10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

____________

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2022

or

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 001-32964

THE FIRST OF LONG ISLAND CORPORATION

(Exact name of registrant as specified in its charter)

New York	11-2672906
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
10 Glen Head Road, Glen Head, NY	11545
(Address of principal executive offices)	(Zip Code)

(516) 671-4900

(Registrant's telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class	Trading Symbol	Name of Each Exchange on Which Registered
Common stock, $0.10 par value per share	FLIC	Nasdaq

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x   No ¨ 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes x   No ¨ 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer ¨	Accelerated Filer x
Non-Accelerated Filer ¨	Emerging Growth Company ¨
Smaller Reporting Company ¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ¨   No x 

As of April 29, 2022, the registrant had 23,125,403 shares of common stock, $0.10 par value per share, outstanding.

TABLE OF CONTENTS

PART I.	FINANCIAL INFORMATION
ITEM 1.	Financial Statements (Unaudited)
	Consolidated Balance Sheets	1
	Consolidated Statements of Income	2
	Consolidated Statements of Comprehensive Income	3
	Consolidated Statements of Changes in Stockholders’ Equity	4
	Consolidated Statements of Cash Flows	5
	Notes to Unaudited Consolidated Financial Statements	6
ITEM 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	17
ITEM 3.	Quantitative and Qualitative Disclosures About Market Risk	24
ITEM 4.	Controls and Procedures	26
PART II.	OTHER INFORMATION
ITEM 1.	Legal Proceedings	26
ITEM 1A.	Risk Factors	26
ITEM 2.	Unregistered Sales of Equity Securities and Use of Proceeds	26
ITEM 3.	Defaults Upon Senior Securities	26
ITEM 4.	Mine Safety Disclosures	27
ITEM 5.	Other Information	27
ITEM 6.	Exhibits	27
	Signatures	29

PART 1. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

	March 31,		December 31,
(dollars in thousands)	2022		2021
Assets:
Cash and cash equivalents	$	85,811	$	43,675
Investment securities available-for-sale, at fair value		682,984		734,318
Loans:
Commercial and industrial		103,870		90,386
SBA Paycheck Protection Program		12,377		30,534
Secured by real estate:
Commercial mortgages		1,870,546		1,736,612
Residential mortgages		1,191,691		1,202,374
Home equity lines		45,820		44,139
Consumer and other		2,021		991
		3,226,325		3,105,036
Allowance for credit losses		(30,287)		(29,831)
		3,196,038		3,075,205
Restricted stock, at cost		18,123		21,524
Bank premises and equipment, net		37,971		37,523
Right-of-use asset - operating leases		8,006		8,438
Bank-owned life insurance		108,573		107,831
Pension plan assets, net		19,129		19,097
Deferred income tax benefit		15,338		3,987
Other assets		18,705		17,191
	$	4,190,678	$	4,068,789
Liabilities:
Deposits:
Checking	$	1,479,806	$	1,400,998
Savings, NOW and money market		1,736,821		1,685,410
Time		328,763		228,837
		3,545,390		3,315,245
Short-term borrowings		50,000		125,000
Long-term debt		186,322		186,322
Operating lease liability		10,609		11,259
Accrued expenses and other liabilities		8,896		17,151
		3,801,217		3,654,977
Stockholders' Equity:
Common stock, par value $0.10 per share:
Authorized, 80,000,000 shares;
Issued and outstanding, 23,106,070 and 23,240,596 shares		2,311		2,324
Surplus		89,362		93,480
Retained earnings		327,785		320,321
		419,458		416,125
Accumulated other comprehensive loss, net of tax		(29,997)		(2,313)
		389,461		413,812
	$	4,190,678	$	4,068,789

See notes to unaudited consolidated financial statements

1

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

	Three Months Ended
	March 31,
(in thousands, except per share data)	2022		2021
Interest and dividend income:
Loans	$	27,386	$	26,706
Investment securities:
Taxable		1,668		1,833
Nontaxable		1,968		2,248
		31,022		30,787
Interest expense:
Savings, NOW and money market deposits		763		1,066
Time deposits		945		2,304
Short-term borrowings		441		350
Long-term debt		868		1,165
		3,017		4,885
Net interest income		28,005		25,902
Provision (credit) for credit losses		433		(986)
Net interest income after provision (credit) for credit losses		27,572		26,888
Noninterest income:
Bank-owned life insurance		742		579
Service charges on deposit accounts		726		683
Net gains on sales of securities		—		606
Other		1,956		1,664
		3,424		3,532
Noninterest expense:
Salaries and employee benefits		9,755		10,070
Occupancy and equipment		2,951		3,277
Other		3,063		3,102
		15,769		16,449
Income before income taxes		15,227		13,971
Income tax expense		3,144		2,704
Net income	$	12,083	$	11,267
Weighted average:
Common shares		23,178,475		23,781,326
Dilutive stock options and restricted stock units		99,214		83,423
		23,277,689		23,864,749
Earnings per share:
Basic		$0.52		$0.47
Diluted		0.52		0.47
Cash dividends declared per share		0.20		0.19

See notes to unaudited consolidated financial statements 

2

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) 

	Three Months Ended March 31,
(in thousands)	2022		2021
Net income	$	12,083	$	11,267
Other comprehensive loss:
Change in net unrealized holding gains or losses on ‎  available-for-sale securities		(41,556)		(7,867)
Change in net unrealized loss on derivative instruments		1,547		1,614
Other comprehensive loss before income taxes		(40,009)		(6,253)
Income tax benefit		(12,325)		(1,858)
Other comprehensive loss		(27,684)		(4,395)
Comprehensive income (loss)	$	(15,601)	$	6,872

See notes to unaudited consolidated financial statements 

3

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)

	Three Months Ended March 31, 2022
								Accumulated
								Other
	Common Stock					Retained		Comprehensive
(dollars in thousands)	Shares	Amount		Surplus		Earnings		Loss		Total
Balance, January 1, 2022	23,240,596	$	2,324	$	93,480	$	320,321	$	(2,313)	$	413,812
Net income							12,083				12,083
Other comprehensive loss									(27,684)		(27,684)
Repurchase of common stock	(202,886)		(20)		(4,480)						(4,500)
Shares withheld upon the vesting
and conversion of RSUs	(25,628)		(3)		(542)						(545)
Common stock issued under
stock compensation plans	75,483		8		8						16
Common stock issued under
dividend reinvestment and
stock purchase plan	18,505		2		380						382
Stock-based compensation					516						516
Cash dividends declared							(4,619)				(4,619)
Balance, March 31, 2022	23,106,070	$	2,311	$	89,362	$	327,785	$	(29,997)	$	389,461

	Three Months Ended March 31, 2021
								Accumulated
								Other
	Common Stock					Retained		Comprehensive
(dollars in thousands)	Shares	Amount		Surplus		Earnings		Income (Loss)		Total
Balance, January 1, 2021	23,790,589	$	2,379	$	105,547	$	295,622	$	3,570	$	407,118
Net income							11,267				11,267
Other comprehensive loss									(4,395)		(4,395)
Repurchase of common stock	(107,887)		(11)		(1,989)						(2,000)
Shares withheld upon the vesting
and conversion of RSUs	(16,918)		(2)		(318)						(320)
Common stock issued under
stock compensation plans	94,627		10		152						162
Common stock issued under
dividend reinvestment and
stock purchase plan	22,341		2		416						418
Stock-based compensation					390						390
Cash dividends declared							(4,518)				(4,518)
Balance, March 31, 2021	23,782,752	$	2,378	$	104,198	$	302,371	$	(825)	$	408,122

See notes to unaudited consolidated financial statements

4

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) 

