, 2021, and adjusted for an additional spread to reflect NPR.
Actuarial assumptions, including contractholder behavior and mortality, are reviewed at least annually, and updated based upon emerging experience, future expectations and other data, including any observable market data. These assumptions are generally updated annually unless a material change that the Company feels is indicative of a long-term trend is observed in an interim period.
Policyholders' Account Balances - The liability for policyholders’ account balances is related to certain embedded derivative instruments associated with certain universal life and certain annuity products that provide the policyholders with the index-linked interest credited over contract specified term periods. The fair values of these liabilities are determined using discounted cash flow models which include capital market assumptions such as interest rates and equity index volatility assumptions, the Company’s market-perceived NPR and actuarially determined assumptions for mortality, lapses and projected hedge costs.
As there is no observable active market for these liabilities, the fair value is determined as the present value of account balances paid to policyholders in excess of contractually guaranteed minimums using option pricing techniques for index term periods that contain deposits as of the valuation date, and the expected option budget for future index term periods, where the terms of index crediting rates have not yet been declared by the Company. Premiums for risks inherent in valuation techniques, inputs, and the general uncertainty around the timing and amount of future cash flows are also incorporated in the fair value of these liabilities. Since the valuation of these liabilities require the use of management’s judgment to determine these risk premiums and the use of unobservable inputs, these liabilities are reflected within Level 3 in the fair value hierarchy.
Capital market inputs, including interest rates and equity markets volatility, and actual policyholders’ account values are updated each quarter. Actuarial assumptions are reviewed at least annually and updated based upon emerging experience, future expectations and other data, including any observable market data. Aside from these annual updates, assumptions are generally updated only if a material change is observed in an interim period that the Company believes is indicative of a long-term trend.
B-51

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Quantitative Information Regarding Internally-Priced Level 3 Assets and Liabilities - The tables below present quantitative information regarding significant internally-priced Level 3 assets and liabilities.
 December 31, 2022
 Fair Value    Valuation  
Techniques
Unobservable 
Inputs  
Minimum  MaximumWeighted
Average
Impact of 
Increase in Input on Fair Value(1)
 (in thousands)
Assets:
Corporate securities(2)$408,494 Discounted cash flowDiscount rate9.77 %20 %16.53 %Decrease
Market ComparablesEBITDA multiples(3)2.2 X23.5 X8.1 XIncrease
Reinsurance recoverables$430,911 Fair values are determined using the same unobservable inputs as future policy benefits.
Liabilities:
Future policy benefits(4)$4,540,747 Discounted cash flowLapse rate(6)%20 %Decrease
Spread over SOFR(7)0.50 %2.20 %Decrease
Utilization rate(8)38 %95 %Increase
Withdrawal rateSee table footnote (9) below.
Mortality rate(10)%15 %Decrease
  Equity volatility curve18 %26 % Increase
Policyholders' account balances(5)$3,502,096 Discounted cash flowLapse rate(6)%80 %Decrease
Spread over SOFR(7)0.17 %1.93 %Decrease
Mortality rate(10)%23 %Decrease
Equity volatility curve%30 %Increase
Option Budget(11)(2)%%Decrease

B-52

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

 December 31, 2021
 Fair ValueValuation 
Techniques
Unobservable 
Inputs   
MinimumMaximumWeighted
Average
Impact of 
Increase in Input on Fair Value(1)
 (in thousands)
Assets:
Corporate securities(2)$312,139 Discounted cash flowDiscount rate1.65 %20 %4.57 %Decrease
Market ComparablesEBITDA multiples(3)4.9 X19.2 X9.0 XIncrease
LiquidationLiquidation Value62.58 %62.58 %62.58 %Increase
Reinsurance recoverables$931,207 Fair values are determined using the same unobservable inputs as future policy benefits.
Liabilities:
Future policy benefits(4)$9,047,956 Discounted cash flowLapse rate(6)%20 %Decrease
Spread over LIBOR(7)0.03 %1.13 %Decrease
Utilization rate(8)39 %96 %Increase
Withdrawal rateSee table footnote (9) below.
Mortality rate(10)%15 %Decrease
   Equity volatility curve16 %25 % Increase
Policyholders' account balances(5)$3,245,773 Discounted cash flowLapse rate(6)%42 %Decrease
Spread over LIBOR(7)0.03 %1.13 %Decrease
Mortality rate(10)%23 %Decrease
Equity volatility curve%31 %Increase
(1)Conversely, the impact of a decrease in input would have the opposite impact on fair value as that presented in the table.
(2)Includes assets classified as fixed maturities, available-for-sale and fixed maturities trading.
(3)Represents multiples of earnings before interest, taxes, depreciation and amortization ("EBITDA"), and are amounts used when the Company has determined that market participants would use such multiples when valuing the investments.
(4)Future policy benefits primarily represent general account liabilities for the living benefit features of the Company’s variable annuity contracts which are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than a weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.
(5)Policyholders’ account balances primarily represent general account liabilities for the index-linked interest credited on certain of the Company’s life and annuity products that are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than a weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.
(6)Lapse rates for contracts with living benefit guarantees are adjusted at the contract level based on the in-the-moneyness of the living benefit and reflect other factors, such as the applicability of any surrender charges. Lapse rates are reduced when contracts are more in-the-money. Lapse rates for contracts with index-linked crediting guarantees may be adjusted at the contract level based on the applicability of any surrender charges, product type, and market related factors such as interest rates. Lapse rates are also generally assumed to be lower for the period where surrender charges apply. For any given contract, lapse rates vary throughout the period over which cash flows are projected for the purposes of valuing these embedded derivatives.
(7)The spread over the SOFR swap curve and the LIBOR swap curve represents the premium added to the proxy for the risk-free rate (SOFR or LIBOR, as applicable) to reflect the Company's estimates of rates that a market participant would use to value the living benefits in both the accumulation and payout phases and index-linked interest crediting guarantees as of December 31, 2022 and 2021, respectively. This spread includes an estimate of NPR, which is the risk that the obligation will not be fulfilled by the Company. NPR is primarily estimated by utilizing the credit spreads associated with issuing funding agreements, adjusted for any illiquidity risk premium. In order to reflect the financial strength ratings of the Company, credit spreads associated with funding agreements, as opposed to credit spread associated with debt, are utilized in developing this estimate because funding agreements, living benefit guarantees, and index-linked interest crediting guarantees are insurance liabilities and are therefore senior to debt.
(8)The utilization rate assumption estimates the percentage of contracts that will utilize the benefit during the contract duration and begin lifetime withdrawals at various time intervals from contract inception. The remaining contractholders are assumed to either begin lifetime withdrawals immediately or never utilize the benefit. Utilization assumptions may vary by product type, tax status and age. The impact of changes in these assumptions is highly dependent on the product type, the age of the contractholder at the time of the sale, and the timing of the first lifetime income withdrawal. Range reflects the utilization rate for the vast majority of business with living benefits.
(9)The withdrawal rate assumption estimates the magnitude of annual contractholder withdrawals relative to the maximum allowable amount under the contract. These assumptions vary based on the age of the contractholder, the tax status of the contract and the duration since the contractholder began lifetime withdrawals. As of December 31, 2022 and 2021, the minimum withdrawal rate assumption is 77% and 76%, respectively. As of December 31, 2022 and 2021, the maximum withdrawal rate assumption may be greater than 100%. The fair value of the liability will generally increase the closer the withdrawal rate is to 100% and decrease as the withdrawal rate moves further away from 100%.
B-53

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

(10)The range reflects the mortality rates for the vast majority of business with living benefits and other contracts, with policyholders ranging from 50 to 90 years old. While the majority of living benefits have a minimum age requirement, certain other contracts do not have an age restriction. This results in contractholders with mortality rates approaching 0% for certain benefits. Mortality rates may vary by product, age, and duration. A mortality improvement assumption is also incorporated into the overall mortality table.
(11)Option budget estimates the expected long-term cost of options used to hedge exposures associated with equity price changes. The level of option budgets determines future costs of the options, which impacts the growth in account value and the valuation of embedded derivatives.

Interrelationships Between Unobservable Inputs – In addition to the sensitivities of fair value measurements to changes in each unobservable input in isolation, as reflected in the table above, interrelationships between these inputs may also exist, such that a change in one unobservable input may give rise to a change in another, or multiple, inputs. Examples of such interrelationships for significant internally-priced Level 3 assets and liabilities are as follows:
Corporate Securities – The rate used to discount future cash flows reflects current risk-free rates plus credit and liquidity spread requirements that market participants would use to value an asset. The discount rate may be influenced by many factors, including market cycles, expectations of default, collateral, term, and asset complexity. Each of these factors can influence discount rates, either in isolation, or in response to other factors. During weaker economic cycles, as the expectations of default increases, credit spreads widen, which results in a decrease in fair value.
Future Policy Benefits – The Company expects efficient benefit utilization and withdrawal rates to generally be correlated with lapse rates. However, behavior is generally highly dependent on the facts and circumstances surrounding the individual contractholder, such as their liquidity needs or tax situation, which could drive lapse behavior independent of other contractholder behavior assumptions. To the extent more efficient contractholder behavior results in greater in-the-moneyness at the contract level, lapse rates may decline for those contracts. Similarly, to the extent that increases in equity volatility are correlated with overall declines in the capital markets, lapse rates may decline as contracts become more in-the-money.
B-54

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Changes in Level 3 Assets and Liabilities The following tables describe changes in fair values of Level 3 assets and liabilities as of the dates indicated, as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to those assets and liabilities still held at the end of their respective periods. When a determination is made to classify assets and liabilities within Level 3, the determination is based on significance of the unobservable inputs in the overall fair value measurement. All transfers are based on changes in the observability of the valuation inputs, including the availability of pricing service information that the Company can validate. Transfers into Level 3 are generally the result of unobservable inputs utilized within valuation methodologies and the use of indicative broker quotes for assets that were previously valued using observable inputs. Transfers out of Level 3 are generally due to the use of observable inputs in valuation methodologies as well as the availability of pricing service information for certain assets that the Company can validate.
Year Ended December 31, 2022
Fair Value, beginning of periodTotal realized and unrealized gains (losses)(1)PurchasesSalesIssuancesSettlementsOther(2)Transfers into Level 3Transfers out of Level 3Fair Value, end of periodUnrealized gains (losses) for assets still held(3)
(in thousands)
Fixed maturities, available-for-sale:
U.S. government$$$$$$$$$$$
Foreign government150 73 501 724 69 
Corporate securities(4)385,634 (47,296)323,603 (62,827)(102,377)106,408 10,475 (106,124)507,496 (45,235)
Structured securities(5)173,944 (26,318)81,576 (1,993)(122,485)104,724 (28,489)
Other assets:
Fixed maturities, trading
Equity securities12,472 (3,310)10,000 (230)9,661 28,593 (3,872)
Short-term investments114 18,046 (8,560)7,290 55 16,945 73 
Cash equivalents
Other assets72,937 44,096 49,677 (3,855)(21,814)141,041 47,951 
Reinsurance recoverables931,207 (635,649)135,353 430,911 (607,225)
Separate account assets(70)7,715 (3,000)4,645 (70)
Liabilities:
Future policy benefits(9,047,956)5,513,374 (1,006,165)(4,540,747)5,256,263 
Policyholders' account balances(6)(3,245,773)(409,912)(1,094,824)1,248,413 (3,502,096)(289,548)
B-55

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Year Ended December 31, 2022
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(3)
Realized investment gains (losses), net(1)Other income (loss)Interest credited to policyholders' account balancesIncluded in other comprehensive income (loss)Net investment incomeRealized investment gains (losses), netOther income (loss)Interest credited to policyholders' account balancesIncluded in other comprehensive income (loss)
(in thousands)
Fixed maturities, available-for-sale$(16,829)$$$(56,470)$(242)$(14,416)$$$(59,239)
Other assets:
Fixed maturities, trading
Equity securities(3,310)(3,872)
Short-term investments77 73 (36)73 
Cash equivalents
Other assets44,096 47,951 
Reinsurance recoverables(635,649)(607,225)
Separate account assets(70)(70)
Liabilities:
Future policy benefits5,513,374 5,256,263 
Policyholders' account balances(409,912)(289,548)
B-56

