EX-99.1 2 flic-20220728xex99_1.htm EX-99.1 Exhibit 991









Exhibit 99.1







 



 

 

 

July 28, 2022

For More Information Contact:

For Immediate Release

Jay McConie, EVP and CFO



(516) 671-4900, Ext. 7404





THE FIRST OF LONG ISLAND CORPORATION

REPORTS EARNINGS FOR THE SECOND QUARTER OF 2022



Melville, New York, July 28, 2022 (GLOBE NEWSWIRE) – The First of Long Island Corporation (Nasdaq: FLIC), the parent company of The First National Bank of Long Island, reported increases in net income and earnings per share for the three and six months ended June 30, 2022.  In the highlights that follow, all comparisons are of the current three or six-month period to the same period last year unless otherwise indicated.





SECOND QUARTER HIGHLIGHTS

·

Net Income and EPS were $12.5 million and $.54, respectively, versus $11.4 million and $.48

·

ROA and ROE were 1.18% and 12.94%, respectively, compared to 1.08% and 11.02%

·

Net interest margin was 2.97% versus 2.71%

·

Strong loan originations of $236 million

·

Repurchased 286,011 shares at a cost of $5.3 million



SIX MONTH HIGHLIGHTS

·

Net Income and EPS were $24.6 million and $1.06, respectively, versus $22.7 million and $.95

·

ROA and ROE were 1.18% and 12.43%, respectively, compared to 1.10% and 11.09%

·

Net interest margin was 2.93% versus 2.70%



Analysis of Earnings – Six Months Ended June 30, 2022

Net income for the first six months of 2022 was $24.6 million, an increase of $1.9 million, or 8.4%, versus the same period last year.  The increase is primarily due to growth in net interest income of $4.9 million, or 9.2%, and noninterest income of $695,000, or 12.1%,  excluding 2021 securities gains.  These items were partially offset by increases in the provision for credit losses of $2.8 million and income tax expense of $364,000.  

The increase in net interest income reflects a favorable shift in the mix of funding as an increase in average checking deposits of $157 million, or 12.2%, and a decline in average interest-bearing liabilities of $127 million, or 5.2%, resulted in average checking deposits comprising a larger portion of total funding.  Also contributing to the increase was a decline in interest expense of $1.9 million related to the maturity and termination of the Bank’s interest rate swap and lower rates on non-maturity and time deposits.  The average cost of interest-bearing liabilities declined 22 basis points (“bps”) from .76% for the first six months of 2021 to .54% for the current six-month period

The increase in net interest income also reflects growth of $212 million in average loans outstanding to $3.2 billion for the first six months of 2022 driven mainly by commercial mortgage originations.  The loan portfolio yield declined from 3.55% for the 2021 period to 3.49% for the current period as most originations through June 30, 2022 were committed before the recent rate increases at yields lower than the overall loan portfolio and average SBA Paycheck Protection Program (“PPP”) loans declined $141 million.  PPP income declined $2.9 million to $1.0 million when comparing the six-month periods. The weighted average yield on the PPP portfolio was 14.6% for the current six-month period

 

1


 



During the second quarter of 2022, we originated $236 million of loans with a weighted average rate of approximately 3.51% which includes $152 million of commercial mortgages at a weighted average rate of 3.50%. The mortgage loan pipeline was $125 million with a weighted average rate of 4.40% at June 30, 2022.   

       Net interest margin for the first six months of 2022 was 2.93% versus 2.70% for the 2021 period.  Significant increases in interest rates due to inflation could present challenges in maintaining or growing net interest income and margin.  The direction of net interest income and margin for the remainder of 2022 is largely dependent on changes in the yield curve and competitive and economic conditions.  

The provision for credit losses increased $2.8 million when comparing the six-month periods from a credit of $1.6 million in the 2021 period to a charge of $1.2 million in the 2022 period.  The provision for the current six-month period was mainly due to an increase in outstanding mortgage loans partially offset by qualitative adjustments for current conditions and historical loss rates.  