	Three Months Ended March 31,
(in thousands)	2022		2021
Cash Flows From Operating Activities:
Net income	$	12,083	$	11,267
Adjustments to reconcile net income to net cash provided by operating activities:
Provision (credit) for credit losses		433		(986)
Provision for deferred income taxes		974		1,234
Depreciation and amortization of premises and equipment		804		1,023
Amortization of right-of-use asset - operating leases		432		519
Premium amortization on investment securities, net		466		661
Net gain on sales of securities		—		(606)
Stock-based compensation expense		516		390
Accretion of cash surrender value on bank-owned life insurance		(742)		(579)
Pension credit		(32)		(82)
Decrease in other liabilities		(2,709)		(845)
Other increases in assets		(1,498)		(223)
Net cash provided by operating activities		10,727		11,773
Cash Flows From Investing Activities:
Available-for-sale securities:
Proceeds from sales		—		54,192
Proceeds from maturities and redemptions		14,054		32,856
Purchases		(4,742)		(263,402)
Net (increase) decrease in loans		(121,266)		6,749
Net decrease in restricted stock		3,401		757
Purchases of premises and equipment, net		(1,252)		(558)
Net cash used in investing activities		(109,805)		(169,406)
Cash Flows From Financing Activities:
Net increase in deposits		230,145		215,120
Net decrease in short-term borrowings		(75,000)		(3,289)
Repayment of long-term debt		—		(20,000)
Proceeds from issuance of common stock, net of shares withheld		(163)		231
Repurchase of common stock		(4,500)		(2,000)
Cash dividends paid		(9,268)		(9,037)
Net cash provided by financing activities		141,214		181,025
Net increase in cash and cash equivalents		42,136		23,392
Cash and cash equivalents, beginning of year		43,675		211,182
Cash and cash equivalents, end of period	$	85,811	$	234,574
Supplemental Cash Flow Disclosures:
Cash paid for:
Interest	$	2,932	$	4,929
Income taxes		430		157
Operating cash flows from operating leases		720		616

See notes to unaudited consolidated financial statements 

5

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1 - BASIS OF PRESENTATION 

The accounting and reporting policies of The First of Long Island Corporation (“Corporation”) reflect banking industry practice and conform to generally accepted accounting principles (“GAAP”) in the United States.

The consolidated financial statements include the accounts of the Corporation and its wholly-owned subsidiary, The First National Bank of Long Island (“Bank”). The Bank has two wholly owned subsidiaries: FNY Service Corp. and The First of Long Island Agency, Inc. The Bank and FNY Service Corp. jointly own another subsidiary, The First of Long Island REIT, Inc., a real estate investment trust. The consolidated entity is referred to as the “Corporation” and the Bank and its subsidiaries are collectively referred to as the “Bank.” All intercompany balances and amounts have been eliminated. For further information refer to the consolidated financial statements and notes thereto included in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2021.

The consolidated financial information included herein as of and for the periods ended March 31, 2022 and 2021 is unaudited. However, such information reflects all adjustments which are, in the opinion of management, necessary for a fair statement of results for the interim periods. The December 31, 2021 consolidated balance sheet was derived from the Corporation's December 31, 2021 audited consolidated financial statements. When appropriate, items in the prior year financial statements are reclassified to conform to the current period presentation.

Use of Estimates. In preparing the consolidated financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported asset and liability balances, revenue and expense amounts, and the disclosures provided, including disclosure of contingent assets and liabilities, based on available information. Actual results could differ significantly from those estimates. Information available which could affect these judgements include, but are not limited to, changes in interest rates, changes in the performance of the economy and changes in the financial condition of borrowers.

2 - COMPREHENSIVE INCOME

Comprehensive income includes net income and other comprehensive income (loss) (“OCI”). OCI includes revenues, expenses, gains and losses that under GAAP are included in comprehensive income but excluded from net income. OCI for the Corporation consists of unrealized holding gains or losses on available-for-sale (“AFS”) securities and derivative instruments and changes in the funded status of the Bank’s defined benefit pension plan, all net of related income taxes. Accumulated OCI is recognized as a separate component of stockholders’ equity.

The components of OCI and the related tax effects are as follows:

	Three Months Ended
	March 31,
(in thousands)	2022		2021
Change in net unrealized holding gains or losses on available-for-sale securities:
Change arising during the period	$	(41,556)	$	(7,261)
Reclassification adjustment for gains included in net income (1)		—		(606)
		(41,556)		(7,867)
Tax effect		(12,800)		(2,311)
		(28,756)		(5,556)
Change in unrealized loss on derivative instrument:
Amount of gain during the period		1,248		300
Reclassification adjustment for net interest expense included in net income (2)		299		1,314
		1,547		1,614
Tax effect		475		453
		1,072		1,161
Other comprehensive loss	$	(27,684)	$	(4,395)

(1) Represents net realized gains arising from the sale of AFS securities. These net gains are included in the consolidated statements of income in the line item “Net gains on sales of securities.”

(2) Represents the net interest expense recorded on derivative transactions and included in the consolidated statements of income under “Interest expense.”

6

The following table sets forth the components of accumulated OCI, net of tax:

			Current
	Balance		Period		Balance
(in thousands)	12/31/21		Change		3/31/22
Unrealized holding gains (losses) on available-for-sale securities	$	1,955	$	(28,756)	$	(26,801)
Unrealized actuarial loss on pension plan		(3,056)		—		(3,056)
Unrealized loss on derivative instruments		(1,212)		1,072		(140)
Accumulated other comprehensive loss, net of tax	$	(2,313)	$	(27,684)	$	(29,997)

3 - INVESTMENT SECURITIES

The following tables set forth the amortized cost and estimated fair values of the Bank’s AFS investment securities at the dates indicated.

	March 31, 2022
			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
(in thousands)	Cost		Gains		Losses		Value
State and municipals	$	313,076	$	2,389	$	(6,608)	$	308,857
Pass-through mortgage securities		185,139		13		(16,878)		168,274
Collateralized mortgage obligations		104,502		1		(9,817)		94,686
Corporate bonds		119,000		—		(7,833)		111,167
	$	721,717	$	2,403	$	(41,136)	$	682,984
	December 31, 2021
State and municipals	$	315,747	$	11,600	$	(176)	$	327,171
Pass-through mortgage securities		187,494		54		(4,591)		182,957
Collateralized mortgage obligations		109,254		67		(3,239)		106,082
Corporate bonds		119,000		—		(892)		118,108
	$	731,495	$	11,721	$	(8,898)	$	734,318

At March 31, 2022 and December 31, 2021, investment securities with a carrying value of $390.7 million and $425.0 million, respectively, were pledged as collateral to secure public deposits, borrowed funds and derivative liabilities.

There were no holdings of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10% of stockholders’ equity at March 31, 2022 and December 31, 2021.

There was no allowance for credit losses associated with the investment securities portfolio at March 31, 2022 or December 31, 2021.

Securities With Unrealized Losses. The following tables set forth securities with unrealized losses presented by the length of time the securities have been in a continuous unrealized loss position.

	March 31, 2022
	Less than				12 Months
	12 Months				or More				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
(in thousands)	Value		Loss		Value		Loss		Value		Loss
State and municipals	$	95,119	$	(5,579)	$	3,125	$	(1,029)	$	98,244	$	(6,608)
Pass-through mortgage securities		46,412		(3,064)		120,764		(13,814)		167,176		(16,878)
Collateralized mortgage obligations		31,315		(3,033)		60,940		(6,784)		92,255		(9,817)
Corporate bonds		82,480		(5,520)		28,687		(2,313)		111,167		(7,833)
Total temporarily impaired	$	255,326	$	(17,196)	$	213,516	$	(23,940)	$	468,842	$	(41,136)
	December 31, 2021
State and municipals	$	18,429	$	(176)	$	—	$	—	$	18,429	$	(176)
Pass-through mortgage securities		179,575		(4,529)		1,641		(62)		181,216		(4,591)
Collateralized mortgage obligations		99,305		(3,239)		—		—		99,305		(3,239)
Corporate bonds		87,620		(380)		30,488		(512)		118,108		(892)
Total temporarily impaired	$	384,929	$	(8,324)	$	32,129	$	(574)	$	417,058	$	(8,898)

7

State and Municipals

At March 31, 2022, approximately $98.2 million of state and municipal bonds had an unrealized loss of $6.6 million. Each of the state and municipal bonds are considered high investment grade and rated Aa2/AA- or higher. The decline in value is attributable to changes in interest rates and illiquidity and not credit quality. The issuers continue to make timely principal and interest payments on the bonds. The Bank does not intend to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery. The fair value is expected to recover as the bonds approach maturity.