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Year Ended December 31, 2021
Fair Value, beginning of periodTotal realized and unrealized gains (losses)(1)PurchasesSalesIssuancesSettlementsOther(2)Transfers into Level 3Transfers out of Level 3Fair Value, end of periodUnrealized gains (losses) for assets still held(3)
(in thousands)
Fixed maturities, available-for-sale:
U.S. government$55,000 $$$(55,000)$$$$$$$
Foreign government163 (13)150 (15)
Corporate securities(4)174,776 (10,914)95,294 (5,085)(28,690)156,667 9,313 (5,727)385,634 (11,298)
Structured securities(5)2,065 4,165 74,800 (29)(1,761)32,859 107,038 (45,193)173,944 4,189 
Other assets:
Fixed maturities, trading755 46 (801)46 
Equity securities7,889 709 3,874 12,472 709 
Short-term investments181 (1,871)1,690 
Cash equivalents147 (1,377)1,230 
Other assets1,258 1,170 (899)71,408 72,937 359 
Reinsurance recoverables13,239,539 (12,937,591)629,259 931,207 (545,001)
Separate account assets
Liabilities:
Future policy benefits(13,227,814)5,281,553 (1,101,695)(9,047,956)4,647,753 
Policyholders' account balances(6)(1,155,274)(78,321)(265,807)(1,746,371)(3,245,773)5,476 
Year Ended December 31, 2021
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(3)
Realized investment gains (losses), net(1)Other income (loss)Included in other comprehensive income (loss)Net investment incomeRealized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)
(in thousands)
Fixed maturities, available-for-sale$(832)$$(6,318)$388 $(1,778)$$(5,346)
Other assets:
Fixed maturities, trading46 46 
Equity securities709 709 
Short-term investments181 
Cash equivalents147 
Other assets1,258 359 
Reinsurance recoverables(12,937,591)(545,001)
Separate account assets
Liabilities:
Future policy benefits5,281,553 4,647,753 
Policyholders' account balances(78,321)5,476 
B-57

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Year Ended December 31, 2020
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(3)
Realized investment gains (losses), net(1)Other income (loss)Included in other comprehensive income (loss)Net investment incomeRealized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)
(in thousands)
Fixed maturities, available-for-sale$(5,019)$$19,106 $145 $(4,773)$$18,962 
Other assets:
Fixed maturities, trading87 87 
Equity securities2,821 1,211 
Short-term investments
Cash equivalents
Other assets
Reinsurance recoverables3,604,075 3,889,923 
Receivables from parent and affiliates23 
Liabilities:
Future policy benefits(3,610,281)(3,896,128)
Policyholders' account balances(30,199)3,853 
(1)Realized investment gains (losses) on future policy benefits and reinsurance recoverables primarily represent the change in the fair value of the Company's living benefit guarantees on certain of its variable annuity contracts. Refer to Note 1 for impacts to Realized investments gains (losses), net related to the 2021 Variable Annuities Recapture and the Affiliated Reinsurance Agreement.
(2)For current year "Other" in policyholders' account balances largely represent non-cash moves related to novated indexed variable annuities under the reinsurance agreement with FLIAC. See Note 9 for more details regarding these transactions. In addition, other assets and policyholders' account balances represents an out of period adjustment related to certain portions of reinsurance activity that had been incorrectly recorded on the balance sheet during the fourth quarter of 2021. Prior year represents non-cash transfers related to the 2021 Variable Annuities Recapture. Refer to Note 1 for more details.
(3)Unrealized gains or losses related to assets still held at the end of the period do not include amortization or accretion of premiums and discounts.
(4)Includes U.S. corporate private, foreign corporate public, foreign corporate private securities and foreign government bonds.
(5)Includes asset-backed and commercial mortgage-backed securities.
(6)Issuances and settlements for Policyholders' account balances are presented net in the rollforward.

B-58

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Nonrecurring Fair Value Measurements - The following tables represent information for assets measured at fair value on a nonrecurring basis. The fair value measurement is nonrecurring as these assets are measured at fair value only when there is a triggering event (e.g., an evidence of impairment). Assets included in the table are those that were impaired during the respective reporting periods and that are still held as of the reporting date. The estimated fair values for these amounts were determined using significant unobservable inputs (Level 3).
Year Ended December 31,
202220212020
(in thousands)
Equity in earnings of operating joint venture, net of taxes
Investment in joint venture$(75,000)$$
Gains (Losses):
Other invested assets$(11,125)$$
December 31, 2022December 31, 2021
(in thousands)
Carrying value after measurement as of period end:
Investment in joint venture(1)$60,456 $
Other invested assets
(1)Reported carrying value includes value as of the measurement period of June 30, 2022 for the Investment in joint venture.

Fair Value of Financial Instruments
The tables below present the carrying amount and fair value by fair value hierarchy level of certain financial instruments that are not reported at fair value. The financial instruments presented below are reported at carrying value on the Company’s Consolidated Statements of Financial Position. In some cases, as described below, the carrying amount equals or approximates fair value.
B-59

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

 December 31, 2022
Fair ValueCarrying
Amount(1)
Level 1Level 2Level 3TotalTotal
 (in thousands)
Assets:
Commercial mortgage and other loans$$$4,602,177 $4,602,177 $4,928,680 
Policy loans505,367 505,367 505,367 
Short-term investments26,331 26,331 26,331 
Cash and cash equivalents675,445 290,000 965,445 965,445 
Accrued investment income219,635 219,635 219,635 
Reinsurance recoverables25,127 25,127 27,183 
Receivables from parent and affiliates76,846 76,846 76,846 
Other assets94,200 730,682 824,882 824,882 
Total assets$701,776 $680,681 $5,863,353 $7,245,810 $7,574,369 
Liabilities:
Policyholders’ account balances - investment contracts$$1,192,271 $3,141,000 $4,333,271 $4,351,945 
Cash collateral for loaned securities86,750 86,750 86,750 
Short-term debt to affiliates120,325 120,325 126,250 
Long-term debt to affiliates173,905 173,905 185,563 
Payables to parent and affiliates41,654 41,654 41,654 
Other liabilities1,269,615 33,250 1,302,865 1,302,866 
Total liabilities$$2,884,520 $3,174,250 $6,058,770 $6,095,028 
 December 31, 2021
  
Fair ValueCarrying
Amount(1)
 Level 1Level 2Level 3TotalTotal
 (in thousands)
Assets:
Commercial mortgage and other loans$$$2,883,710 $2,883,710 $2,832,560 
Policy loans1,327,485 1,327,485 1,327,485 
Short-term investments37,000 37,000 37,000 
Cash and cash equivalents297,299 185,000 482,299 482,299 
Accrued investment income160,027 160,027 160,027 
Reinsurance recoverables29,931 29,931 28,883 
Receivables from parent and affiliates116,086 116,086 116,086 
Other assets134,598 434,383 568,981 568,981 
Total assets$334,299 $595,711 $4,675,509 $5,605,519 $5,553,321 
Liabilities:
Policyholders’ account balances - investment contracts$$1,356,850 $2,590,487 $3,947,337 $3,941,822 
Cash collateral for loaned securities3,004 3,004 3,004 
Long-term debt to affiliates319,225 319,225 320,362 
Payables to parent and affiliates31,775 31,775 31,775 
Other liabilities864,788 34,091 898,879 898,879 
Total liabilities$$2,575,642 $2,624,578 $5,200,220 $5,195,842 

B-60

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

(1)Carrying values presented herein differ from those in the Company’s Consolidated Statements of Financial Position because certain items within the respective financial statement captions are not considered financial instruments or out of scope under authoritative guidance relating to disclosures of the fair value of financial instruments.
The fair values presented above have been determined by using available market information and by applying market valuation methodologies, as described in more detail below.
Commercial Mortgage and Other Loans
The fair value of most commercial mortgage loans is based upon the present value of the expected future cash flows discounted at the appropriate U.S. Treasury rate or foreign government bond rate (for non-U.S. dollar-denominated loans) plus an appropriate credit spread for loans of similar quality, average life and currency. The quality ratings for these loans, a primary determinant of the credit spreads and a significant component of the pricing process, are based on an internally-developed methodology. Certain commercial mortgage loans are valued incorporating other factors, including the terms of the loans, the principal exit strategies for the loans, prevailing interest rates and credit risk.
Policy Loans
The Company's valuation technique for policy loans is to discount cash flows at the current policy loan coupon rate. Policy loans are fully collateralized by the cash surrender value of underlying insurance policies. As a result, the carrying value of the policy loans approximates the fair value.
Short-Term Investments, Cash and Cash Equivalents, Accrued Investment Income, Receivables from Parent and Affiliates
The Company believes that due to the short-term nature of certain assets, the carrying value approximates fair value. These assets include: certain short-term investments, which are not securities, recorded at amortized cost; cash and cash equivalent instruments, accrued investment income.
Reinsurance Recoverables
Reinsurance recoverables include corresponding receivables associated with reinsurance arrangements between the Company and related parties. See Note 9 for additional information about the Company's reinsurance arrangements.
Other Assets
Other assets primarily consists of deposit assets related to the reinsurance agreements with Pruco Life and a third party reinsurer, which uses deposit accounting under U.S. GAAP. Also included are other assets that meet the definition of financial instruments, including receivables such as unsettled trades and accounts receivable.
Policyholders’ Account Balances - Investment Contracts
Only the portion of policyholders’ account balances related to products that are investment contracts (those without significant mortality or morbidity risk) are reflected in the table above. For fixed deferred annuities, payout annuities and other similar contracts without life contingencies, fair values are generally derived using discounted projected cash flows based on interest rates that are representative of the Company’s financial strength ratings, and hence reflect the Company’s own NPR. For those balances that can be withdrawn by the customer at any time without prior notice or penalty, the fair value is the amount estimated to be payable to the customer as of the reporting date, which is generally the carrying value.
Cash Collateral for Loaned Securities
Cash collateral for loaned securities represents the collateral received or paid in connection with loaning or borrowing securities. Due to the short-term nature of these transactions, the carrying value approximates fair value.
Debt
The fair value of short-term and long-term debt is generally determined by either prices obtained from independent pricing services, which are validated by the Company, or discounted cash flow models. These fair values consider the Company’s own NPR. Discounted cash flow models predominately use market observable inputs such as the borrowing rates currently available to the Company for debt and financial instruments with similar terms and remaining maturities. For debt with a maturity of less than 90 days, the carrying value approximates fair value.
Other Liabilities and Payables to Parent and Affiliates
Other liabilities includes the funds withheld liability for assets retained under the reinsurance agreement that corresponds to the deposit assets above in "Other Assets". Also included are unsettled trades, drafts, and escrow deposits. Payables to parent and affiliates is primarily related to accrued expense payables. Due to the short term until settlement of most of these liabilities, the Company believes that carrying value approximates fair value.
B-61

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

6. DEFERRED POLICY ACQUISITION COSTS
The balances of and changes in DAC as of and for the years ended December 31, are as follows: 
202220212020
 (in thousands)
Balance, beginning of year$6,830,972 $2,433,936 $1,855,698 
Capitalization of commissions, sales and issue expenses962,579 1,057,030 758,469 
Amortization-Impact of assumption and experience unlocking and true-ups(289,619)40,482 (27,844)
Amortization-All other(567,766)(382,600)(112,718)
Change due to unrealized investment gains and losses251,513 (81,031)(39,861)
Other (1)(2)(3)(571,582)3,763,155 192 
Balance, end of year$6,616,097 $6,830,972 $2,433,936 
(1)    2022 includes the impact of the reinsurance agreement with Lotus Reinsurance Company Ltd. ("Lotus Re"). See Note 9 for additional information.
(2)    2021 includes the impact of the 2021 Variable Annuities Recapture as well as the assuming of DAC upon Affiliated Reinsurance Agreement with FLIAC. See Note 1 and Note 9 for additional information.
(3)    2020 represents the impact of the January 1, 2020 adoption of ASU 2016-13.