The increase in noninterest income of $695,000, excluding $606,000 of gains on sales of securities in 2021, is primarily attributable to a final transition payment of $477,000 from LPL Financial for the conversion of the Bank’s retail broker and advisory accounts.  The increase also includes higher fees from debit and credit cards of $339,000 and income from bank-owned life insurance (“BOLI”) of $320,000.  These amounts were partially offset by a decrease in investment services income of $472,000 as the shift to an outside service provider resulted in a revenue sharing agreement and less assets under management

Noninterest expense remained flat at $32.2 million when comparing the six-month periods.  Salaries and benefits expense decreased $179,000 due to a net reduction in branch locations partially offset by the hiring of seasoned banking professionals. Occupancy and equipment expense was stable at $6.3 million as lower rent, depreciation and maintenance and repair costs from the 2021 branch closures were largely offset by the cost of new branch locations on the east-end of Long Island and the relocation to new corporate office space in Melville, N.Y

Income tax expense increased $364,000 and the effective tax rate decreased from 20.6% to 20.2% when comparing the six-month periods.  The decrease in the effective tax rate is mainly due to the purchase of $20 million of BOLI in December 2021 and being in a capital tax position for New York State and New York City purposes.  The increase in income tax expense is due to higher pre-tax earnings in the current six-month period as compared to the 2021 period partially offset by the lower effective tax rate

Analysis of Earnings – Second Quarter 2022 Versus Second Quarter 2021

Net income for the second quarter of 2022 of $12.5 million increased $1.1 million, or 9.6%, from $11.4 million earned in the same quarter of last year.  The increase is mainly due to growth in net interest income of $2.8 million, or 10.3%, for substantially the same reasons discussed above with respect to the six-month periods.  Partially offsetting this was a higher provision for credit losses of $1.3 million mainly due to strong loan originations in the current quarter.  Also offsetting the increase in net interest income was an increase of $600,000 in noninterest expense due to the hiring of seasoned banking professionals, the cost of new branch locations on the east-end of Long Island and the relocation of our corporate offices.  

Analysis of Earnings – Second Quarter Versus First Quarter 2022

Net income for the second quarter of 2022 increased $398,000 from $12.1 million earned in the first quarter. The increase was due to growth in net interest income of $1.7 million mainly related to higher average outstanding loan balances and higher loan yields.  This increase was partially offset by higher salary and benefit costs due to filling open positions,  higher incentive and stock-based compensation, and additional occupancy costs mainly related to the relocation of our corporate offices.   

Asset Quality

The Bank’s allowance for credit losses to total loans (reserve coverage ratio) was .93% on June 30, 2022 as compared to .96% at December 31, 2021.  The decrease in the reserve coverage ratio was mainly due to qualitative adjustments for current conditions and historical loss rates.    Nonaccrual and modified loans and loans past due 30 through 89 days are at very low levels.

 

2


 

Capital

The Corporation’s balance sheet remains strong with a Leverage Ratio of approximately 9.85% on June 30, 2022.  We repurchased 488,897 shares of common stock during the first half of 2022 at a cost of $9.8 million.  We expect to continue common stock repurchases during 2022

The Corporation’s ROE was 12.94% and 12.43% for the three-month and six-month periods ended June 30, 2022, respectively, an increase when compared to 11.02% and 11.09%, respectively, for the same periods in 2021. The increases in ROE were due to higher net income for both periods as well as an increase in accumulated other comprehensive losses due to a significant increase in the net unrealized loss in the available-for-sale securities portfolio from higher interest rates. The losses in the available-for-sale securities portfolio, which reduced the average balance of stockholders’ equity, accounted for 121 bps and 77 bps of the improvement in the ROE ratio when compared to the prior year periods. The unrealized loss also accounted for a $1.89 reduction in the Corporation’s book value per share of $16.48 at June 30, 2022. 