Pass-through Mortgage Securities

At March 31, 2022, approximately $167.2 million of pass-through mortgage security had an unrealized loss of $16.9 million. These securities were issued by U.S. government-sponsored agencies and are considered high investment grade. The decline in fair value is attributable to changes in interest rates and not credit quality. The issuers continue to make timely principal and interest payments on the bonds. The Bank does not intend to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery. The fair value is expected to recover as the bonds approach maturity.

Collateralized Mortgage Obligations

At March 31, 2022, approximately $92.3 million of collateralized mortgage obligations had an unrealized loss of $9.8 million. These securities were issued by U.S. government and government-sponsored agencies and are considered high investment grade. The decline in fair value is attributable to changes in interest rates and not credit quality. The issuers continue to make timely principal and interest payments on the bonds. The Bank does not intend to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery. The fair value is expected to recover as the bonds approach maturity.

Corporate Bonds

At March 31, 2022, approximately $111.2 million of the corporate bonds had an unrealized loss of $7.8 million. The corporate bonds represent senior unsecured debt obligations of six of the largest U.S. based financial institutions, including JPMorgan Chase, Bank of America, Citigroup, Goldman Sachs, Morgan Stanley and Wells Fargo. Each of the corporate bonds has a stated maturity of ten years and matures in 2028. The bonds reprice quarterly based on the ten year constant maturity swap rate.

Each of the financial institutions is considered upper medium investment grade and rated A3 or higher. The unrealized loss is attributable to changes in credit spreads and interest rates and the illiquid nature of the securities. The Bank does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery. Each of these financial institutions has diversified revenue streams, is well capitalized and continues to make timely interest payments. Management evaluates the quarterly financial statements of each company to determine if full payment of principal and interest is in doubt and does not believe there is any impairment at March 31, 2022.

Sales of AFS Securities. Sales of AFS securities were as follows:

	Three Months Ended
	March 31,
(in thousands)	2022		2021
Proceeds	$	—	$	54,192
Gains	$	—	$	622
Losses		—		(16)
Net gain	$	—	$	606

Income tax expense related to the net realized gains for the three months ended March 31, 2021 was $187,000.

8

Maturities. The following table sets forth by maturity the amortized cost and fair value of the Bank’s state and municipal securities, and corporate bonds at March 31, 2022 based on the earlier of their stated maturity or, if applicable, their pre-refunded date. The remaining securities in the Bank’s investment securities portfolio are mortgage-backed securities, consisting of pass-through mortgage securities and collateralized mortgage obligations. Although these securities are expected to have substantial periodic repayments they are reflected in the table below in aggregate amounts.

(in thousands)	Amortized Cost		Fair Value
Within one year	$	8,161	$	8,179
After 1 through 5 years		89,105		89,486
After 5 through 10 years		211,006		203,407
After 10 years		123,804		118,952
Mortgage-backed securities		289,641		262,960
	$	721,717	$	682,984

4 - LOANS

The following table sets forth the loans outstanding by class of loans at the dates indicated.

(in thousands)	March 31, 2022		December 31, 2021
Commercial and industrial	$	103,870	$	90,386
SBA PPP		12,377		30,534
Commercial mortgages:
Multifamily		942,880		864,207
Other		734,259		700,872
Owner-occupied		193,407		171,533
Residential mortgages:
Closed end		1,191,691		1,202,374
Revolving home equity		45,820		44,139
Consumer and other		2,021		991
	$	3,226,325	$	3,105,036

Management identifies loans in the Bank’s portfolio that must be individually evaluated for loss due to disparate risk characteristics or information suggesting that the Bank will be unable to collect all the principal and interest due. For loans individually evaluated, a specific reserve is estimated based on either the fair value of collateral or the discounted value of expected future cash flows. In estimating the fair value of real estate collateral, management utilizes appraisals or evaluations adjusted for costs to dispose and a distressed sale adjustment, if needed. Estimating the fair value of collateral other than real estate is also subjective in nature and sometimes requires difficult and complex judgements. Determining expected future cash flows can be more subjective than determining fair values. Expected future cash flows could differ significantly, both in timing and amount, from the cash flows actually received over the loan’s remaining life. Individually evaluated loans are excluded from the estimation of credit losses for the pooled portfolio.

For loans collectively evaluated for credit loss, management segregates its loan portfolio into distinct pools, certain of which are combined in reporting loans outstanding by class of loans: (1) commercial and industrial; (2) small business credit scored; (3) multifamily; (4) owner-occupied; (5) other commercial real estate; (6) construction and land development; (7) closed end residential mortgage; (8) revolving home equity; (9) consumer; (10) municipal loans; and (11) Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) loans. Historical loss information from the Bank’s own loan portfolio from December 31, 2007 to present provides a basis for management’s assessment of expected credit losses. The choice of a historical look-back period that begins in 2007 covers an entire economic cycle and impacts the average historical loss rates used to calculate the final allowance for credit losses (“ACL” or “allowance”). Due to the extensive loss data available, management selected the vintage approach to measure the historical loss component of credit losses for most of its loan pools. For the revolving home equity and small business credit scored pools, the PD/LGD (probability of default/loss given default) method is used to measure historical losses. No historical loss method was applied to the SBA PPP loan pool which is 100% guaranteed by the federal government.

Management believes that the methods selected fairly reflect the historical loss component of expected losses inherent in the Bank’s loan portfolio. However, since future losses could vary significantly from those experienced in the past, on a quarterly basis management adjusts its historical loss experience to reflect current and forecasted conditions. In doing so, management considers a variety of general qualitative and quantitative factors (“Q-factors”) and then subjectively determines the weight to assign to each in estimating losses. Qualitative characteristics include differences in underwriting standards, policies, lending staff and environmental risks. Management also considers whether further adjustments to historical loss information are needed to reflect the extent to which current conditions and reasonable and supportable forecasts over a one year to two year forecasting horizon differ from the conditions that existed during the historical loss period. These quantitative adjustments reflect changes to relevant data such as changes in unemployment rates, gross

9

domestic product (“GDP”), vacancies, average growth in pools of loans, delinquencies or other factors associated with the financial assets. The allowance for SBA PPP loans represents an estimate of potential loss due to documentation and processing deficiencies. The immediate reversion method is applied for periods beyond the forecasting horizon. The Bank’s ACL allocable to pools of loans that are collectively evaluated for credit loss results primarily from these qualitative and quantitative adjustments to historical loss experience. Because of the nature of the Q-factors and the degree of judgement involved in assessing their impact, management’s resulting estimate of losses may not accurately reflect current and future losses in the portfolio.

Growth in commercial mortgages and commercial and industrial loans was the main driver of the provision recorded in the first quarter of 2022, partially offset by declines in historical loss rates, improvements in economic conditions and other portfolio metrics.

The following tables present the activity in the ACL for the periods indicated.