7. POLICYHOLDERS’ LIABILITIES
Future Policy Benefits
Future policy benefits at December 31 for the years indicated are as follows:
20222021
(in thousands)
Life insurance$17,842,327 $18,095,368 
Individual annuities and supplementary contracts781,605 740,941 
Other contract liabilities4,580,601 9,090,720 
Total future policy benefits$23,204,533 $27,927,029 


Life insurance liabilities include reserves for death benefits. Individual annuities and supplementary contract liabilities include reserves for life contingent immediate annuities and guaranteed minimum death benefits. Other contract liabilities include liabilities for variable annuity living benefit guarantees and certain other reserves for annuities and individual life products.
Future policy benefits for individual non-participating traditional life insurance policies are generally equal to the present value of future benefit payments and related expenses, less the present value of future net premiums. Assumptions as to mortality and persistency are based on the Company’s experience, industry data, and/or other factors, when the basis of the reserve is established. Interest rates used in the determination of the present values range from 1.7% to 7.8%.
Future policy benefits for individual annuities and supplementary contracts with life contingencies are generally equal to the present value of expected future payments. Assumptions as to mortality are based on the Company’s experience, industry data, and/or other factors, when the basis of the reserve is established. The interest rates used in the determination of the present values range from 1.7% to 14.8%; less than 0.3% of the reserves based on an interest rate in excess of 8%.
The Company’s liability for future policy benefits are primarily liabilities for guaranteed benefits related to certain long-duration life and annuity contracts. Liabilities for guaranteed benefits with embedded derivative features are primarily in "Other contract liabilities" in the table above. The interest rates used in the determination of the present values range from 4.9% to 5.5%. The remaining liabilities for guaranteed benefits are primarily reflected with the underlying contract. See Note 8 for additional information regarding liabilities for guaranteed benefits related to certain long-duration life and annuity contracts.
B-62

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Policyholders’ Account Balances
Policyholders’ account balances at December 31 for the years indicated are as follows: 
20222021
(in thousands)
Interest-sensitive life contracts$20,730,040 $19,729,444 
Individual annuities19,718,745 14,150,233 
Guaranteed interest accounts107,168 125,249 
Other1,192,288 1,356,869 
Total policyholders’ account balances$41,748,241 $35,361,795 
Policyholders’ account balances represent an accumulation of account deposits plus credited interest less withdrawals, expenses and mortality charges, if applicable. These policyholders’ account balances also include provisions for benefits under non-life contingent payout annuities and certain unearned revenues. Policyholders' account balances also include amounts representing the fair value of embedded derivative instruments associated with the index-linked features of certain universal life and annuity products. See Note 5 for additional information regarding the fair value of these embedded derivative instruments. Interest crediting rates for interest-sensitive life contracts range from 0.8% to 4.9%. Interest crediting rates for individual annuities range from 0.0% to 6.3%. Interest crediting rates for guaranteed interest accounts range from 1.0% to 4.9%. Interest crediting rates for other range from 0.5% to 5.4%.
B-63

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

8. CERTAIN LONG-DURATION CONTRACTS WITH GUARANTEES
The Company issues variable annuity contracts through its separate accounts for which investment income and investment gains and losses accrue directly to, and investment risk is borne by, the contractholder. The Company also issued variable annuity contracts with general and separate account options where the Company contractually guarantees to the contractholder a return of no less than total deposits made to the contract adjusted for any partial withdrawals (“return of net deposits”). In certain of these variable annuity contracts, the Company also contractually guarantees to the contractholder a return of no less than (1) total deposits made to the contract adjusted for any partial withdrawals plus a minimum return (“minimum return”), and/or (2) the highest contract value on a specified date adjusted for any withdrawals (“contract value”). These guarantees include benefits that are payable in the event of death, annuitization or at specified dates during the accumulation period and withdrawal and income benefits payable during specified periods. The Company also issued annuity contracts with market value adjusted investment options (“MVAs”), which provide for a return of principal plus a fixed rate of return if held to maturity, or, alternatively, a “market adjusted value” if surrendered prior to maturity or if funds are reallocated to other investment options. The market value adjustment may result in a gain or loss to the Company, depending on crediting rates or an indexed rate at surrender, as applicable. The Company also issues fixed deferred and fixed indexed annuity contracts without MVA that have a guaranteed credited rate, annuity benefit and withdrawal benefit. The Company also issues indexed variable annuity contracts for which the return, when the account value is allocated to the index strategies, is tied to the return of specific indices subject to applicable contractual minimums and maximums and also varying levels of downside protection. The contract also guarantees to the contractholder a return of no less than total deposits made to the contract adjusted for any partial withdrawals upon death. In certain of these indexed variable annuity contracts, the Company also contractually guarantees to the contractholder withdrawal benefits payable during specific periods.
In addition, the Company issues certain variable life, variable universal life and universal life contracts where the Company contractually guarantees to the contractholder a death benefit even when there is insufficient value to cover monthly mortality and expense charges, whereas otherwise the contract would typically lapse (“no-lapse guarantee”). Variable life and variable universal life contracts are offered with general and separate account options.
The assets supporting the variable portion of all variable annuities are carried at fair value and reported as “Separate account assets” with an equivalent amount reported as “Separate account liabilities.” Amounts assessed against the contractholders for mortality, administration, and other services are included within revenue in “Policy charges and fee income” and changes in liabilities for minimum guarantees are generally included in “Policyholders’ benefits” or “Realized investment gains (losses), net.”
For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date. The Company’s primary risk exposures for these contracts relates to actual deviations from, or changes to, the assumptions used in the original pricing of these products, including fixed income and equity market returns, contract lapses and contractholder mortality.
For guarantees of benefits that are payable at annuitization, the net amount at risk is generally defined as the present value of the minimum guaranteed annuity payments available to the contractholder determined in accordance with the terms of the contract in excess of the current account balance. The Company’s primary risk exposures for these contracts relates to actual deviations from, or changes to, the assumptions used in the original pricing of these products, including fixed income and equity market returns, timing of annuitization, contract lapses and contractholder mortality.
For guarantees of benefits that are payable at withdrawal, the net amount at risk is generally defined as the present value of the minimum guaranteed withdrawal payments available to the contractholder determined in accordance with the terms of the contract in excess of the current account balance. For guarantees of accumulation balances, the net amount at risk is generally defined as the guaranteed minimum accumulation balance minus the current account balance. The Company’s primary risk exposures for these contracts relates to actual deviations from, or changes to, the assumptions used in the original pricing of these products, including equity market returns, interest rates, market volatility and contractholder behavior.
B-64

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

The Company’s contracts with guarantees may offer more than one type of guarantee in each contract; therefore, the amounts listed may not be mutually exclusive. The liabilities related to the net amount at risk are reflected within “Future policy benefits”. As of December 31, 2022 and 2021, the Company had the following guarantees associated with these contracts, by product and guarantee type: 
 December 31, 2022December 31, 2021
In the Event of
Death(1)
At Annuitization/
Accumulation(1)(2)
In the Event of
Death(1)
At Annuitization/
Accumulation(1)(2)
(in thousands)
Annuity Contracts
Return of net deposits
Account value$77,282,989 N/A$103,862,788 N/A
Net amount at risk$976,756 N/A$27,872 N/A
Average attained age of contractholders70 yearsN/A69 yearsN/A
Minimum return or contract value
Account value$14,521,870 $84,579,903 $19,634,387 $113,689,139 
Net amount at risk$4,053,465 $8,644,043 $1,124,519 $1,653,394 
Average attained age of contractholders72 years70 years72 years69 years
Average period remaining until earliest expected annuitizationN/A0 yearsN/A0 years
(1)Balances are gross of reinsurance.
(2)Includes income and withdrawal benefits.
December 31, 2022December 31, 2021
In the Event of Death(1)(2)
 (in thousands)
Variable Life, Variable Universal Life and Universal Life Contracts
Separate account value$3,711,310 $4,473,502 
General account value$11,081,838 $10,558,009 
Net amount at risk$155,866,833 $149,872,088 
Average attained age of contractholders 58 years 58 years
(1)Balances are gross of reinsurance.
(2)Excludes assumed reinsurance of GUL business from Prudential Insurance in connection with the acquisition of The Hartford Life Business that is retroceded 100% to PAR U.
Account balances of variable annuity contracts with guarantees were invested in separate account investment options as follows: 
December 31, 2022(1)December 31, 2021(1)
(in thousands)
Equity funds$43,963,573 $69,299,203 
Bond funds42,054,051 47,895,089 
Money market funds2,703,108 3,016,761 
Total$88,720,732 $120,211,053 
(1)Balances are gross of reinsurance.
In addition to the amounts invested in separate account investment options above, $3.1 billion at December 31, 2022 and $3.3 billion at December 31, 2021 of account balances of variable annuity contracts with guarantees, inclusive of contracts with MVA features, were invested in general account investment options. For the years ended December 31, 2022, 2021 and 2020 there were no transfers of assets, other than cash, from the general account to any separate account, and accordingly no gains or losses recorded.
B-65

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Liabilities for Guarantee Benefits
The table below summarizes the changes in general account liabilities for guarantees. The liabilities for GMDB and guaranteed minimum income benefits (“GMIB”) are included in “Future policy benefits” and the related changes in the liabilities are included in “Policyholders' benefits”. GMAB, GMWB and GMIWB are accounted for as embedded derivatives and are recorded at fair value within “Future policy benefits”. Changes in the fair value of these derivatives, including changes in the Company’s own risk of non-performance, along with any fees attributed or payments made relating to the derivative, are recorded in “Realized investment gains (losses), net.” See Note 5 for additional information regarding the methodology used in determining the fair value of these embedded derivatives. The Company maintains a portfolio of derivative investments that serve as a partial hedge of the risks associated with these products, for which the changes in fair value are also recorded in "Realized investment gains (losses), net." This portfolio of derivative investments does not qualify for hedge accounting treatment under U.S. GAAP. Additionally, the Company externally reinsures the guaranteed benefit features associated with certain contracts. See Note 9 for further information regarding the external reinsurance arrangement.
 GMDBGMIBGMWB/GMIWB/
GMAB
Total
 Variable AnnuityVariable Life, Variable Universal Life & Universal LifeVariable Annuity
(in thousands)
Balance at December 31, 2019$460,501 $7,400,233 $17,107 $8,529,566 $16,407,407 
Incurred guarantee benefits(1)114,878 1,368,759 3,490 4,698,248 6,185,375 
Paid guarantee benefits(37,804)(126,148)(1,667)(165,619)
Change in unrealized investment gains and losses31,488 720,741 318 752,547 
Balance at December 31, 2020569,063 9,363,585 19,248 13,227,814 23,179,710 
Incurred guarantee benefits(1)(10,596)1,089,139 (3,650)(4,179,858)(3,104,965)
Paid guarantee benefits(24,394)(189,453)(213,847)
Change in unrealized investment gains and losses(46,542)(326,128)(484)(373,154)
Balance at December 31, 2021487,531 9,937,143 15,114 9,047,956 19,487,744 
Incurred guarantee benefits(1)100,830 2,260,795 (1,279)(4,507,209)(2,146,863)
Paid guarantee benefits(62,461)(200,877)(1,392)(264,730)
Change in unrealized investment gains and losses(9,129)(2,498,668)(76)(2,507,873)
Balance at December 31, 2022$516,771 $9,498,393 $12,367 $4,540,747 $14,568,278 
(1)Incurred guarantee benefits include the portion of assessments established as additions to reserves as well as changes in estimates affecting the reserves. Also includes changes in the fair value of features considered to be derivatives.

The GMDB, which includes the liability for no-lapse guarantees, and GMIB liability are established when associated assessments (which include all policy charges including charges for administration, mortality, expense, surrender, and other, regardless of how characterized) are recognized. This liability is established using current best estimate assumptions and is based on the ratio of the present value of total expected excess payments (e.g., payments in excess of account value) over the life of the contract divided by the present value of total expected assessments (i.e., benefit ratio). The liability equals the current benefit ratio multiplied by cumulative assessments recognized to date, plus interest, less cumulative excess payments to date. Similar to as described above for DAC, the reserves are subject to adjustments based on annual reviews of assumptions and quarterly adjustments for experience, including market performance. These adjustments reflect the impact on the benefit ratio of using actual historical experience from the issuance date to the balance sheet date plus updated estimates of future experience. The updated benefit ratio is then applied to all prior periods’ assessments to derive an adjustment to the reserve recognized through a benefit or charge to current period earnings.
The GMAB features provide the contractholder with a guaranteed return of initial account value or an enhanced value if applicable. The most significant of the Company’s GMAB features are the guaranteed return option features, which includes an automatic rebalancing element that reduces the Company’s exposure to these guarantees. The GMAB liability is calculated as the present value of future expected payments in excess of the account balance less the present value of future expected rider fees attributable to the embedded derivative feature.
B-66

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

The GMWB features provide the contractholder with access to a guaranteed remaining balance if the account value is reduced to zero through a combination of market declines and withdrawals. The guaranteed remaining balance is generally equal to the protected value under the contract, which is initially established as the greater of the account value or cumulative deposits when withdrawals commence, less cumulative withdrawals. The contractholder also has the option, after a specified time period, to reset the guaranteed remaining balance to the then-current account value, if greater. The contractholder accesses the guaranteed remaining balance through payments over time, subject to maximum annual limits. The GMWB liability is calculated as the present value of future expected payments to customers less the present value of future expected rider fees attributable to the embedded derivative feature.
The GMIWB features, taken collectively, provide a contractholder two optional methods to receive guaranteed minimum payments over time, a “withdrawal” option or an “income” option. The withdrawal option (which was available under only one of the GMIWBs and is no longer offered) guarantees that a contractholder can withdraw an amount each year until the cumulative withdrawals reach a total guaranteed balance. The income option (which varies among the Company’s GMIWBs), in general, guarantees the contractholder the ability to withdraw an amount each year for life (or for joint lives, in the case of any spousal version of the benefit) where such amount is equal to a percentage of a protected value under the benefit. The contractholder also has the potential to increase this annual amount, based on certain subsequent increases in account value that may occur. The GMIWB can be elected by the contractholder upon issuance of an appropriate deferred variable annuity contract or at any time following contract issue prior to annuitization. Certain GMIWB features include an automatic rebalancing element that reduces the Company’s exposure to these guarantees. The GMIWB liability is calculated as the present value of future expected payments to customers less the present value of future expected rider fees attributable to the embedded derivative feature.
Sales Inducements
The Company defers sales inducements and amortizes them over the anticipated life of the policy using the same methodology and assumptions used to amortize DAC. DSI is included in “Deferred sales inducements”. The Company has offered various types of sales inducements, including: (1) a bonus whereby the policyholder’s initial account balance is increased by an amount equal to a specified percentage of the customer’s initial deposit and (2) additional credits after a certain number of years a contract is held. Changes in DSI, reported as “Interest credited to policyholders’ account balances”, are as follows:

 Sales Inducements
(in thousands)
Balance at December 31, 2020$
Capitalization167 
Amortization - Impact of assumption and experience unlocking and true-ups16,286 
Amortization - All other(37,737)
Change in unrealized investment gains and losses7,669 
Other (1)388,264 
Balance at December 31, 2021374,649 
Capitalization675 
Amortization - Impact of assumption and experience unlocking and true-ups(44,422)
Amortization - All other(61,640)
Change in unrealized investment gains and losses6,312 
Balance at December 31, 2022$275,574 
(1) Represents the impact of the 2021 Variable Annuities Recapture.
There were no deferred sales inducements balances at December 31, 2020 because they were fully ceded.
B-67

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

9. REINSURANCE
The Company participates in reinsurance with its affiliates Prudential Arizona Reinsurance Captive Company (“PARCC”), Prudential Arizona Reinsurance Term Company (“PAR Term”), Prudential Arizona Reinsurance Universal Company (“PAR U”), Prudential Universal Reinsurance Company ("PURC"), Prudential Term Reinsurance Company (“Term Re”), Gibraltar Universal Life Reinsurance Company ("GUL Re"), Dryden Arizona Reinsurance Term Company (“DART”), Lotus Re, PALAC, a former subsidiary of Prudential Financial that was sold to Fortitude on April 1, 2022, which is discussed in Note 1, and Prudential Life Insurance Company of Taiwan Inc. ("Prudential of Taiwan"), a subsidiary of Prudential Financial that was sold to a third-party on June 30, 2021, as discussed below. As of July 1, 2021, the Company recaptured the risks related to its business that had been previously reinsured to PALAC as a result of the 2021 Variable Annuities Recapture, which is discussed below and in Note 1. The Company also participates in reinsurance with its parent company Prudential Insurance, as well as third parties. The reinsurance agreements provide risk diversification and additional capacity for future growth, limit the maximum net loss potential, manage statutory capital, and facilitate the Company's capital market hedging program. Life reinsurance is accomplished through various plans of reinsurance, primarily yearly renewable term and coinsurance. Reinsurance ceded arrangements do not discharge the Company as the primary insurer. Ceded balances would represent a liability of the Company in the event the reinsurers were unable to meet their obligations to the Company under the terms of the reinsurance agreements. The Company believes a material reinsurance liability resulting from such inability of reinsurers to meet their obligations is unlikely.

Reserves related to reinsured long-duration contracts are accounted for using assumptions consistent with those used to account for the underlying contracts. Amounts recoverable from reinsurers for long-duration reinsurance arrangements are estimated in a manner consistent with the claim liabilities and policy benefits associated with the reinsured policies. Reinsurance policy charges and fee income ceded for universal life and variable annuity products are accounted for as a reduction of policy charges and fee income. Reinsurance premiums ceded for term insurance products are accounted for as a reduction of premiums.

Reinsurance agreements that do not expose the Company to a reasonable possibility of a significant loss from insurance risk are recorded using the deposit method of accounting. The deposit assets on reinsurance are recorded within “Other assets” and the corresponding funds withheld liability for assets retained under these reinsurance agreements are recorded within “Other liabilities.” Balances associated with these agreements are included in the tables below.

Realized investment gains and losses include the impact of reinsurance agreements, particularly reinsurance agreements involving living benefit guarantees and index-linked features of certain annuity products. The Company has entered into reinsurance agreements to transfer the risk related to the living benefit guarantees on variable annuities to PALAC which was recaptured as part of the 2021 Variable Annuities Recapture, and the PLNJ business which was reinsured to Prudential Insurance. These reinsurance agreements are derivatives and have been accounted for in the same manner as embedded derivatives and the changes in the fair value of these derivatives are recognized through “Realized investment gains (losses), net”. See Note 4 for additional information related to the accounting for embedded derivatives.

Reinsurance amounts included in the Company’s Consolidated Statements of Financial Position as of December 31, were as follows:
20222021
 (in thousands)
Reinsurance recoverables$34,561,825 $38,598,767 
Policy loans(1,011,112)(156,749)
Deferred policy acquisition costs(3,155,419)(2,575,232)
Deferred sales inducements(33,346)(37,905)
Other assets(1)1,142,083 850,681 
Policyholders’ account balances(1)7,137,766 14,386,443 
Future policy benefits5,173,784 5,286,252 
Other liabilities(1)2,701,216 1,642,413 
(1)Prior period has been reclassified to conform to the current period presentation to include reinsurance agreements using the deposit method of accounting.
B-68

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Unaffiliated reinsurance amounts included in the table above and in the Company's Consolidated Statements of Financial Position as of December 31, were as follows:
20222021(1)
(in thousands)
Deferred policy acquisition costs$484,730 $
Other assets1,034,000 497,050 
Policyholders' account balances2,782,114 
Future policy benefits
Other liabilities820,185 467,203 
(1)Prior period has been reclassified to conform to the current period presentation.

The deposit assets on reinsurance totaled $828 million and $497 million at December 31, 2022 and 2021, respectively. The funds withheld liabilities totaled $705 million and $419 million at December 31, 2022 and 2021, respectively.

Reinsurance recoverables by counterparty as of December 31, were as follows:
20222021
 (in thousands)
PAR U$13,365,780 $13,523,832 
PALAC(1)7,198,504 
PURC5,921,664 5,830,441 
PARCC2,211,803 2,371,491 
GUL Re2,709,538 2,710,926 
PAR Term2,043,970 1,972,339 
Prudential Insurance1,263,411 2,082,551 
Term Re2,054,090 1,953,063 
Lotus Re2,015,687 32,039 
DART763,004 644,101 
Unaffiliated(1)2,212,878 279,480 
Total reinsurance recoverables$34,561,825 $38,598,767 
(1)Due to the sale of PALAC on April 1, 2022 the reinsurance recoverable balance has become unaffiliated.
B-69

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Reinsurance amounts, included in the Company’s Consolidated Statements of Operations and Comprehensive Income (Loss) for the years ended December 31, were as follows:
202220212020
 (in thousands)
Premiums:
Direct$1,871,264 $1,909,878 $1,923,708 
Assumed776 162 184 
Ceded(1,597,257)(1,706,364)(1,831,716)
Net premiums274,783 203,676 92,176 
Policy charges and fee income:
Direct3,436,953 3,647,883 3,491,735 
Assumed608,458 582,003 587,466 
Ceded(2,313,454)(2,700,129)(3,454,881)
Net policy charges and fee income1,731,957 1,529,757 624,320 
Net investment income:
Direct920,674 555,404 372,822 
Assumed1,513 1,049 1,579 
Ceded(38,186)(6,218)(7,051)
Net investment income884,001 550,235 367,350 
Asset administration fees:
Direct351,600 403,359 360,438 
Assumed
Ceded(67,418)(201,182)(341,300)
Net asset administration fees284,182 202,177 19,138 
Other income (loss):
Direct(731,796)227,035 78,445 
Assumed271 (66)(1)
Ceded(3,457)35,790 165 
Amortization of reinsurance income 73,122 4,449 4,647 
Net other income(661,860)267,208 83,256 
Realized investment gains (losses), net:
Direct(1)1,838,136 7,663,351 (3,593,799)
Assumed(1)(244,000)12,593 
Ceded(1)(552,701)(12,971,350)3,530,823 
Realized investment gains (losses), net1,041,435 (5,295,406)(62,976)
Policyholders’ benefits (including change in reserves):
Direct3,951,690 3,611,402 3,584,011 
Assumed1,504,204 849,599 1,055,277 
Ceded(4,846,502)(3,805,091)(4,341,139)
Net policyholders’ benefits (including change in reserves)609,392 655,910 298,149 
Interest credited to policyholders’ account balances:
Direct883,398 563,821 536,886 
Assumed74,402 138,202 136,153 
Ceded(440,312)(816,608)(439,664)
Net interest credited to policyholders’ account balances517,488 (114,585)233,375 
Reinsurance expense allowances and general and administrative expenses, net of capitalization and amortization(427,208)(2,265,350)(1,589,113)
(1)Prior period has been reclassified to conform to the current period presentation to include reinsurance agreements using the deposit method of accounting.
B-70

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Unaffiliated reinsurance assumed and ceded amounts included in the table above and in the Company's Consolidated Statements of Operations and Comprehensive Income (Loss) for the years ended December 31, were as follows:

20222021(1)2020(1)
(in thousands)
Premiums:
Assumed$149 $162 $184 
Ceded(35,867)(19,785)(10,526)
Policy charges and fee income:
Assumed2,113 
Ceded(81,781)(65,451)(53,871)
Net investment income:
Ceded10,802 687 
Other income (loss):
Assumed270 (68)
Realized investment gains (losses), net:
Assumed778,620 
Ceded(38,317)(49,460)73,108 
Policyholders' benefits (including change in reserves):
Assumed2,566 429 949 
Ceded(87,370)(200,973)(69,720)
Interest credited to policyholders' account balances:
Assumed(95,285)
(1)Prior period has been reclassified to conform to the current period presentation.

The gross and net amounts of life insurance face amount in force as of December 31, were as follows:
202220212020
 (in thousands)
Direct gross life insurance face amount in force$1,093,610,227 $1,079,382,740 $1,045,775,819 
Assumed gross life insurance face amount in force36,668,045 37,822,851 38,818,752 
Reinsurance ceded(1,009,571,304)(992,635,327)(986,701,914)
Net life insurance face amount in force$120,706,968 $124,570,264 $97,892,657 

Information regarding significant affiliated reinsurance agreements is described below.
PAR U
Pruco Life reinsures an amount equal to 70% of all the risks associated with Universal Protector policies having no-lapse guarantees as well as certain of its universal policies, with effective dates prior to January 1, 2011.
Effective July 1, 2012, PLNJ reinsures an amount equal to 95% of all the risks associated with Universal Protector policies having no-lapse guarantees as well as certain of its universal policies, with effective dates through December 31, 2019, excluding those policies that are subject to principle-based reserving.
B-71

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

On January 2, 2013, Pruco Life began to assume Guaranteed Universal Life ("GUL") business from Prudential Insurance in connection with the acquisition of The Hartford Life Business. The GUL business assumed from Prudential Insurance was subsequently retroceded to PAR U.
PALAC
Effective April 1, 2016, the Company entered into a reinsurance agreement to reinsure its variable annuity base contracts, along with the living benefit guarantees to PALAC, excluding the PLNJ business, which was reinsured to Prudential Insurance. This reinsurance agreement covers new and in-force business and excludes business reinsured externally. As of December 31, 2020, the Company discontinued the sales of traditional variable annuities with guaranteed living benefit riders. This discontinuation had no impact on the reinsurance agreement between PALAC, Prudential Insurance, and the Company.
Effective July 1, 2021, the Company recaptured the risks related to its business, as discussed above, that had previously been reinsured to PALAC from April 1, 2016 through June 30, 2021. The recapture does not impact PLNJ, which will continue to reinsure its new and in force business to Prudential Insurance. The product risks related to the previously reinsured business that were being managed in PALAC, were transferred to the Company. In addition, the living benefit hedging program related to the previously reinsured living benefit riders are being managed within the Company. See Note 1 for additional information.
On April 1, 2022, PALAC was sold to Fortitude as discussed in Note 1 and is no longer considered an affiliate of the Company.
PURC
Pruco Life reinsures an amount equal to 70% of all the risks associated with its Universal Protector policies having no-lapse guarantees as well as certain of its universal policies, with effective dates from January 1, 2011 through December 31, 2013 with PURC and 95% of all the risks associated with Universal Protector policies having no-lapse guarantees, as well as certain of its universal policies, with effective dates from January 1, 2014 through December 31, 2016.
PARCC
Prior to July 1, 2019, the Company reinsured 90% of the risks under its term life insurance policies, with effective dates prior to January 1, 2010 through an automatic coinsurance agreement with PARCC. Effective July 1, 2019, the Company amended the coinsurance agreement to increase the percentage from 90% to 100% of the policy risk amount reinsured. The amended agreement does not impact contracts issued by PLNJ, which remain at the original percentage.
GUL Re
Effective January 1, 2017, Pruco Life entered into an automatic coinsurance agreement with GUL Re to reinsure an amount equal to 95% of all the risks associated with Universal Protector policies having no-lapse guarantees, as well as certain of its universal policies, with effective dates on or after January 1, 2017 through December 31, 2019, excluding those policies that are subject to principle-based reserving.
Effective July 1, 2017, Pruco Life amended this agreement to include 30% of Universal Protector policies having no-lapse guarantees as well as certain of its universal policies with effective dates prior to January 1, 2014.
PAR Term
Prior to July 1, 2019, the Company reinsures 95% of the risks under its term life insurance policies with effective dates January 1, 2010 through December 31, 2013, through an automatic coinsurance agreement with PAR Term. Effective July 1, 2019, the Company amended the coinsurance agreement to increase the percentage from 95% to 100% of the policy risk amount reinsured. The amended agreement does not impact contracts issued by PLNJ, which remain at the original percentage.
Prudential of Taiwan
On January 31, 2001, Pruco Life transferred all of its assets and liabilities associated with its Taiwanese branch, including its Taiwanese insurance book of business, to Prudential of Taiwan. The mechanism used to transfer this block of business in Taiwan is referred to as a “full acquisition and assumption” transaction. Under this mechanism, Pruco Life is jointly liable with Prudential of Taiwan for two years from the giving of notice to all obligees for all matured obligations and for two years after the maturity date of not-yet-matured obligations. Prudential of Taiwan is also contractually liable, under indemnification provisions of the transaction, for any liabilities that may be asserted against Pruco Life.
The transfer of the insurance related assets and liabilities was accounted for as a long-duration coinsurance transaction under U.S. GAAP. Under this accounting treatment, the insurance related liabilities remain on the books of Pruco Life and an offsetting reinsurance recoverable is established. These assets and liabilities are denominated in U.S. dollars.
B-72

