XML 27 R18.htm IDEA: XBRL DOCUMENT v3.22.2
Loans (Tables)
6 Months Ended
Jun. 30, 2022
Loans [Abstract]  
Loans Outstanding By Class Of Loans

(in thousands)

June 30, 2022

December 31, 2021

Commercial and industrial

$

108,049

$

90,386

SBA PPP

4,427

30,534

Commercial mortgages:

Multifamily

959,242

864,207

Other

772,922

700,872

Owner-occupied

216,157

171,533

Residential mortgages:

Closed end

1,228,607

1,202,374

Revolving home equity

44,929

44,139

Consumer and other

1,214

991

$

3,335,547

$

3,105,036

Allowance For Loan Losses

(in thousands)

Balance at
‎
1/1/2022

Chargeoffs

Recoveries

Provision (Credit) for Credit Losses

Balance at
‎
6/30/2022

Commercial and industrial

$

888

$

80

$

43

$

190

$

1,041

SBA PPP

46

—

—

(39)

7

Commercial mortgages:

Multifamily

8,154

—

—

723

8,877

Other

6,478

—

—

446

6,924

Owner-occupied

2,515

—

—

446

2,961

Residential mortgages:

Closed end

11,298

88

—

(516)

10,694

Revolving home equity

449

—

—

(99)

350

Consumer and other

3

—

—

8

11

$

29,831

$

168

$

43

$

1,159

$

30,865

(in thousands)

Balance at
‎
4/1/2022

Chargeoffs

Recoveries

Provision (Credit) for Credit Losses

Balance at
‎
6/30/2022

Commercial and industrial

$

1,042

$

76

$

16

$

59

$

1,041

SBA PPP

19

—

—

(12)

7

Commercial mortgages:

Multifamily

8,384

—

—

493

8,877

Other

6,715

—

—

209

6,924

Owner-occupied

2,722

—

—

239

2,961

Residential mortgages:

Closed end

11,016

88

—

(234)

10,694

Revolving home equity

376

—

—

(26)

350

Consumer and other

13

—

—

(2)

11

$

30,287

$

164

$

16

$

726

$

30,865

(in thousands)

Balance at
‎
1/1/2021

Chargeoffs

Recoveries

Provision (Credit) for Credit Losses

Balance at
‎
6/30/2021

Commercial and industrial

$

1,416

$

227

$

168

$

(349)

$

1,008

SBA PPP

209

—

—

(68)

141

Commercial mortgages:

Multifamily

9,474

252

—

(609)

8,613

Other

4,913

—

—

450

5,363

Owner-occupied

1,905

165

91

64

1,895

Residential mortgages:

Closed end

14,706

79

3

(1,314)

13,316

Revolving home equity

407

—

—

221

628

Consumer and other

7

—

1

(4)

4

$

33,037

$

723

$

263

$

(1,609)

$

30,968

(in thousands)

Balance at
‎
4/1/2021

Chargeoffs

Recoveries

Provision (Credit) for Credit Losses

Balance at
‎
6/30/2021

Commercial and industrial

$

1,143

$

92

$

156

$

(199)

$

1,008

SBA PPP

269

—

—

(128)

141

Commercial mortgages:

Multifamily

9,074

2

—

(459)

8,613

Other

4,967

—

—

396

5,363

Owner-occupied

1,911

—

—

(16)

1,895

Residential mortgages:

Closed end

13,636

79

3

(244)

13,316

Revolving home equity

599

—

—

29

628

Consumer and other

5

—

1

(2)

4

$

31,604

$

173

$

160

$

(623)

$

30,968

Aging Of The Recorded Investment In Loans

June 30, 2022

Past Due

Nonaccrual

With an

With No

Total Past

90 Days or

Allowance

Allowance

Due Loans &

More and

for Credit

for Credit

Nonaccrual

Total

(in thousands)

30-59 Days

60-89 Days

Still Accruing

Loss

Loss

Loans

Current

Loans

Commercial and industrial

$

—

$

—

$

—

$

—

$

—

$

—

$

108,049 

$

108,049 

SBA PPP

—

193 

—

—

—

193 

4,234 

4,427 

Commercial mortgages:

Multifamily

—

—

—

—

—

—

959,242 

959,242 

Other

—

—

—

—

—

—

772,922 

772,922 

Owner-occupied

—

—

—

—

—

—

216,157 

216,157 

Residential mortgages:

Closed end

—

—

—

—

260 

260 

1,228,347 

1,228,607 

Revolving home equity

—

—

—

—

—

—

44,929 

44,929 

Consumer and other

—

—

—

—

—

—

1,214 

1,214 

$

—

$

193 

$

—

$

—

$

260 

$

453 

$

3,335,094 

$

3,335,547 

December 31, 2021

Commercial and industrial

$

128 

$

—

$

—

$

—

$

—

$

128 

$

90,258 

$

90,386 

SBA PPP

259 

—

—

—

—

259 

30,275 

30,534 

Commercial mortgages:

Multifamily

—

—

—

—

—

—

864,207 

864,207 

Other

—

—

—

—

—

—

700,872 

700,872 

Owner-occupied

—

—

—

—

—

—

171,533 

171,533 

Residential mortgages:

Closed end

—

—

—

—

1,235 

1,235 

1,201,139 

1,202,374 

Revolving home equity

—

—

—

—

—

—

44,139 

44,139 

Consumer and other

73 

—

—

—

—

73 

918 

991 

$

460 

$

—

$

—

$

—

$

1,235 

$

1,695 

$

3,103,341 

$

3,105,036 

Amortized Cost Basis of Loans by Class of Loans, Vintage and Risk Rating

June 30, 2022

Term Loans by Origination Year

Revolving

(in thousands)

2022

2021

2020

2019

2018

Prior

Loans (1)

Total

Commercial and industrial:

Risk rating:

Pass

$

14,388 

$

37,178 

$

13,971 

$

7,311 

$

8,469 

$

9,564 

$

16,900 

$

107,781 

Watch

—

—

268 

—

—

—

—

268 

Special Mention

—

—

—

—

—

—

—

—

Substandard

—

—

—

—

—

—

—

—

Doubtful

—

—

—

—

—

—

—

—

$

14,388 

$

37,178 

$

14,239 

$

7,311 

$

8,469 

$

9,564 

$

16,900 

$

108,049 

Current-period gross chargeoffs

$

—

$

—

$

—

$

—

$

—

$

—

$

(80)

$

(80)

Current-period recoveries

—

—

—

—

—

—

43 

43 

Current-period net chargeoffs

$

—

$

—

$

—

$

—

$

—

$

—

$

(37)

$

(37)

SBA PPP:

Risk rating:

Pass

$

—

$

4,234 

$

193 

$

—

$

—

$

—

$

—

$

4,427 

Watch

—

—

—

—

—

—

—

—

Special Mention

—

—

—

—

—

—

—

—

Substandard

—

—

—

—

—

—

—

—

Doubtful

—

—

—

—

—

—

—

—

$

—

$

4,234 

$

193 

$

—

$

—

$

—

$

—

$

4,427 

Current-period gross chargeoffs

$

—

$

—

$

—

$

—

$

—

$

—

$

—

$

—

Current-period recoveries

—

—

—

—

—

—

—

—

Current-period net chargeoffs

$

—

$

—

$

—

$

—

$

—

$

—

$

—

$

—

Commercial mortgages – multifamily:

Risk rating:

Pass

$

167,476 

$

182,443 

$

40,105 

$

137,117 

$

140,252 

$

282,881 

$

225 

$

950,499 

Watch

—

—

—

—

2,375 

—

—

2,375 

Special Mention

—

—

—

—

—

—

—

—

Substandard

—

—

—

—

—

6,368 

—

6,368 

Doubtful

—

—

—

—

—

—

—

—

$

167,476 

$

182,443 

$

40,105 

$

137,117 

$

142,627 

$

289,249 

$

225 

$

959,242 

Current-period gross chargeoffs

$

—

$

—

$

—

$

—

$

—

$

—

$

—

$

—

Current-period recoveries

—

—

—

—

—

—

—

—

Current-period net chargeoffs

$

—

$

—

$

—

$

—

$

—

$

—

$

—

$

—

Commercial mortgages – other:

Risk rating:

Pass

$

135,167 

$

226,470 

$

112,845 

$

36,121 

$

44,350 

$

210,094 

$

—

$

765,047 

Watch

—

—

—

—

943 

1,169 

—

2,112 

Special Mention

—

—

—

—

—

—

—

—

Substandard

—

—

—

—

—

5,763 

—

5,763 

Doubtful

—

—

—

—

—

—

—

—

$

135,167 

$

226,470 

$

112,845 

$

36,121 

$

45,293 

$

217,026 

$

—

$

772,922 

Current-period gross chargeoffs

$

—

$

—

$

—

$

—

$

—

$

—

$

—

$

—

Current-period recoveries

—

—

—

—

—

—

—

—

Current-period net chargeoffs

$

—

$

—

$

—

$

—

$

—

$

—

$

—

$

—

Commercial mortgages – owner-occupied:

Risk rating:

Pass

$

45,877 

$

62,697 

$

23,389 

$

42,105 

$

2,874 

$

38,505 

$

710 

$

216,157 

Watch

—

—

—

—

—

—

—

—

Special Mention

—

—

—

—

—

—

—

—

Substandard

—

—

—

—

—

—

—

—

Doubtful

—

—

—

—

—

—

—

—

$

45,877 

$

62,697 

$

23,389 

$

42,105 

$

2,874 

$

38,505 

$

710 

$

216,157 

Current-period gross chargeoffs

$

—

$

—

$

—

$

—

$

—

$

—

$

—

$

—

Current-period recoveries

—

—

—

—

—

—

—

—

Current-period net chargeoffs

$

—

$

—

$

—

$

—

$

—

$

—

$

—

$

—

June 30, 2022

Term Loans by Origination Year

Revolving

(in thousands)

2022

2021

2020

2019

2018

Prior

Loans (1)

Total

Residential mortgages:

Risk rating:

Pass

$

133,132 

$

174,177 

$

37,843 

$

17,429 

$

190,953 

$

674,336 

$

44,929 

$

1,272,799 

Watch

—

—

—

—

—

477 

—

477 

Special Mention

—

—

—

—

—

—

—

—

Substandard

—

—

—

—

—

260 

—

260 

Doubtful

—

—

—

—

—

—

—

—

$

133,132 

$

174,177 

$

37,843 

$

17,429 

$

190,953 

$

675,073 

$

44,929 

$

1,273,536 

Current-period gross chargeoffs

$

—

$

—

$

—

$

—

$

—

$

(88)

$

—

$

(88)

Current-period recoveries

—

—

—

—

—

—

—

—

Current-period net chargeoffs

$

—

$

—

$

—

$

—

$

—

$

(88)

$

—

$

(88)

Consumer and other:

Risk rating:

Pass

$

267 

$

—

$

—

$

100 

$

—

$

113 

$

556 

$

1,036 

Watch

—

—

—

—

—

—

—

—

Special Mention

—

—

—

—

—

—

—

—

Substandard

—

—

—

—

—

—

—

—

Doubtful

—

—

—

—

—

—

—

—

Not Rated

—

—

—

—

—

—

178 

178 

$

267 

$

—

$

—

$

100 

$

—

$

113 

$

734 

$

1,214 

Current-period gross chargeoffs

$

—

$

—

$

—

$

—

$

—

$

—

$

—

$

—

Current-period recoveries

—

—

—

—

—

—

—

—

Current-period net chargeoffs

$

—

$

—

$

—

$

—

$

—

$

—

$

—

$

—

Total Loans

$

496,307 

$

687,199 

$

228,614 

$

240,183 

$

390,216 

$

1,229,530 

$

63,498 

$

3,335,547 

Total net chargeoffs

$

—

$

—

$

—

$

—

$

—

$

(88)

$

(37)

$

(125)

(1) Includes commercial and industrial and residential mortgage lines converted to term of $6.0 million and $9.0 million, respectively.