10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

FORM 10-Q

☒ Quarterly report Under Section 13 or 15(d)  of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2019.

☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number: 000-13273

F & M BANK CORP.

Virginia	54-1280811
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification No.)

P. O. Box 1111

Timberville, Virginia 22853

(Address of Principal Executive Offices) (Zip Code)

  (540) 896-8941

 (Registrant's Telephone Number, Including Area Code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files. Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “an emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one)

Large accelerated filer ☐	Accelerated filer ☑	☑
Non-accelerated filer ☐	Emerging growth company ☐	☐
(Do not check if a smaller reporting company)

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes☐ No ☒

State the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.

Class	Outstanding at August 6, 2019
Common Stock, par value - $5	3,173,741 shares

F & M BANK CORP.

		Page
	PART I
	Financial Information
Item 1.	Financial Statements	3
	Consolidated Balance Sheets – June 30, 2019 and December 31, 2018	3
	Consolidated Statements of Income – Three Months Ended June 30, 2019 and 2018	4
	Consolidated Statements of Income – Six Months Ended June 30, 2019 and 2018	5
	Consolidated Statements of Comprehensive Income – Three and Six Months Ended June 30, 2019 and 2018	6
	Consolidated Statements of Changes in Stockholders’ Equity – Three and Six Months Ended June 30, 2019 and 2018	7-8
	Consolidated Statements of Cash Flows – Six Months Ended June 30, 2019 and 2018	9
	Notes to Consolidated Financial Statements	10
Item 2.	Management’s Discussion and Analysis of  Financial Condition and Results of Operations	37
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	51
Item 4.	Controls and Procedures	51
	PART II
	Other Information
Item 1.	Legal Proceedings	52
Item 1A.	Risk Factors	52
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	52
Item 3.	Defaults upon Senior Securities	52
Item 4.	Mine Safety Disclosures	52
Item 5.	Other Information	52
Item 6.	Exhibits	53
	Signatures	54

Part I Financial Information

Item 1 Financial Statements

F & M BANK CORP.

Consolidated Balance Sheets

(Dollars in thousands, except per share data)

	June 30,	December 31,
	2019	2018*
	(Unaudited)
Assets
Cash and due from banks	$8,049	$9,522
Money market funds	794	1,390
Federal funds sold	5,937	-
Cash and cash equivalents	14,780	10,912
Securities:
Held to maturity – fair value of $124 and $123 in 2019 and 2018, respectively	124	123
Available for sale	8,354	8,289
Other investments	15,047	13,432
Loans held for sale	78,406	55,910
Loans held for investment	636,407	638,799
Less: allowance for loan losses	(6,050)	(5,240)
Net loans held for investment	630,357	633,559
Other real estate owned, net	1,969	2,443
Bank premises and equipment, net	18,581	17,766
Interest receivable	2,147	2,078
Goodwill	2,884	2,884
Bank owned life insurance	19,753	19,464
Other assets	14,547	13,393
Total assets	$806,949	$780,253
Liabilities
Deposits:
Noninterest bearing	$162,917	$157,146
Interest bearing	445,553	434,179
Total deposits	608,470	591,325
Short-term debt	40,000	40,116
Accrued liabilities	18,487	16,683
Long-term debt	47,917	40,218
Total liabilities	714,874	688,342
Stockholders’ Equity
Preferred Stock $25 par value, 400,000 shares authorized, 246,660 and 249,860 issued and	$5,592	5,672
outstanding for June 30, 2019 and December 31, 2018, respectively
Common stock, $5 par value, 6,000,000 shares authorized, 3,181,465 and 3,213,132 shares issued	15,907	16,066
and outstanding for June 30, 2019 and December 31, 2018, respectively.
Additional paid in capital – common stock	7,127	7,987
Retained earnings	66,741	65,596
Non-controlling interest in consolidated subsidiaries	588	559
Accumulated other comprehensive loss	(3,880)	(3,969)
Total stockholders’ equity	$92,075	91,911
Total liabilities and stockholders’ equity	$806,949	$780,253

*2018 derived from audited consolidated financial statements.

See Notes to Consolidated Financial Statements

3

F & M BANK CORP.

Consolidated Statements of Income

(Dollars in thousands)

(Unaudited)

	Three Months Ended
	June 30,
Interest and Dividend income	2019	2018
Interest and fees on loans held for investment	$9,107	$8,529
Interest and fees on loans held for sale	497	308
Interest from money market funds and federal funds sold	40	5
Interest on debt securities – taxable	138	120
Total interest and dividend income	9,782	8,962
Interest expense
Total interest on deposits	1,258	766
Interest from short-term debt	216	126
Interest from long-term debt	252	223
Total interest expense	1,726	1,115
Net interest income	8,056	7,847
Provision for Loan Losses	1,600	1,350
Net Interest Income After Provision for Loan Losses	6,456	6,497
Noninterest income
Service charges on deposit accounts	417	358
Investment services and insurance income, net	171	223
Mortgage banking income, net	815	615
Title insurance income	406	306
Income on bank owned life insurance	149	112
Low income housing partnership losses	(213)	(192)
ATM and check card fees	529	388
Other operating income	201	189
Total noninterest income	2,475	1,999
Noninterest expense
Salaries	2,633	3,047
Employee benefits	1,444	953
Occupancy expense	291	286
Equipment expense	294	259
FDIC insurance assessment	84	48
Other real estate owned, net	25	17
Marketing expense	139	129
Legal and professional fees	196	95
ATM and check card fees	213	195
Telecommunication and data processing expense	426	417
Directors fees	102	114
Bank franchise tax	152	146
Other operating expenses	1,093	927
Total noninterest expense	7,092	6,633
Income before income taxes	1,839	1,863
Income tax expense	153	159
Net Income	1,686	1,704
Net income attributable to non-controlling interest	51	16
Net Income attributable to F & M Bank Corp.	$1,635	$1,688
Dividends paid/accumulated on preferred stock	79	104
Net income available to common stockholders	$1,556	$1,584

Per Common Share Data
Net income – basic	$.49	$.49
Net income – diluted	$.47	$.47
Cash dividends on common stock	$.25	$.25
Weighted average common shares outstanding – basic	3,200,119	3,250,749
Weighted average common shares outstanding – diluted	3,447,148	3,609,812

See Notes to Consolidated Financial Statements

4

F & M BANK CORP.

Consolidated Statements of Income

(Dollars in thousands)

(Unaudited)

	Six Months Ended
	June 30,
Interest and Dividend income	2019	2018
Interest and fees on loans held for investment	$18,194	$17,010
Interest and fees on loans held for sale	823	458
Interest from money market funds and federal funds sold	53	25
Interest on debt securities – taxable	243	212
Total interest and dividend income	19,313	17,705
Interest expense
Total interest on deposits	2,359	1,505
Interest from short-term debt	419	136
Interest from long-term debt	446	453
Total interest expense	3,224	2,094
Net interest income	16,089	15,611
Provision for Loan Losses	3,050	2,030
Net Interest Income After Provision for Loan Losses	13,039	13,581
Noninterest income
Service charges on deposit accounts	803	724
Investment services and insurance income	322	420
Mortgage banking income, net	1,345	1,135
Title insurance income	682	562
Income on bank owned life insurance	296	222
Low income housing partnership losses	(427)	(384)
ATM and check card fees	898	735
Other operating income	346	318
Total noninterest income	4,265	3,732
Noninterest expense
Salaries	5,466	6,147
Employee benefits	2,634	1,876
Occupancy expense	571	537
Equipment expense	563	517
FDIC insurance assessment	166	96
Other real estate owned, net	299	2
Marketing expense	287	231
Legal and professional fees	350	199
ATM and check card fees	406	356
Telecommunication and data processing expense	788	751
Directors fees	204	228
Bank franchise tax	283	312
Other operating expenses	2,105	1,858
Total noninterest expense	14,122	13,110
Income before income taxes	3,182	4,203
Income tax expense	232	538
Net Income	2,950	3,665
Net income attributable to non-controlling interest	29	5
Net Income attributable to F & M Bank Corp.	$2,921	$3,660
Dividends paid/accumulated on preferred stock	157	207
Net income available to common stockholders	$2,764	$3,453
Per Common Share Data
Net income – basic	$.86	$1.06
Net income – diluted	$.84	$1.01
Cash dividends on common stock	.50	.70
Weighted average common shares outstanding – basic	3,200,119	3,253,007
Weighted average common shares outstanding – diluted	3,474,569	3,612,601

See Notes to Consolidated Financial Statements

5

F & M BANK CORP.

Consolidated Statements of Comprehensive Income

(Dollars in thousands)

(Unaudited)

	Six Months Ended June 30,		Three Months Ended June 30,
	2019	2018	2019	2018
Net Income	$2,921	$3,660	$1,635	$1,688
Other comprehensive income (loss):
Unrealized holding gains (losses)
on available-for-sale securities	113	(168)	80	(22)
Tax effect	24	35	17	4
Unrealized holding gains (losses), net of tax	89	(133)	63	(18)
Total other comprehensive income (loss)	89	(133)	63	(18)
Total comprehensive income	$3,010	$3,527	$1,698	$1,670
Comprehensive income attributable to noncontrolling interests	$29	$5	$51	$16
Comprehensive income attributable to F&M Bank Corp.	$3,039	$3,532	$1,749	$1,686

See Notes to Consolidated Financial Statements

6

F & M BANK CORP.

Condensed Consolidated Statements of Changes in Stockholders’ Equity

(Dollars in thousands)

(Unaudited)

Three Months Ended June 30, 2019 and 2018.

						Accumulated
						Other
	Preferred	Common	Additional Paid in	Retained	Noncontrolling	Comprehensive
	Stock	Stock	Capital	Earnings	Interest	Loss	Total
Balance March 31, 2018	$7,529	$16,279	$10,249	$61,323	$538	$(4,257)	$91,661
Net income	-	-	-	1,688	16	-	1,704
Other comprehensive loss	-	-	-	-	-	(18)	(18)
Dividends on preferred stock ($1.488 per share)	-	-	-	(207)	-	-	(207)
Dividends on common stock ($.25 per share)	-	-	-	(814)	-	-	(814)
Common stock repurchased (17,008 shares)	-	(74)	(477)	-	-	-	(551)
Common stock issued (4,434 shares)	-	7	46	-	-	-	53
Preferred stock repurchased (1,640 shares)	(41)	-	(22)	-	-	-	(63)
Balance, June 30, 2018	$7,488	$16,212	$9,796	$61,989	$554	$(4,275)	$91,764
Balance March 31, 2019	$5,592	$16,019	$7,707	$66,063	$537	$(3,943)	$91,975
Net income	-	-	-	1,635	51	-	1,686
Other comprehensive income	-	-	-	-	-	63	63
Dividends on preferred stock ($1.488 per share)	-	-	-	(158)	-	-	(158)
Dividends on common stock ($.80 per share)	-	-	-	(799)	-	-	(799)
Common stock repurchased (22,583 shares)	-	(124)	(642)	-	-	-	(766)
Common stock issued (7,494 shares)	-	12	62	-	-	-	74
Balance, June 30, 2019	$5,592	$15,907	$7,127	$66,741	$588	$(3,880)	$92,075

See Notes to Consolidated Financial Statements

7

F & M BANK CORP.

Condensed Consolidated Statements of Changes in Stockholders’ Equity

(Dollars in thousands)

(Unaudited)

Six Months Ended June 30, 2019 and 2018.

						Accumulated
						Other
	Preferred	Common	Additional Paid in	Retained	Noncontrolling	Comprehensive
	Stock	Stock	Capital	Earnings	Interest	Loss	Total
Balance, December 31, 2017	$7,529	$16,275	$10,225	$60,814	$574	$(4,142)	$91,275
Net Income	-	-	-	3,660	5	-	3,665
Other comprehensive loss	-	-	-	-	-	(133)	(133)
Distributions to noncontrolling interest	-	-	-	-	(25)	-	(25)
Dividends on preferred stock ($1.28 per share)	-	-	-	(207)	-	-	(207)
Dividends on common stock ($1.20 per share)	-	-	-	(2,278)	-	-	(2,278)
Common stock repurchased (49,446 shares)	-	(85)	(539)	-	-	-	(624)
Common stock issued (7,542 shares)	-	22	132	-	-	-	154
Preferred stock repurchased (1,640 shares)	(41)	-	(22)	-	-	-	(63)
Balance, June 30, 2018	$7,488	$16,212	$9,796	$61,989	$554	$(4,275)	$91,764
Balance, December 31, 2018	$5,672	$16,066	$7,987	$65,596	$559	$(3,969)	$91,911
Net Income	-	-	-	2,921	29	-	2,950
Other comprehensive income	-	-	-	-	-	89	89
Distributions to noncontrolling interest	-	-	-	-	-	-	-
Dividends on preferred stock ($1.28 per share)	-	-	-	(157)	-	-	(157)
Dividends on common stock ($1.20 per share)	-	-	-	(1,619)	-	-	(1,619)
Preferred converted to Common (2,000 pfd shares)	(50)	11	39	-	-	-	-
Common stock repurchased (49,446 shares)	-	(190)	(997)	-	-	-	(1,187)
Common stock issued (7,542 shares)	-	20	109	-	-	-	129
Preferred stock repurchased (1,200 shares)	(30)	-	(11)	-	-	-	(41)
Balance, June 30, 2019	$5,592	$15,907	$7,127	$66,741	$588	$(3,880)	$92,075

See Notes to Consolidated Financial Statements

8

F & M BANK CORP.

Consolidated Statements of Cash Flows

(Dollars in thousands)

(Unaudited)

	Six Months Ended June 30,
	2019	2018
Cash flows from operating activities
Net income	$2,921	$3,660
Reconcile net income to net cash provided by operating activities:
Depreciation	603	563
Amortization of intangibles	41	33
Amortization of securities	1	3
Proceeds from loans held for sale originated	55,011	22,918
Loans held for sale originated	(53,685)	(21,813)
Gain on sale of loans held for sale originated	(1,326)	(1,105)
Provision for loan losses	3,050	2,030
(Increase) decrease in interest receivable	(69)	24
Increase in other assets	(752)	(566)
Increase (decrease) in accrued liabilities	1,372	(1,317)
Amortization of limited partnership investments	427	384
Income from life insurance investment	(296)	(222)
Loss (gain) on the sale of fixed assets	10	(9)
Loss (gain) on sale and valuation adjustments for other real estate owned	274	(30)
Net cash provided by operating activities	7,582	4,553
Cash flows from investing activities
Purchase of investments available for sale and other investments	(2,054)	(3,361)
Purchase of title insurance company	-	(75)
Proceeds from maturity of investments available for sale	59	20,893
Net decrease (increase) in loans held for investment	92	(18,137)
Net increase in loans held for sale participations	(22,496)	(10,046)
Purchase of bank owned life insurance	-	(5,000)
Proceeds from the sale of fixed assets	-	9
Proceeds from the sale of other real estate owned	260	-
Net purchase of property and equipment	(1,428)	(2,156)
Net cash used in investing activities	(25,567)	(17,873)
Cash flows from financing activities
Net change in deposits	17,145	(611)
Net change in short-term debt	(116)	20,704
Dividends paid in cash	(1,776)	(2,485)
Proceeds from issuance of common stock	129	154
Repurchase of preferred stock	(41)	(63)
Repurchase of common stock	(1,187)	(624)
Issuance of long-term debt	10,000	-
Repayments of long-term debt	(2,301)	(2,298)
Net cash provided by financing activities	21,853	14,777
Net increase in Cash and Cash Equivalents	3,868	1,457
Cash and cash equivalents, beginning of period	10,912	11,907
Cash and cash equivalents, end of period	$14,780	$13,364
Supplemental Cash Flow information:
Cash paid for:
Interest	$3,201	$2,087
Taxes	-	1,357
Supplemental non-cash disclosures:
Transfer from loans to other real estate owned	60	20
Change in unrealized gain (loss) on securities available for sale	113	(168)
Right of Use asset and lease liability at adoption	1,034	-

See Notes to Consolidated Financial Statements

9

Notes to the Consolidated Financial Statements

Note 1.           

Summary of Significant Accounting Policies

Principles of Consolidation

The accompanying unaudited consolidated financial statements include the accounts of Farmers & Merchants Bank, TEB Life Insurance Company, Farmers & Merchants Financial Services, Inc., VBS Mortgage, LLC (dba F&M Mortgage), (net of non-controlling interest) and VSTitle, LLC and were prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for the interim financial information and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission (“SEC”). Accordingly, these financial statements do not include all of the information and footnotes required by U. S. GAAP for complete financial statements. Operating results for the three and six months ended June 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019. These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 (the “2018 Form 10-K”).

The accompanying unaudited consolidated financial statements include the accounts of the Company, the Bank and its subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

Nature of Operations

The Company, through its subsidiary Farmers & Merchants Bank (the “Bank”), operates under a charter issued by the Commonwealth of Virginia and provides commercial banking services. As a state chartered bank, the Bank is subject to regulation by the Virginia Bureau of Financial Institutions and the Federal Reserve Bank. The Bank provides services to customers primarily located in Rockingham, Shenandoah, Page and Augusta Counties in Virginia. Services are provided at thirteen branch offices and a Dealer Finance Division. The Company offers insurance, mortgage lending, title insurance and financial services through its subsidiaries, TEB Life Insurance, Inc., Farmers & Merchants Financial Services, Inc. (FMFS), F&M Mortgage, and VSTitle, LLC (VST).

Basis of Presentation

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that effect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, goodwill and intangibles, fair value, the valuation of deferred tax assets and liabilities, pension accounting and the valuation of foreclosed real estate. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, which are necessary for fair presentation of the results of operations in these financial statements, have been made.

Reclassification

Certain reclassifications have been made to prior period amounts to conform to current period presentation. None of these reclassifications are considered material and have no impact on net income.

10

Note 1.           

Summary of Significant Accounting Policies, continued

Earnings per Share

Accounting guidance specifies the computation, presentation and disclosure requirements for earnings per share (“EPS”) for entities with publicly held common stock or potential common stock such as options, warrants, convertible securities or contingent stock agreements if those securities trade in a public market. Basic EPS is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding.  In calculating diluted EPS, net income available to common stockholders is used as the numerator and the denominator is increased to include the number of additional common shares that would have been outstanding if the dilutive common shares had been issued.  The dilutive effect of conversion of preferred stock is reflected in the diluted earnings per share calculation.

Net income available to common stockholders represents consolidated net income adjusted for preferred dividends declared.

The following table provides a reconciliation of net income to net income available to common stockholders for the periods presented:  

(dollars in thousands)	For the Six months ended	For the Three months ended	For the Six months ended	For the Three months ended
	June 30, 2019	June 30, 2019	June 30, 2018	June 30, 2018
Earnings available to common stockholders:
Net income	$2,950	$1,686	$3,665	$1,704
Non-controlling interest income	29	51	5	16
Preferred stock dividends	157	79	207	104
Net income available to common stockholders	$2,764	$1,556	$3,453	$1,584

The following table shows the effect of dilutive preferred stock conversion on the Company's earnings per share for the periods indicated:

	Six months ended June 30, 2019			Six months ended June 30, 2018
	Income	Weighted Average Shares	Per Share Amounts	Income	Weighted Average Shares	Per Share Amounts
Basic EPS	$2,764	3,200,119	$.86	$3,453	3,253,007	$1.06
Effect of Dilutive Securities:
Convertible Preferred Stock	157	274,450	(.02)	207	359,594	(.05)
Diluted EPS	$2,921	3,474,569	$.84	$3,660	3,612,601	$1.01

	Three months ended June 30, 2019			Three months ended June 30, 2018
	Income	Weighted Average Shares	Per Share Amounts	Income	Weighted Average Shares	Per Share Amounts
Basic EPS	$1,556	3,200,119	$.49	$1,584	3,250,749	$.49
Effect of Dilutive Securities:
Convertible Preferred Stock	79	247,029	(.02)	104	359,063	(.02)
Diluted EPS	$1,635	3,447,148	$.47	$1,688	3,609,812	$.47

11

Note 2. 

Investment Securities

Investment securities available for sale are carried in the consolidated balance sheets at their approximate fair value. Investment securities held to maturity are carried in the consolidated balance sheets at their amortized cost at June 30, 2019 and December 31, 2018 are as follows:

		Gross	Gross
	Amortized	Unrealized	Unrealized	Fair
	Cost	Gains	Losses	Value
June 30, 2019
U. S. Treasuries	$124	$-	$-	$124
December 31, 2018
U. S. Treasuries	$123	$-	$-	$123

The amortized cost and fair value of securities available for sale are as follows:

	Amortized Cost	Gross Unrealized Gains	Gross Unrealized Losses	Fair Value
June 30, 2019
U. S. Government sponsored enterprises	$7,999	$2	$11	$7,990
Mortgage-backed obligations of federal agencies	361	3	-	364
Total Securities Available for Sale	$8,360	$5	$11	$8,354
December 31, 2018
U.S. Government sponsored enterprises	$7,999	$-	$113	$7,886
Mortgage-backed obligations of federal agencies	409	-	6	403
Total Securities Available for Sale	$8,408	$-	$119	$8,289

The amortized cost and fair value of securities at June 30, 2019, by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Securities Held to Maturity		Securities Available for Sale
	Amortized	Fair	Amortized	Fair
(dollars in thousands)	Cost	Value	Cost	Value
Due in one year or less	$124	$124	$1,995	$1,995
Due after one year through five years	-	-	6,005	5,995
Due after five years	-	-	360	364
Total	$124	$124	$8,360	$8,354

There were no sales of available for sale securities in the first or second quarters of 2019 or 2018. The securities held are U.S. Agency and Government Sponsored Entities and Agency MBS which carry an implicit government guarantee. There were no securities with other than temporary impairment.

12

Note 2.          Investment Securities, continued

A summary of unrealized losses (in thousands) and the length of time in a continuous loss position, by security type of June 30, 2019 and December 31, 2018 were as follows:

	Less than 12 Months		More than 12 Months		Total
	Fair Value	Unrealized Losses	Fair Value	Unrealized Losses	Fair Value	Unrealized Losses
June 30, 2019
U. S. Government sponsored enterprises (Three securities)	$-	$-	$5,998	$(11)	$5,998	$(11)
Total	$-	$-	$5,998	$(11)	$5,998	$(11)

	Less than 12 Months		More than 12 Months		Total
	Fair Value	Unrealized Losses	Fair Value	Unrealized Losses	Fair Value	Unrealized Losses
December 31, 2018
U. S. Government sponsored enterprises (Four securities)	$-	$-	$7,886	$(113)	$7,886	$(113)
Mortgage-backed obligations of federal agencies (One security)	-	-	403	(6)	403	(6)
Total	$-	$-	$8,289	$(119)	$8,289	$(119)

Other investments consist of investments in twenty low-income housing and historic equity partnerships (carrying basis of $9,000), stock in the Federal Home Loan Bank (carrying basis $4,443 and various other investments (carrying basis $1,604). The interests in low-income housing and historic equity partnerships have limited transferability and the interests in the other stocks are restricted as to sales. The fair values of these securities are estimated to approximate their carrying value as of June 30, 2019. At June 30, 2019, the Company was committed to invest an additional $3,988 in six low-income housing limited partnerships. These funds will be paid as requested by the general partner to complete the projects. This additional investment has been reflected in the above carrying basis and in accrued liabilities on the consolidated balance sheet.

Note 3.     

Loans

(dollars in thousands)	2019	2018
Construction/Land Development	$66,959	$61,659
Farmland	25,608	17,030
Real Estate	182,838	192,278
Multi-Family	9,247	9,665
Commercial Real Estate	140,967	147,342
Home Equity – closed end	9,024	11,039
Home Equity – open end	50,326	53,197
Commercial & Industrial – Non-Real Estate	34,356	36,021
Consumer	10,181	9,861
Dealer Finance	103,922	97,523
Credit Cards	2,979	3,184
Total	$636,407	$638,799

Loans held for investment outstanding at June 30, 2019 and December 31, 2018 are summarized as follows:

The Company has pledged loans held for investment as collateral for borrowings with the Federal Home Loan Bank of Atlanta totaling $189,972 and $186,673 as of June 30, 2019 and December 31, 2018, respectively. The Company maintains a blanket lien on its entire residential real estate portfolio and certain commercial and home equity loans.

13

Note 3.  

Loans, continued

	June 30, 2019			December 31, 2018
		Unpaid			Unpaid
	Recorded	Principal	Related	Recorded	Principal	Related
	Investment	Balance	Allowance	Investment	Balance	Allowance
Impaired loans without a valuation allowance:
Construction/Land Development	$1,977	$1,977	$-	$2,414	$2,414	$-
Farmland	1,943	1,943	-	1,941	1,941	-
Real Estate	2,109	2,109	-	1,932	1,932	-
Multi-Family	-	-	-	-	-	-
Commercial Real Estate	1,977	1,977	-	6,176	6,176	-
Home Equity – closed end	720	720	-	-	-	-
Home Equity – open end	-	-	-	-	-	-
Commercial & Industrial – Non-Real Estate	23	23	-	-	-	-
Consumer	-	-	-	-	-	-
Credit cards	-	-	-	-	-	-
Dealer Finance	33	33	-	32	32	-
	8,782	8,782	-	12,495	12,495
Impaired loans with a valuation allowance
Construction/Land Development	2,580	4,166	573	4,311	4,871	1,627
Farmland	-	-	-	-	-	-
Real Estate	416	416	8	422	422	7
Multi-Family	-	-	-	-	-	-
Commercial Real Estate	4,111	4,111	566	-	1,500	-
Home Equity – closed end	-	-	-	-	-	-
Home Equity – open end	-	-	-	-	-	-
Commercial & Industrial – Non-Real Estate	-	-	-	-	-	-
Consumer	4	4	1	8	8	2
Credit cards	-	-	-	-	-	-
Dealer Finance	193	193	11	194	194	10
	7,304	8,890	1,159	4,935	6,995	1,646
Total impaired loans	$16,086	$17,672	$1,159	$17,430	$19,490	$1,646

The following is a summary of information pertaining to impaired loans (dollars in thousand):

The Recorded Investment is defined as the original principal balance less principal payments, charge-offs and nonaccrual payments applied to principal.

Loans held for sale consists of loans originated by F&M Mortgage for sale in the secondary market, and the Bank’s commitment to purchase residential mortgage loan participations from Northpointe Bank. The volume of loans purchased from Northpointe fluctuates due to a number of factors including changes in secondary market rates, which affects demand for mortgage loans; the number of participating banks involved in the program; the number of mortgage loan originators selling loans to the lead bank and the funding capabilities of the lead bank. Loans held for sale as of June 30, 2019 and December 31, 2018 were $78,406 and $55,910, respectively.

14

Note 3.

Loans Held for Investment, continued

The following is a summary of the average investment and interest income recognized for impaired loans (dollars in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2019		2018		2019		2018
	Average Recorded	Interest Income	Average Recorded	Interest Income	Average Recorded	Interest Income	Average Recorded	Interest Income
	Investment	Recognized	Investment	Recognized	Investment	Recognized	Investment	Recognized
Impaired loans without a valuation allowance:
Construction/Land Development	$2,011	$84	$4,759	$45	$2,195	$123	$4,929	$79
Farmland	1,942	1	1,984	62	1,942	1	1,984	62
Real Estate	2,013	(7)	837	(6)	2,020	22	982	11
Multi-Family	-	-	-	-	-	-	-	-
Commercial Real Estate	1,901	189	797	4	4,076	228	2,608	9
Home Equity – closed end	360	-	-	-	360	-	-	-
Home Equity – open end	-	-	-	-	-	-	116	-
Commercial & Industrial – Non-Real Estate	12	-	-	-	-	-	-	-
Consumer and credit cards	-	-	-	-	12	-	3	-
Dealer Finance	45	(1)	33	-	33	0	32	1
	8,284	266	8,410	105	10,638	374	10,654	162
Impaired loans with a valuation allowance:
Construction/Land Development	$2,651	$(27)	$7,417	$64	$3,445	$31	$6,610	$98
Farmland	-	-	-	-	-	-	-	-
Real Estate	417	58	1,283	9	419	65	1,251	27
Multi-Family	-	-	-	-	-	-	-	-
Commercial Real Estate	4,152	(104)	5,407	73	2,056	33	3,605	141
Home Equity – closed end	-	41	-	-	-	41	-	-
Home Equity – open end	-	-	-	-	-	-	-	-
Commercial & Industrial – Non-Real Estate	-	2	-	-	-	1	-	-
Consumer and credit card	5	-	12	-	6	-	8	1
Dealer Finance	176	5	198	4	194	9	148	8
	7,401	(25)	14,317	150	6,120	180	11,622	275
Total Impaired Loans	$15,685	$241	$22,727	$255	$16,758	$554	$22,276	$437

15

Note 3.   

Loans, continued

The following table presents the aging of the recorded investment of past due loans (dollars in thousands) as of June 30, 2019 and December 31, 2018:

	30-59 Days Past due	60-89 Days Past Due	Greater than 90 Days	Total Past Due	Current	Total Loan Receivable	Non-Accrual Loans	Recorded Investment >90 days & accruing
June 30, 2019
Construction/Land Development	$799	$1,224	$899	$2,922	$64,037	$66,959	$2,627	$-
Farmland	-	-	1,942	1,942	23,666	25,608	1,942	-
Real Estate	2,094	1,903	1,176	5,173	177,665	182,838	1,523	343
Multi-Family	-	-	-	-	9,247	9,247	-	-
Commercial Real Estate	1,446	4,772	52	6,270	134,697	140,967	4,817	-
Home Equity – closed end	3	101	-	104	8,920	9,024	-	-
Home Equity – open end	574	99	166	839	49,487	50,326	139	27
Commercial & Industrial – Non- Real Estate	197	373	-	570	33,786	34,356	12	-
Consumer	96	4	55	155	10,026	10,181	78	-
Dealer Finance	1,324	415	162	1,901	102,021	103,922	177	-
Credit Cards	167	-	-	167	2,812	2,979	-	3
Total	$6,700	$8,891	$4,452	$20,043	$616,364	$636,407	$11,315	$373

	30-59 Days Past due	60-89 Days Past Due	Greater than 90 Days	Total Past Due	Current	Total Loan Receivable	Non-Accrual Loans	Recorded Investment >90 days & accruing
December 31, 2018
Construction/Land Development	$290	$-	$1,767	$2,057	$59,602	$61,659	$2,327	$-
Farmland	-	-	-	-	17,030	17,030	-	-
Real Estate	3,074	677	1,729	5,480	186,798	192,278	1,477	726
Multi-Family	-	-	-	-	9,665	9,665	-	-
Commercial Real Estate	479	189	5,073	5,741	141,601	147,342	5,074	-
Home Equity – closed end	-	-	12	12	11,027	11,039	-	12
Home Equity – open end	148	171	320	639	52,558	53,197	269	51
Commercial & Industrial – Non- Real Estate	40	22	80	142	35,879	36,021	98	-
Consumer	89	26	3	118	9,743	9,861	5	2
Dealer Finance	2,763	337	96	3,196	94,327	97,523	155	9
Credit Cards	50	11	9	70	3,114	3,184	-	-
Total	$6,933	$1,433	$9,089	$17,455	$621,344	$638,799	$9,405	$800

At June 30, 2019 and December 31, 2018, other real estate owned included $345 and $375 of foreclosed residential real estate. The Company has $521 of consumer mortgages for which foreclosure is in process at June 30, 2019 and $103 at December 31, 2018.

For the six months ended June 30, 2019 and June 30, 3018, nonaccrual loans would have earned approximately $160 and $252, respectively, in interest income had they been accruing loans.

16

Note 4.  