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

On August 11, 2020, Prudential International Insurance Holdings, Ltd. (“PIIH”), a subsidiary of Prudential Financial, entered into a Share Purchase Agreement with Taishin Financial Holding Co., Ltd. (the “Buyer”) pursuant to which PIIH has agreed to sell to the Buyer all of the issued and outstanding capital stock of Prudential of Taiwan. The Share Purchase Agreement contains customary warranties and covenants of PIIH and the Buyer. On June 30, 2021, PIIH completed the sale of Prudential of Taiwan to the Buyer. This resulted in the removal of the insurance related liabilities and offsetting reinsurance recoverables previously on the books of Pruco Life. The Buyer provided Pruco Life a backstop indemnification and Pruco Life provided a guarantee to stand ready to perform in the event of default by both Prudential of Taiwan and the Buyer. Refer to Note 14 for details on the guarantee.
Term Re
The Company reinsures 95% of the risks under its term life insurance policies, with effective dates on or after January 1, 2014, through December 31, 2017, through an automatic coinsurance agreement with Term Re.
Prudential Insurance
The Company has a yearly-renewable term ("YRT") reinsurance agreement with Prudential Insurance and reinsures the majority of all mortality risks not otherwise reinsured. This agreement was terminated for new business effective January 1, 2020, with certain new business (primarily Universal Life policies) terminated as early as 2017. The Company now reinsures a portion of the mortality risk directly to third-party reinsurers and retains all of the non-reinsured portion of the mortality risk. Effective July 1, 2019, certain term life insurance policies were recaptured and subsequently reinsured to PARCC and PAR Term as noted above. As of January 1, 2022, most of the variable life insurance policies were recaptured resulting in a $305 million loss recorded through "Policy charges and fee income." Those policies were then reinsured to Lotus Re as mentioned below.
On January 2, 2013, Pruco Life began to assume GUL business from Prudential Insurance in connection with the acquisition of the Hartford Financial Services Group, Inc. ("Hartford Financial"). The GUL business assumed from Prudential Insurance was subsequently retroceded to PAR U. In May 2018, Hartford Financial sold a group of operating subsidiaries, which includes two of Prudential Insurance's counterparties to these reinsurance arrangements. There was no impact to the terms, rights or obligations of Prudential Insurance, or operation of these reinsurance arrangements, as a result of this change in control of such counterparties. Similarly, there was no impact to the Company's reinsurance arrangements with respect to such GUL business as a result of this change in control. In January 2021, there was a definitive agreement announced to subsequently sell the two counterparties mentioned above, which were then acquired by Sixth Street in July 2021. There was no impact to the terms, rights or obligations of the Company, or operation of these reinsurance arrangements, as a result of this change in control of such counterparties.
The Company has reinsured a group annuity contract with Prudential Insurance, in consideration for a single premium payment by the Company, providing reinsurance equal to 100% of all payments due under the contract.
Effective April 1, 2016, PLNJ entered into a reinsurance agreement to reinsure its variable annuity base contracts, along with the living benefit guarantees to Prudential Insurance. This reinsurance agreement covers new and in-force business.
Lotus Re
Effective October 1, 2021, the Company entered into an automatic coinsurance agreement with Lotus Re to reinsure $32 million worth of liabilities associated with the risks associated with a portion of its Variable Life policies in the extended term policy status.
Effective January 1, 2022 the Company recaptured the risks that were previously ceded to Lotus Re from October 1, 2021 through December 31, 2021. Immediately thereafter, the Company entered into a reinsurance agreement with Lotus Re to cede 100% of the risks associated with a closed block of Variable Life business on a coinsurance and modified coinsurance basis including policies in the extended term policy status. The amount of the net liabilities associated with the transaction for coinsurance and modified coinsurance were $1,381 million and $14,037 million, respectively. As part of the consideration, the Company also ceded to Lotus Re $855 million of policy loan assets associated with the reinsured policies while receiving $820 million in cash from Lotus Re. As a result, the Company recorded a $1,346 million deferred gain, which will be recognized over the remaining life of the underlying policies. In tandem with the transaction, effective January 1, 2022, Lotus Re established an automatic YRT agreement with the Company to cede back a portion of the mortality risks associated with the reinsured policies for the purposes of the Company maintaining YRT reinsurance with external counterparties.
B-73

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

DART
Effective January 1, 2018, the Company entered into an automatic coinsurance agreement with DART to reinsure an amount equal to 95% of the risks associated with its term life insurance policies with effective dates on or after January 1, 2018 through December 31, 2019, excluding those policies that are subject to principle-based reserving.

Information regarding significant third-party reinsurance arrangements is described below.

FLIAC
Effective December 1, 2021, the Company entered into a reinsurance agreement with FLIAC under which the Company assumed all of its indexed variable annuities. The reinsurance of the indexed variable annuities transfers all significant risks, including mortality risk, embedded in the reinsured contracts to the Company. As a result of the agreement, Reinsurance recoverables includes the assumed modified coinsurance arrangement, which reflects the value of the invested assets retained by FLIAC and the associated asset returns. The Company also assumed all of FLIAC’s fixed indexed annuities and fixed annuities with a guaranteed lifetime withdrawal income feature which are accounted for under deposit accounting. The reinsurance agreement offers the policyholders the opportunity to novate their contracts from FLIAC to the Company and any such novated contracts shall cease to be reinsured under this agreement. As of December 31, 2022, the total account value of contracts novated from FLIAC to the Company were $4.8 billion for indexed variable annuities contracts and $1.9 billion for fixed annuities and fixed indexed annuities contracts, which is approximately 74% of the total reinsured block.
Union Hamilton
Between April 1, 2015 and December 31, 2016, the Company, excluding its subsidiary, reinsured approximately 50% of the new business related to “highest daily” living benefits rider guarantees on HDI v.3.0 product, available with Prudential Premier® Retirement Variable Annuity, to Union Hamilton. This reinsurance remains in force for the duration of the underlying annuity contracts. New sales of HDI v.3.0 subsequent to December 31, 2016 are not covered by this external reinsurance agreement. As of December 31, 2022, $2.5 billion of HDI v.3.0 account values are reinsured to Union Hamilton.

10. INCOME TAXES
The following schedule discloses significant components of income tax expense (benefit) for each year presented:
Year Ended December 31,
202220212020
(in thousands)
Current tax expense (benefit):
U.S. federal$(345,263)$440,649 $(358,548)
State and local4,479 5,002 
Total(340,784)445,651 (358,548)
Deferred tax expense (benefit):
U.S. federal339,902 (1,137,090)228,300 
Total339,902 (1,137,090)228,300 
Total income tax expense (benefit) on income (loss) before equity in earnings of operating joint ventures(882)(691,439)(130,248)
Income tax expense (benefit) on equity in earnings of operating joint ventures(193)(147)(518)
Income tax expense (benefit) reported in equity related to:
Other comprehensive income (loss)(510,840)(52,374)70,806 
Total income tax expense (benefit)$(511,915)$(743,960)$(59,960)
B-74

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Reconciliation of Expected Tax at Statutory Rates to Reported Income Tax Expense (Benefit)
The differences between income taxes expected at the U.S. federal statutory income tax rate of 21% applicable for 2022, 2021 and 2020, and the reported income tax expense (benefit) are summarized as follows:
Year Ended December 31,
202220212020
(in thousands)
Expected federal income tax expense (benefit)$87,361 $(609,393)$14,308 
Non-taxable investment income(46,426)(48,662)(46,836)
Tax credits(47,544)(36,806)(27,980)
Changes in tax law(3,644)(70,121)
Other5,727 7,066 381 
Reported income tax expense (benefit)$(882)$(691,439)$(130,248)
Effective tax rate(0.2)%23.8 %(191.2)%
The effective tax rate is the ratio of “Income tax expense (benefit)” divided by “Income (loss) from operations before income taxes and equity in earnings of operating joint venture.” The Company’s effective tax rate for fiscal years 2022, 2021 and 2020 was (0.2)%, 23.8% and (191.2)%, respectively. The following is a description of items that had a significant impact on the difference between the Company’s statutory U.S. federal income tax rate of 21% applicable for 2022, 2021 and 2020, and the Company’s effective tax rate during the periods presented:
Non-Taxable Investment Income. The U.S. Dividends Received Deduction (“DRD”) reduces the amount of dividend income subject to U.S. tax and is included in most of the non-taxable investment income shown in the table above. More specifically, the U.S. DRD constitutes $44 million of the total $46 million of 2022 non-taxable investment income, $46 million of the total $49 million of 2021 non-taxable investment income, and $45 million of the total $47 million of 2020 non-taxable investment income. The DRD for the current period was estimated using information from 2021, current year investment results, and current year’s equity market performance. The actual current year DRD can vary based on factors such as, but not limited to, changes in the amount of dividends received that are eligible for the DRD, changes in the amount of distributions received from fund investments, changes in the account balances of variable life and annuity contracts, and the Company’s taxable income before the DRD.
Tax credits. These amounts primarily represent tax credits relating to foreign taxes withheld on the Company’s separate account investments.
Changes in Tax Law. The following is a notable change in tax law that impacted the Company’s effective tax rate for the periods presented:
The CARES Act. On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was enacted into law. One provision of the CARES Act amends the Tax Act of 2017 and allows companies with net operating losses (“NOLs”) originating in 2020, 2019 or 2018 to carry back those losses for up to five years. For 2020, the Company recorded an income tax benefit of $70 million from carrying the 2020 NOL back to tax years that have a 35% tax rate.
Other. This line item represents reconciling items that are individually less than 5% of the computed expected federal income tax expense (benefit) and have therefore been aggregated for purposes of this reconciliation in accordance with relevant disclosure guidance.

