XML 44 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Notes Payable (Bridge Loan) (Details) (USD $)
12 Months Ended 0 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 28, 2011
Original Warrants Issued for Bridge Loan [Member]
Dec. 28, 2011
Warrants Issued to Reset Provision and Extend Maturity Date of Bridge Loan Warrants [Member]
Dec. 28, 2011
Warrants Issued to Investment Banker for Payment [Member]
Jul. 13, 2012
Bridge Loan Note Payable [Member]
Mar. 26, 2012
Bridge Loan Note Payable [Member]
Dec. 28, 2011
Bridge Loan Note Payable [Member]
Dec. 31, 2012
Bridge Loan Note Payable [Member]
Dec. 31, 2013
Bridge Loan Note Payable [Member]
Original Warrants Issued for Bridge Loan [Member]
Dec. 31, 2012
Bridge Loan Note Payable [Member]
Original Warrants Issued for Bridge Loan [Member]
Dec. 31, 2013
Bridge Loan Note Payable [Member]
Warrants Issued to Reset Provision and Extend Maturity Date of Bridge Loan Warrants [Member]
Dec. 31, 2012
Bridge Loan Note Payable [Member]
Warrants Issued to Reset Provision and Extend Maturity Date of Bridge Loan Warrants [Member]
Debt                          
Principal issued             $ 900,000 $ 1,300,000          
Number of warrants issued         65,000                
Debt interest rate               18.00%          
Warrant term length     5 years 6 years                  
Number of shares of common stock warrants can be exercised for     357,500 247,500       357,500          
Exercise price of warrants     0.65 0.35 0.65                
Debt maturity date               Feb. 28, 2012          
Amount of financing proceeds triggering expiration of warrants               12,000,000          
Payments for placement fees               84,500          
Payments of escrow fees               3,000          
Amount of debt converted             400,000            
Fair value of warrants             222,426            
Total cash payment to extinguish debt           900,000              
Gain on extinguishment of debt    1,578,914       (93,661) (222,426)            
Loss on retirement of debt offering costs    53,150       53,160              
Derivative valuation 11,736 1,191,269               44 7,400 59 7,200
Gain on derivative valuation 1,242,459 8,829,748               7,356 136,300 7,141 89,325
Risk-free interest rate                   0.78%   0.78%  
Expected life                   3 years   3 years  
Expected volatility                   103.27%   103.27%  
Dividend yield                   0.00%   0.00%  
Stock trading price                   $ 0.005   $ 0.005  
Accretion of discount on convertible notes payable 1,010,920 941,225             106,723        
Interest expense                 $ 100,899