Key Initiatives

We continue focusing on strategic initiatives supporting the growth of our balance sheet and a profitable relationship banking business. Such initiatives include improving the quality of technology through continuing digital enhancements, optimizing our branch network across a larger geography, using new branding and “CommunityFirst” focus to improve name recognition, enhancing our website and social media presence including the promotion of FirstInvestments, and recruitment of experienced banking professionals to support our growth and technology initiatives.  We also continue to focus on the areas of cybersecurity, environmental, social and governance practices.  The consolidation of our back-office staff into a single location at 275 Broadhollow Road in Melville, N.Y. took place in April 2022

Forward Looking Information

This earnings release contains various “forward-looking statements” within the meaning of that term as set forth in Rule 175 of the Securities Act of 1933 and Rule 3b-6 of the Securities Exchange Act of 1934.  Such statements are generally contained in sentences including the words “may” or “expect” or “could” or “should” or “would” or “believe” or “anticipate”.  The Corporation cautions that these forward-looking statements are subject to numerous assumptions, risks and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements.  Factors that could cause future results to vary from current management expectations include, but are not limited to, changing economic conditions; legislative and regulatory changes; monetary and fiscal policies of the federal government; changes in interest rates; deposit flows and the cost of funds; demand for loan products; competition; changes in management’s business strategies; changes in accounting principles, policies or guidelines; changes in real estate values; and other factors discussed in the “risk factors” section of the Corporation’s filings with the Securities and Exchange Commission (“SEC”).  In addition, the pandemic continues to present financial and operating challenges for the Corporation, its customers and the communities it serves.  These challenges may adversely affect the Corporation’s business, results of operations and financial condition for an indefinite period.  The forward-looking statements are made as of the date of this press release, and the Corporation assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

For more detailed financial information please see the Corporation’s quarterly report on Form 10-Q for the quarter ended June 30, 2022.  The Form 10-Q will be available through the Bank’s website at www.fnbli.com on or about August 4, 2022, when it is electronically filed with the SEC. Our SEC filings are also available on the SEC’s website at www.sec.gov.

 

3


 

   CONSOLIDATED BALANCE SHEETS

(Unaudited)







 

 

 

 

 

 



 

 

 

 



 

6/30/22

 

12/31/21



 

(dollars in thousands)

Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

64,073 

 

$

43,675 

Investment securities available-for-sale, at fair value

 

 

689,269 

 

 

734,318 



 

 

 

 

 

 

Loans:

 

 

 

 

 

 

Commercial and industrial

 

 

108,049 

 

 

90,386 

SBA Paycheck Protection Program

 

 

4,427 

 

 

30,534 

Secured by real estate:

 

 

 

 

 

 

Commercial mortgages

 

 

1,948,321 

 

 

1,736,612 

Residential mortgages

 

 

1,228,607 

 

 

1,202,374 

Home equity lines

 

 

44,929 

 

 

44,139 

Consumer and other

 

 

1,214 

 

 

991 



 

 

3,335,547 

 

 

3,105,036 

Allowance for credit losses

 

 

(30,865)

 

 

(29,831)



 

 

3,304,682 

 

 

3,075,205 



 

 

 

 

 

 

Restricted stock, at cost

 

 

20,905 

 

 

21,524 

Bank premises and equipment, net

 

 

38,081 

 

 

37,523 

Right of use asset - operating leases

 

 

24,095 

 

 

8,438 

Bank-owned life insurance

 

 

109,320 

 

 

107,831 

Pension plan assets, net

 

 

19,161 

 

 

19,097 

Deferred income tax benefit

 

 

22,433 

 

 

3,987 

Other assets

 

 

18,565 

 

 

17,191 



 

$

4,310,584 

 

$

4,068,789 

Liabilities:

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Checking

 

$

1,469,969 

 