(in thousands)	Balance at ‎1/1/2022		Chargeoffs		Recoveries		Provision (Credit) for Credit Losses		Balance at ‎3/31/22
Commercial and industrial	$	888	$	4	$	27	$	131	$	1,042
SBA PPP		46		—		—		(27)		19
Commercial mortgages:
Multifamily		8,154		—		—		230		8,384
Other		6,478		—		—		237		6,715
Owner-occupied		2,515		—		—		207		2,722
Residential mortgages:
Closed end		11,298		—		—		(282)		11,016
Revolving home equity		449		—		—		(73)		376
Consumer and other		3		—		—		10		13
	$	29,831	$	4	$	27	$	433	$	30,287

(in thousands)	Balance at ‎1/1/2021		Chargeoffs		Recoveries		Provision (Credit) for Credit Losses		Balance at ‎3/31/21
Commercial and industrial	$	1,416	$	135	$	12	$	(150)	$	1,143
SBA PPP		209		—		—		60		269
Commercial mortgages:
Multifamily		9,474		250		—		(150)		9,074
Other		4,913		—		—		54		4,967
Owner-occupied		1,905		165		91		80		1,911
Residential mortgages:
Closed end		14,706		—		—		(1,070)		13,636
Revolving home equity		407		—		—		192		599
Consumer and other		7		—		—		(2)		5
	$	33,037	$	550	$	103	$	(986)	$	31,604

10

Aging of Loans. The following tables present the aging of loans past due and loans on nonaccrual status by class of loans.

	March 31, 2022
	Past Due						Nonaccrual
							With an		With No		Total Past
					90 Days or		Allowance		Allowance		Due Loans &
					More and		for Credit		for Credit		Nonaccrual				Total
(in thousands)	30-59 Days		60-89 Days		Still Accruing		Loss		Loss		Loans		Current		Loans
Commercial and industrial	$	3	$	—	$	—	$	—	$	—	$	3	$	103,867	$	103,870
SBA PPP		209		—		—		—		—		209		12,168		12,377
Commercial mortgages:
Multifamily		—		—		—		—		—		—		942,880		942,880
Other		—		—		—		—		—		—		734,259		734,259
Owner-occupied		—		—		—		—		—		—		193,407		193,407
Residential mortgages:
Closed end		899		—		—		—		1,235		2,134		1,189,557		1,191,691
Revolving home equity		—		2		—		—		—		2		45,818		45,820
Consumer and other		—		—		—		—		—		—		2,021		2,021
	$	1,111	$	2	$	—	$	—	$	1,235	$	2,348	$	3,223,977	$	3,226,325
	December 31, 2021
Commercial and industrial	$	128	$	—	$	—	$	—	$	—	$	128	$	90,258	$	90,386
SBA PPP		259		—		—		—		—		259		30,275		30,534
Commercial mortgages:
Multifamily		—		—		—		—		—		—		864,207		864,207
Other		—		—		—		—		—		—		700,872		700,872
Owner-occupied		—		—		—		—		—		—		171,533		171,533
Residential mortgages:
Closed end		—		—		—		—		1,235		1,235		1,201,139		1,202,374
Revolving home equity		—		—		—		—		—		—		44,139		44,139
Consumer and other		73		—		—		—		—		73		918		991
	$	460	$	—	$	—	$	—	$	1,235	$	1,695	$	3,103,341	$	3,105,036

There were no loans in the process of foreclosure nor did the Bank hold any foreclosed residential real estate property at March 31, 2022 or December 31, 2021.

Accrued interest receivable from loans totaled $8.6 million and $8.0 million at March 31, 2022 and December 31, 2021, respectively, and is included in the line item “Other assets” on the consolidated balance sheets.

Troubled Debt Restructurings. A restructuring constitutes a troubled debt restructuring (“TDR”) when it includes a concession by the Bank and the borrower is experiencing financial difficulty. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. The Bank performs the evaluation under its internal underwriting policy.

The Bank did not modify any loans in a TDR during the first three months of 2022 or 2021.

At March 31, 2022 and December 31, 2021, the Bank had no allowance allocated to TDRs and no commitments to lend additional amounts in connection with loans that were classified as TDRs.

There were no TDRs for which there was a payment default during the three months ended March 31, 2022 and 2021 that were modified during the 12-month period prior to default. A loan is in payment default once it is 90 days contractually past due under the modified terms.

11

Risk Characteristics. Credit risk within the Bank’s loan portfolio primarily stems from factors such as changes in the borrower’s financial condition, credit concentrations, changes in collateral values, economic conditions including those arising from the pandemic, rent regulation and environmental contamination of properties securing mortgage loans. The Bank’s commercial loans, including those secured by real estate mortgages, are primarily made to small and medium-sized businesses. Such loans sometimes involve a higher degree of risk than those to larger companies because such businesses may have shorter operating histories, higher debt-to-equity ratios and may lack sophistication in internal record keeping and financial and operational controls. In addition, most of the Bank’s loans are made to businesses and consumers on Long Island and in the boroughs of New York City (“NYC”), and a large percentage of these loans are mortgage loans secured by properties located in those areas. The primary sources of repayment for residential and commercial mortgage loans include employment and other income of the borrowers, the businesses of the borrowers and cash flows from the underlying properties. In the case of multifamily mortgage loans, a substantial portion of the underlying properties are rent stabilized or rent controlled. These sources of repayment are dependent on, among other things, the strength of the local economy.

Credit Quality Indicators. The Bank categorizes loans into risk categories based on relevant information about the borrower’s ability to service their debt including, but not limited to, current financial information for the borrower and any guarantors, payment experience, credit underwriting documentation, public records, due diligence checks and current economic trends. Management analyzes loans individually and classifies them using risk rating matrices consistent with regulatory guidance as follows.

Watch: The borrower’s cash flow has a high degree of variability and subject to economic downturns. Liquidity is strained and the ability of the borrower to access traditional sources of credit is diminished.

Special Mention: The borrower has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Bank’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Bank to risk sufficient to warrant adverse classification.

Substandard: Loans are inadequately protected by the current sound worth and paying capacity of the borrower or the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans have all the inherent weaknesses of those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, based on existing facts, conditions and values, highly questionable and improbable.

Risk ratings on commercial and industrial loans and commercial mortgages are initially assigned during the underwriting process and affirmed as part of the approval process. The ratings are periodically reviewed and evaluated based on borrower contact, credit department review or independent loan review.

The Bank's loan risk rating and review policy establishes requirements for the annual review of commercial real estate and commercial and industrial loans. The requirements include details of the scope of coverage and selection process based on loan-type and risk rating. The Bank reviews at least 80% of its commercial real estate portfolio on an annual basis. Lines of credit are also reviewed annually at each proposed reaffirmation. The frequency of the review of other loans is determined by minimum principal balance thresholds and the Bank’s ongoing assessments of the borrower’s condition.

Residential mortgage loans, revolving home equity lines and other consumer loans are initially evaluated utilizing the borrower’s credit score. A credit score is a tool used in the Bank’s loan approval process, and a minimum score of 680 is generally required for new loans. Credit scores for each borrower are updated at least annually. However, regardless of credit score, loans may be classified, criticized or placed on management’s watch list if relevant information comes to light.

‎

12

The following table presents the amortized cost basis of loans by class of loans, vintage and risk rating. Loans shown as Pass are all loans other than those risk rated Watch, Special Mention, Substandard or Doubtful.