Allowance for Loan Losses

A summary of changes in the allowance for loan losses (dollars in thousands) for June 30, 2019 and December 31, 2018 is as follows:

June 30, 2019	Beginning Balance	Charge-offs	Recoveries	Provision	Ending Balance	Individually Evaluated for Impairment	Collectively Evaluated for Impairment
Allowance for loan losses:
Construction/Land Development	$2,094	$1,585	$-	$1,334	$1,843	$573	$1,270
Farmland	15	-	-	10	25	-	25
Real Estate	292	25	1	8	276	8	268
Multi-Family	10	-	-	-	10	-	10
Commercial Real Estate	416	-	16	985	1,417	566	851
Home Equity – closed end	13	-	-	(4)	9	-	9
Home Equity – open end	126	30	-	(43)	53	-	53
Commercial & Industrial – Non-Real Estate	192	126	72	283	421	-	421
Consumer	70	63	29	19	55	-	55
Dealer Finance	1,974	1,088	595	393	1,874	12	1,862
Credit Cards	38	52	16	65	67	-	67
Total	$5,240	$2,969	$729	$3,050	$6,050	$1,159	$4,891

December 31, 2018	Beginning Balance	Charge-offs	Recoveries	Provision	Ending Balance	Individually Evaluated for Impairment	Collectively Evaluated for Impairment
Allowance for loan losses:
Construction/Land Development	$2,547	$489	$122	$(86)	$2,094	$1,627	$467
Farmland	25	-	-	(10)	15	-	15
Real Estate	719	99	12	(340)	292	7	285
Multi-Family	19	-	-	(9)	10	-	10
Commercial Real Estate	482	1,546	1	1,479	416	-	416
Home Equity – closed end	66	3	4	(54)	13	-	13
Home Equity – open end	209	-	8	(91)	126	-	126
Commercial & Industrial – Non-Real Estate	337	573	91	337	192	-	192
Consumer	148	51	41	(68)	70	2	68
Dealer Finance	1,440	2,083	861	1,756	1,974	10	1,964
Credit Cards	52	76	46	16	38	-	38
Total	$6,044	$4,920	$1,186	$2,930	$5,240	$1,646	$3,594

17

Note 4.    

Allowance for Loan Losses, continued

The following table presents the recorded investment in loans (dollars in thousands) based on impairment method as of June 30, 2019 and December 31, 2018:

June 30, 2019	Loan Receivable	Individually Evaluated for Impairment	Collectively Evaluated for Impairment
Construction/Land Development	$66,959	$4,557	$62,402
Farmland	25,608	1,943	23,665
Real Estate	182,838	2,525	180,313
Multi-Family	9,247	-	9,247
Commercial Real Estate	140,967	6,088	134,879
Home Equity – closed end	9,024	720	8,304
Home Equity –open end	50,326	-	50,326
Commercial & Industrial – Non-Real Estate	34,356	23	34,333
Consumer	10,181	4	10,177
Dealer Finance	103,922	226	103,696
Credit Cards	2,979	-	2,979
	$636,407	$16,086	$620,321
Total

December 31, 2018	Loan Receivable	Individually Evaluated for Impairment	Collectively Evaluated for Impairment
Construction/Land Development	$61,659	$6,725	$54,934
Farmland	17,030	1,941	15,089
Real Estate	192,278	2,354	189,924
Multi-Family	9,665	-	9,665
Commercial Real Estate	147,342	6,176	141,166
Home Equity – closed end	11,039	-	11,039
Home Equity –open end	53,197	-	53,197
Commercial & Industrial – Non-Real Estate	36,021	-	36,021
Consumer	9,861	8	9,853
Dealer Finance	97,523	226	97,297
Credit Cards	3,184	-	3,184
	$638,799	$17,430	$621,369
Total

During the second quarter of 2019, management changed the historical net charge off lookback period from five years to two years for all segments given recent asset quality trends and charge off experience. Management believes the two year lookback period is more indicative of the risk remaining in the loan portfolio.

This change and the effect on provision expense for the six months ended June 30, 2019 and the allowance for loan losses at June 30, 2019 was as follows:

	Calculated Provision Based on Current Methodology	Calculated Provision Based on Prior Methodology	Difference
Construction and Development	$1,334	$715	$619
Farmland	10	10	-
Real Estate	8	(6)	14
Multi-Family	-	-	-
Commercial RE	985	531	454
Home Equity - Closed End	4	5	(1)
Home Equity - Open End	43	110	(67)
C&I - Non - RE	283	(16)	300
Consumer	19	(15)	34
Dealer Finance	393	393	-
Credit Cards	65	42	23
	$3,050	$1 675	$1,375

18

Note 4.   

Allowance for Loan Losses, continued

The following table shows the Company’s loan portfolio broken down by internal loan grade (dollars in thousands) as of June 30, 2019 and December 31, 2018:

June 30, 2019	Grade 1 Minimal Risk	Grade 2 Modest Risk	Grade 3 Average Risk	Grade 4 Acceptable Risk	Grade 5 Marginally Acceptable	Grade 6 Watch	Grade 7 Substandard	Grade 8 Doubtful	Total
Construction/Land Development	$-	$453	$18,520	$35,043	$9,076	$128	$3,739	$-	$66,959
Farmland	61	398	6,661	13,084	2,962	500	1,942	-	25,608
Real Estate	-	1,683	52,573	98,278	22,537	3,200	4,567	-	182,838
Multi-Family	-	-	2,585	6,503	159	-	-	-	9,247
Commercial Real Estate	-	2,112	44,155	76,961	12,078	844	4,817	-	140,967
Home Equity – closed end	-	152	2,711	4,074	1,984	102	1	-	9,024
Home Equity – open end	9	2,265	18,306	25,843	3,368	199	336	-	50,326
Commercial & Industrial (Non-Real Estate)	163	2,409	16,242	13,207	1,771	503	61	-	34,356
Consumer (excluding dealer)	33	157	3,334	4,778	1,732	53	94	-	10,181
Total	$266	$9,629	$165,087	$277,771	$55,667	$5,529	$15,557	$-	$529,506

	Credit Cards	Dealer Finance
Performing	$2,979	$103,745
Non-performing	-	177
Total	$2,979	$103,922

19

Note 4.  

Allowance for Loan Losses, continued

December 31, 2018	Grade 1 Minimal Risk	Grade 2 Modest Risk	Grade 3 Average Risk	Grade 4 Acceptable Risk	Grade 5 Marginally Acceptable	Grade 6 Watch	Grade 7 Substandard	Grade 8 Doubtful	Total
Construction/Land Development	$-	$1,148	$15,857	$29,301	$9,353	$-	$6,000	$-	$61,659
Farmland	62	-	4,953	6,376	3,205	493	1,941	-	17,030
Real Estate	-	1,644	55,429	106,387	22,679	1,531	4,608	-	192,278
Multi-Family	-		2,895	6,604	166	-	-	-	9,665
Commercial Real Estate	-	2,437	44,065	81,916	11,564	2,286	5,074	-	147,342
Home Equity – closed end	-	31	3,245	5,842	1,909	-	12	-	11,039
Home Equity – open end	60	1,554	19,464	27,347	4,157	223	392	-	53,197
Commercial & Industrial (Non-Real Estate)	193	2,291	17,144	13,254	2,704	337	98	-	36,021
Consumer (excluding dealer)	27	190	2,648	5,192	1,800	-	4	-	9,861
Total	$342	$9,295	$165,700	$282,219	$57,537	$4,870	$18,129	$-	$538,092

	Credit Cards	Dealer Finance
Performing	$3,175	$97,368
Non-performing	9	155
Total	$3,184	$97,523

Description of internal loan grades:

Grade 1 – Minimal Risk: Excellent credit, superior asset quality, excellent debt capacity and coverage, and recognized management capabilities.

Grade 2 – Modest Risk: Borrower consistently generates sufficient cash flow to fund debt service, excellent credit, above average asset quality and liquidity.

Grade 3 – Average Risk: Borrower generates sufficient cash flow to fund debt service. Employment (or business) is stable with good future trends. Credit is very good.

Grade 4 – Acceptable Risk: Borrower’s cash flow is adequate to cover debt service; however, unusual expenses or capital expenses must be covered through additional long term debt. Employment (or business) stability is reasonable, but future trends may exhibit slight weakness. Credit history is good. No unpaid judgments or collection items appearing on credit report.

20

Note 4.    

Allowance for Loan Losses, continued

Grade 5 – Marginally acceptable: Credit to borrowers who may exhibit declining earnings, may have leverage that is materially above industry averages, liquidity may be marginally acceptable. Employment or business stability may be weak or deteriorating. May be currently performing as agreed, but would be adversely affected by developing factors such as layoffs, illness, reduced hours or declining business prospects. Credit history shows weaknesses, past dues, paid or disputed collections and judgments, but does not include borrowers that are currently past due on obligations or with unpaid, undisputed judgments.

Grade 6 – Watch: Loans are currently protected, but are weak due to negative balance sheet or income statement trends. There may be a lack of effective control over collateral or the existence of documentation deficiencies. These loans have potential weaknesses that deserve management’s close attention. Other reasons supporting this classification include adverse economic or market conditions, pending litigation or any other material weakness. Existing loans that become 60 or more days past due are placed in this category pending a return to current status.

Grade 7 – Substandard: Loans having well-defined weaknesses where a payment default and or loss is possible, but not yet probable. Cash flow is inadequate to service the debt under the current payment, or terms, with prospects that the condition is permanent. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the borrower and there is the likelihood that collateral will have to be liquidated and/or guarantor(s) called upon to repay the debt. Generally, the loan is considered collectible as to both principal and interest, primarily because of collateral coverage, however, if the deficiencies are not corrected quickly; there is a probability of loss.

Grade 8 – Doubtful: The loan has all the characteristics of a substandard credit, but available information indicates it is unlikely the loan will be repaid in its entirety. Cash flow is insufficient to service the debt. It may be difficult to project the exact amount of loss, but the probability of some loss is great. Loans are to be placed on non-accrual status when any portion is classified doubtful.

Credit card and dealer finance loans are classified as performing or nonperforming. A loan is nonperforming when payments of principal and interest are past due 90 days or more.

Note 5.      

Employee Benefit Plan

The Bank has a qualified noncontributory defined benefit pension plan which covers substantially all of its full-time employees hired before April 1, 2012. The benefits are primarily based on years of service and earnings. The Company uses December 31st as the measurement date for the defined benefit pension plan. The Bank does not expect to contribute to the pension plan in 2019.

 The following is a summary of net periodic pension costs for the three and six month periods ended June 30, 2019 and 2018:

	Six Months Ended		Three Months Ended
	June 30, 2019	June 30, 2018	June 30, 2019	June 30, 2018
Service cost	$369	$384	$184	$192
Interest cost	274	248	137	124
Expected return on plan assets	(403)	(462)	(201)	(231)
Amortization of prior service cost	(8)	(8)	(4)	(4)
Amortization of net loss	141	152	71	76
Net periodic pension cost	$373	$314	$187	$157

21

Note 6.  

Fair Value

The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques.

Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Accounting guidance for fair value excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

The Company records fair value adjustments to certain assets and liabilities and determines fair value disclosures utilizing a definition of fair value of assets and liabilities that states that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Additional considerations are involved to determine the fair value of financial assets in markets that are not active.

The Company uses a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. The three levels of the fair value hierarchy based on these two types of inputs are as follows:

Level 1 –	Valuation is based on quoted prices in active markets for identical assets and liabilities.
Level 2 –	Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.
Level 3 –	Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.

22

Note 6.     

Fair Value, continued

The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements:

Securities

Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid government bonds, mortgage products and exchange traded equities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow. Level 2 securities would include U.S. agency securities, mortgage-backed agency securities, obligations of states and political subdivisions and certain corporate, asset backed and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy. The carrying value of restricted Federal Reserve Bank and Federal Home Loan Bank stock approximates fair value based upon the redemption provisions of each entity and is therefore excluded from the following table.

Derivatives

The Company’s derivatives are recorded at fair value based on third party vendor supplied information using discounted cash flow analysis from observable-market based inputs, which are considered Level 2 inputs.

The following tables present the balances of financial assets measured at fair value on a recurring basis as of June 30, 2019 and December 31, 2018 (dollars in thousands):

June 30, 2019	Total	Level 1	Level 2	Level 3
U.S. Government sponsored enterprises	$7,990	$-	$7,990	$-
Mortgage-backed obligations of federal agencies	364	-	364	-
Total securities available for sale	$8,354	$-	$8,354	$-
Derivatives (Indexed CD product)	$67	$-	$67	$-

December 31, 2018	Total	Level 1	Level 2	Level 3
U. S. Government sponsored enterprises	$7,886	-	$7,886	-
Mortgage-backed obligations of federal agencies	403	-	403	-
Total securities available for sale	$8,289	$-	$8,289	$-
Derivatives (Indexed CD product)	$44	-	$44	-

Certain financial assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.

The following describes the valuation techniques used by the Company to measure certain financial assets recorded at fair value on a nonrecurring basis in the financial statements:

Loans Held for Sale

Loans held for sale are short-term loans purchased at par for resale to investors at the par value of the loan and loans originated by F&M Mortgage for sale in the secondary market. Loan participations are generally repurchased within 15 days.  Loans originated for sale by F&M Mortgage are recorded at lower of cost or market. No market adjustments were required at June 30, 2019 or December 31, 2018; therefore, loans held for sale were carried at cost. Because of the short-term nature and fixed repurchase price, the book value of these loans approximate fair value at June 30, 2019 and December 31, 2018.

23

Note 6.     

Fair Value, continued

Impaired Loans

Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due will not be collected according to the contractual terms of the loan agreement. Troubled debt restructurings are impaired loans. Impaired loans are measured at fair value on a nonrecurring basis. If an individually-evaluated impaired loan’s balance exceeds fair value, the amount is allocated to the allowance for loan losses. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income.

The fair value of an impaired loan and measurement of associated loss is based on one of three methods: the observable market price of the loan, the present value of projected cash flows, or the fair value of the collateral. The observable market price of a loan is categorized as a Level 1 input. The present value of projected cash flows method results in a Level 3 categorization because the calculation relies on the Company’s judgment to determine projected cash flows, which are then discounted at the current rate of the loan, or the rate prior to modification if the loan is a troubled debt restructure.

Loans measured using the fair value of collateral method are categorized in Level 3. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. Most collateral is real estate. The Company bases collateral method fair valuation upon the “as-is” value of independent appraisals or evaluations.

The value of real estate collateral is determined by an independent appraisal utilizing an income or market valuation approach.  Appraisals conducted by an independent, licensed appraiser outside of the Company as observable market data is categorized as Level 3. The value of business equipment is based upon an outside appraisal (Level 3) if deemed significant, or the net book value on the applicable business’ financial statements (Level 3) if not considered significant. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3).

As of June 30, 2019 and December 31, 2018, the fair value measurements for impaired loans with specific allocations were primarily based upon the fair value of the collateral.

The following table summarizes the Company’s financial assets that were measured at fair value on a nonrecurring basis during the period (dollars in thousands):

June 30, 2019	Total	Level 1	Level 2	Level 3
Construction/Land Development	$2,007	$-	$-	$2,007
Real Estate	408	-	-	408
Commercial Real Estate	3,545	-	-	3,545
Consumer	3	-	-	3
Dealer Finance	182	-	-	182
Impaired loans	$6,145	$-	$-	$6,145

December 31, 2018	Total	Level 1	Level 2	Level 3
Construction/Land Development	$2,684	-	-	$2,684
Real Estate	415	-	-	415
Consumer	6			6
Dealer Finance	184	-	-	184
Impaired loans	$3,289	-	-	$3,289

24

Note 6.   

Fair Value, continued

The following table presents information about Level 3 Fair Value Measurements for June 30, 2019:

	Fair Value at June 30, 2019	Valuation Technique	Significant Unobservable Inputs	Range
(dollars in thousands)
Impaired Loans	$6,145	Discounted appraised value	Discount for selling costs and marketability	6%-28% (Average 11.8%)

The following table presents information about Level 3 Fair Value Measurements for December 31, 2018:

	Fair Value at December 31, 2018	Valuation Technique	Significant Unobservable Inputs	Range
(dollars in thousands)
Impaired Loans	$3,289	Discounted appraised value	Discount for selling costs and marketability	2%-9% (Average 4.21 %)

Other Real Estate Owned

Certain assets such as other real estate owned (OREO) are measured at fair value less cost to sell. Valuation of other real estate owned is determined using current appraisals from independent parties, a level two input. If current appraisals cannot be obtained prior to reporting dates, or if declines in value are identified after a recent appraisal is received, appraisal values are discounted, resulting in Level 3 estimates. If the Company markets the property with a realtor, estimated selling costs reduce the fair value, resulting in a valuation based on Level 3 inputs.

The Company markets other real estate owned both independently and with local realtors. Properties marketed by realtors are discounted by selling costs. Properties that the Company markets independently are not discounted by selling costs.

The following table summarizes the Company’s other real estate owned that were measured at fair value on a nonrecurring basis as of June 30, 2019 and December 31, 2018 (dollars in thousands).

June 30, 2019	Total	Level 1	Level 2	Level 3
Other real estate owned	$1,969	-	-	$1,969

December 31, 2018	Total	Level 1	Level 2	Level 3
Other real estate owned	$2,443	-	-	$2,443

The following table presents information about Level 3 Fair Value Measurements for June 30, 2019:

	Fair Value at June 30, 2019	Valuation Technique	Significant Unobservable Inputs	Range
(dollars in thousands)
Other real estate owned	$1,969	Discounted appraised value	Discount for selling costs	2.5%-10% (Average 4%)

The following table presents information about Level 3 Fair Value Measurements for December 31, 2018:

	Fair Value at December 31, 2018	Valuation Technique	Significant Unobservable Inputs	Range
(dollars in thousands)
Other real estate owned	$2,443	Discounted appraised value	Discount for selling costs	5%-15% (Average 8%)

25

Note 7. Disclosures about Fair Value of Financial Instruments

The following presents the carrying amount, fair value and placement in the fair value hierarchy of the Company’s financial instruments as of June 30, 2019 and December 31, 2018. For short-term financial assets such as cash and cash equivalents and short-term liabilities, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as noninterest bearing demand, interest bearing demand and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity. Fair values are estimated under the exit price notion in accordance with the prospective adoption of ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities.”

The estimated fair values, and related carrying amounts (dollars in thousands), of the Company’s financial instruments are as follows:

		Fair Value Measurements at June 30, 2019 Using
(dollars in thousands)	Carrying Amount	Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)	Fair Value at June 30, 2019
Assets:
Cash and cash equivalents	$14,780	$14,780	$-	$-	$14,780
Securities	8,478	-	8,478	-	8,478
Loans held for sale	78,406	-	78,406	-	78,406
Loans held for investment, net	630,357	-	-	629,467	629,467
Interest receivable	2,147	-	2,147	-	2,147
Bank owned life insurance	19,753	-	19,753	-	19,753
Total	$753,921	$14,780	$108,784	$629,467	$753,031
Liabilities:
Deposits	$608,470	$-	$462,504	$146,732	$609,236
Short-term debt	40,000	-	40,000	-	40,000
Long-term debt	47,917	-	-	48,265	48,265
Interest payable	371	-	371	-	371
Total	$696,758	$-	$502,875	$194,997	$697,872

26

Note 7. Disclosures About Fair Value of Financial Instruments, continued

		Fair Value Measurements at December 31, 2018 Using
(dollars in thousands)	Carrying Amount	Quoted Prices in Active Markets for Identical Assets (Level 1)	Significant Other Observable Inputs (Level 2)	Significant Unobservable Inputs (Level 3)	Fair Value at December 31, 2018
Assets:
Cash and cash equivalents	$10,912	$10,912	$-	$-	$10,912
Securities	8,412	-	8,412	-	8,412
Loans held for sale	55,910	-	55,910	-	55,910
Loans held for investment, net	633,559	-	-	613,717	613,717
Interest receivable	2,078	-	2,078	-	2,078
Bank owned life insurance	19,464	-	19,464	-	19,464
Total	$730,335	$10,912	$85,864	$613,717	$710,493
Liabilities:
Deposits	$591,325	$-	$441,319	$153,848	$595,167
Short-term debt	40,116	-	40,116	-	40,116
Long-term debt	40,218	-	-	39,609	39,609
Interest payable	348	-	348	-	348
Total	$672,007	$-	$481,783	$193,457	$675,240

Note 8. 

Troubled Debt Restructuring

In the determination of the allowance for loan losses, management considers troubled debt restructurings and subsequent defaults in these restructurings by adjusting the loan grades of such loans, which are considered in the qualitative factors within the allowance. Defaults resulting in charge-offs affect the historical loss experience ratios which are a component of the allowance for loan loss methodology. Additionally, specific reserves may be established on restructured loans which are evaluated individually for impairment.

During the six months ended June 30, 2019, there were nine loan modifications that were considered to be troubled debt restructurings. Seven of these loans were modified during the three months ended June 30, 2019 and two loan modifications that would be considered a troubled debt restructuring were modified during the first quarter of 2019. Modifications may have included rate adjustments, revisions to amortization schedules, suspension of principal payments for a temporary period, re-advancing funds to be applied as payments to bring the loan(s) current, or any combination thereof.

	Six months ended June 30, 2019
		Pre-Modification	Post-Modification
(dollars in thousands)		Outstanding	Outstanding
Troubled Debt Restructurings	Number of Contracts	Recorded Investment	Recorded Investment
Commercial Real Estate	1	$182	$182
Real Estate	1	193	193
Home Equity	1	720	720
Commercial and Industrial	1	23	23
Consumer	5	35	35
Total	9	$1,153	$1,153

27

Note 8.    

Troubled Debt Restructuring, continued

At June 30, 2019, there were no loans restructured in the previous 12 months in default or on nonaccrual status. A restructured loan is considered in default when it becomes 90 days past due.

During the six months ended June 30, 2018, there were sixteen loan modifications that were considered to be troubled debt restructurings. Six of these loans were modified during the three months ended June 30, 2018 and ten loan modifications that would be considered a troubled debt restructuring were modified during the first quarter of 2018.

	Six months ended June 30, 2018
(dollars in thousands)	Number of	Pre-Modification Outstanding Recorded	Post-Modification Outstanding Recorded
Troubled Debt Restructurings	Contracts	Investment	Investment
Commercial Real Estate	1	$1,002	$1,002
Real Estate	2	1,255	1,255
Consumer	13	196	196
Total	16	$2,453	$2,453

At June 30, 2018, there were no loans restructured in the previous 12 months in default or on nonaccrual status. A restructured loan is considered in default when it becomes 90 days past due.

28

Note 9. 

Accumulated Other Comprehensive Loss

The balances in accumulated other comprehensive loss are shown in the following tables for June 30, 2019 and 2018:

(dollars in thousands)	Unrealized Securities Gains (Losses)	Adjustments Related to Pension Plan	Accumulated Other Comprehensive Loss
Balance at December 31, 2018	$(94)	$(3,875)	$(3,969)
Change in unrealized securities gains (losses), net of tax	89	-	89
Balance at June 30, 2019	$(5)	$(3,875)	$(3,880)

(dollars in thousands)	Unrealized Securities Gains (Losses)	Adjustments Related to Pension Plan	Accumulated Other Comprehensive Loss
Balance at December 31, 2017	$(20)	$(4,122)	$(4,142)
Change in unrealized securities gains (losses), net of tax	(133)	-	(133)
Balance at June 30, 2018	$(153)	$(4,122)	$(4,275)

There were no reclassifications adjustments reported on the consolidated statements of income during the three or six months ended June 30, 2019 or 2018.

Note 10.   

Business Segments

The Company utilizes its subsidiaries to provide multiple business segments including retail banking, mortgage banking, title insurance services, investment services and credit life and accident and health insurance products related to lending. Revenues from retail banking operations consist primarily of interest earned on loans and investment securities and service charges on deposit accounts. Mortgage banking operating revenues consist principally of gains on sales of loans in the secondary market, loan origination fee income and interest earned on mortgage loans held for sale. Revenues from title insurance services, investment services and insurance products consist of commissions on products provided.

29

Note 10. 

Business Segments, continued

The following tables represent revenues and expenses by segment for the three and six months ended June 30, 2019 and June 30, 2018.

	Six Months Ended June 30, 2019
	F&M Bank	F&M Mortgage	TEB Life/FMFS	VS Title	Parent Only	Eliminations	F&M Bank Corp. Consolidated
Revenues:
Interest Income	$19,254	$68	$75	$-	$-	$(84)	$19,313
Service charges on deposits	803	-	-	-	-	-	803
Investment services and insurance income	-	-	325	-	-	(3)	322
Mortgage banking income, net	-	1,345	-	-	-	-	1,345
Title insurance income	-	-	-	682	-	-	682
Other operating income (loss)	1,110	28	-	-	(24)	(1)	1,113
Total income (loss)	21,167	1,441	400	682	(24)	(88)	23,578
Expenses:
Interest Expense	3,233	75	-	-	-	(84)	3,224
Provision for loan losses	3,050	-	-	-	-	-	3,050
Salary and benefit expense	6,576	917	150	457	-	-	8,100
Other operating expenses	5,489	354	28	124	31	(4)	6,022
Total expense	18,348	1,346	178	581	31	(88)	20,396
Net income (loss) before taxes	2,819	95	222	101	(55)	-	3,182
Income tax expense	158	-	33	-	41	-	232
Net income (loss)	$2,661	$95	$189	$101	$(96)	$-	$2,950
Net income attributable to non-controlling interest	-	29	-	24	(24)	-	29
Net Income attributable to F & M Bank Corp.	$2,661	$66	$189	$77	$(72)	$-	$2,921
Total Assets	$809,712	$11,210	$7,332	$1,615	$91,674	$(114,594)	$806,949
Goodwill	$2,670	$47	$-	$3	$164	$-	$2,884

30

Note 10.    

Business Segments, continued

	Three months ended June 30, 2019
	F&M Bank	F&M Mortgage	TEB Life/FMFS	VS Title	Parent Only	Eliminations	F&M Bank Corp. Consolidated
Revenues:
Interest Income	$9,754	$43	$41	$-	$-	$(56)	$9,782
Service charges on deposits	417	-	-	-	-	-	417
Investment services and insurance income	-	-	174	-	-	(3)	171
Mortgage banking income, net	-	815	-	-	-	-	815
Title insurance income	-	-	-	406	-	-	406
Other operating income (loss)	665	28	-	-	(27)	-	666
Total income (loss)	10,836	886	215	406	(27)	(59)	12,257
Expenses:
Interest Expense	1,732	50	-	-	-	(56)	1,726
Provision for loan losses	1,600	-	-	-	-	-	1,600
Salary and benefit expense	3,285	489	69	234	-	-	4,077
Other operating expenses	2,739	177	16	62	24	(3)	3,015
Total expense	9,356	716	85	296	24	(59)	10,418
Net income (loss) before taxes	1,480	170	130	110	(51)	-	1,839
Income tax expense	112	-	19	-	22	-	153
Net income (loss)	$1,368	$170	$111	$110	$(73)	$-	$1,686
Net income attributable to non-controlling interest	-	51	-	27	(27)	-	51
Net Income attributable to F & M Bank Corp.	$1,368	$119	$111	$83	$(46)	$-	$1,635

31

Note 10. 

Business Segments, continued

	Six Months Ended June 30, 2018
	F&M Bank	VBS Mortgage	TEB Life/FMFS	VS Title	Parent Only	Eliminations	F&M Bank Corp. Consolidated
Revenues:
Interest Income	$17,620	$71	$71	$-	$-	$(57)	$17,705
Service charges on deposits	724	-	-	-	-	-	724
Investment services and insurance income	-	-	431	-	-	(11)	420
Mortgage banking income, net	-	1,135	-	-	-	-	1,135
Title insurance income	-	109	-	453	-	-	562
Other operating income	843	48	-	-	-	-	891
Total income (loss)	19,187	1,363	502	453	-	(68)	21,437
Expenses:
Interest Expense	2,097	54	-	-	-	(57)	2,094
Provision for loan losses	2,030	-	-	-	-	-	2,030
Salary and benefit expense	6,564	831	283	345	-	-	8,023
Other operating expenses	4,496	456	28	89	29	(11)	5,087
Total expense	15,187	1,341	311	434	29	(68)	17,234
Net income (loss) before taxes	4,000	22	191	19	(29)	-	4,203
Income tax expense	284	-	36	-	218	-	538
Net income (loss)	$3,716	$22	$155	$19	$(247)	$-	$3,665
Net income attributable to non-controlling interest	-	5	-	-	-	-	5
Net Income attributable to F & M Bank Corp.	$3,716	$17	$155	$19	$(247)	$-	$3,660
Total Assets	$772,244	$8,332	$6,910	$707	$91,480	$(109,005)	$770,668
Goodwill	$2,670	$65	$-	$57	$164	$-	$2,956

32

Note 10. 

Business Segments, continued

	Three Months Ended June 30, 2018
	F&M Bank	VBS Mortgage	TEB Life/FMFS	VS Title	Parent Only	Eliminations	F&M Bank Corp. Consolidated
Revenues:
Interest Income	$8,916	$42	$36	$-	$-	$(32)	$8,962
Service charges on deposits	358	-	-	-	-	-	358
Investment services and insurance income	-	-	228	-	-	(5)	223
Mortgage banking income, net	-	615	-	-	-	-	615
Title insurance income	-	47	-	259	-	-	306
Other operating income	450	47	-	-	-	-	497
Total income (loss)	9,724	751	264	259	-	(37)	10,961
Expenses:
Interest Expense	1,116	31	-	-	-	(32)	1,115
Provision for loan losses	1,350	-	-	-	-	-	1,350
Salary and benefit expense	3,268	416	137	179	-	-	4,000
Other operating expenses	2,317	246	18	42	15	(5)	2,633
Total expense	8,051	693	155	221	15	(37)	9,098
Net income (loss) before taxes	1,673	58	109	38	(15)	-	1,863
Income tax expense	144	-	21	-	(6)	-	159
Net income (loss)	$1,529	$58	$88	$38	$(9)	$-	$1,704
Net income attributable to non-controlling interest	-	16	-	-	-	-	16
Net Income attributable to F & M Bank Corp.	$1,529	$42	$88	$38	$(9)	$-	$1,688

Note 11.     

Debt

Short-term Debt

The Company utilizes short-term debt such as Federal funds purchased and Federal Home Loan Bank of Atlanta (FHLB) short term borrowings to support the loans held for sale participation program and provide liquidity. Federal funds purchased are unsecured overnight borrowings from other financial institutions. FHLB short term debt, which is secured by the loan portfolio, can be a daily rate variable loan that acts as a line of credit or a fixed rate advance, depending on the need of the Company. Short-term debt totaled $40 million at June 30, 2019 and has decreased slightly from $40.1 million at December 31, 2018. Deposit growth has allowed the Company to fund increases in Loans Held for Sale without increasing FHLB short term debt.

Long-term Debt

The Company utilizes the FHLB advance program to fund loan growth and provide liquidity. The interest rates on long-term debt are fixed at the time of the advance and range from 1.16% to 2.56%; the weighted average interest rate was 2.08% and 1.96 at June 30, 2019 and December 31, 2018, respectively. The balance of these obligations at June 30, 2019 and December 31, 2018 were $47,911 and $40,125 respectively. The Company borrowed an additional $10,000 during second quarter of 2019, there were no additional borrowings in 2018. FHLB advances include a $5 million line of credit at FHLB that is pledged to the Commonwealth of Virginia to secure public funds.

In addition, the Company had a note payable to purchase a lot adjacent to one of the Bank branches for $85 at June 30, 2018 that was paid on January 1, 2019. There was $85 outstanding on this note at December 31, 2018. VS Title, LLC has a note payable for vehicle purchases with a balance of $6 at June 30, 2019.

33

Note 12.    

Revenue Recognition

On January 1, 2018, the Company adopted ASU No. 2014-09 “Revenue from Contracts with Customers” (Topic 606) and all subsequent ASUs that modified Topic 606. The implementation of the new standard did not have a material impact on the measurement or recognition of revenue; as such, a cumulative effect adjustment to opening retained earnings was not deemed necessary.

Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. In addition, certain noninterest income streams such as fees associated with mortgage servicing rights, financial guarantees, derivatives, and certain credit card fees are also not in scope of the new guidance. Topic 606 is applicable to noninterest revenue streams such as deposit related fees, interchange fees, merchant income, and annuity and insurance commissions. However, the recognition of these revenue streams did not change significantly upon adoption of Topic 606. Substantially all of the Company’s revenue is generated from contracts with customers. Noninterest revenue streams in-scope of Topic 606 are discussed below.

Service Charges on Deposit Accounts

Service charges on deposit accounts consist of account analysis fees (i.e., net fees earned on analyzed business and public checking accounts), overdraft fees, monthly service fees, check orders, and other deposit account related fees. The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Check orders and other deposit account related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.

Investment Services and Insurance Income

Investment services and insurance income primarily consists of commissions received on mutual funds and other investment sales. Commissions from the sale of mutual funds and other investments are recognized on trade date, which is when the Company has satisfied its performance obligation.

Title Insurance Income

VSTitle provides title insurance and real estate settlement services. Revenue is recognized at the time the real estate transaction is completed.

ATM and Check Card Fees

ATM and Check Card Fees are primarily comprised of debit and credit card income, ATM fees, merchant services income, and other service charges. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as Visa. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees.