$

1,400,998 

Savings, NOW and money market

 

 

1,750,367 

 

 

1,685,410 

Time

 

 

385,039 

 

 

228,837 



 

 

3,605,375 

 

 

3,315,245 



 

 

 

 

 

 

Short-term borrowings

 

 

10,000 

 

 

125,000 

Long-term debt

 

 

279,435 

 

 

186,322 

Operating lease liability

 

 

25,668 

 

 

11,259 

Accrued expenses and other liabilities

 

 

13,650 

 

 

17,151 



 

 

3,934,128 

 

 

3,654,977 

Stockholders' Equity:

 

 

 

 

 

 

Common stock, par value $.10 per share: 

 

 

 

 

 

 

Authorized, 80,000,000 shares;

 

 

 

 

 

 

Issued and outstanding, 22,840,516 and 23,240,596 shares

 

 

2,284 

 

 

2,324 

Surplus

 

 

84,703 

 

 

93,480 

Retained earnings

 

 

335,697 

 

 

320,321 



 

 

422,684 

 

 

416,125 

Accumulated other comprehensive loss, net of tax

 

 

(46,228)

 

 

(2,313)



 

 

376,456 

 

 

413,812 



 

$

4,310,584 

 

$

4,068,789 



 

4


 

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

Six Months Ended

 

Three Months Ended

 



 

6/30/22

 

6/30/21

 

6/30/22

 

6/30/21

 



 

(dollars in thousands)

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

56,149 

 

$

53,456 

 

$

28,763 

 

$

26,750 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

3,805 

 

 

4,078 

 

 

2,137 

 

 

2,245 

 

Nontaxable

 

 

3,962 

 

 

4,462 

 

 

1,994 

 

 

2,214 

 



 

 

63,916 

 

 

61,996 

 

 

32,894 

 

 

31,209 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW and money market deposits

 

 

1,564 

 

 

2,260 

 

 

801 

 

 

1,194 

 

Time deposits

 

 

2,100 

 

 

3,897 

 

 

1,155 

 

 

1,593 

 

Short-term borrowings

 

 

684 

 

 

700 

 

 

243 

 

 

350 

 

Long-term debt

 

 

1,868 

 

 

2,311 

 

 

1,000 

 

 

1,146 

 



 

 

6,216 

 

 

9,168 

 

 

3,199 

 

 

4,283 

 

Net interest income

 

 

57,700 

 

 

52,828 

 

 

29,695 

 

 

26,926 

 

Provision (credit) for credit losses

 

 

1,159 

 

 

(1,609)

 

 

726 

 

 

(623)

 

Net interest income after provision (credit) for credit losses

 

 

56,541 

 

 

54,437 

 

 

28,969 

 

 

27,549 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank-owned life insurance

 

 

1,490 

 

 

1,170 

 

 

748 

 

 

591 

 

Service charges on deposit accounts

 

 

1,506 

 

 

1,418 

 

 

780 

 

 

735 

 

Net gains on sales of securities

 

 

 —

 

 

606 

 

 

 —

 

 

 —

 

Other

 

 

3,452 

 

 

3,165 

 

 

1,496 

 

 

1,501 

 



 

 

6,448 

 

 

6,359 

 

 

3,024 

 

 

2,827 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

19,736 

 

 

19,915 

 

 

9,981 

 

 

9,845 

 

Occupancy and equipment

 

 

6,307 

 

 

6,344 

 

 

3,356 

 

 

3,067 

 

Other

 

 

6,155 

 

 

6,019 

 

 

3,092 

 

 

2,917 

 



 

 

32,198 

 

 

32,278 

 

 

16,429 

 

 

15,829 

 

Income before income taxes

 

 

30,791 

 

 

28,518 

 

 

15,564 

 

 

14,547 

 

Income tax expense

 

 

6,227 

 

 

5,863 

 

 

3,083 

 

 

3,159 

 

