XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS [Abstract]        
Net sales $ 460,309 $ 2,045,278 $ 2,915,535 $ 5,790,363
Cost of sales 97,550 1,266,224 1,671,452 3,857,682
Gross profit 362,759 779,054 1,244,083 1,932,681
Operating expenses:        
Administrative and general 648,738 1,001,001 2,277,063 3,589,602
Selling and marketing 42,583 442,495 227,591 1,557,735
Research and development 78,881 325,126 473,194 1,346,540
Depreciation and amortization 32,517 127,334 182,397 454,009
Total operating expenses 802,719 1,895,956 3,160,245 6,947,886
Total operating loss (439,960) (1,116,902) (1,916,162) (5,015,205)
Other income (expense):        
Interest income          1
Interest expense (202,173) (460,388) (1,327,356) (1,066,599)
Gain on derivative valuation 365,306 1,051,516 339,700 5,639,996
Equity issuance costs related to warrants          (1,095,309)
Loss on note conversion offering expense    (47,348)    (47,348)
Gain (loss) on extinguishment of debt    (83,754)    1,588,821
Gain on extinguishment of liabilities 67,106    481,590   
Loss on retirement of debt offering costs    (53,150)    (53,150)
Gain (loss) on sale of assets 62,455 2,421 (74,166) 781
Other income, net    (3,467) 4,356 (1,345)
Total other income (expense) 292,694 405,830 (575,876) 4,965,848
Loss before income taxes (147,266) (711,072) (2,492,038) (49,357)
Provision for income taxes            
Net loss $ (147,266) $ (711,072) $ (2,492,038) $ (49,357)
Net loss per share - basic and diluted $ 0.00 $ (0.01) $ (0.02) $ 0.00
Weighted average shares - basic and diluted 110,203,877 107,263,073 108,727,784 98,564,531