XML 61 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Notes Payable (Bridge Loan) (Details) (USD $)
3 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Apr. 05, 2012
2012 Plan [Member]
Mar. 26, 2012
2012 Plan [Member]
Sep. 30, 2012
2012 Plan [Member]
Sep. 30, 2012
Bridge Loan Conversion [Member]
2012 Plan [Member]
Sep. 30, 2012
Warrants Issued to Reset Provision and Extend Maturity Date of Bridge Loan Warrants [Member]
Dec. 28, 2011
Bridge Loan Note Payable [Member]
Sep. 30, 2012
Bridge Loan Note Payable [Member]
Sep. 30, 2012
Bridge Loan Note Payable [Member]
Mar. 26, 2012
Bridge Loan Note Payable [Member]
Dec. 28, 2011
Bridge Loan Note Payable [Member]
2012 Plan [Member]
Mar. 26, 2012
Bridge Loan Note Payable [Member]
Bridge Loan Conversion [Member]
2012 Plan [Member]
Dec. 28, 2011
Bridge Loan Note Payable [Member]
Original Warrants Issued for Bridge Loan [Member]
Sep. 30, 2012
Bridge Loan Note Payable [Member]
Original Warrants Issued for Bridge Loan [Member]
Dec. 28, 2011
Bridge Loan Note Payable [Member]
Warrants Issued to Reset Provision and Extend Maturity Date of Bridge Loan Warrants [Member]
Sep. 30, 2012
Bridge Loan Note Payable [Member]
Warrants Issued to Reset Provision and Extend Maturity Date of Bridge Loan Warrants [Member]
Sep. 30, 2012
Bridge Loan Note Payable [Member]
Warrants Issued to Investment Banker for Payment [Member]
Dec. 28, 2011
Bridge Loan Note Payable [Member]
Warrants Issued to Investment Banker for Payment [Member]
Debt                                            
Principal issued                     $ 1,300,000     $ 900,000                
Number of warrants issued           400,400                                
Debt interest rate                       18.00% 18.00%                  
Warrant term length             6 years     6 years             5 years   6 years      
Number of shares of common stock warrants can be exercised for                   247,500             357,500     247,500   65,000
Exercise price of warrants                   0.35             0.65     0.35 0.53 0.65
Debt maturity date                     Feb. 28, 2012                      
Amount of financing proceeds triggering expiration of warrants             5,000,000                   12,000,000          
Payments for placement fees                     84,500                      
Payments of escrow fees                     3,000                      
Amount of debt converted                               400,000            
Fair value of warrants               2,362,721 102,335             222,426            
Principale amount retired                     900,000                      
Gain (loss) on extinguishment of debt (83,754) 16,000 1,588,821 (954,033)             (83,754)         222,426            
Loss on retirement of debt offering costs 53,150    53,150                53,160                      
Derivative valuation 4,346,021   4,346,021   3,760,200     2,362,721   2,362,721         134,335     29,800   24,700    
Gain (loss) on derivative valuation 1,051,516 5,851,300 5,639,996 12,257,500       2,760,071   2,362,721               113,900   71,825    
Risk free interest rate                                   0.47%   0.47%    
Expected life (in years)                                   4.2   4.2    
Expected volatility                                   80.82%   80.85%    
Expected dividend yield                                   0.00%   0.00%    
Stock trading price                                   $ 0.19   $ 0.19    
Accretion of discount on convertible notes payable     593,297 250,002               17,662 116,630                  
Interest expense                       $ 5,769 $ 100,899