Net income

 

$

24,564 

 

$

22,655 

 

$

12,481 

 

$

11,388 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Share and Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares

 

 

23,088,542 

 

 

23,758,398 

 

 

22,999,598 

 

 

23,735,723 

 

Dilutive restricted stock units

 

 

85,043 

 

 

89,776 

 

 

71,028 

 

 

96,060 

 



 

 

23,173,585 

 

 

23,848,174 

 

 

23,070,626 

 

 

23,831,783 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Basic EPS

 

 

$1.06 

 

 

$.95

 

 

$.54

 

 

$.48

 

Diluted EPS

 

 

$1.06 

 

 

$.95

 

 

$.54

 

 

$.48

 

Cash Dividends Declared per share

 

 

$.40

 

 

$.38

 

 

$.20

 

 

$.19

 



 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL RATIOS

(Unaudited)

ROA

 

 

1.18 

%

 

1.10 

%

 

1.18 

%

 

1.08 

%

ROE

 

 

12.43 

%

 

11.09 

%

 

12.94 

%

 

11.02 

%

Net Interest Margin

 

 

2.93 

%

 

2.70 

%

 

2.97 

%

 

2.71 

%

Dividend Payout Ratio

 

 

37.74 

%

 

40.00 

%

 

37.04 

%

 

39.58 

%



 





 

5


 

PROBLEM AND POTENTIAL PROBLEM LOANS AND ASSETS

(Unaudited)





 



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

06/30/22

 

 

12/31/21

 



 

(dollars in thousands)

 



 

 

 

 

 

 

 

 

Loans including modifications to borrowers experiencing financial difficulty:

 

 

 

 

 

 

 

 

Modified and performing according to their modified terms

 

$

540 

 

 

$

554 

 

Past due 30 through 89 days

 

 

193 

 

 

 

460 

 

Past due 90 days or more and still accruing

 

 

 —

 

 

 

 —

 

Nonaccrual

 

 

260 

 

 

 

1,235 

 



 

 

993 

 

 

 

2,249 

 

Other real estate owned

 

 

 —

 

 

 

 —

 



 

$

993 

 

 

$

2,249 

 



 

 

 

 

 

 

 

 

Allowance for credit losses

 

$

30,865 

 

 

$

29,831 

 

Allowance for credit losses as a percentage of total loans

 

 

.93

%

 

 

.96

%

Allowance for credit losses as a multiple of nonaccrual loans

 

 

118.7 

x

 

 

24.2 

x



 

 

 

 

 

 

 

 













 

 

6


 

AVERAGE BALANCE SHEET, INTEREST RATES AND INTEREST DIFFERENTIAL

(Unaudited)

 















 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Six Months Ended June 30,



 

2022

 

2021



 

Average

 

Interest/

 

Average

 

Average

 

Interest/

 

Average

(dollars in thousands)

 

Balance

 

Dividends

 

Rate

 

Balance

 

Dividends

 

Rate

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning bank balances

 

$

33,674 

 

$

97 

 

.58

%

 

$

184,641 

 

$

96 

 

.10

%

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable (1)

 

 

432,303 

 

 

3,708 

 

1.72 

 

 

 

445,712 

 

 

3,982 

 

1.79 

 

Nontaxable (1) (2)

 

 

315,418 

 

 

5,015 

 

3.18 

 

 

 

357,924 

 

 

5,648 

 

3.16 

 

Loans (1) (2)

 

 

3,220,953 

 

 

56,151 

 

3.49 

 

 

 

3,008,594 

 

 

53,459 

 

3.55 

 

Total interest-earning assets

 

 

4,002,348 

 

 

64,971 

 

3.25 

 

 

 

3,996,871 

 

 

63,185 

 

3.16 

 

Allowance for credit losses

 

 

(30,059)

 

 

 

 

 

 

 

 

(32,256)

 

 

 

 

 

 