	March 31, 2022
	Term Loans by Origination Year												Revolving
(in thousands)	2022		2021		2020		2019		2018		Prior		Loans (1)		Total
Commercial and industrial:
Pass	$	7,746	$	36,360	$	17,281	$	7,339	$	12,620	$	4,529	$	17,731	$	103,606
Watch		—		—		264		—		—		—		—		264
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Doubtful		—		—		—		—		—		—		—		—
	$	7,746	$	36,360	$	17,545	$	7,339	$	12,620	$	4,529	$	17,731	$	103,870
SBA PPP:
Pass	$	—	$	12,165	$	212	$	—	$	—	$	—	$	—	$	12,377
Watch		—		—		—		—		—		—		—		—
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Doubtful		—		—		—		—		—		—		—		—
	$	—	$	12,165	$	212	$	—	$	—	$	—	$	—	$	12,377
Commercial mortgages – multifamily:
Pass	$	116,834	$	183,343	$	40,310	$	143,804	$	143,884	$	305,607	$	307	$	934,089
Watch		—		—		—		—		2,389		—		—		2,389
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		6,402		—		6,402
Doubtful		—		—		—		—		—		—		—		—
	$	116,834	$	183,343	$	40,310	$	143,804	$	146,273	$	312,009	$	307	$	942,880
Commercial mortgages – other:
Pass	$	60,606	$	231,887	$	116,826	$	38,371	$	45,999	$	232,584	$	72	$	726,345
Watch		—		—		—		—		947		1,170		—		2,117
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		5,797		—		5,797
Doubtful		—		—		—		—		—		—		—		—
	$	60,606	$	231,887	$	116,826	$	38,371	$	46,946	$	239,551	$	72	$	734,259
Commercial mortgages – owner-occupied:
Pass	$	20,699	$	63,248	$	23,710	$	42,385	$	2,928	$	40,095	$	342	$	193,407
Watch		—		—		—		—		—		—		—		—
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Doubtful		—		—		—		—		—		—		—		—
	$	20,699	$	63,248	$	23,710	$	42,385	$	2,928	$	40,095	$	342	$	193,407
Residential mortgages:
Pass	$	54,443	$	177,591	$	38,212	$	17,584	$	196,498	$	705,005	$	45,820	$	1,235,153
Watch		—		—		—		—		—		483		—		483
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		917		958		—		1,875
Doubtful		—		—		—		—		—		—		—		—
	$	54,443	$	177,591	$	38,212	$	17,584	$	197,415	$	706,446	$	45,820	$	1,237,511
Consumer and other:
Pass	$	375	$	—	$	—	$	108	$	—	$	136	$	467	$	1,086
Watch		—		—		—		—		—		—		—		—
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Doubtful		—		—		—		—		—		—		—		—
Not Rated		—		—		—		—		—		—		935		935
	$	375	$	—	$	—	$	108	$	—	$	136	$	1,402	$	2,021
Total Loans	$	260,703	$	704,594	$	236,815	$	249,591	$	406,182	$	1,302,766	$	65,674	$	3,226,325

(1) Includes commercial and industrial and residential mortgage lines converted to term of $5.9 million and $8.8 million, respectively.

13

5 - STOCK-BASED COMPENSATION 

The following table presents a summary of restricted stock units (“RSUs”) outstanding at March 31, 2022 and changes during the three month period then ended. Of the 249,726 RSUs outstanding at quarter end, 91,891 are scheduled to vest during 2022.

				Weighted-
		Weighted-		Average		Aggregate
		Average		Remaining		Intrinsic
	Number of	Grant-Date		Contractual		Value
	RSUs	Fair Value		Term (yrs.)		(in thousands)
Outstanding at January 1, 2022	207,359	$	17.70
Granted	117,114		19.96
Converted	(74,747)		18.47
Outstanding at March 31, 2022	249,726	$	18.53		1.47	$	4,860

As of March 31, 2022, there was $3.4 million of total unrecognized compensation cost related to non-vested RSUs. The total cost is expected to be recognized over a weighted-average period of 2.0 years.

6 - FAIR VALUE OF FINANCIAL INSTRUMENTS

Financial Instruments Recorded at Fair Value. When measuring fair value, the Corporation uses a fair value hierarchy, which is designed to maximize the use of observable inputs and minimize the use of unobservable inputs. The hierarchy involves three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Corporation can access at the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs other than quoted prices that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect the Corporation’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

14

The fair values of the Corporation’s financial assets and liabilities measured at fair value on a recurring basis are set forth in the table that follows. The fair values AFS securities are determined on a recurring basis using matrix pricing (Level 2 inputs). Matrix pricing, which is a mathematical technique widely used in the industry to value debt securities, does not rely exclusively on quoted prices for the specific securities but rather on the relationship of such securities to other benchmark quoted securities. Where no significant other observable inputs were available, Level 3 inputs were used. The fair values of interest rate swaps are based on valuation models using observable market data as of the measurement date resulting in a Level 2 classification.

	Fair Value Measurements Using:
			Quoted Prices		Significant
			in Active		Other		Significant
			Markets for		Observable		Unobservable
			Identical Assets		Inputs		Inputs
(in thousands)	Total		(Level 1)		(Level 2)		(Level 3)
March 31, 2022:
Financial Assets:
Available-for-Sale Securities:
State and municipals	$	308,857	$	—	$	307,855	$	1,002
Pass-through mortgage securities		168,274		—		168,274		—
Collateralized mortgage obligations		94,686		—		94,686		—
Corporate bonds		111,167		—		111,167		—
	$	682,984	$	—	$	681,982	$	1,002
Financial Liabilities:
Derivative - interest rate swaps	$	203	$	—	$	203	$	—
December 31, 2021:
Financial Assets:
Available-for-Sale Securities:
State and municipals	$	327,171	$	—	$	326,201	$	970
Pass-through mortgage securities		182,957		—		182,957		—
Collateralized mortgage obligations		106,082		—		106,082		—
Corporate bonds		118,108		—		118,108		—
	$	734,318	$	—	$	733,348	$	970
Financial Liabilities:
Derivative - interest rate swaps	$	1,750	$	—	$	1,750	$	—

State and municipal AFS securities measured using Level 3 inputs. The Bank held seven non-rated bond anticipation notes with a book value of $1.0 million at March 31, 2022. These bonds have a one year maturity and are issued by local municipalities that are customers of the Bank. Due to the short duration of the bonds, book value approximates fair value at March 31, 2022.

Premises and Facilities. Premises and facilities held-for-sale of $3.8 million are reported in the line item “Other assets” in the consolidated balance sheets and are measured at lower of cost or fair value on a nonrecurring basis at March 31, 2022 and December 31, 2021.

Financial Instruments Not Recorded at Fair Value. Fair value estimates are made at a specific point in time. Such estimates are generally subjective in nature and dependent upon a number of significant assumptions associated with each financial instrument or group of similar financial instruments, including estimates of discount rates, liquidity, risks associated with specific financial instruments, estimates of future cash flows, and relevant available market information. Changes in assumptions could significantly affect the estimates. In addition, fair value estimates do not reflect the value of anticipated future business, premiums or discounts that could result from offering for sale at one time the Corporation’s entire holdings of a particular financial instrument, or the income tax consequences of realizing gains or losses on the sale of financial instruments.

15

The following table sets forth the carrying amounts and estimated fair values of financial instruments that are not recorded at fair value in the Corporation’s financial statements.

	Level of	March 31, 2022				December 31, 2021
	Fair Value	Carrying				Carrying
(in thousands)	Hierarchy	Amount		Fair Value		Amount		Fair Value
Financial Assets:
Cash and cash equivalents	Level 1	$	85,811	$	85,811	$	43,675	$	43,675
Loans (1)	Level 3		3,196,038		3,064,328		3,075,205		3,048,791
Restricted stock	n/a		18,123		n/a		21,524		n/a
Financial Liabilities:
Checking deposits	Level 1		1,479,806		1,479,806		1,400,998		1,400,998
Savings, NOW and money market deposits	Level 1		1,736,821		1,736,821		1,685,410		1,685,410
Time deposits (1)	Level 2		328,763		326,036		228,837		232,973
Short-term borrowings	Level 1		50,000		50,000		125,000		125,000
Long-term debt (1)	Level 2		186,322		185,505		186,322		188,413

(1) The decrease in fair value of loans, time deposits and long-term debt are due to an increase in interest rates.

7 – DERIVATIVES

As part of its asset liability management activities, the Corporation utilizes an interest rate swap to help manage its interest rate risk position. The notional amount of an interest rate swap does not represent the amount exchanged by the parties. The exchange of cash flows is determined by reference to the notional amount and the other terms of the interest rate swap agreement.