Other

Other noninterest income consists of other recurring revenue streams such as safe deposit box rental fees, and other service charges. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The Company determined that since rentals and renewals occur fairly consistently over time, revenue is recognized on a basis consistent with the duration of the performance obligation. Other service charges include revenue from processing wire transfers, online payment fees, cashier’s checks, mobile banking fees and other services. The Company’s performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month.

34

Note 12.     

Revenue Recognition, continued

The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and six months ended June 30, 2019 and 2018.

	Six Months Ended June 30,		Three Months Ended June 30,
	2019	2018	2019	2018
Noninterest Income (in thousands)
In-scope of Topic 606:
Service Charges on Deposits	$803	$724	$417	$358
Investment Services and Insurance Income	322	420	171	223
Title Insurance Income	682	562	406	306
ATM and check card fees	898	735	529	388
Other	281	250	153	135
Noninterest Income (in-scope of Topic 606)	2,986	2,691	1,676	1,409
Noninterest Income (out-of-scope of Topic 606)	1,279	1,041	799	590
Total Noninterest Income	$4,265	$3,732	$2,475	$1,999

Contract Balances

A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s noninterest revenue streams are largely based on transactional activity. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of June 30, 2019 and December 31, 2018, the Company did not have any significant contract balances.

Contract Acquisition Costs

In connection with the adoption of Topic 606, an entity is required to capitalize, and subsequently amortize into expense, certain incremental costs of obtaining a contract with a customer if these costs are expected to be recovered. The incremental costs of obtaining a contract are those costs that an entity incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained (for example, sales commission). The Company utilizes the practical expedient which allows entities to immediately expense contract acquisition costs when the asset that would have resulted from capitalizing these costs would have been amortized in one year or less. Upon adoption of Topic 606, the Company did not capitalize any contract acquisition cost.

35

Note 13.    Leases

On January 1, 2019, the Company adopted ASU No. 2016-02 “Leases (Topic 842)” and all subsequent ASUs that modified Topic 842. The Company elected the prospective application approach provided by ASU 2018-11 and did not adjust prior periods for ASC 842. The Company also elected certain practical expedients within the standard and consistent with such elections did not reassess whether any expired or existing contracts are or contain leases, did not reassess the lease classification for any expired or existing leases, and did not reassess any initial direct costs for existing leases. As stated in the Company’s 2018 Form 10-K, the implementation of the new standard resulted in recognition of a right-of-use asset and lease liability of $1.03 million at the date of adoption, which is related to the Company’s lease of premises used in operations. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets.

Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of each lease. Right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor.

The Company’s long-term lease agreements are classified as operating leases. Certain of these leases offer the option to extend the lease term and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations.

The following tables present information about the Company’s leases:

(Dollars in thousands)	June 30, 2019
Lease liabilities	$974
Right-of-use assets	$1,005
Weighted average remaining lease term	8.01 years
Weighted average discount rate	3.51%

	For the Three Months Ended  June 30, 2019	For the Six Months Ended June 30, 2019
Lease cost (in thousands)
Operating lease cost	$32	$64
Total lease cost	$32	$64
Cash paid for amounts included in the measurement of lease liabilities	$38	$75

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total of operating lease liabilities is as follows:

Lease payments due (in thousands)	As of June 30, 2019
Six months ending December 31, 2019	$79
Twelve months ending December 31, 2020	128
Twelve months ending December 31, 2021	110
Twelve months ending December 31, 2022	105
Twelve months ending December 31, 2023	93
Twelve months ending December 31, 2024	92
Thereafter	627
Total undiscounted cash flows	$1,234
Discount	(260)
Lease liabilities	$974

36

Item 2.    

Management's Discussion and Analysis of Financial Condition and Results of Operations

F & M Bank Corp. (Company), incorporated in Virginia in 1983, is a financial holding company pursuant to section 3(a)(1) of the Bank Holding Company Act of 1956, which provides financial services through its wholly-owned subsidiary Farmers & Merchants Bank (Bank). TEB Life Insurance Company (TEB) and Farmers & Merchants Financial Services (FMFS) are wholly owned subsidiaries of the Bank. The Bank also holds a majority ownership in VBS Mortgage LLC (dba F&M Mortgage) and F & M Bank Corp. holds a majority ownership in VSTitle LLC (VST), with the remaining minority interest owned by F&M Mortgage.

The Bank is a full service commercial bank offering a wide range of banking and financial services through its thirteen branch offices as well as its loan production office located in Penn Laird, VA (which specializes in providing automobile financing through a network of automobile dealers). TEB reinsures credit life and accident and health insurance sold by the Bank in connection with its lending activities. FMFS provides, brokerage services and property/casualty insurance to customers of the Bank. F&M Mortgage originates conventional and government sponsored mortgages through their offices in Harrisonburg, Fishersville, and Woodstock, VA. VSTitle provides title insurance services through their offices in Harrisonburg, Fishersville, and Charlottesville, VA.

The Company’s primary trade area services customers in Rockingham County, Shenandoah County, Page County and Augusta County.

Management’s discussion and analysis is presented to assist the reader in understanding and evaluating the financial condition and results of operations of the Company. The analysis focuses on the consolidated financial statements, footnotes, and other financial data presented. The discussion highlights material changes from prior reporting periods and any identifiable trends which may affect the Company. Amounts have been rounded for presentation purposes. This discussion and analysis should be read in conjunction with the Consolidated Financial Statements and the Notes to the Consolidated Financial Statements presented in Item 1, Part 1 of this Form 10-Q and in conjunction with the audited Consolidated Financial Statements included in the Company’s December 31, 2018 Form 10-K.

Forward-Looking Statements

Certain statements in this report may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact.  Such statements are often characterized by the use of qualified words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” or other statements concerning opinions or judgment of the Company and its management about future events. 

Although the Company believes that its expectations with respect to certain forward-looking statements are based upon reasonable assumptions within the bounds of its existing knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Actual future results and trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the effects of and changes in: general economic conditions, the interest rate environment, legislative and regulatory requirements, competitive pressures, new products and delivery systems, inflation, changes in the stock and bond markets, technology, and consumer spending and savings habits.

We do not update any forward-looking statements that may be made from time to time by or on behalf of the Company.

37

Item 2. 

Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Critical Accounting Policies

General

The Company’s financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The financial information contained within the statements is, to a significant extent, financial information that is based on measures of the financial effects of transactions and events that have already occurred. The Company’s financial position and results of operations are affected by management’s application of accounting policies, including estimates, assumptions and judgments made to arrive at the carrying value of assets and liabilities and amounts reported for revenues, expenses and related disclosures. Different assumptions in the application of these policies could result in material changes in the Company’s consolidated financial position and/or results of operations.

In addition, GAAP itself may change from one previously acceptable method to another method. Although the economics of these transactions would be the same, the timing of events that would impact these transactions could change. Following is a summary of the Company’s significant accounting policies that are highly dependent on estimates, assumptions and judgments.

Allowance for Loan Losses

The allowance for loan losses is an estimate of the losses that may be sustained in the loan portfolio. The allowance is based on two basic principles of accounting: (i) ASC 450 (formerly SFAS No. 5) “Contingencies”, which requires that losses be accrued when they are probable of occurring and estimable and (ii) ASC 310 (formerly SFAS No. 114), “Receivables”, which requires that losses be accrued based on the differences between the value of collateral, present value of future cash flows or values that are observable in the secondary market and the loan balance. The Company’s allowance for loan losses is the accumulation of various components that are calculated based on independent methodologies. All components of the allowance represent an estimation performed pursuant to either ASC 450 or ASC 310. Management’s estimate of each ASC 450 component is based on certain observable data that management believes are most reflective of the underlying credit losses being estimated. This evaluation includes credit quality trends; collateral values; loan volumes; geographic, borrower and industry concentrations; seasoning of the loan portfolio; the findings of internal credit quality assessments and results from external bank regulatory examinations. These factors, as well as historical losses and current economic and business conditions, are used in developing estimated loss factors used in the calculations.

Allowances for loans are determined by applying estimated loss factors to the portfolio based on management’s evaluation and “risk grading” of the loan portfolio. Specific allowances are typically provided on all impaired loans in excess of a defined loan size threshold that are classified in the Substandard or Doubtful risk grades. The specific reserves are determined on a loan-by-loan basis based on management’s evaluation of the Company’s exposure for each credit, given the current payment status of the loan and the value of any underlying collateral.

While management uses the best information available to establish the allowance for loan and lease losses, future adjustments to the allowance may be necessary if economic conditions differ substantially from the assumptions used in making the valuations or, if required by regulators, based upon information available to them at the time of their examinations. Such adjustments to original estimates, as necessary, are made in the period in which these factors and other relevant considerations indicate that loss levels may vary from previous estimates.

38

Item 2. 

Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Critical Accounting Policies (continued)

Goodwill and Intangibles

In June 2001, the Financial Accounting Standards Board issued ASC 805, Business Combinations and ASC 350, Intangibles. The provisions of ASC 350 discontinue the amortization of goodwill and intangible assets with indefinite lives. Instead, these assets are subject to an annual impairment review and more frequently if certain impairment indicators are in evidence. ASC 350 also requires that reporting units be identified for the purpose of assessing potential future impairments of goodwill. The Company adopted ASC 350 on January 1, 2002. The goodwill is not amortized but is tested for impairment at least annually. Based on this testing, there were no impairment charges recorded. Goodwill totaled $2,884 at June 30, 2019. The intangible assets related to the purchase of VST and a purchase by VST of a small title company are amortized over periods up to 15 years. Intangible assets totaled $250 at June 30, 2019. Amortization recognized through June 30, 2019 totaled $41.

Income Tax

The determination of income taxes represents results in income and expense being recognized in different periods for financial reporting purposes versus for the purpose of computing income taxes currently payable. Deferred taxes are provided on such temporary differences and are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be realized or settled. Further, the Company seeks strategies that minimize the tax effect of implementing its business strategies. Management makes judgments regarding the ultimate consequence of long-term tax planning strategies, including the likelihood of future recognition of deferred tax benefits. As a result, it is considered a significant estimate.

Fair Value

The estimate of fair value involves the use of (1) quoted prices for identical instruments traded in active markets, (2) quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques using significant assumptions that are observable in the market or (3) model-based techniques that use significant assumptions not observable in the market. When observable market prices and parameters are not fully available, management’s judgment is necessary to arrive at fair value including estimates of current market participant expectations of future cash flows, risk premiums, among other things. Additionally, significant judgment may be required to determine whether certain assets measured at fair value are classified within the fair value hierarchy as Level 2 or Level 3. The estimation process and the potential materiality of the amounts involved result in this item being identified as critical.

Pension Plan Accounting

The accounting guidance for the measurement and recognition of obligations and expense related to pension plans generally applies the concept that the cost of benefits provided during retirement should be recognized over the employees’ active working life. Inherent in this concept is the requirement to use various actuarial assumptions to predict and measure costs and obligations many years prior to the settlement date. Major actuarial assumptions that require significant management judgment and have a material impact on the measurement of benefits expense and accumulated obligation include discount rates, expected return on assets, mortality rates, and projected salary increases, among others. Changes in assumptions or judgments related to any of these variables could result in significant volatility in the Company’s financial condition and results of operations. As a result, accounting for the Company’s pension expense and obligation is considered a significant estimate. The estimation process and the potential materiality of the amounts involved result in this item being identified as critical.

39

Item 2.   

Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Critical Accounting Policies (continued)

Other Real Estate Owned (OREO)

OREO is held for sale and represents real estate acquired through or in lieu of foreclosure. OREO is initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. Physical possession of residential real estate property collateralizing a consumer mortgage loan occurs when legal title is obtained upon completion of foreclosure or when the borrower conveys all interest in the property to satisfy the loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. The Company’s policy is to carry OREO on its balance sheet at the lower of cost or fair value less estimated costs to sell. If fair value declines subsequent to foreclosure, a valuation allowance is recorded through expense. Operating costs after acquisition are expensed.

Overview

Net income for the six months ended June 30, 2019 was $2,921 or $.84 per diluted share, compared to $3,660 or $1.01 in the same period in 2018, a decrease of 20.19%. This is a $739 decrease compared to the first six months of 2018. Our pre-tax core operating earnings increased $220 to a total of $6,443 versus $6,223 during the six months ended June 30, 2019. Core operating earnings excludes the 2019 provision for loan losses and losses on OREO. During the six months ended June 30, 2019, noninterest income increased 14.28% and noninterest expense increased 7.72% during the same period.

During the three months ended June 30, 2019, net income was $1,635 or $.47 per diluted share, compared to $1,688 or $.47 in the same period in 2018, a decrease of 3.14%. Pre-tax core operating earnings increased $156 for the three months ended June 30, 2019, from $3,181 to $3,337. In the three months ended June 30, 2018, noninterest income increased 23.81% and noninterest expense increased 6.92%. Net income from Bank operations adjusted for income from Parent activities, is as follows:

GAAP Financial Measurements:	2019		2018
	Six Months Ended	Three Months Ended	Six Months Ended	Three Months Ended
	June 30, 2019		June 30, 3018
Net Income from Bank and Bank subsidiary operations	$2,917	$1,598	$3,888	$1,659
Income (loss) from Parent Company Activities (including VST)	4	37	(228)	29
Net Income	$2,921	$1,635	$3,660	$1,688
Non-GAAP Financial Measurements:
Less gain attributable to noncontrolling interest	29	51	5	16
Add tax expense	232	153	538	159
Add provision for loan and lease losses	3,050	1,600	2,030	1,350
Add OREO write downs, net	269	-	-	-
Net Income from core operations	$6,443	$3,337	$6,223	$3,181

Results of Operations

As shown in Table I, the 2019 year to date tax equivalent net interest income increased $475 or 3.03% compared to the same period in 2018. The tax equivalent adjustment to net interest income totaled $38 for the first six months of 2019. The yield on earning assets increased .12%, while the cost of funds increased .35% compared to the same period in 2018.

The three months ended June 30, 2019 tax equivalent net interest income increased $208 or 2.64% compared to the same period in 2018. The tax equivalent adjustment to net interest income totaled $19 for the three months ended June 30, 2018.

40

Item 2.        Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Results of Operations, continued

Year to date, the combination of the increase in yield on assets and the increase in cost of funds coupled with changes in balance sheet leverage resulted in the net interest margin decreasing to 4.57% at June 30, 2019, a decrease of 16 basis points when compared to the same period in 2018. For the three months ended June 30, 2019, the net interest margin decreased 15 basis points when compared to the same period in 2018. A schedule of the net interest margin for the three and six month periods ended June 30, 2019 and 2018 can be found in Table I.

GAAP Financial Measurements: (Dollars in thousands).	June 30, 2019		June 30, 2018
	Six Months	Three Months	Six Months	Three Months
Interest Income – Loans	$19,017	$9,604	$17,468	$8,837
Interest Income - Securities and Other Interest-Earnings Assets	296	178	237	125
Interest Expense – Deposits	2,359	1,258	1,505	766
Interest Expense - Other Borrowings	865	468	589	349
Total Net Interest Income	16,089	8,056	15,611	7,847
Non-GAAP Financial Measurements:
Add: Tax Benefit on Tax-Exempt Interest Income – Loans	38	19	41	20
Total Tax Benefit on Tax-Exempt Interest Income	38	19	41	20
Tax-Equivalent Net Interest Income	$16,127	$8,075	$15,652	$7,867

The following table provides detail on the components of tax equivalent net interest income:

The Interest Sensitivity Analysis contained in Table II indicates the Company is in an asset sensitive position in the one year time horizon. As the notes to the table indicate, the data was based in part on assumptions as to when certain assets or liabilities would mature or reprice. Approximately 37.74% of rate sensitive assets and 36.36% of rate sensitive liabilities are subject to repricing within one year. Due to the relatively flat yield curve, management has kept deposit rates low. The growth in earning assets and the growth in noninterest bearing accounts has resulted in the decrease in the positive GAP position in the one year time period.

The increase in noninterest income of $533 for the six-month period June 30, 2019 compared to the same period in 2018 is due to growth in mortgage banking income ($210), title insurance income ($120) and income on bank owned life insurance ($74). The increase in noninterest income of $476 for the three months ended June 30, 2019 is primarily due to growth in mortgage banking income ($200), title insurance income ($100) and service charges on deposit accounts ($59).

Noninterest expense for the six months ended June 30, 2019 increased $1,012 as compared to 2018. Expenses increased in the areas of other real estate owned ($297), legal and professional fess ($151), salaries and benefits ($77), FDIC assessment ($70), and audit and exam fees ($78). For the three months ended June 30, 2019 noninterest expense increased $459. Areas of increase were salary and benefits ($77), legal and professional fees ($101), FDIC assessment ($36) and equipment expense ($35). Increases in salaries and benefits relate almost entirely to pension settlement costs due to large pension payouts resulting from recent staff retirements. Legal and professional fee increases relate to consulting engagements for strategic planning, credit administration and deposit operations. Audit and exam fee increase are due to increased state assessment and outsourcing of internal audit and loan review.

41

Item 2. 

Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Balance Sheet

Federal Funds Sold and Interest Bearing Bank Deposits

The Company’s subsidiary bank invests a portion of its excess liquidity in either federal funds sold or interest bearing bank deposits. Federal funds sold offer daily liquidity and pay market rates of interest that at quarter end were benchmarked at 2.25% to 2.50% by the Federal Reserve. Actual rates received vary slightly based upon money supply and demand among banks. Interest bearing bank deposits are held either in money market accounts or as short-term certificates of deposits. Balances in federal funds sold and interest bearing bank deposits have increased since year end due to changes in the composition of the balance sheet.

Securities

The Company’s securities portfolio serves to assist the Company with asset liability management.

The securities portfolio consists of investment securities commonly referred to as securities held to maturity and securities available for sale. Securities are classified as Held to Maturity investment securities when management has the intent and ability to hold the securities to maturity. Held to Maturity Investment securities are carried at amortized cost. Securities available for sale include securities that may be sold in response to general market fluctuations, liquidity needs and other similar factors. Securities available for sale are recorded at fair value. Unrealized holding gains and losses on available for sale securities are excluded from earnings and reported (net of deferred income taxes) as a separate component of stockholders’ equity. The low income housing projects included in other investments are held for the tax losses and credits that they provide.

As of June 30, 2019, the fair value of securities available for sale was below their cost by $6. The portfolio is made up of primarily agency securities with an average portfolio life of just over three years. This short average life results in less portfolio volatility and positions the Bank to redeploy assets in response to rising rates. There are no securities that will mature in 2019.

In reviewing investments as of June 30, 2019, there were no securities which met the definition for other than temporary impairment. Management continues to re-evaluate the portfolio for impairment on a quarterly basis.

Loan Portfolio

The Company operates in a predominately rural area that includes the counties of Rockingham, Page, Shenandoah and Augusta in the western portion of Virginia. The local economy benefits from a variety of businesses including agri-business, manufacturing, service businesses and several universities and colleges. The Bank is an active residential mortgage and residential construction lender and generally makes commercial loans to small and mid-size businesses and farms within its primary service area. There are no loan concentrations as defined by regulatory guidelines.

Loans Held for Investment of $636,407 decreased $2,392 at June 30, 2019 compared to December 31, 2018. The following categories experienced growth: construction, agriculture and dealer finance. During the quarter some agribusiness loans were reclassified from commercial and industrial and commercial real estate into the farmland category to more accurately reflect the loan purpose.

Loans Held for Sale totaled $78,406 at June 30, 2019, an increase of $22,496 compared to December 31, 2018. The Northpointe participation loan program as well as F&M mortgage loans are typically subject to seasonal fluctuations, both have increased since year end with the largest portion being Northpointe.

42

Item 2. 

Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Loan Portfolio (continued)

Nonperforming loans include nonaccrual loans and loans 90 days or more past due. Nonaccrual loans are loans on which interest accruals have been suspended or discontinued permanently. Nonperforming loans totaled $11,688 at June 30, 2019 compared to $10,205 at December 31, 2018. The increase in nonperforming loans is primarily due to one commercial relationship which was placed on non-accrual status during the second quarter. This relationship has been reviewed for impairment and properly provisioned at June 30, 2019. Although the potential exists for loan losses beyond what is currently provided for in the allowance for loan losses and what has previously been charged off, management believes the Bank is generally well secured and continues to actively work with its customers to effect payment. As of June 30, 2019 and December 31, 2018, the Company held $1,969 and $2,443 of real estate which was acquired through foreclosure, respectively.

The following is a summary of information pertaining to risk elements and nonperforming loans (in thousands):

	June 30, 2019	December 31, 2018
Nonaccrual Loans
Real Estate	$4,150	$3,804
Commercial	6,771	5,172
Home Equity	139	269
Other	255	160
	11,315	$9,405
Loans past due 90 days or more (excluding nonaccrual)
Real Estate	343	726
Commercial	-	-
Home Equity	27	63
Other	3	11
		800
Total Nonperforming loans	$11,688	$10,205
Restructured Loans current and performing:
Real Estate	3,811	6,574
Commercial	1,428	1,249
Home Equity	720	-
Other	228	205
Nonperforming loans as a percentage of loans held for investment	1.84%	1.60%
Net charge offs to total loans held for investment	.35%	.58%
Allowance for loan and lease losses to nonperforming loans	51.76%	51.34%

43

Item 2. 

Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Allowance for Loan Losses

The allowance for loan losses provides for the risk that borrowers will be unable to repay their obligations. The risk associated with real estate and installment notes to individuals is based upon employment, the local and national economies and consumer confidence. All of these affect the ability of borrowers to repay indebtedness. The risk associated with commercial lending is substantially based on the strength of the local and national economies.

Management evaluates the allowance for loan losses on a quarterly basis in light of national and local economic trends, changes in the nature and volume of the loan portfolio and trends in past due and criticized loans. Specific factors evaluated include internally generated loan review reports, past due reports, historical loan loss experience and changes in the financial strength of individual borrowers that have been included on the Bank’s watch list or schedule of classified loans.

In evaluating the portfolio, loans are segregated into loans with identified potential losses, pools of loans by type, with separate weighting for past dues and a general allowance based on a variety of criteria. Loans with identified potential losses include examiner and bank classified loans. Classified relationships in excess of $500,000 and loans identified as troubled debt restructurings are reviewed individually for impairment under ASC 310. A variety of factors are considered when reviewing these credits, including borrower cash flow, payment history, fair value of collateral, company management, industry and economic factors.

Loans that are not impaired are categorized by call report code into unimpaired and classified loans. For unimpaired loans an estimate is calculated based on actual loss experience over the last two years, which is a change in methodology from prior five year lookback period for all segments, other than dealer. During the second quarter of 2019, Management shortened the historical lookback period for all segments to two years. Management feels the change in methodology was necessary given the rise in charge offs experienced in the last two years compared to the average over the past five years. The shorter period is believed to be more indicative of the risk remaining in the loan portfolio given asset quality trends. This change in methodology and increase in provision expense is detailed in Note 4 of the consolidated financial statements. The Company monitors the net losses for this division and adjusts based on how the portfolio performs since the department was established in 2012.  For classified loans, loans are grouped by call code and past due or adverse risk rating. Loss rates are assigned based on actual loss experience over the last five years multiplied by a risk factor. The Dealer finance loans are given a higher risk factor for past due and adverse risk ratings based on back testing of the risk factors.

A general allowance for inherent losses has been established to reflect other unidentified losses within the portfolio. The general allowance is calculated using nine qualitative factors identified in the 2006 Interagency Policy Statement on the allowance for loan losses.  The general allowance assists in managing recent changes in portfolio risk that may not be captured in individually impaired loans, or in the homogeneous pools based on loss histories. The Board approves the loan loss provision for each quarter based on this evaluation.

The allowance for loan losses of $6,050 at June 30, 2019 is equal to ..95% of loans held for investment. This compares to an allowance of $5,240 (.82%) at December 31, 2018. The Company experienced an increase in nonperforming loans during the first six months of 2019. Previously identified impaired loans totaling $3.6 million were moved to nonaccrual status at which time specific reserves established in prior periods totaling $1,585 were charged off. The Bank also recorded a specific reserve of $566 on another previously identified impaired loan relationship of $4.1 million (net of prior year charge-off) based on an offer to purchase the note. Subsequent to June 30, 2019 the offer to purchase this loan was approved and will result in a decrease in impaired loans in the third quarter of $4.1 million. Impaired loans related to one borrower relationship declined by $483 (specific reserves increased by $23) as the collateral was purchased at foreclosure sale without any loss to the bank. In addition, past due and adversely risk rated loans have higher allocation factors within the allowance for loan losses calculation. As reflected in Note 4, the Company made a change in its allowance for loan losses methodology to reduce the look back period on historical losses from five years to two years. This revised lookback period more accurately reflects recent loss history within the portfolio. As a result, if the aforementioned change in methodology, the Bank recorded a $1,600 provision for loan losses in the second quarter and a total provision of $3,050 year to date. Management will continue to monitor nonperforming and past due loans and will make necessary adjustments to specific reserves and provision for loan losses should conditions change regarding collateral values or cash flow expectations.

44

Item 2. 

Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Deposits and Other Borrowings

The Company's main source of funding is comprised of deposits received from individuals, governmental entities and businesses located within the Company's service area. Deposit accounts include demand deposits, savings, money market and certificates of deposit. Total deposits at June 30, 2019 have increased $17,145 since December 31, 2018. Noninterest bearing deposits increased $5,771 while interest bearing increased $11,374. The increase in deposits in the first six months of 2019 is due to a focus on deposit growth as an organization. The Bank participates in the CDARS (Certificate of Deposit Account Registry Service) and ICS (Insured Cash Sweep) programs. These programs, CDARS for certificates of deposit and ICS for demand and savings, allow the Bank to accept customer deposits in excess of FDIC limits and through reciprocal agreements with other network participating banks by offering FDIC insurance up to as much as $50 million in deposits. At June 30, 2019 and December 31, 2018 the Company had a total of $25.1 million and $22.5 million of combined balances in these programs, respectively.

Short-term borrowings

Short-term debt consists of federal funds purchased, daily rate credit obtained from the Federal Home Loan Bank (FHLB), and short-term fixed rate FHLB borrowings. Federal funds purchased are overnight borrowings obtained from the Bank’s primary correspondent bank to manage short-term liquidity needs. Borrowings from the FHLB have been used to finance loans held for sale and also to finance the increase in short-term residential and commercial construction loans. As of June 30, 2019, short-term debt consisted of $40,000 in FHLB short-term borrowings. This compared to FHLB short-term borrowings of $30,000 at December 31, 2018. The increase in short-term borrowings was used to fund the increase in loans held for sale. There were no balances in Federal funds purchased at June 30, 2019 and $10,116 at December 31, 2018.

Long-term borrowings

Borrowings from the FHLB continue to be an important source of funding. The Company’s subsidiary bank borrows funds on a fixed rate basis. These borrowings are used to fund loan growth and also assist the Bank in matching the maturity of its fixed rate real estate loan portfolio with the maturity of its debt and thus reduce its exposure to interest rate changes. The Company borrowed an additional $10,000 in long term advances during the first six months of 2019, there were no new borrowings in 2018. Long term FHLB borrowings totaled $47,911 and $40,125 at June 30, 2019 and December 31, 2018.

The Company also had a note payable on a lot adjacent to one of the branches in the amount of $85 December 31, 2018, which was paid in full in January 2019. VSTitle, LLC has a vehicle loan with a balance of $6 at June 30, 2019 and $8 at December 31, 2018.

45

Item 2. 

Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Capital

The Company seeks to maintain a strong capital base to expand facilities, promote public confidence, support current operations and grow at a manageable level.

In March 2015, the Bank implemented the Basel III capital requirements, which introduced the Common Equity Tier I ratio in addition to the two previous capital guidelines of Tier I capital (referred to as core capital) and Tier II capital (referred to as supplementary capital). At June 30, 2019, the Bank had Common Equity Tier I capital of 12.95%, Tier I capital of 12.95% of risk weighted assets and combined Tier I and II capital of 13.82% of risk weighted assets. Regulatory minimums at this date were 4.5%, 6% and 8%, respectively. At December 31, 2018, the Bank had Common Equity Tier I capital of 13.65%, Tier I capital of 13.65% of risk weighted assets and combined Tier I and II capital of 14.44% of risk weighted assets. The Bank has maintained capital levels far above the minimum requirements throughout the year. In the unlikely event that such capital levels are not met, regulatory agencies are empowered to require the Bank to raise additional capital and/or reallocate present capital.

In addition, the regulatory agencies have issued guidelines requiring the maintenance of a capital leverage ratio. The leverage ratio is computed by dividing Tier I capital by average total assets. The regulators have established a minimum of 4% for this ratio but can increase the minimum requirement based upon an institution's overall financial condition. At June 30, 2019 and December 31, 2018, the Bank reported a leverage ratio of 11.38% and 11.79%, respectively, which was also substantially above the minimum. The Bank also reported a capital conservation buffer of 5.82% at June 30, 2018 and 6.44% at December 31, 2018. The capital conservation buffer is designed to strengthen an institution’s financial resilience during economic cycles. Financial institutions are required to maintain a minimum buffer as required by the Basel III final rules in order to avoid restrictions on capital distributions and other payments. The capital conservation buffer was fully phased in on January 1, 2019 at 2.5%.

Liquidity

Liquidity is the ability to meet present and future financial obligations through either the sale or maturity of existing assets or the acquisition of additional funds through liability management. Liquid assets include cash, interest-bearing deposits with banks, federal funds sold, investments and loans maturing within one year. The Company's ability to obtain deposits and purchase funds at favorable rates determines its liquidity exposure. As a result of the Company's management of liquid assets and the ability to generate liquidity through liability funding, management believes that the Company maintains overall liquidity sufficient to satisfy its depositors' requirements and meet its customers' credit needs.

Additional sources of liquidity available to the Company include, but are not limited to, loan repayments, the ability to obtain deposits through the adjustment of interest rates and the purchasing of federal funds. To further meet its liquidity needs, the Company’s subsidiary bank also maintains a line of credit with its primary correspondent financial institution, with Zions Bank and Pacific Coast Bankers Bank. The Bank also has a line of credit with the Federal Home Loan Bank of Atlanta that allows for secured borrowings.

Interest Rate Sensitivity

In conjunction with maintaining a satisfactory level of liquidity, management must also control the degree of interest rate risk assumed on the balance sheet. Managing this risk involves regular monitoring of interest sensitive assets relative to interest sensitive liabilities over specific time intervals. The Company monitors its interest rate sensitivity periodically and makes adjustments as needed. There are no off balance sheet items that will impair future liquidity.

As of June 30, 2019, the Company had a cumulative Gap Rate Sensitivity Ratio of 11.17% for the one year repricing period. This generally indicates that earnings would increase in an increasing interest rate environment as assets reprice more quickly than liabilities. However, in actual practice, this may not be the case as balance sheet leverage, funding needs and competitive factors within the market could dictate the need to raise deposit rates more quickly. Management constantly monitors the Company’s interest rate risk and has decided the current position is acceptable for a well-capitalized community bank.

A summary of asset and liability repricing opportunities is shown in Table II.

46

Item 2. 

Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Effect of Newly Issued Accounting Standards

During June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments in this ASU, among other things, require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The amendments in this ASU are effective for SEC filers for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company is currently assessing the impact that ASU 2016-13 will have on its consolidated financial statements and has formed a Current Expected Credit Losses steering committee which has chosen a vendor and are currently analyzing data, environmental factors and forecast.

During January 2017, the FASB issued ASU No. 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment”. The amendments in this ASU simplify how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Instead, under the amendments in this ASU, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. Public business entities that are U.S. Securities and Exchange Commission (SEC) filers should adopt the amendments in this ASU for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company does not expect the adoption of ASU 2017-04 to have a material impact on its consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement.” The amendments modify the disclosure requirements in Topic 820 to add disclosures regarding changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements and the narrative description of measurement uncertainty. Certain disclosure requirements in Topic 820 are also removed or modified. The amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Certain of the amendments are to be applied prospectively while others are to be applied retrospectively. Early adoption is permitted. The Company does not expect the adoption of ASU 2018-13 to have a material impact on its consolidated financial statements.

In April 2019, the FASB issued ASU 2019-04, “Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments.” This ASU clarifies and improves areas of guidance related to the recently issued standards on credit losses, hedging, and recognition and measurement including improvements resulting from various TRG Meetings. The amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Early adoption is permitted. The Company is currently assessing the impact that ASU 2019-04 will have on its consolidated financial statements.

47

Item 2. 