Net interest-earning assets

 

 

3,972,289 

 

 

 

 

 

 

 

 

3,964,615 

 

 

 

 

 

 

Cash and due from banks

 

 

33,106 

 

 

 

 

 

 

 

 

34,228 

 

 

 

 

 

 

Premises and equipment, net

 

 

37,942 

 

 

 

 

 

 

 

 

38,399 

 

 

 

 

 

 

Other assets

 

 

144,329 

 

 

 

 

 

 

 

 

133,715 

 

 

 

 

 

 



 

$

4,187,666 

 

 

 

 

 

 

 

$

4,170,957 

 

 

 

 

 

 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW & money market deposits

 

$

1,713,883 

 

 

1,564 

 

.18

 

 

$

1,786,527 

 

 

2,260 

 

.26

 

Time deposits

 

 

319,206 

 

 

2,100 

 

1.33 

 

 

 

371,919 

 

 

3,897 

 

2.11 

 

Total interest-bearing deposits

 

 

2,033,089 

 

 

3,664 

 

.36

 

 

 

2,158,446 

 

 

6,157 

 

.58

 

Short-term borrowings

 

 

88,091 

 

 

684 

 

1.57 

 

 

 

56,813 

 

 

700 

 

2.48 

 

Long-term debt

 

 

196,268 

 

 

1,868 

 

1.92 

 

 

 

229,593 

 

 

2,311 

 

2.03 

 

Total interest-bearing liabilities

 

 

2,317,448 

 

 

6,216 

 

.54

 

 

 

2,444,852 

 

 

9,168 

 

.76

 

Checking deposits

 

 

1,442,398 

 

 

 

 

 

 

 

 

1,285,761 

 

 

 

 

 

 

Other liabilities

 

 

29,342 

 

 

 

 

 

 

 

 

28,509 

 

 

 

 

 

 



 

 

3,789,188 

 

 

 

 

 

 

 

 

3,759,122 

 

 

 

 

 

 

Stockholders' equity

 

 

398,478 

 

 

 

 

 

 

 

 

411,835 

 

 

 

 

 

 



 

$

4,187,666 

 

 

 

 

 

 

 

$

4,170,957 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (2)

 

 

 

 

$

58,755 

 

 

 

 

 

 

 

$

54,017 

 

 

 

Net interest spread (2)

 

 

 

 

 

 

 

2.71 

%

 

 

 

 

 

 

 

2.40 

%

Net interest margin (2)

 

 

 

 

 

 

 

2.93 

%

 

 

 

 

 

 

 

2.70 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









(1) The average balances of loans include nonaccrual loans. The average balances of investment securities include unrealized gains and losses on AFS securities in the 2021 period and exclude such amounts in the 2022 period. Unrealized gains and losses were immaterial in 2021.

(2)  Tax-equivalent basis. Interest income on a tax-equivalent basis includes the additional amount of interest income that would have been earned if the Corporation's investment in tax-exempt loans and investment securities had been made in loans and investment securities subject to federal income taxes yielding the same after-tax income. The tax-equivalent amount of $1.00 of nontaxable income was $1.27 for each period presented using the statutory federal income tax rate of 21%.

 

7


 

AVERAGE BALANCE SHEET, INTEREST RATES AND INTEREST DIFFERENTIAL

(Unaudited)







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Three Months Ended June 30,

 



 

2022

 

2021

 

(dollars in thousands)

 

Average
Balance

 

Interest/
Dividends

 

Average
Rate

 

Average
Balance

 

Interest/
Dividends

 

Average
Rate

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning bank balances

 

$

39,607 

 

$

83 

 

.84

%

 

$

213,688 

 

$

57 

 

.11

%

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable (1)

 

 

431,740 

 

 

2,054 

 

1.90 

 

 

 

489,407 

 

 

2,188 

 

1.79 

 

 

Nontaxable (1) (2)

 

 

316,166 

 