The Bank entered into a five year interest rate swap with a notional amount totaling $50 million on January 17, 2019, which was designated as a cash flow hedge of certain Federal Home Loan Bank (“FHLB”) advances included in short term borrowings on the consolidated balance sheets. The swap was determined to be fully effective during the periods presented and therefore no amount of ineffectiveness has been included in net income. The aggregate fair value of the swap is recorded in other liabilities, with changes in fair value net of related income taxes recorded in OCI. The amount included in accumulated OCI would be reclassified to current earnings should the hedge no longer be considered effective. The Corporation expects the hedge to remain fully effective during the remaining term of the swap.

The following table summarizes information about the interest rate swap designated as a cash flow hedge.

	March 31, 2022	December 31, 2021
Notional amount	$50 million	$50 million
Weighted average fixed pay rate	2.62%	2.62%
Weighted average 3-month LIBOR receive rate	0.23%	0.13%
Weighted average maturity	1.80 Years	2.05 Years

Interest expense recorded on the swap transactions, which totaled $299,000 and $1.3 million for the three months ended March 31, 2022 and 2021, respectively, is recorded as a component of interest expense in the consolidated statements of income. Amounts reported in accumulated OCI related to swaps will be reclassified to interest expense as interest payments are made on the Bank’s variable-rate liabilities. During the three months ended March 31, 2022, the Corporation had $299,000 of reclassifications to interest expense. During the next 12 months, the Corporation estimates that $265,000 will be reclassified as an increase to interest expense.

The following table presents the net gains and losses recorded in the consolidated statements of income and the consolidated statements of comprehensive income relating to interest rate swaps.

	Three Months Ended
	March 31,
(in thousands)	2022		2021
Interest rate contracts:
Amount of gain recognized in OCI (effective portion)	$	1,248	$	300
Amount of loss reclassified from OCI to interest expense		299		1,314
Amount of loss recognized in other noninterest income (ineffective portion)		—		—

16

The following table reflects the amounts relating to the interest rate swap included in the consolidated balance sheets at the periods indicated.

	March 31, 2022						December 31, 2021
	Notional		Fair Value					Notional	Fair Value
(in thousands)	Amount		Asset		Liability			Amount	Asset		Liability
Included in other liabilities			$	—	$	203			$	—	$	1,750
Interest rate swap hedging FHLB advances	$	50,000					$	50,000

Credit Risk Related Contingent Features. The Bank’s agreement with its interest rate swap counterparty sets forth minimum collateral posting thresholds. If the termination value of the swap is a net asset position, the counterparty may be required to post collateral against its obligations to the Bank under the agreement. However, if the termination value of the swap is a net liability position, the Bank may be required to post collateral to the counterparty. At March 31, 2022, the Bank was in compliance with the collateral posting provisions of its counterparty. The total amount of collateral posted was approximately $3.5 million. If the Bank had breached any of these provisions at March 31, 2022, it could have been required to settle its obligations under the agreement at the termination value.

8 – IMPACT OF ISSUED BUT NOT YET EFFECTIVE ACCOUNTING STANDARDS

The pronouncements discussed in this section are not intended to be an all-inclusive list, but rather only those pronouncements that could potentially have an impact on the Corporation’s financial position, results of operations or disclosures.

In March 2022, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (“ASU”) 2022-2 “Financial Instruments (Topic 326) Troubled Debt Restructurings and Vintage Disclosures” which affect entities that have adopted ASU 2016-13 “Measurement of Credit Losses on Financial Instruments” (“CECL”). The amendments in the ASU that relate to TDRs eliminate the TDR recognition and measurement guidance and instead require than an entity evaluate whether the modification represents a new loan or a continuation of an existing loan, while also enhancing disclosure requirements. The amendments that relate to vintage disclosures require that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of CECL. Gross write-offs must be included in the vintage disclosures required by CECL. For entities that have adopted CECL such as the Corporation, the amendments in this ASU are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, and should generally be applied prospectively. Early adoption is permitted, including adoption in an interim period. An entity may elect to early adopt the amendments related to TDRs separately from the amendments related to vintage disclosures. The adoption of ASU 2022-2 will modify the Corporation’s disclosures but is not expected to have a material impact on its financial position or results of operations.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is management's discussion and analysis of The First of Long Island Corporation’s financial condition and operating results during the periods included in the accompanying consolidated financial statements and should be read in conjunction with such financial statements. The Corporation’s financial condition and operating results principally reflect those of its wholly-owned subsidiary, The First National Bank of Long Island, and subsidiaries wholly-owned by the Bank, either directly or indirectly, FNY Service Corp., The First of Long Island REIT, Inc. and The First of Long Island Agency, Inc. The consolidated entity is referred to as the Corporation and the Bank and its subsidiaries are collectively referred to as the Bank. The Bank’s primary service area is Nassau and Suffolk Counties on Long Island and the NYC boroughs of Queens, Brooklyn and Manhattan.

Overview

Net income and earnings per share for the first quarter of 2022 were $12.1 million and $.52 respectively, compared to $11.3 million and $.47, respectively, for the same period last year. Dividends per share increased 5.3%, from $.19 for the first quarter of 2021 to $.20 for the current period. Returns on average assets (ROA) and average equity (ROE) for the first quarter of 2022 were 1.19% and 11.94%, respectively, compared to 1.11% and 11.17%, respectively, for the same period last year. Book value per share was $16.86 at the close of the current period, compared to $17.81 at year-end 2021.

Analysis of Earnings – Three Month Periods. Net income for the first quarter of 2022 was $12.1 million, an increase of $816,000 versus the same quarter last year. The increase is due to growth in net interest income of $2.1 million and noninterest income, excluding $606,000 of gains on sales of securities in 2021, of $498,000, and a decrease in noninterest expense of $680,000. These items were partially offset by increases in the provision for credit losses of $1.4 million and income tax expense of $440,000.

The increase in net interest income reflects a favorable shift in the mix of funding as an increase in average checking deposits and a decline in average interest-bearing liabilities resulted in average checking deposits comprising a larger portion of total funding. Also contributing to the increase was a decline in interest expense in 2022 due to the maturity of a $150 million interest rate swap in May

17

2021 and reductions in rates paid on nonmaturity and time deposits. The average cost of interest-bearing liabilities declined 28 basis points (“bps”) from the first quarter of 2021 to the current quarter. The increase in net interest income is also attributable to an increase in average loans outstanding, largely driven by commercial mortgage originations. Although the average balance of loans increased, the loan portfolio yield declined from 3.55% for the 2021 quarter to 3.47% for the current quarter mostly due to a decline in income from SBA PPP loans.

Net interest margin for the first quarter of 2022 was 2.90% as compared to 2.86% and 2.69% for the 2021 fourth and first quarters, respectively. Income on PPP loans improved net interest margin by 6 bps, 11 bps and 9 bps in those quarters, respectively. The current yield curve is favorable to net interest margin. The direction of the margin for the remainder of 2022 is largely dependent on changes in the yield curve and balance sheet mix as well as competitive conditions.

During the first quarter of 2022 we originated $261 million of loans with a weighted average rate of approximately 3.11% which includes $199 million of commercial mortgages at a weighted average rate of 3.13%. The mortgage loan pipeline was $175 million with a weighted average rate of 3.36% at March 31, 2022. While these rates are below the March 31, 2022 loan portfolio yield, current reinvestment rates for both the securities and loan portfolios are generally higher.

The provision for credit losses increased $1.4 million when comparing the first quarter periods of 2022 and 2021, from a credit of $986,000 in the 2021 quarter to a charge of $433,000 in the 2022 quarter. The provision for the current quarter was mainly due to an increase in outstanding mortgage loans partially offset by economic conditions and historical loss rates.

The increase in noninterest income, excluding $606,000 of gains on sales of securities in 2021, is primarily attributable to a final transition payment from LPL Financial for the conversion of the Bank’s retail broker and advisory accounts. The increase also includes higher fees from debit and credit cards and income from bank-owned life insurance (“BOLI”). These amounts were partially offset by a decrease in investment services income as the shift to an outside service provider resulted in less assets under management.

