XML 70 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock-based Compensation (Tables)
9 Months Ended
Sep. 30, 2013
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Allocated Stock-based Compensation
The impact on our results of operations for recording stock-based compensation for the three and nine months ended September 30, 2012 and 2013 is as follows:
 
   
For the three months ended
September 30,
   
For the nine months ended
September 30,
 
   
2012
   
2013
   
2012
   
2013
 
General and administrative
  $ 38,719     $ 13,689     $ 158,947     $ 13,961  
Research and development
    22,696       --       96,054       --  
                                 
Total
  $ 61,415     $ 13,689     $ 255,001     $ 13,961  

Schedule of Unrecognized Compensation Expense
Due to unexercised options and warrants outstanding at September 30, 2013, we will recognize an aggregate total of $58,534 of compensation expense over the next two years based upon option and warrant award vesting parameters as shown below:

       
2013
  $ 27,956  
2014
    30,578  
Total
  $ 58,534  

Schedule of Option and Warrant Activity
The following unaudited tables summarize option and warrant activity during the nine months ended September 30, 2013.

   
Options
and
Warrants
Outstanding
   
Weighted
Average
Exercise
Price
 
             
Outstanding at December 31, 2012
    43,396,863     $ 0.54  
Options granted
    --       --  
Warrants issued
    850,000       0.25  
Expired
    (643,094 )     0.55  
Forfeited
    (507,300 )     1.41  
Exercised
    --       --  
                 
Outstanding at September 30, 2013
    43,096,469     $ 0.48  

Schedule of Information About Stock Options and Warrants
The following table summarizes information about stock options and warrants outstanding at September 30, 2013.
 
     
Outstanding
 
Exercisable
         
Weighted
Average
Remaining
   
Weighted
Average
       
Weighted
Average
 
Range of
Exercise Prices
 
Number
Outstanding
 
Contractual
Life (years)
   
Exercise
Price
 
Number
Exercisable
   
Exercise
Price
$
0.17-0.95
 
40,024,414
 
3.59
 
$
0.42
 
39,941,081
 
$
0.42
 
1.00-1.59
 
2,727,555
 
2.97
   
1.04
 
2,688,222
   
1.04
 
2.25-4.00
 
344,500
 
2.27
   
2.54
 
344,500
   
2.54
$
0.25-4.00
 
43,096,469
 
3.54
 
$
0.48
 
42,973,802
 
$
0.48

Schedule of Restricted Stock Unit Activity
The following is a summary of restricted stock unit activity for the nine months ended September 30, 2013.

   
Restricted
Stock Units
   
Weighted
Average
Grant
Date Fair
Value
 
             
Outstanding at December 31, 2012
    2,940,133     $ 1.11  
Awarded at fair value
    686,667       0.08  
Canceled/Forfeited
    --       --  
Settled by issuance of stock
    (258,553 )     0.82  
Outstanding at September 30, 2013
    3,368,247     $ 0.92  
Vested at September 30, 2013
    3,368,247     $ 0.92  

Stock Options [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Assumptions Used to Value Awards
The fair values for the options granted for the nine months ended September 30, 2012 were estimated at the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:
 
 
Nine Months Ended
September 30, 2012
Risk free interest rate
1.65%
Expected life (in years)
10.0
Expected volatility
78.97%
Expected dividend yield
0.00%

Warrant [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Assumptions Used to Value Awards
The fair values for the warrants issued for the six months ended September 30, 2012 and 2013 estimated at the date of issuance using the Black-Scholes option-pricing model with the following weighted average assumptions:
 
 
Nine Months Ended
September 30, 2012
Nine Months Ended
September 30, 2013
Risk free interest rate
1.17%
0.65%
Expected life (in years)
5.76
4.42
Expected volatility
82.78%
90.68%
Expected dividend yield
0.00%
0.00%