 

2,524 

 

3.19 

 

 

 

354,175 

 

 

2,802 

 

3.16 

 

 

Loans (1) (2)

 

 

3,281,178 

 

 

28,764 

 

3.51 

 

 

 

3,004,227 

 

 

26,752 

 

3.56 

 

 

Total interest-earning assets

 

 

4,068,691 

 

 

33,425 

 

3.29 

 

 

 

4,061,497 

 

 

31,799 

 

3.13 

 

 

Allowance for credit losses

 

 

(30,266)

 

 

 

 

 

 

 

 

(31,623)

 

 

 

 

 

 

 

Net interest-earning assets

 

 

4,038,425 

 

 

 

 

 

 

 

 

4,029,874 

 

 

 

 

 

 

 

Cash and due from banks

 

 

33,723 

 

 

 

 

 

 

 

 

35,491 

 

 

 

 

 

 

 

Premises and equipment, net

 

 

38,002 

 

 

 

 

 

 

 

 

38,102 

 

 

 

 

 

 

 

Other assets

 

 

137,582 

 

 

 

 

 

 

 

 

132,671 

 

 

 

 

 

 

 



 

$

4,247,732 

 

 

 

 

 

 

 

$

4,236,138 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW & money market deposits

 

$

1,739,429 

 

 

801 

 

.18

 

 

$

1,864,640 

 

 

1,194 

 

.26

 

 

Time deposits

 

 

360,289 

 

 

1,155 

 

1.29 

 

 

 

322,987 

 

 

1,593 

 

1.98 

 

 

Total interest-bearing deposits

 

 

2,099,718 

 

 

1,956 

 

.37

 

 

 

2,187,627 

 

 

2,787 

 

.51

 

 

Short-term borrowings

 

 

52,247 

 

 

243 

 

1.87 

 

 

 

54,985 

 

 

350 

 

2.55 

 

 

Long-term debt

 

 

206,105 

 

 

1,000 

 

1.95 

 

 

 

226,002 

 

 

1,146 

 

2.03 

 

 

Total interest-bearing liabilities

 

 

2,358,070 

 

 

3,199 

 

.54

 

 

 

2,468,614 

 

 

4,283 

 

.70

 

 

Checking deposits

 

 

1,468,285 

 

 

 

 

 

 

 

 

1,327,332 

 

 

 

 

 

 

 

Other liabilities

 

 

34,593 

 

 

 

 

 

 

 

 

25,649 

 

 

 

 

 

 

 



 

 

3,860,948 

 

 

 

 

 

 

 

 

3,821,595 

 

 

 

 

 

 

 

Stockholders' equity

 

 

386,784 

 

 

 

 

 

 

 

 

414,543 

 

 

 

 

 

 

 



 

$

4,247,732 

 

 

 

 

 

 

 

$

4,236,138 

 

 

 

 

 

 

 

Net interest income (2)

 

 

 

 

$

30,226 

 

 

 

 

 

 

 

$

27,516 

 

 

 

 

Net interest spread (2)

 

 

 

 

 

 

 

2.75 

%

 

 

 

 

 

 

 

2.43 

%

 

Net interest margin (2)

 

 

 

 

 

 

 

2.97 

%

 

 

 

 

 

 

 

2.71 

%

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(1) The average balances of loans include nonaccrual loans. The average balances of investment securities include unrealized gains and losses on AFS securities in the 2021 period and exclude such amounts in the 2022 period. Unrealized gains and losses were immaterial in 2021.

(2)  Tax-equivalent basis. Interest income on a tax-equivalent basis includes the additional amount of interest income that would have been earned if the Corporation's investment in tax-exempt loans and investment securities had been made in loans and investment securities subject to federal income taxes yielding the same after-tax income. The tax-equivalent amount of $1.00 of nontaxable income was $1.27 for each period presented using the statutory federal income tax rate of 21%.



 

8