XML 27 R18.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans (Tables)
9 Months Ended
Sep. 30, 2022
Loans [Abstract]  
Loans Outstanding By Class Of Loans

(in thousands)

September 30, 2022

December 31, 2021

Commercial and industrial

$

112,873

$

90,386

SBA PPP

193

30,534

Commercial mortgages:

Multifamily

927,717

864,207

Other

793,592

700,872

Owner-occupied

220,905

171,533

Residential mortgages:

Closed end

1,233,005

1,202,374

Revolving home equity

43,276

44,139

Consumer and other

1,642

991

$

3,333,203

$

3,105,036

Allowance For Loan Losses

(in thousands)

Balance at
1/1/2022

Chargeoffs

Recoveries

Provision (Credit) for Credit Losses

Balance at
9/30/2022

Commercial and industrial

$

888

$

424

$

64

$

940

$

1,468

SBA PPP

46

(42)

4

Commercial mortgages:

Multifamily

8,154

267

8,421

Other

6,478

1,014

7,492

Owner-occupied

2,515

503

3,018

Residential mortgages:

Closed end

11,298

372

(345)

10,581

Revolving home equity

449

(101)

348

Consumer and other

3

12

15

$

29,831

$

796

$

64

$

2,248

$

31,347

(in thousands)

Balance at
7/1/2022

Chargeoffs

Recoveries

Provision (Credit) for Credit Losses

Balance at
9/30/2022

Commercial and industrial

$

1,041

$

344

$

21

$

750

$

1,468

SBA PPP

7

(3)

4

Commercial mortgages:

Multifamily

8,877

(456)

8,421

Other

6,924

568

7,492

Owner-occupied

2,961

57

3,018

Residential mortgages:

Closed end

10,694

284

171

10,581

Revolving home equity

350

(2)

348

Consumer and other

11

4

15

$

30,865

$

628

$

21

$

1,089

$

31,347

(in thousands)

Balance at
1/1/2021

Chargeoffs

Recoveries

Provision (Credit) for Credit Losses

Balance at
9/30/2021

Commercial and industrial

$

1,416

$

227

$

188

$

(519)

$

858

SBA PPP

209

(111)

98

Commercial mortgages:

Multifamily

9,474

544

(1,103)

7,827

Other

4,913

859

5,772

Owner-occupied

1,905

165

91

180

2,011

Residential mortgages:

Closed end

14,706

79

19

(2,205)

12,441

Revolving home equity

407

254

(156)

505

Consumer and other

7

1

1

(3)

4

$

33,037

$

1,016

$

553

$

(3,058)

$

29,516

(in thousands)

Balance at
7/1/2021

Chargeoffs

Recoveries

Provision (Credit) for Credit Losses

Balance at
9/30/2021

Commercial and industrial

$

1,008

$

$

20

$

(170)

$

858

SBA PPP

141

(43)

98

Commercial mortgages:

Multifamily

8,613

292

(494)

7,827

Other

5,363

409

5,772

Owner-occupied

1,895

116

2,011

Residential mortgages:

Closed end

13,316

16

(891)

12,441

Revolving home equity

628

254

(377)

505

Consumer and other

4

1

1

4

$

30,968

$

293

$

290

$

(1,449)

$

29,516

Aging Of The Recorded Investment In Loans

September 30, 2022

Past Due

Nonaccrual

With an

With No

Total Past

90 Days or

Allowance

Allowance

Due Loans &

More and

for Credit

for Credit

Nonaccrual

Total

(in thousands)

30-59 Days

60-89 Days

Still Accruing

Loss

Loss

Loans

Current

Loans

Commercial and industrial

$

333 

$

$

$

$

$

333 

$

112,540 

$

112,873 

SBA PPP

193 

193 

193 

Commercial mortgages:

Multifamily

927,717 

927,717 

Other

793,592 

793,592 

Owner-occupied

220,905 

220,905 

Residential mortgages:

Closed end

1,233,005 

1,233,005 

Revolving home equity

43,276 

43,276 

Consumer and other

1,642 

1,642 

$

526 

$

$

$

$

$

526 

$

3,332,677 

$

3,333,203 

December 31, 2021

Commercial and industrial

$

128 

$

$

$

$

$

128 

$

90,258 

$

90,386 

SBA PPP

259 

259 

30,275 

30,534 

Commercial mortgages:

Multifamily

864,207 

864,207 

Other

700,872 

700,872 

Owner-occupied

171,533 

171,533 

Residential mortgages:

Closed end

1,235 

1,235 

1,201,139 

1,202,374 

Revolving home equity

44,139 

44,139 

Consumer and other

73 

73 

918 

991 

$

460 

$

$

$

$

1,235 

$

1,695 

$

3,103,341 

$

3,105,036 

Amortized Cost Basis of Loans by Class of Loans, Vintage and Risk Rating

September 30, 2022

Term Loans by Origination Year

Revolving

(in thousands)

2022

2021

2020

2019

2018

Prior

Loans (1)

Total

Commercial and industrial:

Risk rating:

Pass

$

28,101 

$

30,194 

$

10,697 

$

6,006 

$

8,278 

$

8,672 

$

15,638 

$

107,586 

Watch

5,001 

271 

15 

5,287 

Special Mention

Substandard

Doubtful

$

28,101 

$

35,195 

$

10,968 

$

6,006 

$

8,278 

$

8,672 

$

15,653 

$

112,873 

Current-period gross chargeoffs

$

$

$

$

$

$

$

(424)

$

(424)

Current-period recoveries

64 

64 

Current-period net chargeoffs

$

$

$

$

$

$

$

(360)

$

(360)

SBA PPP:

Risk rating:

Pass

$

$

$

193 

$

$

$

$

$

193 

Watch

Special Mention

Substandard

Doubtful

$

$

$

193 

$

$

$

$

$

193 

Current-period gross chargeoffs

$

$

$

$

$

$

$

$

Current-period recoveries

Current-period net chargeoffs

$

$

$

$

$

$

$

$

Commercial mortgages – multifamily:

Risk rating:

Pass

$

191,239 

$

181,529 

$

39,899 

$

125,813 

$

122,263 

$

260,415 

$

225 

$

921,383 

Watch

Special Mention

Substandard

6,334 

6,334 

Doubtful

$

191,239 

$

181,529 

$

39,899 

$

125,813 

$

122,263 

$

266,749 

$

225 

$

927,717 

Current-period gross chargeoffs

$

$

$

$

$

$

$

$

Current-period recoveries

Current-period net chargeoffs

$

$

$

$

$

$

$

$

Commercial mortgages – other:

Risk rating:

Pass

$

178,787 

$

225,269 

$

112,317 

$

34,647 

$

44,121 

$

190,614 

$

$

785,755 

Watch

939 

939 

Special Mention

Substandard

6,898 

6,898 

Doubtful

$

178,787 

$

225,269 

$

112,317 

$

34,647 

$

45,060 

$

197,512 

$

$

793,592 

Current-period gross chargeoffs

$

$

$

$

$

$

$

$

Current-period recoveries

Current-period net chargeoffs

$

$

$

$

$

$

$

$

Commercial mortgages – owner-occupied:

Risk rating:

Pass

$

54,919 

$

62,134 

$

21,321 

$

41,821 

$

2,819 

$

36,793 

$

1,098 

$

220,905 

Watch

Special Mention

Substandard

Doubtful

$

54,919 

$

62,134 

$

21,321 

$

41,821 

$

2,819 

$

36,793 

$

1,098 

$

220,905 

Current-period gross chargeoffs

$

$

$

$

$

$

$

$

Current-period recoveries

Current-period net chargeoffs

$

$

$

$

$

$

$

$

September 30, 2022

Term Loans by Origination Year

Revolving

(in thousands)

2022

2021

2020

2019

2018

Prior

Loans (1)

Total

Residential mortgages:

Risk rating:

Pass

$

173,556 

$

170,685 

$

37,500 

$

17,272 

$

187,310 

$

646,210 

$

43,276 

$

1,275,809 

Watch

472 

472 

Special Mention

Substandard

Doubtful

$

173,556 

$

170,685 

$

37,500 

$

17,272 

$

187,310 

$

646,682 

$

43,276 

$

1,276,281 

Current-period gross chargeoffs

$

$

$

$

$

$

(372)

$

$

(372)

Current-period recoveries

Current-period net chargeoffs

$

$

$

$

$

$

(372)

$

$

(372)

Consumer and other:

Risk rating:

Pass

$

295 

$

$

$

100 

$

$

92 

$

810 

$

1,297 

Watch

Special Mention

Substandard

Doubtful

Not Rated

345 

345 

$

295 

$

$

$

100 

$

$

92 

$

1,155 

$

1,642 

Current-period gross chargeoffs

$

$

$

$

$

$

$

$

Current-period recoveries

Current-period net chargeoffs

$

$

$

$

$

$

$

$

Total Loans

$

626,897 

$

674,812 

$

222,198 

$

225,659 

$

365,730 

$

1,156,500 

$

61,407 

$

3,333,203 

Total net chargeoffs

$

$

$

$

$

$

(372)

$

(360)

$

(732)

(1) Includes commercial and industrial and residential mortgage lines converted to term of $5.3 million and $9.1 million, respectively.