Management's Discussion and Analysis of Financial Condition and Results of Operations (Continued)

Effect of Newly Issued Accounting Standards, continued

In May 2019, the FASB issued ASU 2019-05, “Financial Instruments—Credit Losses (Topic 326): Targeted Transition Relief.” The amendments in this ASU provide entities that have certain instruments within the scope of Subtopic 326-20 with an option to irrevocably elect the fair value option in Subtopic 825-10, applied on an instrument-by-instrument basis for eligible instruments, upon the adoption of Topic 326. The fair value option election does not apply to held-to-maturity debt securities. An entity that elects the fair value option should subsequently measure those instruments at fair value with changes in fair value flowing through earnings. The amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. The amendments should be applied on a modified-retrospective basis by means of a cumulative-effect adjustment to the opening balance of retained earnings balance in the balance sheet. Early adoption is permitted. The Company is currently assessing the impact that ASU 2019-05 will have on its consolidated financial statements.

In August 2018, the FASB issued ASU 2018-14, “Compensation—Retirement Benefits—Defined Benefit Plans—General (Subtopic 715-20): Disclosure Framework—Changes to the Disclosure Requirements for Defined Benefit Plans.” These amendments modify the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans. Certain disclosure requirements have been deleted while the following disclosure requirements have been added: the weighted-average interest crediting rates for cash balance plans and other plans with promised interest crediting rates and an explanation of the reasons for significant gains and losses related to changes in the benefit obligation for the period. The amendments also clarify the disclosure requirements in paragraph 715-20-50-3, which state that the following information for defined benefit pension plans should be disclosed: The projected benefit obligation (PBO) and fair value of plan assets for plans with PBOs in excess of plan assets and the accumulated benefit obligation (ABO) and fair value of plan assets for plans with ABOs in excess of plan assets. The amendments are effective for fiscal years ending after December 15, 2020. Early adoption is permitted. The BankCompany does not expect the adoption of ASU 2018-14 to have a material impact on its consolidated financial statements.

Other accounting standards that have been issued by the FASB or other standards-setting bodies are not expected to have a material effect on the Company’s financial position, result of operations or cash flows.

Existence of Securities and Exchange Commission Web Site

The Securities and Exchange Commission maintains a Web site that contains reports, proxy and information statements and other information regarding registrants that file electronically with the Commission, including F & M Bank Corp. and the address is (http: //www.sec.gov).

48

TABLE I

F & M BANK CORP.

Net Interest Margin Analysis

(on a fully taxable equivalent basis)

(Dollar Amounts in Thousands)

	Six Months Ended			Six Months Ended			Three Months Ended			Three Months Ended
	June 30, 2019			June 30, 2018			June 30, 2019			June 30, 2018
Average		Income/	Average		Income/	Average		Income/	Average		Income/	Average
	Balance2,4	Expense	Rates	Balance2,4	Expense	Rates	Balance2,4	Expense	Rates	Balance2,4	Expense	Rates
Interest income
Loans held for investment1,2	$646,045	$18,232	5.69%	$624,278	$17,051	5.51%	$646,880	$9,126	5.66%	$628,381	$8,549	5.46%
Loans held for sale	47,421	823	3.50%	26,226	458	3.52%	57,257	497	3.48%	38,602	308	3.20%
Federal funds sold	3,697	43	2.35%	2,676	18	1.36%	6,000	25	1.67%	886	2	.91%
Interest bearing deposits	831	9	2.18%	1,087	7	1.30%	816	4	1.97%	1,069	3	1.13%
Investments
Taxable 3	13,788	243	3.55%	13,552	212	3.15%	14,034	139	3.97%	13,522	120	3.56%
Partially taxable	123	1	1.64%	124	-	-	124	-	-	124	-	-
Total earning assets	$711,905	$19,351	5.48%	$667,943	$17,746	5.36%	$725,111	$9,791	5.42%	$682,584	$8,982	5.28%
Interest Expense
Demand deposits	88,981	101	.23%	87,363	58	.13%	90,194	54	.24%	87,465	30	.14%
Savings	196,311	1,082	1.11%	151,359	484	.64%	200,351	598	1.20%	152,540	244	.64%
Time deposits	151,431	1,176	1.57%	164,141	963	1.18%	149,866	606	1.62%	163,024	490	1.20%
Short-term debt	32,953	419	2.56%	13,945	136	1.98%	34,208	216	2.53%	24,935	126	2.03%
Long-term debt	47,326	446	1.90%	48,291	453	1.89%	47,767	252	2.12%	47,731	223	1.87%
Total interest bearing liabilities	$517,002	$3,224	1.26%	$465,099	$2,094	.91%	$522,386	$1,726	1.33%	$475,695	$1,115	.94%
Tax equivalent net interest income		$16,127			$15,652			$8,075			$7,867
Net interest margin			4.57%			4.73%			4.47%			4.62%

1 Interest income on loans includes loan fees.

2 Loans held for investment include nonaccrual loans.

3 An incremental income tax rate of 21% was used to calculate the tax equivalent income on nontaxable and partially taxable investments and loans in 2018 and 34% was used in 2017.

4 Average balance information is reflective of historical cost and has not been adjusted for changes in market value annualized.

49

TABLE II

F & M BANK CORP.

Interest Sensitivity Analysis

June 30, 2019

(Dollars In Thousands)

The following table presents the Company’s interest sensitivity.

	0 – 3	4 – 12	1 – 5	Over 5	Not
	Months	Months	Years	Years	Classified	Total
Uses of funds
Loans
Commercial	$41,459	$16,686	$125,538	$26,495	$-	$210,178
Installment	2,169	1,885	83,989	26,060	-	114,103
Real estate loans for investments	77,679	45,398	172,119	13,951	-	309,147
Loans held for sale	78,406	-	-	-	-	78,406
Credit cards	2,979	-	-	-	-	2,979
Interest bearing bank deposits	794	-	-	-	-	794
Federal funds sold	5,937					5,937
Investment securities	-	2,119	5,995	364	-	8,478
Total	$209,423	$66,088	$387,641	$66,870	$-	$730,022
Sources of funds
Interest bearing demand deposits	$-	$68,896	$106,469	$18,786	$-	$194,151
Savings deposits	-	20,998	62,994	20,998	-	104,990
Certificates of deposit $100,000 and over	4,907	12,638	31,439	-	-	48,984
Other certificates of deposit	9,595	24,981	62,852	-	-	97,428
Short-term borrowings	40,000	-	-	-	-	40,000
Long-term borrowings	3,608	8,321	33,863	2,125	-	47,917
Total	$58,110	$135,834	$297,617	$41,909	$-	$533,470
Discrete Gap	$151,313	$(69,746)	$90,024	$24,962	$-	$196,553
Cumulative Gap	$151,313	$81,567	$171,591	$196,553	$196,553
Ratio of Cumulative Gap to Total Earning Assets	20.73%	11.17%	23.50%	26.92%	26.92%

Table II reflects the earlier of the maturity or repricing dates for various assets and liabilities as of June 30, 2019. In preparing the above table, no assumptions were made with respect to loan prepayments. Loan principal payments are included in the earliest period in which the loan matures or can reprice. Investment securities included in the table consist of securities held to maturity and securities available for sale. Principal payments on installment loans scheduled prior to maturity are included in the period of maturity or repricing. Proceeds from the redemption of investments and deposits are included in the period of maturity. Estimated maturities of deposits, which have no stated maturity dates, were derived from guidance contained in FDICIA 305.

50

Item 3. 

Quantitative and Qualitative Disclosures about Market Risk

The Company considers interest rate risk to be a significant market risk and has systems in place to measure the exposure of net interest income to adverse movement in interest rates. Interest rate shock analyses provide management with an indication of potential economic loss due to future rate changes. There have not been any changes which would significantly alter the results disclosed as of December 31, 2018 in the Company’s 2017 Form 10-K, Item 7A or Part II.

Item 4.  Controls and Procedures

The Company’s management evaluated, with the participation of the Company’s principal executive officer and principal financial officer, the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on that evaluation, the Company’s principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures are effective as of June 30, 2019 to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

There were no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the three months ended June 30, 2019 that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

Because of the inherent limitations in all control systems, the Company believes that no system of controls, no matter how well designed and operated, can provide absolute assurance that all control issues have been detected.

51

Part II          

Other Information

Item 1.           

Legal Proceedings

There are no material pending legal proceedings other than ordinary routine litigation incidental to its business, to which the Company is a party or of which the property of the Company is subject.

Item 1a.           

Risk Factors –

There have been no material changes to the risk factors disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 20158.

Item 2.    

Unregistered Sales of Equity Securities and Use of Proceeds –None

Item 3.         

Defaults Upon Senior Securities – None

Item 4. 

Mine Safety Disclosures None

Item 5.      

Other Information – None

Item 6.      

Exhibits

52

Exhibit Number	Exhibit Description
31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a) (filed herewith)
31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a) (filed herewith).
32	Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)
101	The following materials from F&M Bank Corp.’s Quarterly Report on Form 10Q for the period ended June 30, 2019, formatted in Extensible Business Reporting Language (XBRL), include: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) related notes (filed herewith).

  rs’ Equity, (v) Consolidated Statements of Cash Flows and (vi) related notes (filed herewith).

53

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	F & M BANK CORP.
Date: August 8, 2019	By:	/s/ Mark C. Hanna
		Mark C. Hanna
		President and Chief Executive Officer

	F & M BANK CORP.
Date: August 8, 2019	By:	/s/ Carrie A. Comer
		Carrie A. Comer
		Executive Vice President and Chief Financial Officer

54

Exhibit Index:

Exhibit Number	Exhibit Description
31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a) (filed herewith)
31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a) (filed herewith).
32	Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)
101	The following materials from F&M Bank Corp.’s Quarterly Report on Form 10Q for the period ended June 30, 2019, formatted in Extensible Business Reporting Language (XBRL), include: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) related notes (filed herewith).

55

EX-31.1

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

(Chapter 63, Title 18 USC Section 1350 (A) and (B)

I, Mark C. Hanna, certify that:

1. 

I have reviewed this quarterly report on Form 10-Q of F & M Bank Corp.;

2. 

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. 

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. 

The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a) 

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) 

Designed such internal controls over financial reporting, or caused such internal controls over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) 

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) 

Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. 

The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) 

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) 

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

	F & M BANK CORP.
Date: August 8, 2019	By:	/s/ Mark C. Hanna
		Mark C. Hanna
		President & Chief Executive Officer

A signed original of this written statement required by Section 302 of the Sarbanes-Oxley Act of 2002 has been provided to F & M Bank Corp. and will be retained by F & M Bank Corp. and furnished to the Securities and Exchange Commission or its staff upon request.

EX-31.2

Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

(Chapter 63, Title 18 USC Section 1350 (A) and (B)

I, Carrie A. Comer, certify that:

1. 

I have reviewed this quarterly report on Form 10-Q of F & M Bank Corp.;

2. 

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. 

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. 

The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a) 

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) 

Designed such internal controls over financial reporting, or caused such internal controls over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) 

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) 

Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. 

The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) 

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) 

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

	F & M BANK CORP.
Date: August 8, 2019	By:	/s/ Carrie A. Comer
		Carrie A. Comer
		Executive Vice President & Chief Financial Officer

A signed original of this written statement required by Section 302 of the Sarbanes-Oxley Act of 2002 has been provided to F & M Bank Corp. and will be retained by F & M Bank Corp. and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32

Exhibit 32

CERTIFICATION OF PRESIDENT AND CHIEF EXECUTIVE OFFICER,

SENIOR VICE PRESIDENT AND CHIEF FINANCIAL OFFICER

Pursuant to § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. § 1350)

The undersigned, as the President and Chief Executive Officer and Executive Vice President and Chief Financial Officer of F & M Bank Corp., respectively, certify that, to the best of each such individual’s knowledge and belief, the Quarterly Report on Form 10-Q for the period ended June 30, 2019, which accompanies this certification fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934 and the information contained in the periodic report fairly presents, in all material respects, the financial condition and results of operations of F & M Bank Corp. at the dates and for the periods indicated. The foregoing certification is made pursuant to § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. § 1350) and shall not be relied upon for any other purpose. The undersigned expressly disclaims any obligation to update the foregoing certification except as required by law.

	F & M BANK CORP.
Date: August 8, 2019	By:	/s/ Mark C. Hanna
		Mark C. Hanna
		President & Chief Executive Officer

	F & M BANK CORP.
Date: August 8, 2019	By:	/s/ Carrie A. Comer
		Carrie A. Comer
		Executive Vice President & Chief Financial Officer

XML

Document and Entity Information - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2019	Jun. 30, 2018	Aug. 06, 2019
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Asset Types
Entity Registrant Name	F&M BANK CORP
Entity Central Index Key	0000740806
Document Type	10-Q
Document Period End Date	Jun. 30, 2019
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Filer Category	Accelerated Filer
Entity Emerging Growth Company	false
Entity Small Business	true
Entity Shell Company	false
Entity Common Stock, Shares Outstanding			3,173,741
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2019
[custom:GainOnSaleOfLoansHeldForSale]	$ 1,326	$ 1,105

XML

Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018
Assets
Cash and due from banks	$ 8,049	$ 9,522
Money market funds	794	1,390
Federal funds sold	5,937	0
Cash and cash equivalents	14,780	10,912
Securities:
Held to maturity - fair value of $124 and $123 in 2019 and 2018, respectively	124	123
Available for sale	8,354	8,289
Other investments	15,047	13,432
Loans held for sale	78,406	55,910
Loans held for investment	636,407	638,799
Less: allowance for loan losses	(6,050)	(5,240)
Net loans held for investment	630,357	633,559
Other real estate owned, net	1,969	2,443
Bank premises and equipment, net	18,581	17,766
Interest receivable	2,147	2,078
Goodwill	2,884	2,884
Bank owned life insurance	19,753	19,464
Other assets	14,547	13,393
Total assets	806,949	780,253
Deposits:
Noninterest bearing	162,917	157,146
Interest bearing	445,553	434,179
Total deposits	608,470	591,325
Short-term debt	40,000	40,116
Accrued liabilities	18,487	16,683
Long-term debt	47,917	40,218
Total liabilities	714,874	688,342
Stockholders' Equity
Preferred Stock $25 par value, 400,000 shares authorized, 246,660 and 249,860 issued and outstanding for June 30, 2019 and December 31, 2018, respectively	5,592	5,672
Common stock, $5 par value, 6,000,000 shares authorized, 3,181,465 and 3,213,132 shares issued and outstanding for June 30, 2019 and December 31, 2018, respectively.	15,907	16,066
Additional paid in capital - common stock	7,127	7,987
Retained earnings	66,741	65,596
Noncontrolling interest in consolidated subsidiaries	588	559
Accumulated other comprehensive loss	(3,880)	(3,969)
Total stockholders' equity	92,075	91,911
Total liabilities and stockholders' equity	$ 806,949	$ 780,253

XML

Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018
Assets
Held to maturity - fair value	$ 124	$ 123
STOCKHOLDERS EQUITY:
Preferred Stock, par value	$ 25	$ 25
Preferred Stock shares authorized	400,000	400,000
Preferred Stock shares issued	246,660	249,860
Preferred Stock shares outstanding	246,660	249,860
Common stock, par value	$ 5	$ 5
Common stock shares authorized	6,000,000	6,000,000
Common stock shares issued	3,181,465	3,213,132
Common stock shares outstanding	3,181,465	3,213,132

XML

Consolidated Statements of Income (Unaudited) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2019	Jun. 30, 2018	Jun. 30, 2019	Jun. 30, 2018
Interest and Dividend income
Interest and fees on loans held for investment	$ 9,107	$ 8,529	$ 18,194	$ 17,010
Interest and fees on loans held for sale	497	308	823	458
Interest from money market funds and federal funds sold	40	5	53	25
Interest on debt securities - taxable	138	120	243	212
Total interest and dividend income	9,782	8,962	19,313	17,705
Interest expense
Total interest on deposits	1,258	766	2,359	1,505
Interest from short-term debt	216	126	419	136
Interest from long-term debt	252	223	446	453
Total interest expense	1,726	1,115	3,224	2,094
Net interest income	8,056	7,847	16,089	15,611
Provision for loan losses	1,600	1,350	3,050	2,030
Net interest income after provision for loan losses	6,456	6,497	13,039	13,581
Noninterest income
Service charges on deposit accounts	417	358	803	724
Investment services and insurance income	171	223	322	420
Mortgage banking income, net	815	615	1,345	1,135
Title insurance income	406	306	682	562
Income on bank owned life insurance	149	112	296	222
Low income housing partnership losses	(213)	(192)	(427)	(384)
ATM and check card fees	529	388	898	735
Other operating income	201	189	346	318
Total noninterest income	2,475	1,999	4,265	3,732
Noninterest expense
Salaries	2,633	3,047	5,466	6,147
Employee benefits	1,444	953	2,634	1,876
Occupancy expense	291	286	571	537
Equipment expense	294	259	563	517
FDIC insurance assessment	84	48	166	96
Other real estate owned, net	25	17	299	2
Marketing expense	139	129	287	231
Legal and professional fees	196	95	350	199
ATM and check card fees	213	195	406	356
Telecommunication and data processing expense	426	417	788	751
Directors fees	102	114	204	228
Bank franchise tax	152	146	283	312
Other operating expenses	1,093	927	2,105	1,858
Total noninterest expense	7,092	6,633	14,122	13,110
Income before income taxes	1,839	1,863	3,182	4,203
Income tax expense	153	159	232	538
Net income	1,686	1,704	2,950	3,665
Net income attributable to noncontrolling interest	51	16	29	5
Net income attributable to F & M Bank Corp.	1,635	1,688	2,921	3,660
Dividends paid/accumulated on preferred stock	79	104	157	207
Net income available to common stockholders	$ 1,556	$ 1,584	$ 2,764	$ 3,453
Per Common Share Data
Net income - basic	$ 0.49	$ 0.49	$ 0.86	$ 1.06
Net income - diluted	0.47	0.47	0.84	1.01
Cash dividends on common stock	$ 0.25	$ 0.25	$ .50	$ .70
Weighted average shares outstanding - basic	3,200,119	3,250,749	3,200,119	3,253,007
Weighted average shares outstanding - diluted	3,447,148	3,609,812	3,474,569	3,612,601

XML

Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2019	Jun. 30, 2018	Jun. 30, 2019	Jun. 30, 2018
Statement of Other Comprehensive Income [Abstract]
Net income	$ 1,635	$ 1,688	$ 2,921	$ 3,660
Other comprehensive (loss):
Unrealized holding (losses) on available-for-sale securities	80	(22)	113	(168)
Tax effect	(17)	4	(24)	35
Unrealized holding gains (losses), net of tax	63	(18)	89	(133)
Total other comprehensive income (loss)	63	(18)	89	(133)
Total comprehensive income	1,698	1,670	3,010	3,527
Comprehensive income attributable to noncontrolling interests	51	16	29	5
Comprehensive income attributable to F&M Bank Corp.	$ 1,749	$ 1,686	$ 3,039	$ 3,532

XML

Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($) $ in Thousands	Preferred Stock	Common Stock	Additional Paid in Capital	Retained Earnings	Noncontrolling Interest	Accumulated Other Comprehensive Loss	Total
Beginning balance at Dec. 31, 2017	$ 7,529	$ 16,275	$ 10,225	$ 60,814	$ 574	$ (4,142)	$ 91,275
Net income				3,660	5		3,665
Other comprehensive loss						(133)	(133)
Distributions to noncontrolling interest					(25)		(25)
Dividends on preferred stock				(207)			(207)
Dividends on common stock				(2,278)			(2,278)
Common stock repurchased		(85)	(539)				(624)
Common stock issued		22	132				154
Preferred stock repurchased	(41)		(22)				(63)
Ending balance at Jun. 30, 2018	7,488	16,212	9,796	61,989	554	(4,275)	91,764
Beginning balance at Mar. 31, 2018	7,529	16,279	10,249	61,323	538	(4,257)	91,661
Net income				1,688	16		1,704
Other comprehensive loss						(18)	(18)
Dividends on preferred stock				(207)			(207)
Dividends on common stock				(814)			(814)
Common stock repurchased		(74)	(477)				(551)
Common stock issued		7	46				53
Preferred stock repurchased	(41)		(22)				(63)
Ending balance at Jun. 30, 2018	7,488	16,212	9,796	61,989	554	(4,275)	91,764
Beginning balance at Dec. 31, 2018	5,672	16,066	7,987	65,596	559	(3,969)	91,911
Net income				2,921	29		2,950
Other comprehensive loss						89	89
Distributions to noncontrolling interest							0
Dividends on preferred stock				(157)			(157)
Dividends on common stock				(1,619)			(1,619)
Preferred converted to common	(50)	11	39				0
Common stock repurchased		(190)	(997)				(1,187)
Common stock issued		20	109				129
Preferred stock repurchased	(30)		(11)				(41)
Ending balance at Jun. 30, 2019	5,592	15,907	7,127	66,741	588	(3,880)	92,075
Beginning balance at Mar. 31, 2019	5,592	16,019	7,707	66,063	537	(3,943)	91,975
Net income				1,635	51		1,686
Other comprehensive loss						63	63
Dividends on preferred stock				(158)			(158)
Dividends on common stock				(799)			(799)
Common stock repurchased		(124)	(642)				(766)
Common stock issued		12	62				74
Ending balance at Jun. 30, 2019	$ 5,592	$ 15,907	$ 7,127	$ 66,741	$ 588	$ (3,880)	$ 92,075

XML

Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2019	Jun. 30, 2018
Cash flows from operating activities
Net income	$ 2,921	$ 3,660
Reconcile net income to net cash provided by operating activities:
Depreciation	603	563
Amortization of intangibles	41	33
Amortization of securities	1	3
Proceeds from loans held for sale originated	55,011	22,918
Loans held for sale originated	(53,685)	(21,813)
(Gain) on sale of loans held for sale originated	(1,326)	(1,105)
Provision for loan losses	3,050	2,030
Increase in interest receivable	(69)	24
Increase in other assets	(752)	(566)
Increase (decrease) in accrued liabilities	1,372	(1,317)
Amortization of limited partnership investments	427	384
Income from life insurance investment	(296)	(222)
Loss (gain) on the sale of fixed assets	10	(9)
Loss (gain) on sale and valuation adjustments for other real estate owned	274	(30)
Net cash provided by operating activities	7,582	4,553
Cash flows from investing activities
Purchase of investments available for sale and other investments	(2,054)	(3,361)
Purchase of title insurance company	0	(75)
Proceeds from maturity of investments available for sale	59	20,893
Net decrease (increase) in loans held for investment	92	(18,137)
Net increase in loans held for sale participations	(22,496)	(10,046)
Purchase of bank owned life insurance	0	(5,000)
Proceeds from the sale of fixed assets	0	9
Proceeds from the sale of other real estate owned	260	0
Net purchase of property and equipment	(1,428)	(2,156)
Net cash used in investing activities	(25,567)	(17,873)
Cash flows from financing activities
Net change in deposits	17,145	(611)
Net change in short-term debt	(116)	20,704
Dividends paid in cash	(1,776)	(2,485)
Proceeds from issuance of common stock	129	154
Repurchase of preferred stock	(41)	(63)
Repurchase of common stock	(1,187)	(624)
Issuance of long-term debt	10,000	0
Repayments of long-term debt	(2,301)	(2,298)
Net cash provided by financing activities	21,853	14,777
Net increase in cash and cash equivalents	3,868	1,457
Cash and cash equivalents, beginning of period	10,912	11,907
Cash and cash equivalents, end of period	14,780	13,364
Cash paid for:
Interest	3,201	2,087
Taxes	0	1,357
Supplemental non-cash disclosures:
Transfer from loans to other real estate owned	60	20
Change in unrealized gain (loss) on securities available for sale	113	(168)
Right of use asset and lease liability at adoption	$ 1,034	$ 0

XML

1. Summary of Significant Accounting Policies

6 Months Ended

Jun. 30, 2019

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

Principles of Consolidation

The accompanying unaudited consolidated financial statements include the accounts of Farmers & Merchants Bank, TEB Life Insurance Company, Farmers & Merchants Financial Services, Inc., VBS Mortgage, LLC (dba F&M Mortgage), (net of non-controlling interest) and VSTitle, LLC and were prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for the interim financial information and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission (“SEC”). Accordingly, these financial statements do not include all of the information and footnotes required by U. S. GAAP for complete financial statements. Operating results for the three and six months ended June 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019. These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 (the “2018 Form 10-K”).

The accompanying unaudited consolidated financial statements include the accounts of the Company, the Bank and its subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

Nature of Operations

The Company, through its subsidiary Farmers & Merchants Bank (the “Bank”), operates under a charter issued by the Commonwealth of Virginia and provides commercial banking services. As a state chartered bank, the Bank is subject to regulation by the Virginia Bureau of Financial Institutions and the Federal Reserve Bank. The Bank provides services to customers primarily located in Rockingham, Shenandoah, Page and Augusta Counties in Virginia. Services are provided at thirteen branch offices and a Dealer Finance Division. The Company offers insurance, mortgage lending, title insurance and financial services through its subsidiaries, TEB Life Insurance, Inc., Farmers & Merchants Financial Services, Inc. (FMFS), F&M Mortgage, and VSTitle, LLC (VST).

Basis of Presentation

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that effect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, goodwill and intangibles, fair value, the valuation of deferred tax assets and liabilities, pension accounting and the valuation of foreclosed real estate. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, which are necessary for fair presentation of the results of operations in these financial statements, have been made.

Reclassification

Certain reclassifications have been made to prior period amounts to conform to current period presentation. None of these reclassifications are considered material and have no impact on net income.

Earnings per Share

Accounting guidance specifies the computation, presentation and disclosure requirements for earnings per share (“EPS”) for entities with publicly held common stock or potential common stock such as options, warrants, convertible securities or contingent stock agreements if those securities trade in a public market. Basic EPS is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding.  In calculating diluted EPS, net income available to common stockholders is used as the numerator and the denominator is increased to include the number of additional common shares that would have been outstanding if the dilutive common shares had been issued.  The dilutive effect of conversion of preferred stock is reflected in the diluted earnings per share calculation.

Net income available to common stockholders represents consolidated net income adjusted for preferred dividends declared.

The following table provides a reconciliation of net income to net income available to common stockholders for the periods presented:  

(dollars in thousands)	For the Six months ended		For the Three months ended		For the Six months ended		For the Three months ended
	June 30, 2019		June 30, 2019		June 30, 2018		June 30, 2018
Earnings available to common stockholders:
Net income	$	2,950	$	1,686	$	3,665	$	1,704
Non-controlling interest income		29		51		5		16
Preferred stock dividends		157		79		207		104
Net income available to common stockholders	$	2,764	$	1,556	$	3,453	$	1,584

The following table shows the effect of dilutive preferred stock conversion on the Company's earnings per share for the periods indicated:

	Six months ended June 30, 2019							Six months ended June 30, 2018
	Income		Weighted Average Shares		Per Share Amounts			Income		Weighted Average Shares		Per Share Amounts
Basic EPS	$	2,764		3,200,119	$	.86		$	3,453		3,253,007	$	1.06
Effect of Dilutive Securities:
Convertible Preferred Stock		157		274,450		(.02	)		207		359,594		(.05	)
Diluted EPS	$	2,921		3,474,569	$	.84		$	3,660		3,612,601	$	1.01

	Three months ended June 30, 2019							Three months ended June 30, 2018
	Income		Weighted Average Shares		Per Share Amounts			Income		Weighted Average Shares		Per Share Amounts
Basic EPS	$	1,556		3,200,119	$	.49		$	1,584		3,250,749	$	.49
Effect of Dilutive Securities:
Convertible Preferred Stock		79		247,029		(.02	)		104		359,063		(.02	)
Diluted EPS	$	1,635		3,447,148	$	.47		$	1,688		3,609,812	$	.47

XML

2. Investment Securities

6 Months Ended

Jun. 30, 2019

Fair Value Measurements Tables

Investment Securities

Investment securities available for sale are carried in the consolidated balance sheets at their approximate fair value. Investment securities held to maturity are carried in the consolidated balance sheets at their amortized cost at June 30, 2019 and December 31, 2018 are as follows:

			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
	Cost		Gains		Losses		Value
June 30, 2019
U. S. Treasuries	$	124	$	-	$	-	$	124
December 31, 2018
U. S. Treasuries	$	123	$	-	$	-	$	123

The amortized cost and fair value of securities available for sale are as follows:

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
June 30, 2019
U. S. Government sponsored enterprises	$	7,999	$	2	$	11	$	7,990
Mortgage-backed obligations of federal agencies		361		3		-		364
Total Securities Available for Sale	$	8,360	$	5	$	11	$	8,354
December 31, 2018
U.S. Government sponsored enterprises	$	7,999	$	-	$	113	$	7,886
Mortgage-backed obligations of federal agencies		409		-		6		403
Total Securities Available for Sale	$	8,408	$	-	$	119	$	8,289

The amortized cost and fair value of securities at June 30, 2019, by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

	Securities Held to Maturity				Securities Available for Sale
	Amortized		Fair		Amortized		Fair
(dollars in thousands)	Cost		Value		Cost		Value
Due in one year or less	$	124	$	124	$	1,995	$	1,995
Due after one year through five years		-		-		6,005		5,995
Due after five years		-		-		360		364
Total	$	124	$	124	$	8,360	$	8,354

There were no sales of available for sale securities in the first or second quarters of 2019 or 2018. The securities held are U.S. Agency and Government Sponsored Entities and Agency MBS which carry an implicit government guarantee. There were no securities with other than temporary impairment.

A summary of unrealized losses (in thousands) and the length of time in a continuous loss position, by security type of June 30, 2019 and December 31, 2018 were as follows:

	Less than 12 Months				More than 12 Months					Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
June 30, 2019
U. S. Government sponsored enterprises (Three securities)	$	-	$	-	$	5,998	$	(11	)	$	5,998	$	(11	)
Total	$	-	$	-	$	5,998	$	(11	)	$	5,998	$	(11	)

	Less than 12 Months				More than 12 Months					Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
December 31, 2018
U. S. Government sponsored enterprises (Four securities)	$	-	$	-	$	7,886	$	(113	)	$	7,886	$	(113	)
Mortgage-backed obligations of federal agencies (One security)		-		-		403		(6	)		403		(6	)
Total	$	-	$	-	$	8,289	$	(119	)	$	8,289	$	(119	)

Other investments consist of investments in twenty low-income housing and historic equity partnerships (carrying basis of $9,000), stock in the Federal Home Loan Bank (carrying basis $4,443 and various other investments (carrying basis $1,604). The interests in low-income housing and historic equity partnerships have limited transferability and the interests in the other stocks are restricted as to sales. The fair values of these securities are estimated to approximate their carrying value as of June 30, 2019. At June 30, 2019, the Company was committed to invest an additional $3,988 in six low-income housing limited partnerships. These funds will be paid as requested by the general partner to complete the projects. This additional investment has been reflected in the above carrying basis and in accrued liabilities on the consolidated balance sheet.

XML

3. Loans

6 Months Ended

Jun. 30, 2019

Loans and Leases Receivable Disclosure [Abstract]

Loans

(dollars in thousands)	2019		2018
Construction/Land Development	$	66,959	$	61,659
Farmland		25,608		17,030
Real Estate		182,838		192,278
Multi-Family		9,247		9,665
Commercial Real Estate		140,967		147,342
Home Equity – closed end		9,024		11,039
Home Equity – open end		50,326		53,197
Commercial & Industrial – Non-Real Estate		34,356		36,021
Consumer		10,181		9,861
Dealer Finance		103,922		97,523
Credit Cards		2,979		3,184
Total	$	636,407	$	638,799

Loans held for investment outstanding at June 30, 2019 and December 31, 2018 are summarized as follows:

The Company has pledged loans held for investment as collateral for borrowings with the Federal Home Loan Bank of Atlanta totaling $189,972 and $186,673 as of June 30, 2019 and December 31, 2018, respectively. The Company maintains a blanket lien on its entire residential real estate portfolio and certain commercial and home equity loans.