B-75

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Schedule of Deferred Tax Assets and Deferred Tax Liabilities
As of December 31,
20222021
 (in thousands)
Deferred tax assets:
Insurance reserves$1,338,174 $2,391,739 
Investments343,012 
Net unrealized loss on securities481,763 
Other2,800 2,894 
Deferred tax assets2,165,749 2,394,633 
Deferred tax liabilities:
Deferred policy acquisition cost888,944 1,003,301 
Deferred sales inducements57,870 78,676 
Net unrealized gain on securities114,705 
Investments155,891 
Deferred tax liabilities946,814 1,352,573 
Net deferred tax asset (liability)$1,218,935 $1,042,060 
The application of U.S. GAAP requires the Company to evaluate the recoverability of deferred tax assets and establish a valuation allowance if necessary to reduce the deferred tax asset to an amount that is more likely than not expected to be realized. Considerable judgment is required in determining whether a valuation allowance is necessary, and if so, the amount of such valuation allowance. In evaluating the need for a valuation allowance, the Company considers many factors, including: (1) the nature of the deferred tax assets and liabilities; (2) whether they are ordinary or capital; (3) in which tax jurisdictions they were generated and the timing of their reversal; (4) taxable income in prior carryback years as well as projected taxable earnings exclusive of reversing temporary differences and carryforwards; (5) the length of time that carryovers can be utilized in the various taxing jurisdictions; (6) any unique tax rules that would impact the utilization of the deferred tax assets; and (7) any tax planning strategies that the Company would employ to avoid a tax benefit from expiring unused. Although realization is not assured, management believes it is more likely than not that the deferred tax assets, net of valuation allowances, will be realized.
Changes in market conditions during 2022, including rising interest rates, resulted in the recording of deferred tax assets related to net unrealized tax capital losses. When assessing recoverability of these deferred tax assets, we consider our ability and intent to hold the underlying securities to recovery in value, if necessary, as well as other factors as noted above. As of December 31 2022, based on all available evidence, including capital loss carryback capacity, we concluded that the deferred tax assets related to the unrealized tax capital losses on the available for sale securities portfolios are, more likely than not, expected to be realized.
The Company had no valuation allowance as of December 31, 2022 and 2021. Adjustments to the valuation allowance will be made if there is a change in management’s assessment of the amount of deferred tax asset that is realizable.
The Company’s “Income (loss) from operations before income taxes and equity in earnings of operating joint venture” includes income from domestic operations of $416 million, $(2,902) million and $68 million for the years ended December 31, 2022, 2021 and 2020, respectively.
Tax Audit and Unrecognized Tax Benefits
The Company’s liability for income taxes includes the liability for unrecognized tax benefits and interest that relate to tax years still subject to review by the IRS or other taxing authorities. The completion of review or the expiration of the Federal statute of limitations for a given audit period could result in an adjustment to the liability for income taxes.
The Company had no unrecognized tax benefits as of December 31, 2022, 2021, and 2020. The Company does not anticipate any significant changes within the next twelve months to its total unrecognized tax benefits related to tax years for which the statute of limitations has not expired.
The Company classifies all interest and penalties related to tax uncertainties as income tax expense (benefit). The company did not recognize tax related interest and penalties.
At December 31, 2022, the Company remains subject to examination in the U.S. for tax years 2014 through 2022.
B-76

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

The Company participates in the IRS’s Compliance Assurance Program. Under this program, the IRS assigns an examination team to review completed transactions as they occur in order to reach agreement with the Company on how they should be reported in the relevant tax returns. If disagreements arise, accelerated resolutions programs are available to resolve the disagreements in a timely manner.
11. EQUITY
Accumulated Other Comprehensive Income (Loss)
AOCI represents the cumulative OCI items that are reported separate from net income and detailed on the Consolidated Statements of Comprehensive Income. Net unrealized investment gains (losses) are described in further detail in Note 2. The balance of and changes in each component of AOCI as of and for the years ended December 31, are as follows:
 Accumulated Other Comprehensive Income (Loss)
 Foreign Currency
Translation
Adjustment
Net Unrealized
Investment Gains
(Losses)(1)
Total Accumulated
Other
Comprehensive
Income (Loss)
 (in thousands)
Balance, December 31, 2019$(7,917)$289,359 $281,442 
Change in OCI before reclassifications599 327,819 328,418 
Amounts reclassified from AOCI7,074 7,074 
Income tax benefit (expense)(479)(70,327)(70,806)
Balance, December 31, 2020(7,797)553,925 546,128 
Change in OCI before reclassifications(3,891)(222,182)(226,073)
Amounts reclassified from AOCI(24,994)(24,994)
Income tax benefit (expense)414 51,960 52,374 
Balance, December 31, 2021(11,274)358,709 347,435 
Change in OCI before reclassifications(9,337)(2,425,810)(2,435,147)
Amounts reclassified from AOCI(4,428)(4,428)
Income tax benefit (expense)604 510,236 510,840 
Balance, December 31, 2022$(20,007)$(1,561,293)$(1,581,300)
(1)Includes cash flow hedges of $139 million, $40 million, and $(8) million as of December 31, 2022, 2021 and 2020, respectively.

Reclassifications out of Accumulated Other Comprehensive Income (Loss) 
Year Ended December 31,
202220212020
 (in thousands)
Amounts reclassified from AOCI(1)(2):
Net unrealized investment gains (losses):
Cash flow hedges—Currency/Interest rate(3)$78,433 $28,508 $162 
Net unrealized investment gains (losses) on available-for-sale securities(4)(74,005)(3,514)(7,236)
Total net unrealized investment gains (losses)4,428 24,994 (7,074)
Total reclassifications for the period$4,428 $24,994 $(7,074)
(1)All amounts are shown before tax.
(2)Positive amounts indicate gains/benefits reclassified out of AOCI. Negative amounts indicate losses/costs reclassified out of AOCI.
(3)See Note 4 for additional information regarding cash flow hedges.
(4)See table below for additional information regarding unrealized investment gains (losses), including the impact on DAC and other costs, future policy benefits, policyholders’ account balances and other liabilities.
B-77

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Net Unrealized Investment Gains (Losses)
Net unrealized investment gains (losses) on available-for-sale fixed maturity securities and certain other invested assets and other assets are included in the Company’s Consolidated Statements of Financial Position as a component of AOCI. Changes in these amounts include reclassification adjustments to exclude from OCI those items that are included as part of “Net income” (loss) for a period that had been part of OCI in earlier periods. The amounts for the periods indicated below, split between amounts related to available-for-sale fixed maturity securities on which an OTTI had been previously recognized, an allowance for credit losses has been recorded, and all other net unrealized investment gains (losses), are as follows:

B-78

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Net Unrealized Gains (Losses) on Available-for-Sale Fixed Maturity Securities on which an OTTI Loss has been RecognizedNet Unrealized Gains (Losses) on Investments on Available-for-Sale Fixed Maturity Securities on which an allowance for credit losses has been recorded(1)Net Unrealized Gains (Losses) on All Other Investments(2)DAC and
Other Costs(3)
Future Policy
Benefits, Policyholders' Account Balances and Other Liabilities(4)

Income Tax
Benefit (Expense)
Accumulated
Other
Comprehensive
Income (Loss)
Related to Net
Unrealized
Investment
Gains (Losses)
 (in thousands)
Balance, December 31, 2019$1,568 $$423,612 $423,227 $(482,134)$(76,914)$289,359 
Reclassification due to implementation of ASU 2016-13 (6)(1,568)1,568 
Net unrealized investment gains (losses) on investments arising during the period616 416,479 (87,588)329,507 
Reclassification adjustment for (gains) losses included in net income7,074 (1,486)5,588 
Reclassification due to allowance for credit losses recorded during the period(616)616 
Impact of net unrealized investment
(gains) losses
776,821 (866,097)18,747 (70,529)
Balance, December 31, 2020849,349 1,200,048 (1,348,231)(147,241)553,925 
Net unrealized investment gains (losses) on investments arising during the period2,951 (240,917)50,016 (187,950)
Reclassification adjustment for (gains) losses included in net income(8)(24,986)5,277 (19,717)
Reclassification due to allowance for credit losses recorded during the period742 (742)
Impact of net unrealized investment
(gains) losses
(216,963)232,747 (3,333)12,451 
Balance, December 31, 20213,685 582,704 983,085 (1,115,484)(95,281)358,709 
Net unrealized investment gains (losses) on investments arising during the period(149)(2,737,565)574,791 (2,162,923)
Reclassification adjustment for (gains) losses included in net income831 (5,259)930 (3,498)
Reclassification due to allowance for credit losses recorded during the period(4)
Impact of net unrealized investment
(gains) losses
(2,177,588)2,489,492 (65,485)246,419 
Balance, December 31, 2022$$4,371 $(2,160,124)$(1,194,503)$1,374,008 $414,955 $(1,561,293)

B-79

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

(1)Allowance for credit losses on available-for-sale fixed maturity securities effective January 1, 2020.
(2)Includes cash flow hedges. See Note 4 for information regarding cash flow hedges.
(3)"Other costs" primarily includes reinsurance recoverables and deferred reinsurance losses.
(4)"Other liabilities" primarily includes reinsurance payables.
(5)Represents net unrealized gains (losses) for which an OTTI had been previously recognized.

12. STATUTORY NET INCOME AND SURPLUS AND DIVIDEND RESTRICTIONS
The Company is required to prepare statutory financial statements in accordance with accounting practices prescribed or permitted by the Arizona Department of Insurance ("AZDOI"). It's subsidiary PLNJ is required to prepare statutory financial statements in accordance with accounting practices prescribed or permitted by the New Jersey Department of Insurance and Banking. Statutory accounting practices primarily differ from U.S. GAAP by charging policy acquisition costs to expense as incurred, establishing future policy benefit liabilities using different actuarial assumptions and valuing investments, deferred taxes, and certain assets on a different basis.
The following table summarizes certain statutory financial information for the Company, including its subsidiary PLNJ, for the periods indicated:
Year Ended December 31,
202220212020
(in millions)
Statutory net income (loss)(1)$3,369 $833 $(671)
Statutory capital and surplus(1)4,839 5,955 1,461 
(1) Prior year amounts have been updated to conform to finalized statutory filing where applicable.
The Company does not utilize prescribed or permitted practices that vary materially from the statutory accounting practices prescribed by the NAIC.
The Company is subject to Arizona law, which limits the amount of dividends that insurance companies can pay to stockholders without approval of the AZDOI. The maximum dividend, which may be paid in any twelve-month period without notification or approval, is limited to the lesser of 10% of statutory surplus as of December 31 of the preceding year or the net gain from operations of the preceding calendar year. Cash dividends may only be paid out of surplus derived from realized net profits. The Company must obtain approval from AZDOI prior to paying a dividend if the dividend, together with other dividend distributions made within the preceding twelve months, would exceed the lesser of 10% of statutory surplus or net gain from operations. Based on these limitations, there is no capacity to pay a dividend in 2023 without prior approval. The Company did not pay dividends to Prudential Insurance in 2022, 2021 and 2020.

13. RELATED PARTY TRANSACTIONS
The Company has extensive transactions and relationships with Prudential Insurance and other affiliates. Although we seek to ensure that these transactions and relationships are fair and reasonable, it is possible that the terms of these transactions are not the same as those that would result from transactions among unrelated parties.
Expense Charges and Allocations
The majority of the Company’s expenses are allocations or charges from Prudential Insurance or other affiliates. These expenses can be grouped into general and administrative expenses and agency distribution expenses.
The Company’s general and administrative expenses are charged to the Company using allocation methodologies based on business production processes. Management believes that the methodology is reasonable and reflects costs incurred by Prudential Insurance to process transactions on behalf of the Company. The Company operates under service and lease agreements whereby services of officers and employees, supplies, use of equipment and office space are provided by Prudential Insurance. The Company reviews its allocation methodology periodically which it may adjust accordingly. General and administrative expenses include allocations of stock compensation expenses related to a stock-based awards program and a deferred compensation program issued by Prudential Financial. The expense charged to the Company for the stock-based awards program was $1 million for each of the years ended December 31, 2022, 2021 and 2020. The expense charged to the Company for the deferred compensation program was $5 million, $4 million and $5 million for the years ended December 31, 2022, 2021 and 2020, respectively.
B-80

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

The Company is charged for its share of employee benefit expenses. These expenses include costs for funded and non-funded, non-contributory defined benefit pension plans. Some of these benefits are based on final earnings and length of service while others are based on an account balance, which takes into consideration age, service and earnings during a career. The Company’s share of net expense for the pension plans was $19 million, $14 million and $17 million for the years ended December 31, 2022, 2021 and 2020, respectively.
The Company is also charged for its share of the costs associated with welfare plans issued by Prudential Insurance. These expenses include costs related to medical, dental, life insurance and disability. The Company's share of net expense for the welfare plans was $15 million, $13 million and $18 million for the years ended December 31, 2022, 2021 and 2020, respectively.
Prudential Insurance sponsors voluntary savings plans for its employee 401(k) plans. The plans provide for salary reduction contributions by employees and matching contributions by the Company of up to 4% of annual salary. The Company’s expense for its share of the voluntary savings plan was $9 million, $5 million and $7 million for the years ended December 31, 2022, 2021 and 2020, respectively.
The Company is charged distribution expenses from Prudential’s proprietary nationwide sales organization, “Prudential Advisors” through a transfer pricing agreement, which is intended to reflect a market-based pricing arrangement.  Prudential Advisors distributes Prudential life insurance, annuities, and investment products with proprietary and non-proprietary product options.
The Company pays commissions and certain other fees to Prudential Annuities Distributors, Inc. (“PAD”) in consideration for PAD’s marketing and underwriting of the Company’s annuity products. Commissions and fees are paid by PAD to broker-dealers who sell the Company’s annuity products. Commissions and fees paid by the Company to PAD were $611 million, $379 million and $529 million for the years ended December 31, 2022, 2021 and 2020, respectively.
The Company is charged for its share of corporate expenses incurred by Prudential Financial to benefit its businesses, such as advertising, executive oversight, external affairs and philanthropic activity. The Company’s share of corporate expenses was $105 million, $86 million and $76 million for the years ended December 31, 2022, 2021 and 2020, respectively.
Corporate-Owned Life Insurance
The Company has sold five Corporate Owned Life Insurance (“COLI”) policies to Prudential Insurance, and one to Prudential Financial. The cash surrender value included in separate accounts for these COLI policies was $4,512 million at December 31, 2022 and $5,248 million at December 31, 2021. Fees related to these COLI policies were $52 million, $56 million and $50 million for the years ended December 31, 2022, 2021 and 2020, respectively. The Company reinsures the risk associated with these COLI policies to an affiliate reinsurer as part of a broader program related to variable insurance policies.
Affiliated Investment Management Expenses
In accordance with an agreement with PGIM, Inc. ("PGIM"), the Company pays investment management expenses to PGIM who acts as investment manager to certain Company general account and separate account assets. Investment management expenses paid to PGIM related to this agreement were $41 million, $20 million and $15 million for the years ended December 31, 2022, 2021 and 2020, respectively. These expenses are recorded as “Net investment income” in the Consolidated Statements of Operations and Comprehensive Income.
Derivative Trades
In its ordinary course of business, the Company enters into OTC derivative contracts with an affiliate, PGF. For these OTC derivative contracts, PGF has a substantially equal and offsetting position with an external counterparty. See Note 4 for additional information.
The interest income to the Company from PGF related to affiliated cash collateral was $137 million for the year ended December 31, 2022.
Joint Ventures
The Company has made investments in joint ventures with certain subsidiaries of Prudential Financial. "Other invested assets" includes $606 million and $466 million as of December 31, 2022 and 2021, respectively. "Net investment income" related to these ventures include gains of $21 million, $39 million and $12 million for the years ended December 31, 2022, 2021 and 2020, respectively.
B-81

