XML 28 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Notes Payable (2012 Secured Convertible Notes) (Details) (USD $)
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 31, 2013
Aug. 31, 2012
Jul. 31, 2012
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Jan. 31, 2013
Dec. 31, 2012
Debt Instrument [Line Items]                  
Continued sales of convertible debt           $ 20,000       
Proceeds from issuance of convertible note and warrants           1,175,000 1,774,799    
Derivative valuation       914,495 4,346,021 914,495 4,346,021   1,191,269
Gain on derivative valuation       365,306 1,051,516 339,700 5,639,996    
Accretion of discount on convertible notes payable           853,321 593,297    
Conversion Feature of Debt [Member]
                 
Debt Instrument [Line Items]                  
Derivative valuation       889 560,000 889 560,000    
Gain on derivative valuation           93,237 72,000    
Risk-free interest rate           0.03%      
Expected life           3 months      
Expected volatility           91.98%      
Dividend yield           0.00%      
Stock trading price       $ 0.07   $ 0.07      
Warrant Reset Provision [Member]
                 
Debt Instrument [Line Items]                  
Derivative valuation       182,100 616,000 182,100 616,000    
Gain on derivative valuation           44,200 1,600    
Risk-free interest rate           0.57%      
Expected life           3 years 9 months 18 days      
Expected volatility           90.64%      
Dividend yield           0.00%      
Stock trading price       $ 0.07   $ 0.07      
2012 Convertible Notes [Member]
                 
Debt Instrument [Line Items]                  
Principal issued   900,000 1,900,000 4,225,000   4,225,000   425,000 250,000
Debt maturity date     Jul. 13, 2013            
Debt interest rate     12.00%            
Conversion price     $ 0.25            
Warrant term length     5 years            
Number of shares of common stock warrants can be exercised for   1,800,000 200,000         850,000 500,000
Amount of debt converted     900,000            
Proceeds from issuance of convertible note and warrants 750,000 851,624 923,175            
Payment of investment banking fees   48,376 76,825            
Accretion of discount on convertible notes payable       (23,878) 226,665 603,319 226,665    
Interest expense       118,175 63,551 321,000 63,551    
2012 Convertible Notes [Member] | Maximum [Member]
                 
Debt Instrument [Line Items]                  
Principal issued     5,000,000            
2012 Convertible Notes Subsequently Amended [Member]
                 
Debt Instrument [Line Items]                  
Debt maturity date Oct. 31, 2013                
Newly Issued Debt [Member]
                 
Debt Instrument [Line Items]                  
Number of shares of common stock warrants can be exercised for     3,800,000            
Continued sales of convertible debt     1,000,000            
Proceeds from issuance of convertible note and warrants     923,175            
Payment of investment banking fees     $ 76,825