	June 30, 2019						December 31, 2018
			Unpaid						Unpaid
	Recorded		Principal		Related		Recorded		Principal		Related
	Investment		Balance		Allowance		Investment		Balance		Allowance
Impaired loans without a valuation allowance:
Construction/Land Development	$	1,977	$	1,977	$	-	$	2,414	$	2,414	$	-
Farmland		1,943		1,943		-		1,941		1,941		-
Real Estate		2,109		2,109		-		1,932		1,932		-
Multi-Family		-		-		-		-		-		-
Commercial Real Estate		1,977		1,977		-		6,176		6,176		-
Home Equity – closed end		720		720		-		-		-		-
Home Equity – open end		-		-		-		-		-		-
Commercial & Industrial – Non-Real Estate		23		23		-		-		-		-
Consumer		-		-		-		-		-		-
Credit cards		-		-		-		-		-		-
Dealer Finance		33		33		-		32		32		-
		8,782		8,782		-		12,495		12,495
Impaired loans with a valuation allowance
Construction/Land Development		2,580		4,166		573		4,311		4,871		1,627
Farmland		-		-		-		-		-		-
Real Estate		416		416		8		422		422		7
Multi-Family		-		-		-		-		-		-
Commercial Real Estate		4,111		4,111		566		-		1,500		-
Home Equity – closed end		-		-		-		-		-		-
Home Equity – open end		-		-		-		-		-		-
Commercial & Industrial – Non-Real Estate		-		-		-		-		-		-
Consumer		4		4		1		8		8		2
Credit cards		-		-		-		-		-		-
Dealer Finance		193		193		11		194		194		10
		7,304		8,890		1,159		4,935		6,995		1,646
Total impaired loans	$	16,086	$	17,672	$	1,159	$	17,430	$	19,490	$	1,646

The following is a summary of information pertaining to impaired loans (dollars in thousand):

The Recorded Investment is defined as the original principal balance less principal payments, charge-offs and nonaccrual payments applied to principal.

Loans held for sale consists of loans originated by F&M Mortgage for sale in the secondary market, and the Bank’s commitment to purchase residential mortgage loan participations from Northpointe Bank. The volume of loans purchased from Northpointe fluctuates due to a number of factors including changes in secondary market rates, which affects demand for mortgage loans; the number of participating banks involved in the program; the number of mortgage loan originators selling loans to the lead bank and the funding capabilities of the lead bank. Loans held for sale as of June 30, 2019 and December 31, 2018 were $78,406 and $55,910, respectively.

The following is a summary of the average investment and interest income recognized for impaired loans (dollars in thousands):

	Three Months Ended June 30,										Six Months Ended June 30,
	2019					2018					2019				2018
	Average Recorded		Interest Income			Average Recorded		Interest Income			Average Recorded		Interest Income		Average Recorded		Interest Income
	Investment		Recognized			Investment		Recognized			Investment		Recognized		Investment		Recognized
Impaired loans without a valuation allowance:
Construction/Land Development	$	2,011	$	84		$	4,759	$	45		$	2,195	$	123	$	4,929	$	79
Farmland		1,942		1			1,984		62			1,942		1		1,984		62
Real Estate		2,013		(7	)		837		(6	)		2,020		22		982		11
Multi-Family		-		-			-		-			-		-		-		-
Commercial Real Estate		1,901		189			797		4			4,076		228		2,608		9
Home Equity – closed end		360		-			-		-			360		-		-		-
Home Equity – open end		-		-			-		-			-		-		116		-
Commercial & Industrial – Non-Real Estate		12		-			-		-			-		-		-		-
Consumer and credit cards		-		-			-		-			12		-		3		-
Dealer Finance		45		(1	)		33		-			33		0		32		1
		8,284		266			8,410		105			10,638		374		10,654		162
Impaired loans with a valuation allowance:
Construction/Land Development	$	2,651	$	(27	)	$	7,417	$	64		$	3,445	$	31	$	6,610	$	98
Farmland		-		-			-		-			-		-		-		-
Real Estate		417		58			1,283		9			419		65		1,251		27
Multi-Family		-		-			-		-			-		-		-		-
Commercial Real Estate		4,152		(104	)		5,407		73			2,056		33		3,605		141
Home Equity – closed end		-		41			-		-			-		41		-		-
Home Equity – open end		-		-			-		-			-		-		-		-
Commercial & Industrial – Non-Real Estate		-		2			-		-			-		1		-		-
Consumer and credit card		5		-			12		-			6		-		8		1
Dealer Finance		176		5			198		4			194		9		148		8
		7,401		(25	)		14,317		150			6,120		180		11,622		275
Total Impaired Loans	$	15,685	$	241		$	22,727	$	255		$	16,758	$	554	$	22,276	$	437

The following table presents the aging of the recorded investment of past due loans (dollars in thousands) as of June 30, 2019 and December 31, 2018:

	30-59 Days Past due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total Loan Receivable		Non-Accrual Loans		Recorded Investment >90 days & accruing
June 30, 2019
Construction/Land Development	$	799	$	1,224	$	899	$	2,922	$	64,037	$	66,959	$	2,627	$	-
Farmland		-		-		1,942		1,942		23,666		25,608		1,942		-
Real Estate		2,094		1,903		1,176		5,173		177,665		182,838		1,523		343
Multi-Family		-		-		-		-		9,247		9,247		-		-
Commercial Real Estate		1,446		4,772		52		6,270		134,697		140,967		4,817		-
Home Equity – closed end		3		101		-		104		8,920		9,024		-		-
Home Equity – open end		574		99		166		839		49,487		50,326		139		27
Commercial & Industrial – Non- Real Estate		197		373		-		570		33,786		34,356		12		-
Consumer		96		4		55		155		10,026		10,181		78		-
Dealer Finance		1,324		415		162		1,901		102,021		103,922		177		-
Credit Cards		167		-		-		167		2,812		2,979		-		3
Total	$	6,700	$	8,891	$	4,452	$	20,043	$	616,364	$	636,407	$	11,315	$	373

	30-59 Days Past due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total Loan Receivable		Non-Accrual Loans		Recorded Investment >90 days & accruing
December 31, 2018
Construction/Land Development	$	290	$	-	$	1,767	$	2,057	$	59,602	$	61,659	$	2,327	$	-
Farmland		-		-		-		-		17,030		17,030		-		-
Real Estate		3,074		677		1,729		5,480		186,798		192,278		1,477		726
Multi-Family		-		-		-		-		9,665		9,665		-		-
Commercial Real Estate		479		189		5,073		5,741		141,601		147,342		5,074		-
Home Equity – closed end		-		-		12		12		11,027		11,039		-		12
Home Equity – open end		148		171		320		639		52,558		53,197		269		51
Commercial & Industrial – Non- Real Estate		40		22		80		142		35,879		36,021		98		-
Consumer		89		26		3		118		9,743		9,861		5		2
Dealer Finance		2,763		337		96		3,196		94,327		97,523		155		9
Credit Cards		50		11		9		70		3,114		3,184		-		-
Total	$	6,933	$	1,433	$	9,089	$	17,455	$	621,344	$	638,799	$	9,405	$	800

At June 30, 2019 and December 31, 2018, other real estate owned included $345 and $375 of foreclosed residential real estate. The Company has $521 of consumer mortgages for which foreclosure is in process at June 30, 2019 and $103 at December 31, 2018.

For the six months ended June 30, 2019 and June 30, 3018, nonaccrual loans would have earned approximately $160 and $252, respectively, in interest income had they been accruing loans.

XML

4. Allowance for Loan Losses

6 Months Ended

Jun. 30, 2019

Allowance For Loan Losses

Allowance for Loan Losses

A summary of changes in the allowance for loan losses (dollars in thousands) for June 30, 2019 and December 31, 2018 is as follows:

June 30, 2019	Beginning Balance		Charge-offs		Recoveries		Provision			Ending Balance		Individually Evaluated for Impairment		Collectively Evaluated for Impairment
Allowance for loan losses:
Construction/Land Development	$	2,094	$	1,585	$	-	$	1,334		$	1,843	$	573	$	1,270
Farmland		15		-		-		10			25		-		25
Real Estate		292		25		1		8			276		8		268
Multi-Family		10		-		-		-			10		-		10
Commercial Real Estate		416		-		16		985			1,417		566		851
Home Equity – closed end		13		-		-		(4	)		9		-		9
Home Equity – open end		126		30		-		(43	)		53		-		53
Commercial & Industrial – Non-Real Estate		192		126		72		283			421		-		421
Consumer		70		63		29		19			55		-		55
Dealer Finance		1,974		1,088		595		393			1,874		12		1,862
Credit Cards		38		52		16		65			67		-		67
Total	$	5,240	$	2,969	$	729	$	3,050		$	6,050	$	1,159	$	4,891

December 31, 2018	Beginning Balance		Charge-offs		Recoveries		Provision			Ending Balance		Individually Evaluated for Impairment		Collectively Evaluated for Impairment
Allowance for loan losses:
Construction/Land Development	$	2,547	$	489	$	122	$	(86	)	$	2,094	$	1,627	$	467
Farmland		25		-		-		(10	)		15		-		15
Real Estate		719		99		12		(340	)		292		7		285
Multi-Family		19		-		-		(9	)		10		-		10
Commercial Real Estate		482		1,546		1		1,479			416		-		416
Home Equity – closed end		66		3		4		(54	)		13		-		13
Home Equity – open end		209		-		8		(91	)		126		-		126
Commercial & Industrial – Non-Real Estate		337		573		91		337			192		-		192
Consumer		148		51		41		(68	)		70		2		68
Dealer Finance		1,440		2,083		861		1,756			1,974		10		1,964
Credit Cards		52		76		46		16			38		-		38
Total	$	6,044	$	4,920	$	1,186	$	2,930		$	5,240	$	1,646	$	3,594

The following table presents the recorded investment in loans (dollars in thousands) based on impairment method as of June 30, 2019 and December 31, 2018:

June 30, 2019	Loan Receivable		Individually Evaluated for Impairment		Collectively Evaluated for Impairment
Construction/Land Development	$	66,959	$	4,557	$	62,402
Farmland		25,608		1,943		23,665
Real Estate		182,838		2,525		180,313
Multi-Family		9,247		-		9,247
Commercial Real Estate		140,967		6,088		134,879
Home Equity – closed end		9,024		720		8,304
Home Equity –open end		50,326		-		50,326
Commercial & Industrial – Non-Real Estate		34,356		23		34,333
Consumer		10,181		4		10,177
Dealer Finance		103,922		226		103,696
Credit Cards		2,979		-		2,979
Total	$	636,407	$	16,086	$	620,321

December 31, 2018	Loan Receivable		Individually Evaluated for Impairment		Collectively Evaluated for Impairment
Construction/Land Development	$	61,659	$	6,725	$	54,934
Farmland		17,030		1,941		15,089
Real Estate		192,278		2,354		189,924
Multi-Family		9,665		-		9,665
Commercial Real Estate		147,342		6,176		141,166
Home Equity – closed end		11,039		-		11,039
Home Equity –open end		53,197		-		53,197
Commercial & Industrial – Non-Real Estate		36,021		-		36,021
Consumer		9,861		8		9,853
Dealer Finance		97,523		226		97,297
Credit Cards		3,184		-		3,184
	$	638,799	$	17,430	$	621,369
Total

During the second quarter of 2019, management changed the historical net charge off lookback period from five years to two years for all segments given recent asset quality trends and charge off experience. Management believes the two year lookback period is more indicative of the risk remaining in the loan portfolio.

This change and the effect on provision expense for the six months ended June 30, 2019 and the allowance for loan losses at June 30, 2019 was as follows:

	Calculated Provision Based on Current Methodology		Calculated Provision Based on Prior Methodology			Difference
Construction and Development	$	1,334	$	715		$	619
Farmland		10		10			-
Real Estate		8		(6	)		14
Multi-Family		-		-			-
Commercial RE		985		531			454
Home Equity - Closed End		4		5			(1	)
Home Equity - Open End		43		110			(67	)
C&I - Non - RE		283		(16	)		300
Consumer		19		(15	)		34
Dealer Finance		393		393			-
Credit Cards		65		42			23
	$	3,050	$	1 675		$	1,375

The following table shows the Company’s loan portfolio broken down by internal loan grade (dollars in thousands) as of June 30, 2019 and December 31, 2018:

June 30, 2019	Grade 1 Minimal Risk		Grade 2 Modest Risk		Grade 3 Average Risk		Grade 4 Acceptable Risk		Grade 5 Marginally Acceptable		Grade 6 Watch		Grade 7 Substandard		Grade 8 Doubtful		Total
Construction/Land Development	$	-	$	453	$	18,520	$	35,043	$	9,076	$	128	$	3,739	$	-	$	66,959
Farmland		61		398		6,661		13,084		2,962		500		1,942		-		25,608
Real Estate		-		1,683		52,573		98,278		22,537		3,200		4,567		-		182,838
Multi-Family		-		-		2,585		6,503		159		-		-		-		9,247
Commercial Real Estate		-		2,112		44,155		76,961		12,078		844		4,817		-		140,967
Home Equity – closed end		-		152		2,711		4,074		1,984		102		1		-		9,024
Home Equity – open end		9		2,265		18,306		25,843		3,368		199		336		-		50,326
Commercial & Industrial (Non-Real Estate)		163		2,409		16,242		13,207		1,771		503		61		-		34,356
Consumer (excluding dealer)		33		157		3,334		4,778		1,732		53		94		-		10,181
Total	$	266	$	9,629	$	165,087	$	277,771	$	55,667	$	5,529	$	15,557	$	-	$	529,506

	Credit Cards		Dealer Finance
Performing	$	2,979	$	103,745
Non-performing		-		177
Total	$	2,979	$	103,922

December 31, 2018	Grade 1 Minimal Risk		Grade 2 Modest Risk		Grade 3 Average Risk		Grade 4 Acceptable Risk		Grade 5 Marginally Acceptable		Grade 6 Watch		Grade 7 Substandard		Grade 8 Doubtful		Total
Construction/Land Development	$	-	$	1,148	$	15,857	$	29,301	$	9,353	$	-	$	6,000	$	-	$	61,659
Farmland		62		-		4,953		6,376		3,205		493		1,941		-		17,030
Real Estate		-		1,644		55,429		106,387		22,679		1,531		4,608		-		192,278
Multi-Family		-				2,895		6,604		166		-		-		-		9,665
Commercial Real Estate		-		2,437		44,065		81,916		11,564		2,286		5,074		-		147,342
Home Equity – closed end		-		31		3,245		5,842		1,909		-		12		-		11,039
Home Equity – open end		60		1,554		19,464		27,347		4,157		223		392		-		53,197
Commercial & Industrial (Non-Real Estate)		193		2,291		17,144		13,254		2,704		337		98		-		36,021
Consumer (excluding dealer)		27		190		2,648		5,192		1,800		-		4		-		9,861
Total	$	342	$	9,295	$	165,700	$	282,219	$	57,537	$	4,870	$	18,129	$	-	$	538,092

	Credit Cards		Dealer Finance
Performing	$	3,175	$	97,368
Non-performing		9		155
Total	$	3,184	$	97,523

Description of internal loan grades:

Grade 1 – Minimal Risk: Excellent credit, superior asset quality, excellent debt capacity and coverage, and recognized management capabilities.

Grade 2 – Modest Risk: Borrower consistently generates sufficient cash flow to fund debt service, excellent credit, above average asset quality and liquidity.

Grade 3 – Average Risk: Borrower generates sufficient cash flow to fund debt service. Employment (or business) is stable with good future trends. Credit is very good.

Grade 4 – Acceptable Risk: Borrower’s cash flow is adequate to cover debt service; however, unusual expenses or capital expenses must be covered through additional long term debt. Employment (or business) stability is reasonable, but future trends may exhibit slight weakness. Credit history is good. No unpaid judgments or collection items appearing on credit report.

Grade 5 – Marginally acceptable: Credit to borrowers who may exhibit declining earnings, may have leverage that is materially above industry averages, liquidity may be marginally acceptable. Employment or business stability may be weak or deteriorating. May be currently performing as agreed, but would be adversely affected by developing factors such as layoffs, illness, reduced hours or declining business prospects. Credit history shows weaknesses, past dues, paid or disputed collections and judgments, but does not include borrowers that are currently past due on obligations or with unpaid, undisputed judgments.

Grade 6 – Watch: Loans are currently protected, but are weak due to negative balance sheet or income statement trends. There may be a lack of effective control over collateral or the existence of documentation deficiencies. These loans have potential weaknesses that deserve management’s close attention. Other reasons supporting this classification include adverse economic or market conditions, pending litigation or any other material weakness. Existing loans that become 60 or more days past due are placed in this category pending a return to current status.

Grade 7 – Substandard: Loans having well-defined weaknesses where a payment default and or loss is possible, but not yet probable. Cash flow is inadequate to service the debt under the current payment, or terms, with prospects that the condition is permanent. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the borrower and there is the likelihood that collateral will have to be liquidated and/or guarantor(s) called upon to repay the debt. Generally, the loan is considered collectible as to both principal and interest, primarily because of collateral coverage, however, if the deficiencies are not corrected quickly; there is a probability of loss.

Grade 8 – Doubtful: The loan has all the characteristics of a substandard credit, but available information indicates it is unlikely the loan will be repaid in its entirety. Cash flow is insufficient to service the debt. It may be difficult to project the exact amount of loss, but the probability of some loss is great. Loans are to be placed on non-accrual status when any portion is classified doubtful.

Credit card and dealer finance loans are classified as performing or nonperforming. A loan is nonperforming when payments of principal and interest are past due 90 days or more.

XML

5. Employee Benefit Plan

6 Months Ended

Jun. 30, 2019

Employee Benefit and Share-based Payment Arrangement, Noncash Expense [Abstract]

Employee Benefit Plan

The Bank has a qualified noncontributory defined benefit pension plan which covers substantially all of its full-time employees hired before April 1, 2012. The benefits are primarily based on years of service and earnings. The Company uses December 31st as the measurement date for the defined benefit pension plan. The Bank does not expect to contribute to the pension plan in 2019.

 The following is a summary of net periodic pension costs for the three and six month periods ended June 30, 2019 and 2018:

	Six Months Ended						Three Months Ended
	June 30, 2019			June 30, 2018			June 30, 2019			June 30, 2018
Service cost	$	369		$	384		$	184		$	192
Interest cost		274			248			137			124
Expected return on plan assets		(403	)		(462	)		(201	)		(231	)
Amortization of prior service cost		(8	)		(8	)		(4	)		(4	)
Amortization of net loss		141			152			71			76
Net periodic pension cost	$	373		$	314		$	187		$	157

XML

6. Fair Value

6 Months Ended

Jun. 30, 2019

Fair Value Disclosures [Abstract]

Fair Value

The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques.

Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Accounting guidance for fair value excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

The Company records fair value adjustments to certain assets and liabilities and determines fair value disclosures utilizing a definition of fair value of assets and liabilities that states that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Additional considerations are involved to determine the fair value of financial assets in markets that are not active.

The Company uses a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. The three levels of the fair value hierarchy based on these two types of inputs are as follows:

Level 1 –	Valuation is based on quoted prices in active markets for identical assets and liabilities.
Level 2 –	Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.
Level 3 –	Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.

The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements:

Securities

Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid government bonds, mortgage products and exchange traded equities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow. Level 2 securities would include U.S. agency securities, mortgage-backed agency securities, obligations of states and political subdivisions and certain corporate, asset backed and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy. The carrying value of restricted Federal Reserve Bank and Federal Home Loan Bank stock approximates fair value based upon the redemption provisions of each entity and is therefore excluded from the following table.

Derivatives

The Company’s derivatives are recorded at fair value based on third party vendor supplied information using discounted cash flow analysis from observable-market based inputs, which are considered Level 2 inputs.

The following tables present the balances of financial assets measured at fair value on a recurring basis as of June 30, 2019 and December 31, 2018 (dollars in thousands):

June 30, 2019	Total		Level 1		Level 2		Level 3
U.S. Government sponsored enterprises	$	7,990	$	-	$	7,990	$	-
Mortgage-backed obligations of federal agencies		364		-		364		-
Total securities available for sale	$	8,354	$	-	$	8,354	$	-
Derivatives (Indexed CD product)	$	67	$	-	$	67	$	-

December 31, 2018	Total		Level 1		Level 2		Level 3
U. S. Government sponsored enterprises	$	7,886		-	$	7,886		-
Mortgage-backed obligations of federal agencies		403		-		403		-
Total securities available for sale	$	8,289	$	-	$	8,289	$	-
Derivatives (Indexed CD product)	$	44		-	$	44		-

Certain financial assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.

The following describes the valuation techniques used by the Company to measure certain financial assets recorded at fair value on a nonrecurring basis in the financial statements:

Loans Held for Sale

Loans held for sale are short-term loans purchased at par for resale to investors at the par value of the loan and loans originated by F&M Mortgage for sale in the secondary market. Loan participations are generally repurchased within 15 days.  Loans originated for sale by F&M Mortgage are recorded at lower of cost or market. No market adjustments were required at June 30, 2019 or December 31, 2018; therefore, loans held for sale were carried at cost. Because of the short-term nature and fixed repurchase price, the book value of these loans approximate fair value at June 30, 2019 and December 31, 2018.

Impaired Loans

Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due will not be collected according to the contractual terms of the loan agreement. Troubled debt restructurings are impaired loans. Impaired loans are measured at fair value on a nonrecurring basis. If an individually-evaluated impaired loan’s balance exceeds fair value, the amount is allocated to the allowance for loan losses. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income.

The fair value of an impaired loan and measurement of associated loss is based on one of three methods: the observable market price of the loan, the present value of projected cash flows, or the fair value of the collateral. The observable market price of a loan is categorized as a Level 1 input. The present value of projected cash flows method results in a Level 3 categorization because the calculation relies on the Company’s judgment to determine projected cash flows, which are then discounted at the current rate of the loan, or the rate prior to modification if the loan is a troubled debt restructure.

Loans measured using the fair value of collateral method are categorized in Level 3. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. Most collateral is real estate. The Company bases collateral method fair valuation upon the “as-is” value of independent appraisals or evaluations.

The value of real estate collateral is determined by an independent appraisal utilizing an income or market valuation approach.  Appraisals conducted by an independent, licensed appraiser outside of the Company as observable market data is categorized as Level 3. The value of business equipment is based upon an outside appraisal (Level 3) if deemed significant, or the net book value on the applicable business’ financial statements (Level 3) if not considered significant. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3).

As of June 30, 2019 and December 31, 2018, the fair value measurements for impaired loans with specific allocations were primarily based upon the fair value of the collateral.

The following table summarizes the Company’s financial assets that were measured at fair value on a nonrecurring basis during the period (dollars in thousands):

June 30, 2019	Total		Level 1		Level 2		Level 3
Construction/Land Development	$	2,007	$	-	$	-	$	2,007
Real Estate		408		-		-		408
Commercial Real Estate		3,545		-		-		3,545
Consumer		3		-		-		3
Dealer Finance		182		-		-		182
Impaired loans	$	6,145	$	-	$	-	$	6,145

December 31, 2018	Total		Level 1		Level 2		Level 3
Construction/Land Development	$	2,684		-		-	$	2,684
Real Estate		415		-		-		415
Consumer		6						6
Dealer Finance		184		-		-		184
Impaired loans	$	3,289		-		-	$	3,289

The following table presents information about Level 3 Fair Value Measurements for June 30, 2019:

	Fair Value at June 30, 2018		Valuation Technique	Significant Unobservable Inputs	Range
(dollars in thousands)
Impaired Loans	$	6,145	Discounted appraised value	Discount for selling costs and marketability		6%-28% (Average 11.8 %)

The following table presents information about Level 3 Fair Value Measurements for December 31, 2018:

	Fair Value at December 31, 2018		Valuation Technique	Significant Unobservable Inputs	Range
(dollars in thousands)
Impaired Loans	$	3,289	Discounted appraised value	Discount for selling costs and marketability		2%-9% (Average 4.21 %)

Other Real Estate Owned

Certain assets such as other real estate owned (OREO) are measured at fair value less cost to sell. Valuation of other real estate owned is determined using current appraisals from independent parties, a level two input. If current appraisals cannot be obtained prior to reporting dates, or if declines in value are identified after a recent appraisal is received, appraisal values are discounted, resulting in Level 3 estimates. If the Company markets the property with a realtor, estimated selling costs reduce the fair value, resulting in a valuation based on Level 3 inputs.

The Company markets other real estate owned both independently and with local realtors. Properties marketed by realtors are discounted by selling costs. Properties that the Company markets independently are not discounted by selling costs.

The following table summarizes the Company’s other real estate owned that were measured at fair value on a nonrecurring basis as of June 30, 2019 and December 31, 2018 (dollars in thousands).

June 30, 2019	Total		Level 1		Level 2		Level 3
Other real estate owned	$	1,969		-		-	$	1,969

December 31, 2018	Total		Level 1		Level 2		Level 3
Other real estate owned	$	2,443		-		-	$	2,443

The following table presents information about Level 3 Fair Value Measurements for June 30, 2019:

	Fair Value at June 30, 2018		Valuation Technique	Significant Unobservable Inputs	Range
(dollars in thousands)
Other real estate owned	$	1,969	Discounted appraised value	Discount for selling costs		2.5%-10% (Average 4%)

The following table presents information about Level 3 Fair Value Measurements for December 31, 2018:

	Fair Value at December 31, 2018		Valuation Technique	Significant Unobservable Inputs	Range
(dollars in thousands)
Other real estate owned	$	2,443	Discounted appraised value	Discount for selling costs		5%-15% (Average 8%)

XML

7. Disclosures About Fair Value of Financial Instruments

6 Months Ended

Jun. 30, 2019

Financial Instruments, Owned, at Fair Value [Abstract]

Disclosures About Fair Value of Financial Instruments

The following presents the carrying amount, fair value and placement in the fair value hierarchy of the Company’s financial instruments as of June 30, 2019 and December 31, 2018. For short-term financial assets such as cash and cash equivalents and short-term liabilities, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as noninterest bearing demand, interest bearing demand and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity. Fair values are estimated under the exit price notion in accordance with the prospective adoption of ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities.”

The estimated fair values, and related carrying amounts (dollars in thousands), of the Company’s financial instruments are as follows:

			Fair Value Measurements at June 30, 2019 Using
(dollars in thousands)	Carrying Amount		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value at June 30, 2019
Assets:
Cash and cash equivalents	$	14,780	$	14,780	$	-	$	-	$	14,780
Securities		8,478		-		8,478		-		8,478
Loans held for sale		78,406		-		78,406		-		78,406
Loans held for investment, net		630,357		-		-		629,467		629,467
Interest receivable		2,147		-		2,147		-		2,147
Bank owned life insurance		19,753		-		19,753		-		19,753
Total	$	753,921	$	14,780	$	108,784	$	629,467	$	753,031
Liabilities:
Deposits	$	608,470	$	-	$	462,504	$	146,732	$	609,236
Short-term debt		40,000		-		40,000		-		40,000
Long-term debt		47,917		-		-		48,265		48,265
Interest payable		371		-		371		-		371
Total	$	696,758	$	-	$	502,875	$	194,997	$	697,872

			Fair Value Measurements at December 31, 2018 Using
(dollars in thousands)	Carrying Amount		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value at December 31, 2018
Assets:
Cash and cash equivalents	$	10,912	$	10,912	$	-	$	-	$	10,912
Securities		8,412		-		8,412		-		8,412
Loans held for sale		55,910		-		55,910		-		55,910
Loans held for investment, net		633,559		-		-		613,717		613,717
Interest receivable		2,078		-		2,078		-		2,078
Bank owned life insurance		19,464		-		19,464		-		19,464
Total	$	730,335	$	10,912	$	85,864	$	613,717	$	710,493
Liabilities:
Deposits	$	591,325	$	-	$	441,319	$	153,848	$	595,167
Short-term debt		40,116		-		40,116		-		40,116
Long-term debt		40,218		-		-		39,609		39,609
Interest payable		348		-		348		-		348
Total	$	672,007	$	-	$	481,783	$	193,457	$	675,240

XML

8. Troubled Debt Restructuring

6 Months Ended

Jun. 30, 2019

Troubled Debt Restructuring Abstract

Troubled Debt Restructuring

In the determination of the allowance for loan losses, management considers troubled debt restructurings and subsequent defaults in these restructurings by adjusting the loan grades of such loans, which are considered in the qualitative factors within the allowance. Defaults resulting in charge-offs affect the historical loss experience ratios which are a component of the allowance for loan loss methodology. Additionally, specific reserves may be established on restructured loans which are evaluated individually for impairment.

During the six months ended June 30, 2019, there were nine loan modifications that were considered to be troubled debt restructurings. Seven of these loans were modified during the three months ended June 30, 2019 and two loan modifications that would be considered a troubled debt restructuring were modified during the first quarter of 2019. Modifications may have included rate adjustments, revisions to amortization schedules, suspension of principal payments for a temporary period, re-advancing funds to be applied as payments to bring the loan(s) current, or any combination thereof.

	Six months ended June 30, 2019
			Pre-Modification		Post-Modification
(dollars in thousands)			Outstanding		Outstanding
Troubled Debt Restructurings	Number of Contracts		Recorded Investment		Recorded Investment
Commercial Real Estate		1	$	182	$	182
Real Estate		1		193		193
Home Equity		1		720		720
Commercial and Industrial		1		23		23
Consumer		5		35		35
Total		9	$	1,153	$	1,153

At June 30, 2019, there were no loans restructured in the previous 12 months in default or on nonaccrual status. A restructured loan is considered in default when it becomes 90 days past due.

During the six months ended June 30, 2018, there were sixteen loan modifications that were considered to be troubled debt restructurings. Six of these loans were modified during the three months ended June 30, 2018 and ten loan modifications that would be considered a troubled debt restructuring were modified during the first quarter of 2018.

	Six months ended June 30, 2018
(dollars in thousands)	Number of		Pre-Modification Outstanding Recorded		Post-Modification Outstanding Recorded
Troubled Debt Restructurings	Contracts		Investment		Investment
Commercial Real Estate		1	$	1,002	$	1,002
Real Estate		2		1,255		1,255
Consumer		13		196		196
Total		16	$	2,453	$	2,453

At June 30, 2018, there were no loans restructured in the previous 12 months in default or on nonaccrual status. A restructured loan is considered in default when it becomes 90 days past due.

XML

9. Accumulated Other Comprehensive Loss

6 Months Ended

Jun. 30, 2019

Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]

Accumulated Other Comprehensive Loss

The balances in accumulated other comprehensive loss are shown in the following tables for June 30, 2019 and 2018:

(dollars in thousands)	Unrealized Securities Gains (Losses)			Adjustments Related to Pension Plan			Accumulated Other Comprehensive Loss
Balance at December 31, 2018	$	(94	)	$	(3,875	)	$	(3,969	)
Change in unrealized securities gains (losses), net of tax		89			-			89
Balance at June 30, 2019	$	(5	)	$	(3,875	)	$	(3,880	)

(dollars in thousands)	Unrealized Securities Gains (Losses)			Adjustments Related to Pension Plan			Accumulated Other Comprehensive Loss
Balance at December 31, 2017	$	(20	)	$	(4,122	)	$	(4,142	)
Change in unrealized securities gains (losses), net of tax		(133	)		-			(133	)
Balance at June 30, 2018	$	(153	)	$	(4,122	)	$	(4,275	)

There were no reclassifications adjustments reported on the consolidated statements of income during the three or six months ended June 30, 2019 or 2018.

XML

10. Business Segments

6 Months Ended

Jun. 30, 2019

Segment Reporting [Abstract]

Business Segments

The Company utilizes its subsidiaries to provide multiple business segments including retail banking, mortgage banking, title insurance services, investment services and credit life and accident and health insurance products related to lending. Revenues from retail banking operations consist primarily of interest earned on loans and investment securities and service charges on deposit accounts. Mortgage banking operating revenues consist principally of gains on sales of loans in the secondary market, loan origination fee income and interest earned on mortgage loans held for sale. Revenues from title insurance services, investment services and insurance products consist of commissions on products provided.

The following tables represent revenues and expenses by segment for the three and six months ended June 30, 2019 and June 30, 2018.