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Affiliated Asset Administration Fee Income
The Company has a revenue sharing agreement with AST Investment Services, Inc. ("ASTISI") and PGIM Investments LLC ("PGIM Investments") whereby the Company receives fee income based on policyholders' separate account balances invested in the Advanced Series Trust. Income received from ASTISI and PGIM Investments related to this agreement was $306 million, $374 million and $344 million for the years ended December 31, 2022, 2021 and 2020, respectively. These revenues are recorded as “Asset administration fees” in the Consolidated Statements of Operations and Comprehensive Income.
The Company has a revenue sharing agreement with PGIM Investments, whereby the Company receives fee income based on policyholders’ separate account balances invested in The Prudential Series Fund. Income received from PGIM Investments related to this agreement was $36 million, $21 million and $11 million for the years ended December 31, 2022, 2021 and 2020, respectively. These revenues are recorded as “Asset administration fees” in the Consolidated Statements of Operations and Comprehensive Income.
Affiliated Notes Receivable
Affiliated notes receivable included in “Receivables from parent and affiliates” at December 31, were as follows:
Maturity DatesInterest Rates20222021
(in thousands)
U.S. dollar fixed rate notes2022-20270.00%-14.85 %$148,076 $162,045 
Total long-term notes receivable - affiliated(1)$148,076 $162,045 
(1)All long-term notes receivable may be called for prepayment prior to the respective maturity dates under specified circumstances.
The affiliated notes receivable shown above are classified as available-for-sale securities and other trading assets carried at fair value. The Company monitors the internal and external credit ratings of these loans and loan performance. The Company also considers any guarantees made by Prudential Insurance for loans due from affiliates.
Accrued interest receivable related to these loans was $1 million at both December 31, 2022 and 2021, and is included in “Other assets.” Revenues related to these loans was $3 million, $4 million and $4 million for each of the years ended December 31, 2022 , 2021 and 2020, respectively, and are included in “Other income (loss).”
Affiliated Commercial Mortgage Loan
The affiliated commercial mortgage loan included in "Commercial mortgage and other loans" at December 31, was as follows:
Maturity DateInterest Rate20222021
(in thousands)
Affiliated Commercial Mortgage Loan20258.67%$72,225 $73,412 
This affiliated commercial mortgage loan was transferred from PALAC as part of the 2021 Variable Annuities Recapture. See Note 1 for details.
The commercial mortgage loan shown above is carried at unpaid principal balance, net of unamortized deferred loan origination fees and expenses, and net of an allowance for losses. The Company reviews the performance and credit quality of the commercial mortgage loan on an on-going basis.
Accrued interest receivable related to the loan was $0.5 million and $0.3 million for years ended December 31, 2022 and 2021, respectively, and is included in "Accrued investment income". Revenues were $4.6 million and $1.7 million and for the years ended December 31, 2022 and 2021, respectively, and is included in "Net investment income."
B-82

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Affiliated Asset Transfers
The Company participates in affiliated asset trades with parent and sister companies. Book and market value differences for trades with a parent and sister are recognized within "Additional paid-in capital" ("APIC") and "Realized investment gains (losses), net," respectively. The table below shows affiliated asset trades for the years ended December 31, 2022 and 2021, excluding those related to the 2021 Variable Annuities Recapture effective July 1, 2021, as described in Note 1.
AffiliateDateTransactionSecurity TypeFair
Value
Book ValueAPIC, Net
of Tax
Increase/
(Decrease)
Realized
Investment
Gain/
(Loss)
    (in thousands)
PALACJune 2021PurchaseEquities$40,284 $40,284 $$
Prudential InsuranceSeptember 2021PurchaseFixed Maturities$64,374 $59,642 $(3,739)$
Prudential InsuranceSeptember 2021SaleFixed Maturities$37,887 $35,264 $2,073 $
Hirakata LLCSeptember 2021PurchaseFixed Maturities$13,944 $13,944 $$
Prudential Retirement Insurance & Annuity CoSeptember 2021PurchaseFixed Maturities$120,256 $120,256 $$
Prudential Retirement Insurance & Annuity CoSeptember 2021SaleFixed Maturities$173,590 $166,427 $$7,163 
Prudential InsuranceSeptember 2021PurchaseCommercial Mortgage and Other Loans$45,358 $42,127 $(2,553)$
Prudential InsuranceSeptember 2021SaleCommercial Mortgage and Other Loans$22,796 $21,780 $802 $
Prudential Retirement Insurance & Annuity CoSeptember 2021PurchaseCommercial Mortgage and Other Loans$29,483 $29,483 $$
Prudential Retirement Insurance & Annuity CoSeptember 2021SaleCommercial Mortgage and Other Loans$51,005 $47,020 $$3,985 
Prudential InsuranceSeptember 2021PurchaseDerivatives$600 $494 $(84)$
Prudential InsuranceSeptember 2021SaleDerivatives$335 $175 $127 $
Prudential Retirement Insurance & Annuity CoSeptember 2021PurchaseDerivatives$(1,243)$(1,243)$$
Prudential Retirement Insurance & Annuity CoSeptember 2021SaleDerivatives$2,846 $770 $$2,076 
PARUNovember 2021PurchaseFixed Maturities$41,021 $41,021 $$
PALACNovember 2021PurchaseDerivatives$1,112 $1,112 $$
PALACDecember 2021Transfer inFixed Maturities$2,037,320 $2,037,320 $$
B-83

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

PURCDecember 2021PurchaseFixed Maturities$48,041 $48,041 $$
PALACDecember 2021PurchaseFixed Maturities$57,087 $57,087 $$
PALACDecember 2021Transfer inCommercial Mortgage and Other Loans$517,309 $517,309 $$
Prudential InsuranceDecember 2021Contributed CapitalFixed Maturities$166,676 $166,676 $$
Prudential Retirement Insurance & Annuity CoDecember 2021SaleDerivatives$31,567 $$$31,567 
Prudential Retirement Insurance & Annuity CoDecember 2021PurchaseDerivatives$73,572 $73,572 $$
PALACDecember 2021PurchaseDerivatives$8,455 $8,455 $$
PALACJanuary 2022PurchaseFixed Maturities$4,432 $4,432 $$
PALACJanuary 2022PurchaseDerivatives$404 $404 $$
PALACFebruary 2022PurchaseFixed Maturities$128,909 $128,909 $$
PARUApril 2022PurchaseFixed Maturities$48,970 $48,970 $$
Prudential InsuranceMay 2022PurchaseFixed Maturities$233,426 $241,128 $6,085 $
Prudential InsuranceJune 2022PurchaseFixed Maturities$88,754 $81,216 $(5,955)$
Prudential InsuranceJune 2022Transfer InFixed Maturities$52,089 $45,031 $(5,577)$
Prudential InsuranceJune 2022Transfer OutFixed Maturities$48,786 $58,984 $(8,057)$
PARUJune 2022PurchaseCommercial Mortgage and Other Loans$6,492 $6,492 $$
PARUJune 2022SaleCommercial Mortgage and Other Loans$14,853 $15,725 $$(872)
GUL REJune 2022PurchaseCommercial Mortgage and Other Loans$13,551 $13,551 $$
GUL REJune 2022SaleCommercial Mortgage and Other Loans$8,692 $9,033 $$(341)
B-84

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

PURCJune 2022PurchaseCommercial Mortgage and Other Loans$4,403 $4,403 $$
Prudential InsuranceJuly 2022Transfer InFixed Maturities$6,319 $7,230 $719 $
PARUJuly 2022PurchaseFixed Maturities$16,284 $16,284 $$
Prudential InsuranceAugust 2022PurchaseFixed Maturities$155,823 $139,712 $(12,728)$
Vantage Casualty Insurance CompanySeptember 2022PurchaseFixed Maturities$3,497 $3,497 $$
WH Warehouse LtdOctober 2022SaleFixed Maturities$26,536 $26,388 $$148 
PARUNovember 2022PurchaseFixed Maturities$91,051 $91,051 $$
Prudential InsuranceDecember 2022PurchaseFixed Maturities$67,477 $71,369 $3,075 $

Debt Agreements
The Company is authorized to borrow funds up to $7 billion from affiliates to meet its capital and other funding needs. The following table provides the breakout of the Company's short and long-term debt to affiliates as of December 31, 2022:
AffiliateDate IssuedAmount of Notes - December 31, 2022Amount of Notes - December 31, 2021Interest 
Rate
Date of Maturity
(in thousands)
Prudential Insurance8/13/2021$96,666 $99,770 4.39 %12/15/2023
Prudential Insurance8/13/202129,000 29,931 4.39 %12/15/2023
Prudential Insurance8/13/202197,665 100,348 3.95 %6/20/2024
Prudential Insurance8/13/202139,066 40,139 3.95 %6/20/2024
Prudential Insurance8/13/202148,832 50,174 3.95 %6/20/2024
Prudential Funding, LLC12/28/2022138 4.73 %1/31/2023
Prudential Funding, LLC12/29/202262 4.73 %1/31/2023
Prudential Funding, LLC12/30/2022384 4.73 %1/31/2023
Total Loans Payable to Affiliates$311,813 $320,362 
Effective August 2021, the affiliated long-term debt was transferred to the Company from PALAC based on the market value of $324 million. The Company recorded a premium of $24 million which is amortized into earnings over the life of the loans.
The total interest expense to the Company related to affiliated loans was $3.2 million, $0.4 million and $0.7 million for the years ended December 31, 2022, 2021 and 2020, respectively.
Contributed Capital and Dividends
In February 2023, the Company received a capital contribution in the amount of $405 million from Prudential Insurance. In March, June and September of 2022, the Company received capital contributions in the amount of $8 million, $3 million and $7 million, respectively, from Prudential Insurance. In January, July and December of 2021, the Company received capital contributions in the amounts of $106 million, $3,813 million and $457 million, respectively, from Prudential Insurance. The December 2021 capital contribution includes$167 million of invested assets related to the affiliated reinsurance agreement with PALAC. In June, September and December of 2020, the Company received capital contributions in the amounts of $325 million, $75 million and $175 million, respectively, from Prudential Insurance.
B-85

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

In June 2021, there was a $34 million return of capital to Prudential Insurance associated with the financial guarantee related to the sale of Prudential of Taiwan. There was no return of capital in 2022 or 2020.
In 2022, 2021 and 2020, the Company did not pay any dividends to Prudential Insurance.
Reinsurance with Affiliates
As discussed in Note 9, the Company participates in reinsurance transactions with certain affiliates.