The decrease in noninterest expense was primarily due to declines in salaries and benefits expense and occupancy and equipment expense, and a decrease in the provision for unfunded commitments. The decrease in salaries and benefits is mainly due to a decline in overtime pay and branch closures in 2021. These decreases were partially offset by salary and benefit costs of our new branch locations and hiring additional experienced banking professionals. The decrease in occupancy and equipment expense was due to lower rent, depreciation and maintenance and repair costs from the 2021 branch closures.

Income tax expense and the effective tax rate (income tax expense as a percentage of pre-tax book income) increased when comparing the first quarter of 2021 to the current quarter. The increase in the effective tax rate is mainly due to a decrease in the percentage of pre-tax income derived from tax-exempt assets in 2022. The increase in income tax expense reflects the higher effective tax rate and an increase in pre-tax earnings in the current quarter as compared to the 2021 quarter.

Asset Quality. The Bank’s allowance for credit losses to total loans (reserve coverage ratio) was .94% at March 31, 2022 as compared to .96% at December 31, 2021. The decrease in the reserve coverage ratio was mainly due to economic conditions and historical loss rates. Nonaccrual loans, TDRs and loans past due 30 through 89 days remain at low levels.

Key Initiatives. We continue focusing on strategic initiatives supporting the growth of our balance sheet and a profitable relationship banking business. Such initiatives include improving the quality of technology through continuing digital enhancements, optimizing our branch network across a larger geography, using new branding and “CommunityFirst” focus to improve name recognition, enhancing our website and social media presence including the promotion of FirstInvestments, and ongoing recruitment of additional experienced banking professionals to support our growth and technology initiatives. We also continue to focus on the areas of cybersecurity, environmental, social and governance practices. The Bank began occupying its leased space at 275 Broadhollow Road in Melville, N.Y. in April 2022. The consolidation of back-office staff into this one facility will produce a more collaborative work environment and strengthened culture.

18

Net Interest Income

Average Balance Sheet; Interest Rates and Interest Differential. The following table sets forth the average daily balances for each major category of assets, liabilities and stockholders’ equity as well as the amounts and average rates earned or paid on each major category of interest-earning assets and interest-bearing liabilities. The average balances of investment securities include unrealized gains and losses on AFS securities, and the average balances of loans include nonaccrual loans.

	Three Months Ended March 31,
	2022						2021
	Average		Interest/		Average		Average		Interest/		Average
(dollars in thousands)	Balance		Dividends		Rate		Balance		Dividends		Rate
Assets:
Interest-earning bank balances	$	27,675	$	14	.21	%	$	155,272	$	39	.10	%
Investment securities:
Taxable		418,871		1,654	1.58			401,531		1,794	1.79
Nontaxable (1)		321,335		2,491	3.10			361,715		2,846	3.15
Loans (1)		3,160,058		27,387	3.47			3,013,009		26,707	3.55
Total interest-earning assets		3,927,939		31,546	3.21			3,931,527		31,386	3.19
Allowance for credit losses		(29,850)						(32,896)
Net interest-earning assets		3,898,089						3,898,631
Cash and due from banks		32,482						32,951
Premises and equipment, net		37,882						38,700
Other assets		158,479						134,770
	$	4,126,932					$	4,105,052
Liabilities and Stockholders' Equity:
Savings, NOW & money market deposits	$	1,688,054		763	.18		$	1,707,546		1,066	.25
Time deposits		277,667		945	1.38			421,394		2,304	2.22
Total interest-bearing deposits		1,965,721		1,708	.35			2,128,940		3,370	.64
Short-term borrowings		124,333		441	1.44			58,661		350	2.42
Long-term debt		186,322		868	1.89			233,224		1,165	2.03
Total interest-bearing liabilities		2,276,376		3,017	.54			2,420,825		4,885	.82
Checking deposits		1,416,223						1,243,728
Other liabilities		24,031						31,401
		3,716,630						3,695,954
Stockholders' equity		410,302						409,098
	$	4,126,932					$	4,105,052
Net interest income (1)			$	28,529					$	26,501
Net interest spread (1)					2.67	%					2.37	%
Net interest margin (1)					2.90	%					2.69	%

(1) Tax-equivalent basis. Interest income on a tax-equivalent basis includes the additional amount of interest income that would have been earned if the Corporation's investment in tax-exempt loans and investment securities had been made in loans and investment securities subject to federal income taxes yielding the same after-tax income. The tax-equivalent amount of $1.00 of nontaxable income was $1.27 in each period presented, using the statutory federal income tax rate of 21%.

19

Rate/Volume Analysis. The following table sets forth the effect of changes in volumes and rates on tax-equivalent interest income, interest expense and net interest income. The changes attributable to the combined impact of volume and rate have been allocated to the changes due to volume and the changes due to rate.

	Three Months Ended March 31,
	2022 Versus 2021
	Increase (decrease) due to changes in:
					Net
(in thousands)	Volume		Rate		Change
Interest Income:
Interest-earning bank balances	$	(47)	$	22	$	(25)
Investment securities:
Taxable		77		(217)		(140)
Nontaxable		(313)		(42)		(355)
Loans		1,276		(596)		680
Total interest income		993		(833)		160
Interest Expense:
Savings, NOW & money market deposits		(12)		(291)		(303)
Time deposits		(645)		(714)		(1,359)
Short-term borrowings		275		(184)		91
Long-term debt		(222)		(75)		(297)
Total interest expense		(604)		(1,264)		(1,868)
Increase (decrease) in net interest income	$	1,597	$	431	$	2,028

Net Interest Income

Net interest income on a tax-equivalent basis for the three months ended March 31, 2022 was $28.5 million, an increase of $2.0 million, or 7.7%, from $26.5 million for the same period of 2021. The increase in net interest income reflects a favorable shift in the mix of funding as an increase in average checking deposits of $172.5 million, or 13.9%, and a decline in average interest-bearing liabilities of $144.4 million, or 6.0%, resulted in average checking deposits comprising a larger portion of total funding. Also contributing to the increase was a decline in interest expense of $1.1 million in 2022 due to the maturity of a $150 million interest rate swap in May 2021 and reductions in the rates paid on nonmaturity and time deposits. The average cost of interest-bearing liabilities declined 28 bps from .82% for the first quarter of 2021 to .54% for the current quarter. The increase in net interest income is also attributable to an increase of $147 million in average loans outstanding to $3.2 billion at March 31, 2022, largely driven by commercial mortgage originations. Although the average balance of loans increased, the loan portfolio yield declined from 3.55% for the 2021 quarter to 3.47% for the current quarter due to a decline in income from SBA PPP loans of $1.2 million which reduced the portfolio yield by 8 bps. PPP income for the current quarter was $743,000 for a weighted average yield of 14.8% and contributed 8 bps to the current quarters loan portfolio yield of 3.47%.

Net interest margin for the first quarter of 2022 was 2.90% as compared to 2.86% and 2.69% for the 2021 fourth and first quarters, respectively. Income on PPP loans improved net interest margin by 6 bps, 11 bps and 9 bps in those quarters, respectively.

During the first quarter of 2022 we originated $261 million of loans with a weighted average rate of approximately 3.11% which includes $199 million of commercial mortgages at a weighted average rate of 3.13%. The mortgage loan pipeline was $175 million with a weighted average rate of 3.36% at March 31, 2022. While these rates are below the March 31, 2022 loan portfolio yield, current reinvestment rates for both the securities and loan portfolios are generally higher.

Noninterest Income

Noninterest income includes BOLI, service charges on deposit accounts, gains or losses on sales of securities, and all other items of income, other than interest, resulting from the business activities of the Corporation.

The increase in noninterest income of $498,000, excluding $606,000 of gains on sales of securities in 2021, is primarily attributable to a final transition payment of $477,000 from LPL Financial for the conversion of the Bank’s retail broker and advisory accounts. The increase also includes higher fees from debit and credit cards of $199,000 and income from BOLI of $163,000. These amounts were partially offset by a decrease in investment services income of $323,000 as the shift to an outside service provider resulted in less assets under management.