	Six Months Ended June 30, 2019
	F&M Bank		F&M Mortgage		TEB Life/FMFS		VS Title		Parent Only			Eliminations			F&M Bank Corp. Consolidated
Revenues:
Interest Income	$	19,254	$	68	$	75	$	-	$	-		$	(84	)	$	19,313
Service charges on deposits		803		-		-		-		-			-			803
Investment services and insurance income		-		-		325		-		-			(3	)		322
Mortgage banking income, net		-		1,345		-		-		-			-			1,345
Title insurance income		-		-		-		682		-			-			682
Other operating income (loss)		1,110		28		-		-		(24	)		(1	)		1,113
Total income (loss)		21,167		1,441		400		682		(24	)		(88	)		23,578
Expenses:
Interest Expense		3,233		75		-		-		-			(84	)		3,224
Provision for loan losses		3,050		-		-		-		-			-			3,050
Salary and benefit expense		6,576		917		150		457		-			-			8,100
Other operating expenses		5,489		354		28		124		31			(4	)		6,022
Total expense		18,348		1,346		178		581		31			(88	)		20,396
Net income (loss) before taxes		2,819		95		222		101		(55	)		-			3,182
Income tax expense		158		-		33		-		41			-			232
Net income (loss)	$	2,661	$	95	$	189	$	101	$	(96	)	$	-		$	2,950
Net income attributable to non-controlling interest		-		29		-		24		(24	)		-			29
Net Income attributable to F & M Bank Corp.	$	2,661	$	66	$	189	$	77	$	(72	)	$	-		$	2,921
Total Assets	$	809,712	$	11,210	$	7,332	$	1,615	$	91,674		$	(114,594	)	$	806,949
Goodwill	$	2,670	$	47	$	-	$	3	$	164		$	-		$	2,884

	Three months ended June 30, 2019
	F&M Bank		F&M Mortgage		TEB Life/FMFS		VS Title		Parent Only			Eliminations			F&M Bank Corp. Consolidated
Revenues:
Interest Income	$	9,754	$	43	$	41	$	-	$	-		$	(56	)	$	9,782
Service charges on deposits		417		-		-		-		-			-			417
Investment services and insurance income		-		-		174		-		-			(3	)		171
Mortgage banking income, net		-		815		-		-		-			-			815
Title insurance income		-		-		-		406		-			-			406
Other operating income (loss)		665		28		-		-		(27	)		-			666
Total income (loss)		10,836		886		215		406		(27	)		(59	)		12,257
Expenses:
Interest Expense		1,732		50		-		-		-			(56	)		1,726
Provision for loan losses		1,600		-		-		-		-			-			1,600
Salary and benefit expense		3,285		489		69		234		-			-			4,077
Other operating expenses		2,739		177		16		62		24			(3	)		3,015
Total expense		9,356		716		85		296		24			(59	)		10,418
Net income (loss) before taxes		1,480		170		130		110		(51	)		-			1,839
Income tax expense		112		-		19		-		22			-			153
Net income (loss)	$	1,368	$	170	$	111	$	110	$	(73	)	$	-		$	1,686
Net income attributable to non-controlling interest		-		51		-		27		(27	)		-			51
Net Income attributable to F & M Bank Corp.	$	1,368	$	119	$	111	$	83	$	(46	)	$	-		$	1,635

	Six Months Ended June 30, 2018
	F&M Bank		VBS Mortgage		TEB Life/FMFS		VS Title		Parent Only			Eliminations			F&M Bank Corp. Consolidated
Revenues:
Interest Income	$	17,620	$	71	$	71	$	-	$	-		$	(57	)	$	17,705
Service charges on deposits		724		-		-		-		-			-			724
Investment services and insurance income		-		-		431		-		-			(11	)		420
Mortgage banking income, net		-		1,135		-		-		-			-			1,135
Title insurance income		-		109		-		453		-			-			562
Other operating income		843		48		-		-		-			-			891
Total income (loss)		19,187		1,363		502		453		-			(68	)		21,437
Expenses:
Interest Expense		2,097		54		-		-		-			(57	)		2,094
Provision for loan losses		2,030		-		-		-		-			-			2,030
Salary and benefit expense		6,564		831		283		345		-			-			8,023
Other operating expenses		4,496		456		28		89		29			(11	)		5,087
Total expense		15,187		1,341		311		434		29			(68	)		17,234
Net income (loss) before taxes		4,000		22		191		19		(29	)		-			4,203
Income tax expense		284		-		36		-		218			-			538
Net income (loss)	$	3,716	$	22	$	155	$	19	$	(247	)	$	-		$	3,665
Net income attributable to non-controlling interest		-		5		-		-		-			-			5
Net Income attributable to F & M Bank Corp.	$	3,716	$	17	$	155	$	19	$	(247	)	$	-		$	3,660
Total Assets	$	772,244	$	8,332	$	6,910	$	707	$	91,480		$	(109,005	)	$	770,668
Goodwill	$	2,670	$	65	$	-	$	57	$	164		$	-		$	2,956

	Three Months Ended June 30, 2018
	F&M Bank		VBS Mortgage		TEB Life/FMFS		VS Title		Parent Only			Eliminations			F&M Bank Corp. Consolidated
Revenues:
Interest Income	$	8,916	$	42	$	36	$	-	$	-		$	(32	)	$	8,962
Service charges on deposits		358		-		-		-		-			-			358
Investment services and insurance income		-		-		228		-		-			(5	)		223
Mortgage banking income, net		-		615		-		-		-			-			615
Title insurance income		-		47		-		259		-			-			306
Other operating income		450		47		-		-		-			-			497
Total income (loss)		9,724		751		264		259		-			(37	)		10,961
Expenses:
Interest Expense		1,116		31		-		-		-			(32	)		1,115
Provision for loan losses		1,350		-		-		-		-			-			1,350
Salary and benefit expense		3,268		416		137		179		-			-			4,000
Other operating expenses		2,317		246		18		42		15			(5	)		2,633
Total expense		8,051		693		155		221		15			(37	)		9,098
Net income (loss) before taxes		1,673		58		109		38		(15	)		-			1,863
Income tax expense		144		-		21		-		(6	)		-			159
Net income (loss)	$	1,529	$	58	$	88	$	38	$	(9	)	$	-		$	1,704
Net income attributable to non-controlling interest		-		16		-		-		-			-			16
Net Income attributable to F & M Bank Corp.	$	1,529	$	42	$	88	$	38	$	(9	)	$	-		$	1,688

XML

11. Debt

6 Months Ended

Jun. 30, 2019

Debt Disclosure [Abstract]

Debt

Short-term Debt

The Company utilizes short-term debt such as Federal funds purchased and Federal Home Loan Bank of Atlanta (FHLB) short term borrowings to support the loans held for sale participation program and provide liquidity. Federal funds purchased are unsecured overnight borrowings from other financial institutions. FHLB short term debt, which is secured by the loan portfolio, can be a daily rate variable loan that acts as a line of credit or a fixed rate advance, depending on the need of the Company. Short-term debt totaled $40 million at June 30, 2019 and has decreased slightly from $40.1 million at December 31, 2018. Deposit growth has allowed the Company to fund increases in Loans Held for Sale without increasing FHLB short term debt.

Long-term Debt

The Company utilizes the FHLB advance program to fund loan growth and provide liquidity. The interest rates on long-term debt are fixed at the time of the advance and range from 1.16% to 2.56%; the weighted average interest rate was 2.08% and 1.96 at June 30, 2019 and December 31, 2018, respectively. The balance of these obligations at June 30, 2019 and December 31, 2018 were $47,911 and $40,125 respectively. The Company borrowed an additional $10,000 during second quarter of 2019, there were no additional borrowings in 2018. FHLB advances include a $5 million line of credit at FHLB that is pledged to the Commonwealth of Virginia to secure public funds.

In addition, the Company had a note payable to purchase a lot adjacent to one of the Bank branches for $85 at June 30, 2018 that was paid on January 1, 2019. There was $85 outstanding on this note at December 31, 2018. VS Title, LLC has a note payable for vehicle purchases with a balance of $6 at June 30, 2019.

XML

12. Revenue Recognition

6 Months Ended

Jun. 30, 2019

Revenue Recognition [Abstract]

Revenue Recognition

On January 1, 2018, the Company adopted ASU No. 2014-09 “Revenue from Contracts with Customers” (Topic 606) and all subsequent ASUs that modified Topic 606. The implementation of the new standard did not have a material impact on the measurement or recognition of revenue; as such, a cumulative effect adjustment to opening retained earnings was not deemed necessary.

Topic 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities. In addition, certain noninterest income streams such as fees associated with mortgage servicing rights, financial guarantees, derivatives, and certain credit card fees are also not in scope of the new guidance. Topic 606 is applicable to noninterest revenue streams such as deposit related fees, interchange fees, merchant income, and annuity and insurance commissions. However, the recognition of these revenue streams did not change significantly upon adoption of Topic 606. Substantially all of the Company’s revenue is generated from contracts with customers. Noninterest revenue streams in-scope of Topic 606 are discussed below.

Service Charges on Deposit Accounts

Service charges on deposit accounts consist of account analysis fees (i.e., net fees earned on analyzed business and public checking accounts), overdraft fees, monthly service fees, check orders, and other deposit account related fees. The Company’s performance obligation for account analysis fees and monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Check orders and other deposit account related fees are largely transactional based, and therefore, the Company’s performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.

Investment Services and Insurance Income

Investment services and insurance income primarily consists of commissions received on mutual funds and other investment sales. Commissions from the sale of mutual funds and other investments are recognized on trade date, which is when the Company has satisfied its performance obligation.

Title Insurance Income

VSTitle provides title insurance and real estate settlement services. Revenue is recognized at the time the real estate transaction is completed.

ATM and Check Card Fees

ATM and Check Card Fees are primarily comprised of debit and credit card income, ATM fees, merchant services income, and other service charges. Debit and credit card income is primarily comprised of interchange fees earned whenever the Company’s debit and credit cards are processed through card payment networks such as Visa. ATM fees are primarily generated when a Company cardholder uses a non-Company ATM or a non-Company cardholder uses a Company ATM. Merchant services income mainly represents fees charged to merchants to process their debit and credit card transactions, in addition to account management fees.

Other

Other noninterest income consists of other recurring revenue streams such as safe deposit box rental fees, and other service charges. Safe deposit box rental fees are charged to the customer on an annual basis and recognized upon receipt of payment. The Company determined that since rentals and renewals occur fairly consistently over time, revenue is recognized on a basis consistent with the duration of the performance obligation. Other service charges include revenue from processing wire transfers, online payment fees, cashier’s checks, mobile banking fees and other services. The Company’s performance obligation for fees, exchange, and other service charges are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month.

The following presents noninterest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, for the three and six months ended June 30, 2019 and 2018.

	Six Months Ended June 30,				Three Months Ended June 30,
	2019		2018		2019		2018
Noninterest Income (in thousands)
In-scope of Topic 606:
Service Charges on Deposits	$	803	$	724	$	417	$	358
Investment Services and Insurance Income		322		420		171		223
Title Insurance Income		682		562		406		306
ATM and check card fees		898		735		529		388
Other		281		250		153		135
Noninterest Income (in-scope of Topic 606)		2,986		2,691		1,676		1,409
Noninterest Income (out-of-scope of Topic 606)		1,279		1,041		799		590
Total Noninterest Income	$	4,265	$	3,732	$	2,475	$	1,999

Contract Balances

A contract asset balance occurs when an entity performs a service for a customer before the customer pays consideration (resulting in a contract receivable) or before payment is due (resulting in a contract asset). A contract liability balance is an entity’s obligation to transfer a service to a customer for which the entity has already received payment (or payment is due) from the customer. The Company’s noninterest revenue streams are largely based on transactional activity. Consideration is often received immediately or shortly after the Company satisfies its performance obligation and revenue is recognized. The Company does not typically enter into long-term revenue contracts with customers, and therefore, does not experience significant contract balances. As of June 30, 2019 and December 31, 2018, the Company did not have any significant contract balances.

Contract Acquisition Costs

In connection with the adoption of Topic 606, an entity is required to capitalize, and subsequently amortize into expense, certain incremental costs of obtaining a contract with a customer if these costs are expected to be recovered. The incremental costs of obtaining a contract are those costs that an entity incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained (for example, sales commission). The Company utilizes the practical expedient which allows entities to immediately expense contract acquisition costs when the asset that would have resulted from capitalizing these costs would have been amortized in one year or less. Upon adoption of Topic 606, the Company did not capitalize any contract acquisition cost.

XML

13. Leases

6 Months Ended

Jun. 30, 2019

Leases [Abstract]

Leases

On January 1, 2019, the Company adopted ASU No. 2016-02 “Leases (Topic 842)” and all subsequent ASUs that modified Topic 842. The Company elected the prospective application approach provided by ASU 2018-11 and did not adjust prior periods for ASC 842. The Company also elected certain practical expedients within the standard and consistent with such elections did not reassess whether any expired or existing contracts are or contain leases, did not reassess the lease classification for any expired or existing leases, and did not reassess any initial direct costs for existing leases. As stated in the Company’s 2018 Form 10-K, the implementation of the new standard resulted in recognition of a right-of-use asset and lease liability of $1.03 million at the date of adoption, which is related to the Company’s lease of premises used in operations. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets.

Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of each lease. Right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor.

The Company’s long-term lease agreements are classified as operating leases. Certain of these leases offer the option to extend the lease term and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations.

The following tables present information about the Company’s leases:

(Dollars in thousands)	June 30, 2019
Lease liabilities	$	974
Right-of-use assets	$	1,005
Weighted average remaining lease term	8.01 years
Weighted average discount rate		3.51	%

	For the Three Months Ended  June 30, 2019		For the Six Months Ended June 30, 2019
Lease cost (in thousands)
Operating lease cost	$	32	$	64
Total lease cost	$	32	$	64
Cash paid for amounts included in the measurement of lease liabilities	$	38	$	75

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total of operating lease liabilities is as follows:

Lease payments due (in thousands)	As of June 30, 2019
Six months ending December 31, 2019	$	79
Twelve months ending December 31, 2020		128
Twelve months ending December 31, 2021		110
Twelve months ending December 31, 2022		105
Twelve months ending December 31, 2023		93
Twelve months ending December 31, 2024		92
Thereafter		627
Total undiscounted cash flows	$	1,234
Discount		(260	)
Lease liabilities	$	974

XML

1. Summary of Significant Accounting Policies (Policies)

6 Months Ended

Jun. 30, 2019

Accounting Policies [Abstract]

Principles of Consolidation

The accompanying unaudited consolidated financial statements include the accounts of Farmers & Merchants Bank, TEB Life Insurance Company, Farmers & Merchants Financial Services, Inc., VBS Mortgage, LLC (dba F&M Mortgage), (net of non-controlling interest) and VSTitle, LLC and were prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for the interim financial information and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission (“SEC”). Accordingly, these financial statements do not include all of the information and footnotes required by U. S. GAAP for complete financial statements. Operating results for the three and six months ended June 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019. These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 (the “2018 Form 10-K”).

The accompanying unaudited consolidated financial statements include the accounts of the Company, the Bank and its subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

Nature of Operations

The Company, through its subsidiary Farmers & Merchants Bank (the “Bank”), operates under a charter issued by the Commonwealth of Virginia and provides commercial banking services. As a state chartered bank, the Bank is subject to regulation by the Virginia Bureau of Financial Institutions and the Federal Reserve Bank. The Bank provides services to customers primarily located in Rockingham, Shenandoah, Page and Augusta Counties in Virginia. Services are provided at thirteen branch offices and a Dealer Finance Division. The Company offers insurance, mortgage lending, title insurance and financial services through its subsidiaries, TEB Life Insurance, Inc., Farmers & Merchants Financial Services, Inc. (FMFS), F&M Mortgage, and VSTitle, LLC (VST).

Basis of Presentation

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that effect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, goodwill and intangibles, fair value, the valuation of deferred tax assets and liabilities, pension accounting and the valuation of foreclosed real estate. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, which are necessary for fair presentation of the results of operations in these financial statements, have been made.

Reclassification

Certain reclassifications have been made to prior period amounts to conform to current period presentation. None of these reclassifications are considered material and have no impact on net income.

Earnings per Share

Accounting guidance specifies the computation, presentation and disclosure requirements for earnings per share (“EPS”) for entities with publicly held common stock or potential common stock such as options, warrants, convertible securities or contingent stock agreements if those securities trade in a public market. Basic EPS is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding.  In calculating diluted EPS, net income available to common stockholders is used as the numerator and the denominator is increased to include the number of additional common shares that would have been outstanding if the dilutive common shares had been issued.  The dilutive effect of conversion of preferred stock is reflected in the diluted earnings per share calculation.

Net income available to common stockholders represents consolidated net income adjusted for preferred dividends declared.

The following table provides a reconciliation of net income to net income available to common stockholders for the periods presented:  

(dollars in thousands)	For the Six months ended		For the Three months ended		For the Six months ended		For the Three months ended
	June 30, 2019		June 30, 2019		June 30, 2018		June 30, 2018
Earnings available to common stockholders:
Net income	$	2,950	$	1,686	$	3,665	$	1,704
Non-controlling interest income		29		51		5		16
Preferred stock dividends		157		79		207		104
Net income available to common stockholders	$	2,764	$	1,556	$	3,453	$	1,584

The following table shows the effect of dilutive preferred stock conversion on the Company's earnings per share for the periods indicated:

	Six months ended June 30, 2019							Six months ended June 30, 2018
	Income		Weighted Average Shares		Per Share Amounts			Income		Weighted Average Shares		Per Share Amounts
Basic EPS	$	2,764		3,200,119	$	.86		$	3,453		3,253,007	$	1.06
Effect of Dilutive Securities:
Convertible Preferred Stock		157		274,450		(.02	)		207		359,594		(.05	)
Diluted EPS	$	2,921		3,474,569	$	.84		$	3,660		3,612,601	$	1.01

	Three months ended June 30, 2019							Three months ended June 30, 2018
	Income		Weighted Average Shares		Per Share Amounts			Income		Weighted Average Shares		Per Share Amounts
Basic EPS	$	1,556		3,200,119	$	.49		$	1,584		3,250,749	$	.49
Effect of Dilutive Securities:
Convertible Preferred Stock		79		247,029		(.02	)		104		359,063		(.02	)
Diluted EPS	$	1,635		3,447,148	$	.47		$	1,688		3,609,812	$	.47

XML

1. Summary of Significant Accounting Policies (Tables)

6 Months Ended

Jun. 30, 2019

Accounting Policies [Abstract]

Schedule of earnings per share

(dollars in thousands)	For the Six months ended		For the Three months ended		For the Six months ended		For the Three months ended
	June 30, 2019		June 30, 2019		June 30, 2018		June 30, 2018
Earnings available to common stockholders:
Net income	$	2,950	$	1,686	$	3,665	$	1,704
Non-controlling interest income		29		51		5		16
Preferred stock dividends		157		79		207		104
Net income available to common stockholders	$	2,764	$	1,556	$	3,453	$	1,584

	Six months ended June 30, 2019							Six months ended June 30, 2018
	Income		Weighted Average Shares		Per Share Amounts			Income		Weighted Average Shares		Per Share Amounts
Basic EPS	$	2,764		3,200,119	$	.86		$	3,453		3,253,007	$	1.06
Effect of Dilutive Securities:
Convertible Preferred Stock		157		274,450		(.02	)		207		359,594		(.05	)
Diluted EPS	$	2,921		3,474,569	$	.84		$	3,660		3,612,601	$	1.01

	Three months ended June 30, 2019							Three months ended June 30, 2018
	Income		Weighted Average Shares		Per Share Amounts			Income		Weighted Average Shares		Per Share Amounts
Basic EPS	$	1,556		3,200,119	$	.49		$	1,584		3,250,749	$	.49
Effect of Dilutive Securities:
Convertible Preferred Stock		79		247,029		(.02	)		104		359,063		(.02	)
Diluted EPS	$	1,635		3,447,148	$	.47		$	1,688		3,609,812	$	.47

XML

2. Investment Securities (Tables)

6 Months Ended

Jun. 30, 2019

Fair Value Measurements Tables

Schedule of amortized cost and fair value for securities

			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
	Cost		Gains		Losses		Value
June 30, 2019
U. S. Treasuries	$	124	$	-	$	-	$	124
December 31, 2018
U. S. Treasuries	$	123	$	-	$	-	$	123

Amortized cost and fair value of securities

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
June 30, 2019
U. S. Government sponsored enterprises	$	7,999	$	2	$	11	$	7,990
Mortgage-backed obligations of federal agencies		361		3		-		364
Total Securities Available for Sale	$	8,360	$	5	$	11	$	8,354
December 31, 2018
U.S. Government sponsored enterprises	$	7,999	$	-	$	113	$	7,886
Mortgage-backed obligations of federal agencies		409		-		6		403
Total Securities Available for Sale	$	8,408	$	-	$	119	$	8,289

Schedule of gain and losses on sales of debt and equity securities

	Securities Held to Maturity				Securities Available for Sale
	Amortized		Fair		Amortized		Fair
(dollars in thousands)	Cost		Value		Cost		Value
Due in one year or less	$	124	$	124	$	1,995	$	1,995
Due after one year through five years		-		-		6,005		5,995
Due after five years		-		-		360		364
Total	$	124	$	124	$	8,360	$	8,354

Schedule of securities with unrealized losses

	Less than 12 Months				More than 12 Months					Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
June 30, 2019
U. S. Government sponsored enterprises (Three securities)	$	-	$	-	$	5,998	$	(11	)	$	5,998	$	(11	)
Total	$	-	$	-	$	5,998	$	(11	)	$	5,998	$	(11	)

	Less than 12 Months				More than 12 Months					Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
December 31, 2018
U. S. Government sponsored enterprises (Four securities)	$	-	$	-	$	7,886	$	(113	)	$	7,886	$	(113	)
Mortgage-backed obligations of federal agencies (One security)		-		-		403		(6	)		403		(6	)
Total	$	-	$	-	$	8,289	$	(119	)	$	8,289	$	(119	)

XML

3. Loans (Tables)

6 Months Ended

Jun. 30, 2019

Loans and Leases Receivable Disclosure [Abstract]

Schedule of loans outstanding

(dollars in thousands)	2019		2018
Construction/Land Development	$	66,959	$	61,659
Farmland		25,608		17,030
Real Estate		182,838		192,278
Multi-Family		9,247		9,665
Commercial Real Estate		140,967		147,342
Home Equity – closed end		9,024		11,039
Home Equity – open end		50,326		53,197
Commercial & Industrial – Non-Real Estate		34,356		36,021
Consumer		10,181		9,861
Dealer Finance		103,922		97,523
Credit Cards		2,979		3,184
Total	$	636,407	$	638,799

Schedule impaired loans

	June 30, 2019						December 31, 2018
			Unpaid						Unpaid
	Recorded		Principal		Related		Recorded		Principal		Related
	Investment		Balance		Allowance		Investment		Balance		Allowance
Impaired loans without a valuation allowance:
Construction/Land Development	$	1,977	$	1,977	$	-	$	2,414	$	2,414	$	-
Farmland		1,943		1,943		-		1,941		1,941		-
Real Estate		2,109		2,109		-		1,932		1,932		-
Multi-Family		-		-		-		-		-		-
Commercial Real Estate		1,977		1,977		-		6,176		6,176		-
Home Equity – closed end		720		720		-		-		-		-
Home Equity – open end		-		-		-		-		-		-
Commercial & Industrial – Non-Real Estate		23		23		-		-		-		-
Consumer		-		-		-		-		-		-
Credit cards		-		-		-		-		-		-
Dealer Finance		33		33		-		32		32		-
		8,782		8,782		-		12,495		12,495
Impaired loans with a valuation allowance
Construction/Land Development		2,580		4,166		573		4,311		4,871		1,627
Farmland		-		-		-		-		-		-
Real Estate		416		416		8		422		422		7
Multi-Family		-		-		-		-		-		-
Commercial Real Estate		4,111		4,111		566		-		1,500		-
Home Equity – closed end		-		-		-		-		-		-
Home Equity – open end		-		-		-		-		-		-
Commercial & Industrial – Non-Real Estate		-		-		-		-		-		-
Consumer		4		4		1		8		8		2
Credit cards		-		-		-		-		-		-
Dealer Finance		193		193		11		194		194		10
		7,304		8,890		1,159		4,935		6,995		1,646
Total impaired loans	$	16,086	$	17,672	$	1,159	$	17,430	$	19,490	$	1,646

Schedule of recorded investment

	Three Months Ended June 30,										Six Months Ended June 30,
	2019					2018					2019				2018
	Average Recorded		Interest Income			Average Recorded		Interest Income			Average Recorded		Interest Income		Average Recorded		Interest Income
	Investment		Recognized			Investment		Recognized			Investment		Recognized		Investment		Recognized
Impaired loans without a valuation allowance:
Construction/Land Development	$	2,011	$	84		$	4,759	$	45		$	2,195	$	123	$	4,929	$	79
Farmland		1,942		1			1,984		62			1,942		1		1,984		62
Real Estate		2,013		(7	)		837		(6	)		2,020		22		982		11
Multi-Family		-		-			-		-			-		-		-		-
Commercial Real Estate		1,901		189			797		4			4,076		228		2,608		9
Home Equity – closed end		360		-			-		-			360		-		-		-
Home Equity – open end		-		-			-		-			-		-		116		-
Commercial & Industrial – Non-Real Estate		12		-			-		-			-		-		-		-
Consumer and credit cards		-		-			-		-			12		-		3		-
Dealer Finance		45		(1	)		33		-			33		0		32		1
		8,284		266			8,410		105			10,638		374		10,654		162
Impaired loans with a valuation allowance:
Construction/Land Development	$	2,651	$	(27	)	$	7,417	$	64		$	3,445	$	31	$	6,610	$	98
Farmland		-		-			-		-			-		-		-		-
Real Estate		417		58			1,283		9			419		65		1,251		27
Multi-Family		-		-			-		-			-		-		-		-
Commercial Real Estate		4,152		(104	)		5,407		73			2,056		33		3,605		141
Home Equity – closed end		-		41			-		-			-		41		-		-
Home Equity – open end		-		-			-		-			-		-		-		-
Commercial & Industrial – Non-Real Estate		-		2			-		-			-		1		-		-
Consumer and credit card		5		-			12		-			6		-		8		1
Dealer Finance		176		5			198		4			194		9		148		8
		7,401		(25	)		14,317		150			6,120		180		11,622		275
Total Impaired Loans	$	15,685	$	241		$	22,727	$	255		$	16,758	$	554	$	22,276	$	437

	30-59 Days Past due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total Loan Receivable		Non-Accrual Loans		Recorded Investment >90 days & accruing
June 30, 2019
Construction/Land Development	$	799	$	1,224	$	899	$	2,922	$	64,037	$	66,959	$	2,627	$	-
Farmland		-		-		1,942		1,942		23,666		25,608		1,942		-
Real Estate		2,094		1,903		1,176		5,173		177,665		182,838		1,523		343
Multi-Family		-		-		-		-		9,247		9,247		-		-
Commercial Real Estate		1,446		4,772		52		6,270		134,697		140,967		4,817		-
Home Equity – closed end		3		101		-		104		8,920		9,024		-		-
Home Equity – open end		574		99		166		839		49,487		50,326		139		27
Commercial & Industrial – Non- Real Estate		197		373		-		570		33,786		34,356		12		-
Consumer		96		4		55		155		10,026		10,181		78		-
Dealer Finance		1,324		415		162		1,901		102,021		103,922		177		-
Credit Cards		167		-		-		167		2,812		2,979		-		3
Total	$	6,700	$	8,891	$	4,452	$	20,043	$	616,364	$	636,407	$	11,315	$	373

	30-59 Days Past due		60-89 Days Past Due		Greater than 90 Days		Total Past Due		Current		Total Loan Receivable		Non-Accrual Loans		Recorded Investment >90 days & accruing
December 31, 2018
Construction/Land Development	$	290	$	-	$	1,767	$	2,057	$	59,602	$	61,659	$	2,327	$	-
Farmland		-		-		-		-		17,030		17,030		-		-
Real Estate		3,074		677		1,729		5,480		186,798		192,278		1,477		726
Multi-Family		-		-		-		-		9,665		9,665		-		-
Commercial Real Estate		479		189		5,073		5,741		141,601		147,342		5,074		-
Home Equity – closed end		-		-		12		12		11,027		11,039		-		12
Home Equity – open end		148		171		320		639		52,558		53,197		269		51
Commercial & Industrial – Non- Real Estate		40		22		80		142		35,879		36,021		98		-
Consumer		89		26		3		118		9,743		9,861		5		2
Dealer Finance		2,763		337		96		3,196		94,327		97,523		155		9
Credit Cards		50		11		9		70		3,114		3,184		-		-
Total	$	6,933	$	1,433	$	9,089	$	17,455	$	621,344	$	638,799	$	9,405	$	800

XML

4. Allowance for Loan Losses (Tables)

6 Months Ended

Jun. 30, 2019

Allowance For Loan Losses

Summary loan loss allowance transactions

June 30, 2019	Beginning Balance		Charge-offs		Recoveries		Provision			Ending Balance		Individually Evaluated for Impairment		Collectively Evaluated for Impairment
Allowance for loan losses:
Construction/Land Development	$	2,094	$	1,585	$	-	$	1,334		$	1,843	$	573	$	1,270
Farmland		15		-		-		10			25		-		25
Real Estate		292		25		1		8			276		8		268
Multi-Family		10		-		-		-			10		-		10
Commercial Real Estate		416		-		16		985			1,417		566		851
Home Equity – closed end		13		-		-		(4	)		9		-		9
Home Equity – open end		126		30		-		(43	)		53		-		53
Commercial & Industrial – Non-Real Estate		192		126		72		283			421		-		421
Consumer		70		63		29		19			55		-		55
Dealer Finance		1,974		1,088		595		393			1,874		12		1,862
Credit Cards		38		52		16		65			67		-		67
Total	$	5,240	$	2,969	$	729	$	3,050		$	6,050	$	1,159	$	4,891

December 31, 2018	Beginning Balance		Charge-offs		Recoveries		Provision			Ending Balance		Individually Evaluated for Impairment		Collectively Evaluated for Impairment
Allowance for loan losses:
Construction/Land Development	$	2,547	$	489	$	122	$	(86	)	$	2,094	$	1,627	$	467
Farmland		25		-		-		(10	)		15		-		15
Real Estate		719		99		12		(340	)		292		7		285
Multi-Family		19		-		-		(9	)		10		-		10
Commercial Real Estate		482		1,546		1		1,479			416		-		416
Home Equity – closed end		66		3		4		(54	)		13		-		13
Home Equity – open end		209		-		8		(91	)		126		-		126
Commercial & Industrial – Non-Real Estate		337		573		91		337			192		-		192
Consumer		148		51		41		(68	)		70		2		68
Dealer Finance		1,440		2,083		861		1,756			1,974		10		1,964
Credit Cards		52		76		46		16			38		-		38
Total	$	6,044	$	4,920	$	1,186	$	2,930		$	5,240	$	1,646	$	3,594

Schedule of recorded investment in loan receivables

June 30, 2019	Loan Receivable		Individually Evaluated for Impairment		Collectively Evaluated for Impairment
Construction/Land Development	$	66,959	$	4,557	$	62,402
Farmland		25,608		1,943		23,665
Real Estate		182,838		2,525		180,313
Multi-Family		9,247		-		9,247
Commercial Real Estate		140,967		6,088		134,879
Home Equity – closed end		9,024		720		8,304
Home Equity –open end		50,326		-		50,326
Commercial & Industrial – Non-Real Estate		34,356		23		34,333
Consumer		10,181		4		10,177
Dealer Finance		103,922		226		103,696
Credit Cards		2,979		-		2,979
Total	$	636,407	$	16,086	$	620,321

December 31, 2018	Loan Receivable		Individually Evaluated for Impairment		Collectively Evaluated for Impairment
Construction/Land Development	$	61,659	$	6,725	$	54,934
Farmland		17,030		1,941		15,089
Real Estate		192,278		2,354		189,924
Multi-Family		9,665		-		9,665
Commercial Real Estate		147,342		6,176		141,166
Home Equity – closed end		11,039		-		11,039
Home Equity –open end		53,197		-		53,197
Commercial & Industrial – Non-Real Estate		36,021		-		36,021
Consumer		9,861		8		9,853
Dealer Finance		97,523		226		97,297
Credit Cards		3,184		-		3,184
	$	638,799	$	17,430	$	621,369
Total

Summary of changes and the effect on provision expense

	Calculated Provision Based on Current Methodology		Calculated Provision Based on Prior Methodology			Difference
Construction and Development	$	1,334	$	715		$	619
Farmland		10		10			-
Real Estate		8		(6	)		14
Multi-Family		-		-			-
Commercial RE		985		531			454
Home Equity - Closed End		4		5			(1	)
Home Equity - Open End		43		110			(67	)
C&I - Non - RE		283		(16	)		300
Consumer		19		(15	)		34
Dealer Finance		393		393			-
Credit Cards		65		42			23
	$	3,050	$	1 675		$	1,375