14. COMMITMENTS AND CONTINGENT LIABILITIES
Commitments
The Company has made commitments to fund commercial mortgage loans. As of December 31, 2022 and 2021, the outstanding balances on these commitments were $333 million and $121 million, respectively. These amounts include unfunded commitments that are not unconditionally cancellable. For related credit exposure, there was an allowance for credit losses of $0.1 million and $0.0 million as of December 31, 2022 and 2021, respectively, which is a change of $0.1 million and $0.0 million for the years ended December 31, 2022 and 2021, respectively. The Company also made commitments to purchase or fund investments, mostly private fixed maturities. As of December 31, 2022 and 2021, $582 million and $753 million, respectively, of these commitments were outstanding. These amounts include unfunded commitments that are not unconditionally cancellable. There were no related charges for credit losses for both the years ended December 31, 2022 and 2021.
Guarantees
In July 2017, the Company formed a joint venture with CT Corp to provide life insurance solutions in Indonesia. The Company owns a 49% interest in the joint venture and has entered into a shareholders agreement with CT Corp that sets out their respective rights and obligations with respect to the joint venture. Among other things, the shareholders agreement obligates the Company and CT Corp to provide capital to the joint venture, as necessary to comply with applicable law or to maintain a specified minimum amount of capital in the joint venture. This obligation is not limited to a maximum amount. The Company does not expect to make any payments on this guarantee and is not carrying any liabilities associated with the guarantee.
Since 2001, the Company entered into an arrangement with Prudential of Taiwan as discussed in Note 9. In June 2021, PIIH completed the sale of Prudential of Taiwan. As a result of the sale, the Company has a financial guarantee to stand ready to perform in an event that both Prudential of Taiwan and the Buyer default and fail to perform their obligations to make payments to the policyholders. The Company has a liability of $33 million and $34 million as of December 31, 2022 and 2021, respectively, which represents the fair value of the guarantee and is amortized in revenue over a period which approximates the life of the underlying insurance in force. Since this obligation is not subject to limitations, it is not possible to determine the maximum potential amount due under this guarantee.
Contingent Liabilities
On an ongoing basis, the Company and its regulators review its operations including, but not limited to, sales and other customer interface procedures and practices, and procedures for meeting obligations to its customers and other parties. These reviews may result in the modification or enhancement of processes or the imposition of other action plans, including concerning management oversight, sales and other customer interface procedures and practices, and the timing or computation of payments to customers and other parties. In certain cases, if appropriate, the Company may offer customers or other parties remediation and may incur charges, including the cost of such remediation, administrative costs and regulatory fines.
The Company is subject to the laws and regulations of states and other jurisdictions concerning the identification, reporting and escheatment of unclaimed or abandoned funds, and is subject to audit and examination for compliance with these requirements.
It is possible that the results of operations or the cash flows of the Company in a particular quarterly or annual period could be materially affected as a result of payments in connection with the matters discussed above or other matters depending, in part, upon the results of operations or cash flows for such period. Management believes, however, that ultimate payments in connection with these matters, after consideration of applicable reserves and rights to indemnification, should not have a material adverse effect on the Company’s financial position.
B-86

                                            
PRUCO LIFE INSURANCE COMPANY
Notes to Consolidated Financial Statements—(Continued)

Litigation and Regulatory Matters
The Company is subject to legal and regulatory actions in the ordinary course of its business. Pending legal and regulatory actions include proceedings specific to the Company and proceedings generally applicable to business practices in the industry in which it operates. The Company is subject to class action lawsuits and other litigation involving a variety of issues and allegations involving sales practices, claims payments and procedures, premium charges, policy servicing and breach of fiduciary duty to customers. The Company is also subject to litigation arising out of its general business activities, such as its investments, contracts, leases and labor and employment relationships, including claims of discrimination and harassment, and could be exposed to claims or litigation concerning certain business or process patents. In addition, the Company, along with other participants in the businesses in which it engages, may be subject from time to time to investigations, examinations and inquiries, in some cases industry-wide, concerning issues or matters upon which such regulators have determined to focus. In some of the Company’s pending legal and regulatory actions, parties are seeking large and/or indeterminate amounts, including punitive or exemplary damages. The outcome of litigation or a regulatory matter, and the amount or range of potential loss at any particular time, is often inherently uncertain.
The Company establishes accruals for litigation and regulatory matters when it is probable that a loss has been incurred and the amount of that loss can be reasonably estimated. For litigation and regulatory matters where a loss may be reasonably possible, but not probable, or is probable but not reasonably estimable, no accrual is established, but the matter, if material, is disclosed. The Company estimates that as of December 31, 2022, the aggregate range of reasonably possible losses in excess of accruals established for those litigation and regulatory matters for which such an estimate currently can be made is less than $100 million. This estimate is not an indication of expected loss, if any, or the Company's maximum possible loss exposure on such matters. The Company reviews relevant information with respect to its litigation and regulatory matters on a quarterly and annual basis and updates its accruals, disclosures and estimates of reasonably possible loss based on such reviews.
Moreland, Socorro v. PICA, et al.
In June 2020, a putative class action complaint entitled Socorro Moreland v. The Prudential Insurance Company of America; Pruco Life Insurance Company, was filed in the United States District Court for the Northern District of California, alleging that the Company failed to comply with California laws requiring that life insurance policies issued and delivered in California: (i) provide for a 60-day grace period pre-lapse during which a policy must stay in force; (ii) provide a 30-day written notice of pending lapse; and (iii) notify policyowners of their right to designate additional recipients for lapse notices. The complaint asserts claims for violation of California law, breach of contract, unfair competition, and bad faith violation of the implied covenant of good faith and fair dealing, and seeks unspecified damages, declaratory and injunctive relief. In August 2020, defendants filed an answer to the complaint and a motion to stay the action pending the California Supreme Court’s decision, in McHugh v. Protective Life Insurance, on the question of whether the California lapse statutes apply to policies that were in force when the statutes went into effect on January 1, 2013, or solely to policies issued after that date. The Moreland court granted defendants’ motion to stay in October 2020. Subsequently, in August 2021, the California Supreme Court in McHugh determined that the California lapse statutes apply to policies that were in force as of January 1, 2013. In October 2021, the Moreland court lifted the stay order. In December 2022, plaintiff filed a motion for class certification.

Regulatory
Variable Products
The Company has received regulatory inquiries and requests for information from state and federal regulators, including subpoenas from the U.S. Securities and Exchange Commission, concerning the appropriateness of variable product sales and replacement activity. The Company is cooperating with regulators and may become subject to additional regulatory inquiries and other actions related to this matter.
Summary
The Company’s litigation and regulatory matters are subject to many uncertainties, and given their complexity and scope, their outcome cannot be predicted. It is possible that the Company’s results of operations or cash flows in a particular quarterly or annual period could be materially affected by an ultimate unfavorable resolution of pending litigation and regulatory matters depending, in part, upon the results of operations or cash flows for such period. In light of the unpredictability of the Company’s litigation and regulatory matters, it is also possible that in certain cases an ultimate unfavorable resolution of one or more pending litigation or regulatory matters could have a material adverse effect on the Company’s financial statements. Management believes, however, that, based on information currently known to it, the ultimate outcome of all pending litigation and regulatory matters, after consideration of applicable reserves and rights to indemnification, is not likely to have a material adverse effect on the Company’s financial statements.
B-87

Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholder of Pruco Life Insurance Company
Opinion on the Financial Statements
We have audited the accompanying consolidated statements of financial position of Pruco Life Insurance Company and its subsidiary (the "Company") as of December 31, 2022 and 2021, and the related consolidated statements of operations and comprehensive income, of equity and of cash flows for each of the three years in the period ended December 31, 2022, including the related notes and financial statement schedule listed in the index appearing under Item 15(a)(2) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022 in conformity with accounting principles generally accepted in the United States of America.
Change in Accounting Principle
As discussed in Note 2 to the consolidated financial statements, the Company changed the manner in which it accounts for credit losses on certain financial assets reported at amortized cost in 2020.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits of these consolidated financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that (i) relate to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

B-88

Valuation of Guaranteed Benefit Features Associated with Certain Life and Annuity Products Included in the Liability for Future Policy Benefits

As described in Notes 2, 5, 7 and 8 to the consolidated financial statements, the Company issues certain life and annuity contracts which contain guaranteed benefit features. Certain of the guarantees associated with variable annuity contracts are accounted for as embedded derivatives and recorded at fair value, with changes in fair value recognized currently in earnings. As of December 31, 2022, the fair value of the obligations associated with these guarantees accounted for as embedded derivatives was $4.5 billion. As there is no observable active market for the transfer of these obligations, the valuations are calculated by management using internally developed models with option pricing techniques. The models are based on a risk neutral valuation framework and incorporate premiums for risks inherent in valuation techniques, inputs, and the general uncertainty around the timing and amount of future cash flows. The significant inputs to the valuation models for these embedded derivatives include capital market assumptions, such as interest rate levels and volatility assumptions, the Company’s market-perceived non-performance risk under the contract, as well as actuarially determined assumptions, including mortality rates, lapse rates, benefit utilization rates and withdrawal rates. For certain life insurance and annuity products that include certain other contract features, including guaranteed minimum death benefits (“GMDB”) and no-lapse guarantees, additional policyholder liabilities are established when associated assessments are recognized. The liability for no-lapse guarantee features is grouped with GMDB features in Note 8. As of December 31, 2022, the additional liability for these contract features was $10.0 billion recorded within the liability for future policy benefits. As disclosed by management, this liability is established using current best estimate assumptions, including mortality rates, lapse rates, benefit utilization rates, withdrawal rates, and premium pattern rates, as well as interest rate and equity market return assumptions, and is based on the ratio of the present value of total expected excess payments (i.e., payments in excess of account value) over the life of the contract divided by the present value of total expected assessments (i.e., benefit ratio). The liability equals the current benefit ratio multiplied by cumulative assessments recognized to date, plus interest, less cumulative excess payments to date.

The principal considerations for our determination that performing procedures relating to the valuation of guaranteed benefit features associated with certain life and annuity products included in the liability for future policy benefits is a critical audit matter are (i) the significant judgment by management to determine the valuation model for the benefit features accounted for as embedded derivatives in light of the valuation objective (fair value) given the lack of an observable market for these guarantees and to determine the aforementioned assumptions for the guaranteed benefit features accounted for as embedded derivatives and additional policyholder liabilities, (ii) a high degree of auditor judgment, subjectivity and effort in performing procedures and evaluating audit evidence relating to the model for embedded derivatives recorded at fair value and the aforementioned assumptions used in the valuation of the liabilities for the guaranteed benefit features accounted for as embedded derivatives and additional policyholder liabilities, and (iii) the audit effort involved the use of professionals with specialized skill and knowledge.

Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to the valuation of guaranteed benefit features associated with certain life and annuity products included in the liability for future policy benefits, including controls over the model for the benefit features accounted for as embedded derivatives and development of the assumptions used in the valuation of the liabilities for the guaranteed benefit features accounted for as embedded derivatives and additional policyholder liabilities. These procedures also included, among others, testing management’s process for determining the valuation of guaranteed benefit features associated with certain life and annuity products included in the liability for future policy benefits, which included the involvement of professionals with specialized skill and knowledge to assist in evaluating (i) the appropriateness of management’s models and (ii) the reasonableness of the aforementioned assumptions used in the valuation based on industry knowledge and data as well as historical Company data and experience. The procedures also included testing the completeness and accuracy of data used to develop the aforementioned assumptions and testing that the aforementioned assumptions are accurately reflected in the models.

Valuation of the Deferred Acquisition Costs Related to Universal Life and Variable Life Products and Variable Deferred Annuity Products

As described in Notes 2 and 6 to the consolidated financial statements, the Company defers acquisition costs that relate directly to the successful acquisition of new and renewal insurance and annuity business to the extent such costs are deemed recoverable from future profits. As of December 31, 2022, a significant portion of the $6.6 billion of deferred policy acquisition costs ("DAC") are associated with certain universal life and variable life products and variable deferred annuity products. DAC related to universal life and variable life products and variable deferred annuity products is generally amortized over the expected life of the contracts in proportion to gross profits arising principally from investment margins, mortality and expense margins, and surrender charges. These margins are updated periodically based on historical and anticipated future experience. Gross profits also include impacts from the embedded derivatives associated with certain of the optional living benefit features of variable annuity contracts. The DAC balance is regularly adjusted with a corresponding charge or credit to current period earnings for the impact of actual gross profits and changes in management’s projections of estimated future gross profits. DAC is subject to periodic recoverability testing.

B-89

The principal considerations for our determination that performing procedures relating to the valuation of DAC related to universal life and variable life products and variable deferred annuity products is a critical audit matter are (i) the significant judgment by management to determine the assumptions used in the projection of gross profits used to amortize DAC related to mortality rates, lapse rates, benefit utilization rates, withdrawal rates, and premium pattern rates, as well as interest rate and equity market return assumptions (collectively, the “significant assumptions”), (ii) a high degree of auditor judgment, subjectivity and effort in performing procedures and evaluating audit evidence relating to the significant assumptions, and (iii) the audit effort involved the use of professionals with specialized skill and knowledge.

Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to the valuation of DAC related to universal life and variable life products and variable deferred annuity products, including controls over the development of the significant assumptions. These procedures also included, among others, testing management’s process for determining the valuation of DAC related to universal life and variable life products and variable deferred annuity products, which included the involvement of professionals with specialized skill and knowledge to assist in evaluating (i) the appropriateness of management’s models and (ii) the reasonableness of the significant assumptions used in the valuation based on industry knowledge and data as well as historical Company data and experience. The procedures also included testing the completeness and accuracy of data used to develop the assumptions and testing that the assumptions are accurately reflected in the models.


/s/ PricewaterhouseCoopers LLP

New York, New York
March 20, 2023

We have served as the Company's auditor since 1996.


B-90