Schedule of loan portfolio by internal loan grade

June 30, 2019	Grade 1 Minimal Risk		Grade 2 Modest Risk		Grade 3 Average Risk		Grade 4 Acceptable Risk		Grade 5 Marginally Acceptable		Grade 6 Watch		Grade 7 Substandard		Grade 8 Doubtful		Total
Construction/Land Development	$	-	$	453	$	18,520	$	35,043	$	9,076	$	128	$	3,739	$	-	$	66,959
Farmland		61		398		6,661		13,084		2,962		500		1,942		-		25,608
Real Estate		-		1,683		52,573		98,278		22,537		3,200		4,567		-		182,838
Multi-Family		-		-		2,585		6,503		159		-		-		-		9,247
Commercial Real Estate		-		2,112		44,155		76,961		12,078		844		4,817		-		140,967
Home Equity – closed end		-		152		2,711		4,074		1,984		102		1		-		9,024
Home Equity – open end		9		2,265		18,306		25,843		3,368		199		336		-		50,326
Commercial & Industrial (Non-Real Estate)		163		2,409		16,242		13,207		1,771		503		61		-		34,356
Consumer (excluding dealer)		33		157		3,334		4,778		1,732		53		94		-		10,181
Total	$	266	$	9,629	$	165,087	$	277,771	$	55,667	$	5,529	$	15,557	$	-	$	529,506

	Credit Cards		Dealer Finance
Performing	$	2,979	$	103,745
Non-performing		-		177
Total	$	2,979	$	103,922

December 31, 2018	Grade 1 Minimal Risk		Grade 2 Modest Risk		Grade 3 Average Risk		Grade 4 Acceptable Risk		Grade 5 Marginally Acceptable		Grade 6 Watch		Grade 7 Substandard		Grade 8 Doubtful		Total
Construction/Land Development	$	-	$	1,148	$	15,857	$	29,301	$	9,353	$	-	$	6,000	$	-	$	61,659
Farmland		62		-		4,953		6,376		3,205		493		1,941		-		17,030
Real Estate		-		1,644		55,429		106,387		22,679		1,531		4,608		-		192,278
Multi-Family		-				2,895		6,604		166		-		-		-		9,665
Commercial Real Estate		-		2,437		44,065		81,916		11,564		2,286		5,074		-		147,342
Home Equity – closed end		-		31		3,245		5,842		1,909		-		12		-		11,039
Home Equity – open end		60		1,554		19,464		27,347		4,157		223		392		-		53,197
Commercial & Industrial (Non-Real Estate)		193		2,291		17,144		13,254		2,704		337		98		-		36,021
Consumer (excluding dealer)		27		190		2,648		5,192		1,800		-		4		-		9,861
Total	$	342	$	9,295	$	165,700	$	282,219	$	57,537	$	4,870	$	18,129	$	-	$	538,092

	Credit Cards		Dealer Finance
Performing	$	3,175	$	97,368
Non-performing		9		155
Total	$	3,184	$	97,523

XML

5. Employee Benefit Plan (Tables)

6 Months Ended

Jun. 30, 2019

Employee Benefit and Share-based Payment Arrangement, Noncash Expense [Abstract]

Schedule of employee benefit plan

	Six Months Ended						Three Months Ended
	June 30, 2019			June 30, 2018			June 30, 2019			June 30, 2018
Service cost	$	369		$	384		$	184		$	192
Interest cost		274			248			137			124
Expected return on plan assets		(403	)		(462	)		(201	)		(231	)
Amortization of prior service cost		(8	)		(8	)		(4	)		(4	)
Amortization of net loss		141			152			71			76
Net periodic pension cost	$	373		$	314		$	187		$	157

XML

6. Fair Value (Tables)

6 Months Ended

Jun. 30, 2019

Fair Value Disclosures [Abstract]

Schedule of assets and liabilities at fair value on recurring basis

June 30, 2019	Total		Level 1		Level 2		Level 3
U.S. Government sponsored enterprises	$	7,990	$	-	$	7,990	$	-
Mortgage-backed obligations of federal agencies		364		-		364		-
Total securities available for sale	$	8,354	$	-	$	8,354	$	-
Derivatives (Indexed CD product)	$	67	$	-	$	67	$	-

December 31, 2018	Total		Level 1		Level 2		Level 3
U. S. Government sponsored enterprises	$	7,886		-	$	7,886		-
Mortgage-backed obligations of federal agencies		403		-		403		-
Total securities available for sale	$	8,289	$	-	$	8,289	$	-
Derivatives (Indexed CD product)	$	44		-	$	44		-

Schedule of assets and liabilities at fair value on non-recurring basis

June 30, 2019	Total		Level 1		Level 2		Level 3
Construction/Land Development	$	2,007	$	-	$	-	$	2,007
Real Estate		408		-		-		408
Commercial Real Estate		3,545		-		-		3,545
Consumer		3		-		-		3
Dealer Finance		182		-		-		182
Impaired loans	$	6,145	$	-	$	-	$	6,145

December 31, 2018	Total		Level 1		Level 2		Level 3
Construction/Land Development	$	2,684		-		-	$	2,684
Real Estate		415		-		-		415
Consumer		6						6
Dealer Finance		184		-		-		184
Impaired loans	$	3,289		-		-	$	3,289

Schedule of fair value measurements

The following table presents information about Level 3 Fair Value Measurements for June 30, 2019:

	Fair Value at June 30, 2018		Valuation Technique	Significant Unobservable Inputs	Range
(dollars in thousands)
Impaired Loans	$	6,145	Discounted appraised value	Discount for selling costs and marketability		6%-28% (Average 11.8 %)

The following table presents information about Level 3 Fair Value Measurements for December 31, 2018:

	Fair Value at December 31, 2018		Valuation Technique	Significant Unobservable Inputs	Range
(dollars in thousands)
Impaired Loans	$	3,289	Discounted appraised value	Discount for selling costs and marketability		2%-9% (Average 4.21 %)

The following table summarizes the Company’s other real estate owned that were measured at fair value on a nonrecurring basis as of June 30, 2019 and December 31, 2018 (dollars in thousands).

June 30, 2019	Total		Level 1		Level 2		Level 3
Other real estate owned	$	1,969		-		-	$	1,969

December 31, 2018	Total		Level 1		Level 2		Level 3
Other real estate owned	$	2,443		-		-	$	2,443

The following table presents information about Level 3 Fair Value Measurements for June 30, 2019:

	Fair Value at June 30, 2018		Valuation Technique	Significant Unobservable Inputs	Range
(dollars in thousands)
Other real estate owned	$	1,969	Discounted appraised value	Discount for selling costs		2.5%-10% (Average 4%)

The following table presents information about Level 3 Fair Value Measurements for December 31, 2018:

	Fair Value at December 31, 2018		Valuation Technique	Significant Unobservable Inputs	Range
(dollars in thousands)
Other real estate owned	$	2,443	Discounted appraised value	Discount for selling costs		5%-15% (Average 8%)

XML

7. Disclosures About Fair Value of Financial Instruments (Tables)

6 Months Ended

Jun. 30, 2019

Financial Instruments, Owned, at Fair Value [Abstract]

Schedule of carrying value and estimated fair value for financial instruments

			Fair Value Measurements at June 30, 2019 Using
(dollars in thousands)	Carrying Amount		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value at June 30, 2019
Assets:
Cash and cash equivalents	$	14,780	$	14,780	$	-	$	-	$	14,780
Securities		8,478		-		8,478		-		8,478
Loans held for sale		78,406		-		78,406		-		78,406
Loans held for investment, net		630,357		-		-		629,467		629,467
Interest receivable		2,147		-		2,147		-		2,147
Bank owned life insurance		19,753		-		19,753		-		19,753
Total	$	753,921	$	14,780	$	108,784	$	629,467	$	753,031
Liabilities:
Deposits	$	608,470	$	-	$	462,504	$	146,732	$	609,236
Short-term debt		40,000		-		40,000		-		40,000
Long-term debt		47,917		-		-		48,265		48,265
Interest payable		371		-		371		-		371
Total	$	696,758	$	-	$	502,875	$	194,997	$	697,872

			Fair Value Measurements at December 31, 2018 Using
(dollars in thousands)	Carrying Amount		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Fair Value at December 31, 2018
Assets:
Cash and cash equivalents	$	10,912	$	10,912	$	-	$	-	$	10,912
Securities		8,412		-		8,412		-		8,412
Loans held for sale		55,910		-		55,910		-		55,910
Loans held for investment, net		633,559		-		-		613,717		613,717
Interest receivable		2,078		-		2,078		-		2,078
Bank owned life insurance		19,464		-		19,464		-		19,464
Total	$	730,335	$	10,912	$	85,864	$	613,717	$	710,493
Liabilities:
Deposits	$	591,325	$	-	$	441,319	$	153,848	$	595,167
Short-term debt		40,116		-		40,116		-		40,116
Long-term debt		40,218		-		-		39,609		39,609
Interest payable		348		-		348		-		348
Total	$	672,007	$	-	$	481,783	$	193,457	$	675,240

XML

8. Troubled Debt Restructuring (Tables)

6 Months Ended

Jun. 30, 2019

Troubled Debt Restructuring Abstract

Schedule of troubled debt restructuring

	Six months ended June 30, 2019
			Pre-Modification		Post-Modification
(dollars in thousands)			Outstanding		Outstanding
Troubled Debt Restructurings	Number of Contracts		Recorded Investment		Recorded Investment
Commercial Real Estate		1	$	182	$	182
Real Estate		1		193		193
Home Equity		1		720		720
Commercial and Industrial		1		23		23
Consumer		5		35		35
Total		9	$	1,153	$	1,153

	Six months ended June 30, 2018
(dollars in thousands)	Number of		Pre-Modification Outstanding Recorded		Post-Modification Outstanding Recorded
Troubled Debt Restructurings	Contracts		Investment		Investment
Commercial Real Estate		1	$	1,002	$	1,002
Real Estate		2		1,255		1,255
Consumer		13		196		196
Total		16	$	2,453	$	2,453

XML

9. Accumulated Other Comprehensive Loss (Tables)

6 Months Ended

Jun. 30, 2019

Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]

Schedule of accumulated other comprehensive loss

(dollars in thousands)	Unrealized Securities Gains (Losses)			Adjustments Related to Pension Plan			Accumulated Other Comprehensive Loss
Balance at December 31, 2018	$	(94	)	$	(3,875	)	$	(3,969	)
Change in unrealized securities gains (losses), net of tax		89			-			89
Balance at June 30, 2019	$	(5	)	$	(3,875	)	$	(3,880	)

(dollars in thousands)	Unrealized Securities Gains (Losses)			Adjustments Related to Pension Plan			Accumulated Other Comprehensive Loss
Balance at December 31, 2017	$	(20	)	$	(4,122	)	$	(4,142	)
Change in unrealized securities gains (losses), net of tax		(133	)		-			(133	)
Balance at June 30, 2018	$	(153	)	$	(4,122	)	$	(4,275	)

XML

10. Business Segments (Tables)

6 Months Ended

Jun. 30, 2019

Segment Reporting [Abstract]

Schedule of business segments

	Six Months Ended June 30, 2019
	F&M Bank		F&M Mortgage		TEB Life/FMFS		VS Title		Parent Only			Eliminations			F&M Bank Corp. Consolidated
Revenues:
Interest Income	$	19,254	$	68	$	75	$	-	$	-		$	(84	)	$	19,313
Service charges on deposits		803		-		-		-		-			-			803
Investment services and insurance income		-		-		325		-		-			(3	)		322
Mortgage banking income, net		-		1,345		-		-		-			-			1,345
Title insurance income		-		-		-		682		-			-			682
Other operating income (loss)		1,110		28		-		-		(24	)		(1	)		1,113
Total income (loss)		21,167		1,441		400		682		(24	)		(88	)		23,578
Expenses:
Interest Expense		3,233		75		-		-		-			(84	)		3,224
Provision for loan losses		3,050		-		-		-		-			-			3,050
Salary and benefit expense		6,576		917		150		457		-			-			8,100
Other operating expenses		5,489		354		28		124		31			(4	)		6,022
Total expense		18,348		1,346		178		581		31			(88	)		20,396
Net income (loss) before taxes		2,819		95		222		101		(55	)		-			3,182
Income tax expense		158		-		33		-		41			-			232
Net income (loss)	$	2,661	$	95	$	189	$	101	$	(96	)	$	-		$	2,950
Net income attributable to non-controlling interest		-		29		-		24		(24	)		-			29
Net Income attributable to F & M Bank Corp.	$	2,661	$	66	$	189	$	77	$	(72	)	$	-		$	2,921
Total Assets	$	809,712	$	11,210	$	7,332	$	1,615	$	91,674		$	(114,594	)	$	806,949
Goodwill	$	2,670	$	47	$	-	$	3	$	164		$	-		$	2,884

	Three months ended June 30, 2019
	F&M Bank		F&M Mortgage		TEB Life/FMFS		VS Title		Parent Only			Eliminations			F&M Bank Corp. Consolidated
Revenues:
Interest Income	$	9,754	$	43	$	41	$	-	$	-		$	(56	)	$	9,782
Service charges on deposits		417		-		-		-		-			-			417
Investment services and insurance income		-		-		174		-		-			(3	)		171
Mortgage banking income, net		-		815		-		-		-			-			815
Title insurance income		-		-		-		406		-			-			406
Other operating income (loss)		665		28		-		-		(27	)		-			666
Total income (loss)		10,836		886		215		406		(27	)		(59	)		12,257
Expenses:
Interest Expense		1,732		50		-		-		-			(56	)		1,726
Provision for loan losses		1,600		-		-		-		-			-			1,600
Salary and benefit expense		3,285		489		69		234		-			-			4,077
Other operating expenses		2,739		177		16		62		24			(3	)		3,015
Total expense		9,356		716		85		296		24			(59	)		10,418
Net income (loss) before taxes		1,480		170		130		110		(51	)		-			1,839
Income tax expense		112		-		19		-		22			-			153
Net income (loss)	$	1,368	$	170	$	111	$	110	$	(73	)	$	-		$	1,686
Net income attributable to non-controlling interest		-		51		-		27		(27	)		-			51
Net Income attributable to F & M Bank Corp.	$	1,368	$	119	$	111	$	83	$	(46	)	$	-		$	1,635

	Six Months Ended June 30, 2018
	F&M Bank		VBS Mortgage		TEB Life/FMFS		VS Title		Parent Only			Eliminations			F&M Bank Corp. Consolidated
Revenues:
Interest Income	$	17,620	$	71	$	71	$	-	$	-		$	(57	)	$	17,705
Service charges on deposits		724		-		-		-		-			-			724
Investment services and insurance income		-		-		431		-		-			(11	)		420
Mortgage banking income, net		-		1,135		-		-		-			-			1,135
Title insurance income		-		109		-		453		-			-			562
Other operating income		843		48		-		-		-			-			891
Total income (loss)		19,187		1,363		502		453		-			(68	)		21,437
Expenses:
Interest Expense		2,097		54		-		-		-			(57	)		2,094
Provision for loan losses		2,030		-		-		-		-			-			2,030
Salary and benefit expense		6,564		831		283		345		-			-			8,023
Other operating expenses		4,496		456		28		89		29			(11	)		5,087
Total expense		15,187		1,341		311		434		29			(68	)		17,234
Net income (loss) before taxes		4,000		22		191		19		(29	)		-			4,203
Income tax expense		284		-		36		-		218			-			538
Net income (loss)	$	3,716	$	22	$	155	$	19	$	(247	)	$	-		$	3,665
Net income attributable to non-controlling interest		-		5		-		-		-			-			5
Net Income attributable to F & M Bank Corp.	$	3,716	$	17	$	155	$	19	$	(247	)	$	-		$	3,660
Total Assets	$	772,244	$	8,332	$	6,910	$	707	$	91,480		$	(109,005	)	$	770,668
Goodwill	$	2,670	$	65	$	-	$	57	$	164		$	-		$	2,956

	Three Months Ended June 30, 2018
	F&M Bank		VBS Mortgage		TEB Life/FMFS		VS Title		Parent Only			Eliminations			F&M Bank Corp. Consolidated
Revenues:
Interest Income	$	8,916	$	42	$	36	$	-	$	-		$	(32	)	$	8,962
Service charges on deposits		358		-		-		-		-			-			358
Investment services and insurance income		-		-		228		-		-			(5	)		223
Mortgage banking income, net		-		615		-		-		-			-			615
Title insurance income		-		47		-		259		-			-			306
Other operating income		450		47		-		-		-			-			497
Total income (loss)		9,724		751		264		259		-			(37	)		10,961
Expenses:
Interest Expense		1,116		31		-		-		-			(32	)		1,115
Provision for loan losses		1,350		-		-		-		-			-			1,350
Salary and benefit expense		3,268		416		137		179		-			-			4,000
Other operating expenses		2,317		246		18		42		15			(5	)		2,633
Total expense		8,051		693		155		221		15			(37	)		9,098
Net income (loss) before taxes		1,673		58		109		38		(15	)		-			1,863
Income tax expense		144		-		21		-		(6	)		-			159
Net income (loss)	$	1,529	$	58	$	88	$	38	$	(9	)	$	-		$	1,704
Net income attributable to non-controlling interest		-		16		-		-		-			-			16
Net Income attributable to F & M Bank Corp.	$	1,529	$	42	$	88	$	38	$	(9	)	$	-		$	1,688

XML

12. Revenue Recognition (Tables)

6 Months Ended

Jun. 30, 2019

Revenue Recognition [Abstract]

Summary of noninterest income, segregated by revenue streams

	Six Months Ended June 30,				Three Months Ended June 30,
	2019		2018		2019		2018
Noninterest Income (in thousands)
In-scope of Topic 606:
Service Charges on Deposits	$	803	$	724	$	417	$	358
Investment Services and Insurance Income		322		420		171		223
Title Insurance Income		682		562		406		306
ATM and check card fees		898		735		529		388
Other		281		250		153		135
Noninterest Income (in-scope of Topic 606)		2,986		2,691		1,676		1,409
Noninterest Income (out-of-scope of Topic 606)		1,279		1,041		799		590
Total Noninterest Income	$	4,265	$	3,732	$	2,475	$	1,999

XML

13. Leases (Tables)

6 Months Ended

Jun. 30, 2019

Leases [Abstract]

Leases

(Dollars in thousands)	June 30, 2019
Lease liabilities	$	974
Right-of-use assets	$	1,005
Weighted average remaining lease term	8.01 years
Weighted average discount rate		3.51	%

Lease cost

	For the Three Months Ended  June 30, 2019		For the Six Months Ended June 30, 2019
Lease cost (in thousands)
Operating lease cost	$	32	$	64
Total lease cost	$	32	$	64
Cash paid for amounts included in the measurement of lease liabilities	$	38	$	75

Maturity of operating leases

Lease payments due (in thousands)	As of June 30, 2019
Six months ending December 31, 2019	$	79
Twelve months ending December 31, 2020		128
Twelve months ending December 31, 2021		110
Twelve months ending December 31, 2022		105
Twelve months ending December 31, 2023		93
Twelve months ending December 31, 2024		92
Thereafter		627
Total undiscounted cash flows	$	1,234
Discount		(260	)
Lease liabilities	$	974

XML

1. Summary of Significant Accounting Policies (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2019	Jun. 30, 2018	Jun. 30, 2019	Jun. 30, 2018
Earnings available to common stockholders:
Net income	$ 1,686	$ 1,704	$ 2,950	$ 3,665
Noncontrolling interest income	51	16	29	5
Preferred stock dividends	79	104	157	207
Net income available to common stockholders	$ 1,556	$ 1,584	$ 2,764	$ 3,453

XML

1. Summary of Significant Accounting Policies (Details 1) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2019	Jun. 30, 2018	Jun. 30, 2019	Jun. 30, 2018
Accounting Policies [Abstract]
Basic EPS, income	$ 1,556	$ 1,584	$ 2,764	$ 3,453
Effect of dilutive securities convertible preferred stock, income	79	104	157	207
Diluted EPS, income	$ 1,635	$ 1,688	$ 2,921	$ 3,660
Diluted EPS, shares	3,200,119	3,250,749	3,200,119	3,253,007
Effect of dilutive securities convertible preferred stock, shares	247,029	359,063	274,450	359,594
Diluted EPS, shares	3,447,148	3,609,812	3,474,569	3,612,601
Basic EPS, per shares	$ 0.49	$ 0.49	$ 0.86	$ 1.06
Effect of dilutive securities convertible preferred stock, per shares	(.02)	(.02)	(.02)	(.05)
Diluted EPS, per shares	$ 0.47	$ 0.47	$ 0.84	$ 1.01

XML

2. Investment Securities (Details) - USD ($) $ in Thousands	6 Months Ended	12 Months Ended
	Jun. 30, 2019	Dec. 31, 2018
Securities available for sale
Cost	$ 8,360	$ 8,408
Unrealized gains	5	0
Unrealized losses	11	119
Market value	8,354	8,289
U. S. Treasury and agency obligations [Member]
Securities held to maturity
Cost	124	123
Market value	124	123
Government Sponsored Enterprises [Member]
Securities available for sale
Cost	7,999	7,999
Unrealized gains	2	0
Unrealized losses	11	113
Market value	7,990	7,886
Mortgage-backed securities [Member]
Securities available for sale
Cost	361	409
Unrealized gains	3	0
Unrealized losses	0	6
Market value	$ 364	$ 403

XML

2. Investment Securities (Details 1) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018
Total, amortized cost	$ 124	$ 123
Securities Held to Maturity [Member]
Due in one year or less, amortized cost	124
Due after one year through five years, amortized cost	0
Due after five years, amortized cost	0
Total, amortized cost	124
Due in one year or less, fair value	124
Due after one year through five years, fair value	0
Due after five years, fair value	0
Total, fair value	124
Securities Available for Sale [Member]
Due in one year or less, amortized cost	1,995
Due after one year through five years, amortized cost	6,005
Due after five years, amortized cost	360
Total, amortized cost	8,360
Due in one year or less, fair value	1,995
Due after one year through five years, fair value	5,995
Due after five years, fair value	364
Total, fair value	$ 8,354

XML

2. Investment Securities (Details 2) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018
Fair value less than 12 months	$ 0	$ 0
Unrealized losses less than 12 months	0	0
Fair value more than 12 months	5,998	8,289
Unrealized losses more than 12 months	(11)	(119)
Fair value total	5,998	8,289
Unrealized losses total	(11)	(119)
Government sponsored Enterprises [Member]
Fair value less than 12 months	0	0
Unrealized losses less than 12 months	0	0
Fair value more than 12 months	5,998	7,886
Unrealized losses more than 12 months	(11)	(113)
Fair value total	5,998	7,886
Unrealized losses total	$ (11)	(113)
Mortgage-backed securities [Member]
Fair value less than 12 months		0
Unrealized losses less than 12 months		0
Fair value more than 12 months		403
Unrealized losses more than 12 months		(6)
Fair value total		403
Unrealized losses total		$ (6)

XML

2. Investment Securities (Details Narrative) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018
Fair Value Measurements Tables
Other investments	$ 15,047	$ 13,432

XML

3. Loans (Details) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018
Loans outstanding	$ 636,407	$ 638,799
Construction/Land Development [Member]
Loans outstanding	66,959	61,659
Farmland [Member]
Loans outstanding	25,608	17,030
Real Estate [Member]
Loans outstanding	182,838	192,278
Multi-Family [Member]
Loans outstanding	9,247	9,665
Commercial Real Estate [Member]
Loans outstanding	140,967	147,342
Home Equity - Closed End [Member]
Loans outstanding	9,024	11,039
Home Equity [Member]
Loans outstanding	50,326	53,197
Commercial & Industrial - Non-Real Estate [Member]
Loans outstanding	34,356	36,021
Consumer [Member]
Loans outstanding	10,181	9,861
Dealer Finance [Member]
Loans outstanding	103,922	97,523
Credit Cards [Member]
Loans outstanding	$ 2,979	$ 3,184

XML

3. Loans (Details 1) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2019	Jun. 30, 2018	Jun. 30, 2019	Jun. 30, 2018	Dec. 31, 2018
Impaired loans without a valuation allowance
Recorded investment	$ 8,782		$ 8,782		$ 12,495
Unpaid principal balance	8,782		8,782		12,495
Related allowance	0		0		0
Average recorded investment	8,284	$ 8,410	10,638	$ 10,654
Interest income recognized	266	105	374	162
Impaired loans with a valuation allowance
Recorded investment	7,304		7,304		4,935
Unpaid principal balance	8,890		8,890		6,995
Related Allowance	1,159		1,159		1,646
Average recorded investment	7,401	14,317	6,120	11,622
Interest income recognized	(25)	150	180	275
Total impaired loans
Recorded investment	16,086		16,086		17,430
Unpaid principal balance	17,672		17,672		19,490
Related allowance	1,159		1,159		1,646
Average recorded investment	15,685	22,727	16,758	22,276
Interest income recognized	241	255	554	437
Construction/Land Development [Member]
Impaired loans without a valuation allowance
Recorded investment	1,977		1,977		2,414
Unpaid principal balance	1,977		1,977		2,414
Related allowance	0		0		0
Average recorded investment	2,011	4,759	2,195	4,929
Interest income recognized	84	45	123	79
Impaired loans with a valuation allowance
Recorded investment	2,580		2,580		4,311
Unpaid principal balance	4,166		4,166		4,871
Related Allowance	573		573		1,627
Average recorded investment	2,651	7,417	3,445	6,610
Interest income recognized	(27)	64	31	98
Farmland [Member]
Impaired loans without a valuation allowance
Recorded investment	1,943		1,943		1,941
Unpaid principal balance	1,943		1,943		1,941
Related allowance	0		0		0
Average recorded investment	1,942	1,984	1,942	1,984
Interest income recognized	1	62	1	62
Impaired loans with a valuation allowance
Recorded investment	0		0		0
Unpaid principal balance	0		0		0
Related Allowance	0		0		0
Average recorded investment	0	0	0	0
Interest income recognized	0	0	0	0
Real Estate [Member]
Impaired loans without a valuation allowance
Recorded investment	2,109		2,109		1,932
Unpaid principal balance	2,109		2,109		1,932
Related allowance	0		0		0
Average recorded investment	2,013	837	2,020	982
Interest income recognized	(7)	(6)	22	11
Impaired loans with a valuation allowance
Recorded investment	416		416		422
Unpaid principal balance	416		416		422
Related Allowance	8		8		7
Average recorded investment	417	1,283	419	1,251
Interest income recognized	58	9	65	27
Multi-Family [Member]
Impaired loans without a valuation allowance
Recorded investment	0		0		0
Unpaid principal balance	0		0		0
Related allowance	0		0		0
Average recorded investment	0	0	0	0
Interest income recognized	0	0	0	0
Impaired loans with a valuation allowance
Recorded investment	0		0		0
Unpaid principal balance	0		0		0
Related Allowance	0		0		0
Average recorded investment	0	0	0	0
Interest income recognized	0	0	0	0
Commercial Real Estate [Member]
Impaired loans without a valuation allowance
Recorded investment	1,977		1,977		6,176
Unpaid principal balance	1,977		1,977		6,176
Related allowance	0		0		0
Average recorded investment	1,901	797	4,076	2,608
Interest income recognized	189	4	228	9
Impaired loans with a valuation allowance
Recorded investment	4,111		4,111		0
Unpaid principal balance	4,111		4,111		1,500
Related Allowance	566		566		0
Average recorded investment	4,152	5,407	2,056	3,605
Interest income recognized	(104)	73	33	141
Home Equity - Closed End [Member]
Impaired loans without a valuation allowance
Recorded investment	720		720		0
Unpaid principal balance	720		720		0
Related allowance	0		0		0
Average recorded investment	360	0	360	0
Interest income recognized	0	0	0	0
Impaired loans with a valuation allowance
Recorded investment	0		0		0
Unpaid principal balance	0		0		0
Related Allowance	0		0		0
Average recorded investment	0	0	0	0
Interest income recognized	41	0	41	0
Home Equity [Member]
Impaired loans without a valuation allowance
Recorded investment	0		0		0
Unpaid principal balance	0		0		0
Related allowance	0		0		0
Average recorded investment	0	0	0	116
Interest income recognized	0	0	0	0
Impaired loans with a valuation allowance
Recorded investment	0		0		0
Unpaid principal balance	0		0		0
Related Allowance	0		0		0
Average recorded investment	0	0	0	0
Interest income recognized	0	0	0	0
Commercial & Industrial - Non-Real Estate [Member]
Impaired loans without a valuation allowance
Recorded investment	23		23		0
Unpaid principal balance	23		23		0
Related allowance	0		0		0
Average recorded investment	12	0	0	0
Interest income recognized	0	0	0	0
Impaired loans with a valuation allowance
Recorded investment	0		0		0
Unpaid principal balance	0		0		0
Related Allowance	0		0		0
Average recorded investment	0	0	0	0
Interest income recognized	2	0	1	0
Consumer [Member]
Impaired loans without a valuation allowance
Recorded investment	0		0		0
Unpaid principal balance	0		0		0
Related allowance	0		0		0
Impaired loans with a valuation allowance
Recorded investment	4		4		8
Unpaid principal balance	4		4		8
Related Allowance	1		1		2
Credit Cards [Member]
Impaired loans without a valuation allowance
Recorded investment	0		0		0
Unpaid principal balance	0		0		0
Related allowance	0		0		0
Impaired loans with a valuation allowance
Recorded investment	0		0		0
Unpaid principal balance	0		0		0
Related Allowance	0		0		0
Dealer Finance [Member]
Impaired loans without a valuation allowance
Recorded investment	33		33		32
Unpaid principal balance	33		33		32
Related allowance	0		0		0
Average recorded investment	45	33	33	32
Interest income recognized	(1)	0	0	1
Impaired loans with a valuation allowance
Recorded investment	193		193		194
Unpaid principal balance	193		193		194
Related Allowance	11		11		$ 10
Average recorded investment	176	198	194	148
Interest income recognized	5	4	9	8
Consumer and credit card [Member]
Impaired loans without a valuation allowance
Average recorded investment	0	0	12	3
Interest income recognized	0	0	0	0
Impaired loans with a valuation allowance
Average recorded investment	5	12	6	8
Interest income recognized	$ 0	$ 0	$ 0	$ 1

XML

3. Loans (Details 2) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018
30-59 days past due	$ 6,700	$ 6,933
60-89 days past due	8,891	1,433
Greater than 90 days (excluding non-accrual)	4,452	9,089
Total past due	20,043	17,455
Current	616,364	621,344
Total loans receivable	636,407	638,799
Non-accrual loans	11,315	9,405
Recorded investment >90 days & accruing	373	800
Credit Cards [Member]
30-59 days past due	167	50
60-89 days past due	0	11
Greater than 90 days (excluding non-accrual)	0	9
Total past due	167	70
Current	2,812	3,114
Total loans receivable	2,979	3,184
Non-accrual loans	0	0
Recorded investment >90 days & accruing	3	0
Construction/Land Development [Member]
30-59 days past due	799	290
60-89 days past due	1,224	0
Greater than 90 days (excluding non-accrual)	899	1,767
Total past due	2,922	2,057
Current	64,037	59,602
Total loans receivable	66,959	61,659
Non-accrual loans	2,627	2,327
Recorded investment >90 days & accruing	0	0
Farmland [Member]
30-59 days past due	0	0
60-89 days past due	0	0
Greater than 90 days (excluding non-accrual)	1,942	0
Total past due	1,942	0
Current	23,666	17,030
Total loans receivable	25,608	17,030
Non-accrual loans	1,942	0
Recorded investment >90 days & accruing	0	0
Real Estate [Member]
30-59 days past due	2,094	3,074
60-89 days past due	1,903	677
Greater than 90 days (excluding non-accrual)	1,176	1,729
Total past due	5,173	5,480
Current	177,665	186,798
Total loans receivable	182,838	192,278
Non-accrual loans	1,523	1,477
Recorded investment >90 days & accruing	343	726
Multi-Family [Member]
30-59 days past due	0	0
60-89 days past due	0	0
Greater than 90 days (excluding non-accrual)	0	0
Total past due	0	0
Current	9,247	9,665
Total loans receivable	9,247	9,665
Non-accrual loans	0	0
Recorded investment >90 days & accruing	0	0
Commercial Real Estate [Member]
30-59 days past due	1,446	479
60-89 days past due	4,772	189
Greater than 90 days (excluding non-accrual)	52	5,073
Total past due	6,270	5,741
Current	134,697	141,601
Total loans receivable	140,967	147,342
Non-accrual loans	4,817	5,074
Recorded investment >90 days & accruing	0	0
Home Equity - Closed End [Member]
30-59 days past due	3	0
60-89 days past due	101	0
Greater than 90 days (excluding non-accrual)	0	12
Total past due	104	12
Current	8,920	11,027
Total loans receivable	9,024	11,039
Non-accrual loans	0	0
Recorded investment >90 days & accruing	0	12
Home Equity [Member]
30-59 days past due	574	148
60-89 days past due	99	171
Greater than 90 days (excluding non-accrual)	166	320
Total past due	839	639
Current	49,487	52,558
Total loans receivable	50,326	53,197
Non-accrual loans	139	269
Recorded investment >90 days & accruing	27	51
Commercial & Industrial - Non-Real Estate [Member]
30-59 days past due	197	40
60-89 days past due	373	22
Greater than 90 days (excluding non-accrual)	0	80
Total past due	570	142
Current	33,786	35,879
Total loans receivable	34,356	36,021
Non-accrual loans	12	98
Recorded investment >90 days & accruing	0	0
Consumer [Member]
30-59 days past due	96	89
60-89 days past due	4	26
Greater than 90 days (excluding non-accrual)	55	3
Total past due	155	118
Current	10,026	9,743
Total loans receivable	10,181	9,861
Non-accrual loans	78	5
Recorded investment >90 days & accruing	0	2
Dealer Finance [Member]
30-59 days past due	1,324	2,763
60-89 days past due	415	337
Greater than 90 days (excluding non-accrual)	162	96
Total past due	1,901	3,196
Current	102,021	94,327
Total loans receivable	103,922	97,523
Non-accrual loans	177	155
Recorded investment >90 days & accruing	$ 0	$ 9

XML

3. Loans (Details Narrative) - USD ($) $ in Thousands	6 Months Ended	12 Months Ended
	Jun. 30, 2019	Dec. 31, 2018
Loans and Leases Receivable Disclosure [Abstract]
Pledged loans	$ 189,972	$ 186,673
Loans held for sale	78,406	55,910
Foreclosed residential real estate in other real estate	$ 345	$ 375

XML

4. Allowance for Loan Losses (Details) - USD ($) $ in Thousands	6 Months Ended	12 Months Ended
	Jun. 30, 2019	Dec. 31, 2018
Beginning balance	$ 5,240	$ 6,044
Charge-offs	2,969	4,920
Recoveries	729	1,186
Provision	3,050	2,930
Ending balance	6,050	5,240
Individually evaluated for impairment	1,159	1,646
Collectively evaluated for impairment	4,891	3,594
Construction/Land Development [Member]
Beginning balance	2,094	2,547
Charge-offs	1,585	489
Recoveries	0	122
Provision	1,334	(86)
Ending balance	1,843	2,094
Individually evaluated for impairment	573	1,627
Collectively evaluated for impairment	1,270	467
Farmland [Member]
Beginning balance	15	25
Charge-offs	0	0
Recoveries	0	0
Provision	10	(10)
Ending balance	25	15
Individually evaluated for impairment	0	0
Collectively evaluated for impairment	25	15
Real Estate [Member]
Beginning balance	292	719
Charge-offs	25	99
Recoveries	1	12
Provision	8	(340)
Ending balance	276	292
Individually evaluated for impairment	8	7
Collectively evaluated for impairment	268	285
Multi-Family [Member]
Beginning balance	10	19
Charge-offs	0	0
Recoveries	0	0
Provision	0	(9)
Ending balance	10	10
Individually evaluated for impairment	0	0
Collectively evaluated for impairment	10	10
Commercial Real Estate [Member]
Beginning balance	416	482
Charge-offs	0	1,546
Recoveries	16	1
Provision	985	1,479
Ending balance	1,417	416
Individually evaluated for impairment	566	0
Collectively evaluated for impairment	851	416
Home Equity - Closed End [Member]
Beginning balance	13	66
Charge-offs	0	3
Recoveries	0	4
Provision	(4)	(54)
Ending balance	9	13
Individually evaluated for impairment	0	0
Collectively evaluated for impairment	9	13
Home Equity [Member]
Beginning balance	126	209
Charge-offs	30	0
Recoveries	0	8
Provision	(43)	(91)
Ending balance	53	126
Individually evaluated for impairment	0	0
Collectively evaluated for impairment	53	126
Commercial & Industrial - Non-Real Estate [Member]
Beginning balance	192	337
Charge-offs	126	573
Recoveries	72	91
Provision	283	337
Ending balance	421	192
Individually evaluated for impairment	0	0
Collectively evaluated for impairment	421	192
Consumer [Member]
Beginning balance	70	148
Charge-offs	63	51
Recoveries	29	41
Provision	19	(68)
Ending balance	55	70
Individually evaluated for impairment	0	2
Collectively evaluated for impairment	55	68
Dealer Finance [Member]
Beginning balance	1,974	1,440
Charge-offs	1,088	2,083
Recoveries	595	861
Provision	393	1,756
Ending balance	1,874	1,974
Individually evaluated for impairment	12	10
Collectively evaluated for impairment	1,862	1,964
Credit Cards [Member]
Beginning balance	38	52
Charge-offs	52	76
Recoveries	16	46
Provision	65	16
Ending balance	67	38
Individually evaluated for impairment	0	0
Collectively evaluated for impairment	$ 67	$ 38

XML

4. Allowance for Loan Losses (Details 1) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018
Loan receivable	$ 636,407	$ 638,799
Loans individually evaluated for impairment	16,086	17,430
Loans collectively evaluated for impairment	620,321	621,369
Construction/Land Development [Member]
Loan receivable	66,959	61,659
Loans individually evaluated for impairment	4,557	6,725
Loans collectively evaluated for impairment	62,402	54,934
Farmland [Member]
Loan receivable	25,608	17,030
Loans individually evaluated for impairment	1,943	1,941
Loans collectively evaluated for impairment	23,665	15,089
Real Estate [Member]
Loan receivable	182,838	192,278
Loans individually evaluated for impairment	2,525	2,354
Loans collectively evaluated for impairment	180,313	189,924
Multi-Family [Member]
Loan receivable	9,247	9,665
Loans individually evaluated for impairment	0	0
Loans collectively evaluated for impairment	9,247	9,665
Commercial Real Estate [Member]
Loan receivable	140,967	147,342
Loans individually evaluated for impairment	6,088	6,176
Loans collectively evaluated for impairment	134,879	141,166
Home Equity - Closed End [Member]
Loan receivable	9,024	11,039
Loans individually evaluated for impairment	720	0
Loans collectively evaluated for impairment	8,304	11,039
Home Equity [Member]
Loan receivable	50,326	53,197
Loans individually evaluated for impairment	0	0
Loans collectively evaluated for impairment	50,326	53,197
Commercial & Industrial - Non-Real Estate [Member]
Loan receivable	34,356	36,021
Loans individually evaluated for impairment	23	0
Loans collectively evaluated for impairment	34,333	36,021
Consumer [Member]
Loan receivable	10,181	9,861
Loans individually evaluated for impairment	4	8
Loans collectively evaluated for impairment	10,177	9,853
Dealer Finance [Member]
Loan receivable	103,922	97,523
Loans individually evaluated for impairment	226	226
Loans collectively evaluated for impairment	103,696	97,297
Credit Cards [Member]
Loan receivable	2,979	3,184
Loans individually evaluated for impairment	0	0
Loans collectively evaluated for impairment	$ 2,979	$ 3,184

XML

4. Allowance for Loan Losses (Details 2) - USD ($) $ in Thousands	6 Months Ended	12 Months Ended
	Jun. 30, 2019	Dec. 31, 2018
Calculated provision based on current methodology	$ 3,050	$ 2,930
Calculated provision based on prior methodology	1,675
Difference	1,375
Construction/Land Development [Member]
Calculated provision based on current methodology	1,334	(86)
Calculated provision based on prior methodology	715
Difference	619
Farmland [Member]
Calculated provision based on current methodology	10	(10)
Calculated provision based on prior methodology	10
Difference	0
Real Estate [Member]
Calculated provision based on current methodology	8	(340)
Calculated provision based on prior methodology	(6)
Difference	14
Multi-Family [Member]
Calculated provision based on current methodology	0	(9)
Calculated provision based on prior methodology	0
Difference	0
Commercial Real Estate [Member]
Calculated provision based on current methodology	985	1,479
Calculated provision based on prior methodology	531
Difference	454
Home Equity - Closed End [Member]
Calculated provision based on current methodology	(4)	(54)
Calculated provision based on prior methodology	5
Difference	(1)
Home Equity [Member]
Calculated provision based on current methodology	(43)	(91)
Calculated provision based on prior methodology	110
Difference	(67)
Commercial & Industrial - Non-Real Estate [Member]
Calculated provision based on current methodology	283	337
Calculated provision based on prior methodology	(16)
Difference	300
Consumer [Member]
Calculated provision based on current methodology	19	(68)
Calculated provision based on prior methodology	(15)
Difference	34
Dealer Finance [Member]
Calculated provision based on current methodology	393	1,756
Calculated provision based on prior methodology	393
Difference	0
Credit Cards [Member]
Calculated provision based on current methodology	65	$ 16
Calculated provision based on prior methodology	42
Difference	$ 23

XML

4. Allowance for Loan Losses (Details 3) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018
Construction/Land Development	$ 66,959	$ 61,659
Farmland	25,608	17,030
Real Estate	182,838	192,278
Multi-Family	9,247	9,665
Commercial Real Estate	140,967	147,342
Home Equity - closed end	9,024	11,039
Home Equity - open end	50,326	53,197
Commercial & Industrial (Non-Real Estate)	34,356	36,021
Consumer (excluding dealer)	10,181	9,861
Total	529,506	538,092
Grade 1 Minimal Risk [Member]
Construction/Land Development	0	0
Farmland	61	62
Real Estate	0	0
Multi-Family	0	0
Commercial Real Estate	0	0
Home Equity - closed end	0	0
Home Equity - open end	9	60
Commercial & Industrial (Non-Real Estate)	163	193
Consumer (excluding dealer)	33	27
Total	266	342
Grade 2 Modest Risk [Member]
Construction/Land Development	453	1,148
Farmland	398	0
Real Estate	1,683	1,644
Multi-Family	0
Commercial Real Estate	2,112	2,437
Home Equity - closed end	152	31
Home Equity - open end	2,265	1,554
Commercial & Industrial (Non-Real Estate)	2,409	2,291
Consumer (excluding dealer)	157	190
Total	9,629	9,295
Grade 3 Average Risk [Member]
Construction/Land Development	18,520	15,857
Farmland	6,661	4,953
Real Estate	52,573	55,429
Multi-Family	2,585	2,895
Commercial Real Estate	44,155	44,065
Home Equity - closed end	2,711	3,245
Home Equity - open end	18,306	19,464
Commercial & Industrial (Non-Real Estate)	16,242	17,144
Consumer (excluding dealer)	3,334	2,648
Total	165,087	165,700
Grade 4 Acceptable Risk [Member]
Construction/Land Development	35,043	29,301
Farmland	13,084	6,376
Real Estate	98,278	106,387
Multi-Family	6,503	6,604
Commercial Real Estate	76,961	81,916
Home Equity - closed end	4,074	5,842
Home Equity - open end	25,843	27,347
Commercial & Industrial (Non-Real Estate)	13,207	13,254
Consumer (excluding dealer)	4,778	5,192
Total	277,771	282,219
Grade 5 Marginally Acceptable [Member]
Construction/Land Development	9,076	9,353
Farmland	2,962	3,205
Real Estate	22,537	22,679
Multi-Family	159	166
Commercial Real Estate	12,078	11,564
Home Equity - closed end	1,984	1,909
Home Equity - open end	3,368	4,157
Commercial & Industrial (Non-Real Estate)	1,771	2,704
Consumer (excluding dealer)	1,732	1,800
Total	55,667	57,537
Grade 6 Watch [Member]
Construction/Land Development	128	0
Farmland	500	493
Real Estate	3,200	1,531
Multi-Family	0	0
Commercial Real Estate	844	2,286
Home Equity - closed end	102	0
Home Equity - open end	199	223
Commercial & Industrial (Non-Real Estate)	503	337
Consumer (excluding dealer)	53	0
Total	5,529	4,870
Grade 7 Substandard [Member]
Construction/Land Development	3,739	6,000
Farmland	1,942	1,941
Real Estate	4,567	4,608
Multi-Family	0	0
Commercial Real Estate	4,817	5,074
Home Equity - closed end	1	12
Home Equity - open end	336	392
Commercial & Industrial (Non-Real Estate)	61	98
Consumer (excluding dealer)	94	4
Total	15,557	18,129
Grade 8 Doubtful [Member]
Construction/Land Development	0	0
Farmland	0	0
Real Estate	0	0
Multi-Family	0	0
Commercial Real Estate	0	0
Home Equity - closed end	0	0
Home Equity - open end	0	0
Commercial & Industrial (Non-Real Estate)	0	0
Consumer (excluding dealer)	0	0
Total	$ 0	$ 0

XML

4. Allowance for Loan Losses (Details 4) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018
Credit cards	$ 2,979	$ 3,184
Dealer finance	103,922	97,523
Performing [Member]
Credit cards	2,979	3,175
Dealer finance	103,745	97,368
Non performing [Member]
Credit cards	0	9
Dealer finance	$ 177	$ 155

XML

5. Employee Benefit Plan (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2019	Jun. 30, 2018	Jun. 30, 2019	Jun. 30, 2018
Employee Benefit and Share-based Payment Arrangement, Noncash Expense [Abstract]
Service cost	$ 184	$ 192	$ 369	$ 384
Interest cost	137	124	274	248
Expected return on plan assets	(201)	(231)	(403)	(462)
Amortization of prior service cost	(4)	(4)	(8)	(8)
Amortization of net loss	71	76	141	152
Net periodic pension cost	$ 187	$ 157	$ 373	$ 314

XML

6. Fair Value (Details) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018
U. S. Government sponsored enterprises	$ 7,990	$ 7,886
Mortgage-backed obligations of federal agencies	364	403
Total securities available for sale	8,354	8,289
Derivatives (Indexed CD product)	67	44
Fair Value Inputs Level 1 [Member]
U. S. Government sponsored enterprises	0	0
Mortgage-backed obligations of federal agencies	0	0
Total securities available for sale	0	0
Derivatives (Indexed CD product)	0	0
Fair Value Inputs Level 2 [Member]
U. S. Government sponsored enterprises	7,990	7,886
Mortgage-backed obligations of federal agencies	364	403
Total securities available for sale	8,354	8,289
Derivatives (Indexed CD product)	67	44
Fair Value Inputs Level 3 [Member]
U. S. Government sponsored enterprises	0	0
Mortgage-backed obligations of federal agencies	0	0
Total securities available for sale	0	0
Derivatives (Indexed CD product)	$ 0	$ 0

XML

6. Fair Value (Details 1) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018
Impaired loans	$ 6,145	$ 3,289
Fair Value Inputs Level 1 [Member]
Impaired loans	0	0
Fair Value Inputs Level 2 [Member]
Impaired loans	0	0
Fair Value Inputs Level 3 [Member]
Impaired loans	6,145	3,289
Construction/Land Development [Member]
Impaired loans	2,007	2,684
Construction/Land Development [Member] | Fair Value Inputs Level 1 [Member]
Impaired loans	0	0
Construction/Land Development [Member] | Fair Value Inputs Level 2 [Member]
Impaired loans	0	0
Construction/Land Development [Member] | Fair Value Inputs Level 3 [Member]
Impaired loans	2,007	2,684
Real Estate [Member]
Impaired loans	408	415
Real Estate [Member] | Fair Value Inputs Level 1 [Member]
Impaired loans	0	0
Real Estate [Member] | Fair Value Inputs Level 2 [Member]
Impaired loans	0	0
Real Estate [Member] | Fair Value Inputs Level 3 [Member]
Impaired loans	408	415
Commercial Real Estate [Member]
Impaired loans	3,545
Commercial Real Estate [Member] | Fair Value Inputs Level 1 [Member]
Impaired loans	0
Commercial Real Estate [Member] | Fair Value Inputs Level 2 [Member]
Impaired loans	0
Commercial Real Estate [Member] | Fair Value Inputs Level 3 [Member]
Impaired loans	3,545
Consumer [Member]
Impaired loans	3	6
Consumer [Member] | Fair Value Inputs Level 1 [Member]
Impaired loans	0	0
Consumer [Member] | Fair Value Inputs Level 2 [Member]
Impaired loans	0	0
Consumer [Member] | Fair Value Inputs Level 3 [Member]
Impaired loans	3	6
Dealer Finance [Member]
Impaired loans	182	184
Dealer Finance [Member] | Fair Value Inputs Level 1 [Member]
Impaired loans	0	0
Dealer Finance [Member] | Fair Value Inputs Level 2 [Member]
Impaired loans	0	0
Dealer Finance [Member] | Fair Value Inputs Level 3 [Member]
Impaired loans	$ 182	$ 184

XML

6. Fair Value (Details 2) - USD ($) $ in Thousands	6 Months Ended	12 Months Ended
	Jun. 30, 2019	Dec. 31, 2018
Impaired loans	$ 6,145	$ 3,289
Fair Value Inputs Level 3 [Member]
Impaired loans	6,145	3,289
Other real estate owned	$ 1,969	$ 2,443
Valuation technique impaired loans	Discounted appraised value	Discounted appraised value
Valuation technique other real estate owned	Discounted appraised value	Discounted appraised value
Significant unobservable inputs lmpaired loans	Discount for selling costs and marketability	Discount for selling costs and marketability
Significant unobservable inputs other real estate owned	Discount for selling costs	Discount for selling costs
Average impaired loans	11.80%	4.21%
Average other real estate owned	4.00%	8.00%
Fair Value Inputs Level 3 [Member] | Minimum [Member]
Range impaired loans	6.00%	2.00%
Range other real estate owned	2.50%	5.00%
Fair Value Inputs Level 3 [Member] | Maximum [Member]
Range impaired loans	28.00%	9.00%
Range other real estate owned	10.00%	15.00%
Fair Value Inputs Level 1 [Member]
Impaired loans	$ 0	$ 0
Other real estate owned	0	0
Fair Value Inputs Level 2 [Member]
Impaired loans	0	0
Other real estate owned	$ 0	$ 0

XML

7. Disclosures About Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018
Assets:
Cash and cash equivalents, carrying amount	$ 14,780	$ 10,912
Cash and cash equivalents, fair value	14,780	10,912
Securities, carrying amount	8,478	8,412
Securities, fair value	8,478	8,412
Loans held for sale, carrying amount	78,406	55,910
Loans held for sale, fair value	78,406	55,910
Loans held for investment, net, carrying amount	630,357	633,559
Loans held for investment, net, fair value	629,467	613,717
Interest receivable, carrying amount	2,147	2,078
Interest receivable, fair value	2,147	2,078
Bank owned life insurance, carrying amount	19,753	19,464
Bank owned life insurance, fair value	19,753	19,464
Total assets, carrying amount	753,921	730,335
Total assets, fair value	753,031	710,493
Liabilities
Deposits, carrying amount	608,470	591,325
Deposits, fair value	609,236	595,167
Short-term debt, carrying amount	40,000	40,116
Short-term debt, fair value	40,000	40,116
Long-term debt, carrying amount	47,917	40,218
Long-term debt, fair value	48,265	39,609
Interest payable, carrying amount	371	348
Interest payable, fair value	371	348
Total Liabilities, carrying amount	696,758	672,007
Total Liabilities, fair value	697,872	675,240
Fair Value Inputs Level 1 [Member]
Assets:
Cash and cash equivalents, fair value	14,780	10,912
Securities, fair value	0	0
Loans held for sale, fair value	0	0
Loans held for investment, net, fair value	0	0
Interest receivable, fair value	0	0
Bank owned life insurance, fair value	0	0
Total assets, fair value	14,780	10,912
Liabilities
Deposits, fair value	0	0
Short-term debt, fair value	0	0
Long-term debt, fair value	0	0
Interest payable, fair value	0	0
Total Liabilities, fair value	0	0
Fair Value Inputs Level 2 [Member]
Assets:
Cash and cash equivalents, fair value	0	0
Securities, fair value	8,478	8,412
Loans held for sale, fair value	78,406	55,910
Loans held for investment, net, fair value	0	0
Interest receivable, fair value	2,147	2,078
Bank owned life insurance, fair value	19,753	19,464
Total assets, fair value	108,784	85,864
Liabilities
Deposits, fair value	462,504	441,319
Short-term debt, fair value	40,000	40,116
Long-term debt, fair value	0	0
Interest payable, fair value	371	348
Total Liabilities, fair value	502,875	481,783
Fair Value Inputs Level 3 [Member]
Assets:
Cash and cash equivalents, fair value	0	0
Securities, fair value	0	0
Loans held for sale, fair value	0	0
Loans held for investment, net, fair value	629,467	613,717
Interest receivable, fair value	0	0
Bank owned life insurance, fair value	0	0
Total assets, fair value	629,467	613,717
Liabilities
Deposits, fair value	146,732	153,848
Short-term debt, fair value	0	0
Long-term debt, fair value	48,265	39,609
Interest payable, fair value	0	0
Total Liabilities, fair value	$ 194,997	$ 193,457

XML

8. Troubled Debt Restructuring (Details) $ in Thousands	6 Months Ended
	Jun. 30, 2019 USD ($) Integer	Jun. 30, 2018 USD ($) Integer
Number of contracts | Integer	9	16
Pre-modification outstanding recorded investment	$ 1,153	$ 2,453
Post-modification outstanding recorded investment	$ 1,153	$ 2,453
Commercial Real Estate [Member]
Number of contracts | Integer	1	1
Pre-modification outstanding recorded investment	$ 182	$ 1,002
Post-modification outstanding recorded investment	$ 182	$ 1,002
Real Estate [Member]
Number of contracts | Integer	1	2
Pre-modification outstanding recorded investment	$ 193	$ 1,255
Post-modification outstanding recorded investment	$ 193	$ 1,255
Home Equity [Member]
Number of contracts | Integer	1
Pre-modification outstanding recorded investment	$ 720
Post-modification outstanding recorded investment	$ 720
Commercial and Industrial [Member]
Number of contracts | Integer	1
Pre-modification outstanding recorded investment	$ 23
Post-modification outstanding recorded investment	$ 23
Consumer [Member]
Number of contracts | Integer	5	13
Pre-modification outstanding recorded investment	$ 35	$ 196
Post-modification outstanding recorded investment	$ 35	$ 196

XML

9. Accumulated Other Comprehensive Loss (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2019	Jun. 30, 2018
Unrealized Securities Gains (Losses) [Member]
Beginning balance	$ (94)	$ (20)
Change in unrealized securities gains (losses), net of tax	89	(133)
Ending balance	(5)	(153)
Adjustments Related to Pension Plan [Member]
Beginning balance	(3,875)	(4,122)
Change in unrealized securities gains (losses), net of tax	0	0
Ending balance	(3,875)	(4,122)
Accumulated Other comprehensive Income (Loss) [Member]
Beginning balance	(3,969)	(4,142)
Change in unrealized securities gains (losses), net of tax	89	(133)
Ending balance	$ (3,880)	$ (4,275)

XML

10. Business Segments (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2019	Jun. 30, 2018	Jun. 30, 2019	Jun. 30, 2018	Dec. 31, 2018
Interest income	$ 9,782	$ 8,962	$ 19,313	$ 17,705
Service charges on deposits	417	358	803	724
Investment services and insurance income	171	223	322	420
Mortgage banking income, net	815	615	1,345	1,135
Title insurance income	406	306	682	562
Expenses:
Interest Expense	1,726	1,115	3,224	2,094
Provision for loan losses	1,600	1,350	3,050	2,030
Income tax expense	153	159	232	538
Net income (loss)	1,686	1,704	2,950	3,665
Total Assets	806,949		806,949		$ 780,253
Goodwill	2,884		2,884		$ 2,884
F&M Bank Member
Interest income	9,754	8,916	19,254	17,620
Service charges on deposits	417	358	803	724
Investment services and insurance income	0	0	0	0
Mortgage banking income, net	0	0	0	0
Title insurance income	0	0	0	0
Other operating income	665	450	1,110	843
Total income	10,836	9,724	21,167	19,187
Expenses:
Interest Expense	1,732	1,116	3,233	2,097
Provision for loan losses	1,600	1,350	3,050	2,030
Salary and benefit expense	3,285	3,268	6,576	6,564
Other operating expenses	2,739	2,317	5,489	4,496
Total expense	9,356	8,051	18,348	15,187
Net income (loss) before taxes	1,480	1,673	2,819	4,000
Income tax expense	112	144	158	284
Net income (loss)	1,368	1,529	2,661	3,716
Net (income) loss attributable to noncontrolling interest	0	0	0	0
Net income attributable to F & M Bank Corp.	1,368	1,529	2,661	3,716
Total Assets	809,712	772,244	809,712	772,244
Goodwill	2,670	2,670	2,670	2,670
F&M Mortgage
Interest income	43	42	68	71
Service charges on deposits	0	0	0	0
Investment services and insurance income	0	0	0	0
Mortgage banking income, net	815	615	1,345	1,135
Title insurance income	0	47	0	109
Other operating income	28	47	28	48
Total income	886	751	1,441	1,363
Expenses:
Interest Expense	50	31	75	54
Provision for loan losses	0	0	0	0
Salary and benefit expense	489	416	917	831
Other operating expenses	177	246	354	456
Total expense	716	693	1,346	1,341
Net income (loss) before taxes	170	58	95	22
Income tax expense	0	0	0	0
Net income (loss)	170	58	95	22
Net (income) loss attributable to noncontrolling interest	51	16	29	5
Net income attributable to F & M Bank Corp.	119	42	66	17
Total Assets	11,210	8,332	11,210	8,332
Goodwill	47	65	47	65
TEB Life/FMFS
Interest income	41	36	75	71
Service charges on deposits	0	0	0	0
Investment services and insurance income	174	228	325	431
Mortgage banking income, net	0	0	0	0
Title insurance income	0	0	0	0
Other operating income	0	0	0	0
Total income	215	264	400	502
Expenses:
Interest Expense	0	0	0	0
Provision for loan losses	0	0	0	0
Salary and benefit expense	69	137	150	283
Other operating expenses	16	18	28	28
Total expense	85	155	178	311
Net income (loss) before taxes	130	109	222	191
Income tax expense	19	21	33	36
Net income (loss)	111	88	189	155
Net (income) loss attributable to noncontrolling interest	0	0	0	0
Net income attributable to F & M Bank Corp.	111	88	189	155
Total Assets	7,332	6,910	7,332	6,910
Goodwill	0	0	0	0
VS Title
Interest income	0	0	0	0
Service charges on deposits	0	0	0	0
Investment services and insurance income	0	0	0	0
Mortgage banking income, net	0	0	0	0
Title insurance income	406	259	682	453
Other operating income	0	0	0	0
Total income	406	259	682	453
Expenses:
Interest Expense	0	0	0	0
Provision for loan losses	0	0	0	0
Salary and benefit expense	234	179	457	345
Other operating expenses	62	42	124	89
Total expense	296	221	581	434
Net income (loss) before taxes	110	38	101	19
Income tax expense	0	0	0	0
Net income (loss)	110	38	101	19
Net (income) loss attributable to noncontrolling interest	27	0	24	0
Net income attributable to F & M Bank Corp.	83	38	77	19
Total Assets	1,615	707	1,615	707
Goodwill	3	57	3	57
Parent Only
Interest income	0	0	0	0
Service charges on deposits	0	0	0	0
Investment services and insurance income	0	0	0	0
Mortgage banking income, net	0	0	0	0
Title insurance income	0	0	0	0
Other operating income	(27)	0	(24)	0
Total income	(27)	0	(24)	0
Expenses:
Interest Expense	0	0	0	0
Provision for loan losses	0	0	0	0
Salary and benefit expense	0	0	0	0
Other operating expenses	24	15	31	29
Total expense	24	15	31	29
Net income (loss) before taxes	(51)	(15)	(55)	(29)
Income tax expense	22	(6)	41	218
Net income (loss)	(73)	(9)	(96)	(247)
Net (income) loss attributable to noncontrolling interest	(27)	0	(24)	0
Net income attributable to F & M Bank Corp.	(46)	(9)	(72)	(247)
Total Assets	91,674	91,480	91,674	91,480
Goodwill	164	164	164	164
Eliminations
Interest income	(56)	(32)	(84)	(57)
Service charges on deposits	0	0	0	0
Investment services and insurance income	(3)	(5)	(3)	(11)
Mortgage banking income, net	0	0	0	0
Title insurance income	0	0	0	0
Other operating income	0	0	(1)	0
Total income	(59)	(37)	(88)	(68)
Expenses:
Interest Expense	(56)	(32)	(84)	(57)
Provision for loan losses	0	0	0	0
Salary and benefit expense	0	0	0	0
Other operating expenses	(3)	(5)	(4)	(11)
Total expense	(59)	(37)	(88)	(68)
Net income (loss) before taxes	0	0	0	0
Income tax expense	0	0	0	0
Net income (loss)	0	0	0	0
Net (income) loss attributable to noncontrolling interest	0	0	0	0
Net income attributable to F & M Bank Corp.	0	0	0	0
Total Assets	(114,594)	(109,005)	(114,594)	(109,005)
Goodwill	0	0	0	0
F&M Bank Corp Consolidated
Interest income	9,782	8,962	19,313	17,705
Service charges on deposits	417	358	803	724
Investment services and insurance income	171	223	322	420
Mortgage banking income, net	815	615	1,345	1,135
Title insurance income	406	306	682	562
Other operating income	666	497	1,113	891
Total income	12,257	10,961	23,578	21,437
Expenses:
Interest Expense	1,726	1,115	3,224	2,094
Provision for loan losses	1,600	1,350	3,050	2,030
Salary and benefit expense	4,077	4,000	8,100	8,023
Other operating expenses	3,015	2,633	6,022	5,087
Total expense	10,418	9,098	20,396	17,234
Net income (loss) before taxes	1,839	1,863	3,182	4,203
Income tax expense	153	159	232	538
Net income (loss)	1,686	1,704	2,950	3,665
Net (income) loss attributable to noncontrolling interest	51	16	29	5
Net income attributable to F & M Bank Corp.	1,635	1,688	2,921	3,660
Total Assets	806,949	770,668	806,949	770,668
Goodwill	$ 2,884	$ 2,956	$ 2,884	$ 2,956

XML

11. Debt (Details Narrative) - USD ($) $ in Thousands	Jun. 30, 2019	Dec. 31, 2018
Debt Disclosure [Abstract]
Short term debt	$ 40,000	$ 40,116
Weighted average interest rate	2.08%	1.96%
Debt obligations	$ 47,911	$ 40,125
Note payable balance	$ 6

XML

12. Revenue Recognition (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2019	Jun. 30, 2018	Jun. 30, 2019	Jun. 30, 2018
Total noninterest income	$ 2,475	$ 1,999	$ 4,265	$ 3,732
Service Charges on Deposits
Total noninterest income	417	358	803	724
Investment Services and Insurance Income
Total noninterest income	171	223	322	420
Title Insurance Income
Total noninterest income	406	306	682	562
ATM and check card fees
Total noninterest income	529	388	898	735
Other
Total noninterest income	153	135	281	250
Noninterest Income (in-scope of Topic 606)
Total noninterest income	1,676	1,409	2,986	2,691
Noninterest Income (out-of-scope of Topic 606)
Total noninterest income	$ 799	$ 590	$ 1,279	$ 1,041

XML

13. Leases (Details) $ in Thousands	Jun. 30, 2019 USD ($)
Leases [Abstract]
Lease liabilities	$ 974
Right-of-use assets	$ 1,005
Weighted average remaining lease term	8 years 4 days
Weighted average discount rate	3.51%

XML

13. Leases (Details 1) - USD ($) $ in Thousands	3 Months Ended	6 Months Ended
	Jun. 30, 2019	Jun. 30, 2019
Leases [Abstract]
Operating lease cost	$ 32	$ 64
Total lease cost	32	64
Cash paid for amounts included in the measurement of lease liabilities	$ 38	$ 75

XML

13. Leases (Details 2) $ in Thousands	Jun. 30, 2019 USD ($)
Leases [Abstract]
Six months ending December 31, 2019	$ 79
Twelve months ending December 31, 2020	128
Twelve months ending December 31, 2021	110
Twelve months ending December 31, 2022	105
Twelve months ending December 31, 2023	93
Twelve months ending December 31, 2024	92
Thereafter	627
Total undiscounted cash flows	1,234
Discount	(260)
Lease liabilities	$ 974