20

Noninterest Expense

Noninterest expense is comprised of salaries and employee benefits, occupancy and equipment expense and other operating expenses incurred in supporting the various business activities of the Corporation.

The decrease in noninterest expense of $680,000 was primarily due to declines in salaries and benefits expense of $315,000 and occupancy and equipment expense of $326,000, and a decrease in the provision for unfunded commitments. The decrease in salaries and benefits is mainly due to a decline in overtime pay and branch closures in 2021. These decreases were partially offset by salary and benefit costs of our new branch locations and hiring additional experienced banking professionals. The decrease in occupancy and equipment expense was due to lower rent, depreciation and maintenance and repair costs from the 2021 branch closures.

Income Taxes

Income tax expense increased $440,000 and the effective tax rate increased from 19.4% to 20.6% when comparing the first quarter of 2021 to the current quarter. The increase in the effective tax rate is mainly due to a decrease in the percentage of pre-tax income derived from tax-exempt assets in 2022. The increase in income tax expense reflects the higher effective tax rate and an increase in pre-tax earnings in the current quarter as compared to the 2021 quarter.

Critical Accounting Policies and Estimates

In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported asset and liability balances and revenue and expense amounts. Our determination of the ACL is a critical accounting estimate because it is based on our subjective evaluation of a variety of factors at a specific point in time and involves difficult and complex judgements about matters that are inherently uncertain. In the event that management’s estimate needs to be adjusted based on additional information that comes to light after the estimate is made or changes in circumstances, such adjustment could result in the need for a significantly different ACL and thereby materially impact, either positively or negatively, the Bank’s results of operations.

The Bank’s Allowance for Credit Losses Committee (“ACL Committee”), which is a management committee chaired by the Chief Credit Officer, meets on a quarterly basis and is responsible for determining the ACL after considering the results of credit reviews performed by the Bank’s independent loan review consultants and the Bank’s credit department. In addition, and in consultation with the Bank’s Chief Financial Officer, the ACL Committee is responsible for implementing and maintaining accounting policies and procedures surrounding the calculation of the required allowance. The Loan Committee reviews and approves the Bank’s Loan Policy at least once each calendar year. The Bank’s ACL is reviewed and ratified by the Loan Committee on a quarterly basis and is subject to periodic examination by the Office of the Comptroller of the Currency (OCC), whose safety and soundness examination includes a determination as to the adequacy of the allowance to absorb current expected credit losses.

The ACL is a valuation amount that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the Bank’s loan portfolio. The allowance is established through provisions for credit losses charged against income. When available information confirms that specific loans, or portions thereof, are uncollectible, these amounts are charged against the ACL, and subsequent recoveries, if any, are credited to the allowance.

Management estimates the ACL balance using relevant available information, from internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical loss information from the Bank’s own loan portfolio has been compiled since December 31, 2007 and generally provides a starting point for management’s assessment of expected credit losses. A historical look-back period that begins in 2007 covers an entire economic cycle and impacts the average historical loss rates used to calculate the final ACL. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level or term as well as for current and potential future changes in economic conditions over a one year to two year forecasting horizon, such as unemployment rates, GDP, vacancy rates or other relevant factors. The immediate reversion method is applied for periods beyond the forecasting horizon. The ACL is an amount that management currently believes will be adequate to absorb expected lifetime losses in the Bank’s loan portfolio. The process for estimating credit losses and determining the ACL as of any balance sheet date is subjective in nature and requires material estimates and judgements. Actual results could differ significantly from those estimates.

The ACL is measured on a collective (pool) basis when similar risk characteristics exist. Management segregates its loan portfolio into eleven distinct pools: (1) commercial and industrial; (2) small business credit scored; (3) multifamily; (4) owner-occupied; (5) other commercial real estate; (6) construction and land development; (7) residential mortgage; (8) revolving home equity; (9) consumer; (10) municipal loans; and (11) SBA PPP loans. The vintage method is applied to measure the historical loss component of lifetime credit losses inherent in most of its loan pools. For the revolving home equity and small business credit scored pools, the PD/LGD method is used to measure historical losses; no historical loss method was applied to the SBA PPP loan pool. Management believes that the methods selected fairly reflect the historical loss component of expected losses inherent in the Bank’s loan portfolio. However, since future losses could vary significantly from those experienced in the past, on a quarterly basis management adjusts its historical loss experience to reflect current conditions and reasonable and supportable forecasts. In doing so, management considers a variety of general

21

qualitative and quantitative factors and then subjectively determines the weight to assign to each in estimating losses. The factors include: (1) changes in lending policies and procedures; (2) experience, ability and depth of lending staff; (3) trends in the nature and volume of loans; (4) changes in the quality of the loan review function; (5) delinquencies; (6) environmental risks; (7) current and forecasted economic conditions as judged by things such as national and local unemployment levels and GDP; (8) changes in the value of underlying collateral as judged by things such as median home prices and forecasted vacancy rates in the Bank’s service area; and (9) direction and magnitude of changes in the economy. The Bank’s ACL allocable to its loan pools results primarily from these Q-factor adjustments to historical loss experience with the largest sensitivity of the ACL and provision arising from loan growth and concentrations, credit quality and forecasts of unemployment, GDP, vacancies and economic conditions. Because of the nature of the Q-factors and the difficulty in assessing their impact, management’s resulting estimate of losses may not accurately reflect lifetime losses in the portfolio.

Loans that do not share similar risk characteristics are evaluated on an individual basis. Such disparate risk characteristics may include internal or external credit ratings, risk ratings, collateral type, size of loan, effective interest rate, term, geographic location, industry or historical or expected loss pattern. Estimated losses for loans individually evaluated are based on either the fair value of collateral or the discounted value of expected future cash flows. For all collateral dependent loans evaluated on an individual basis, credit losses are measured based on the fair value of the collateral. In estimating the fair value of real estate collateral, management utilizes appraisals or evaluations adjusted for costs to dispose and a distressed sale adjustment, if needed. Estimating the fair value of collateral other than real estate is also subjective in nature and sometimes requires difficult and complex judgements. Determining expected future cash flows can be more subjective than determining fair values. Expected future cash flows could differ significantly, both in timing and amount, from the cash flows received over the loan’s remaining life. Individually evaluated loans are not included in the estimation of credit losses from the pooled portfolio.

TDRs are individually evaluated for loss and generally reported at the present value of estimated future cash flows using the loan’s effective rate at inception. However, if a TDR is a collateral dependent loan, the loan is reported at the fair value of the collateral.

Asset Quality

Information about the Corporation’s risk elements is set forth below. Risk elements include nonaccrual loans, other real estate owned, loans that are contractually past due 30 days or more and TDRs, and present more than the normal risk that the Corporation will be unable to eventually collect or realize their full carrying value.

	March 31,		December 31,
(in thousands)	2022		2021
Loans, excluding troubled debt restructurings:
Past due 30 through 89 days	$	1,113	$	460
Past due 90 days or more and still accruing		—		—
Nonaccrual		1,235		1,235
		2,348		1,695
Troubled debt restructurings:
Performing according to their modified terms		547		554
Past due 30 through 89 days		—		—
Past due 90 days or more and still accruing		—		—
Nonaccrual		—		—
		547		554
Total past due, nonaccrual and restructured loans:
Restructured and performing according to their modified terms		547		554
Past due 30 through 89 days		1,113		460
Past due 90 days or more and still accruing		—		—
Nonaccrual		1,235		1,235
		2,895		2,249
Other real estate owned		—		—
	$	2,895	$	2,249

The disclosure of other potential problem loans can be found in “Note 4 – Loans” to the Corporation’s consolidated financial statements of this Form 10-Q.

Allowance and Provision for Credit Losses

The ACL is established through provisions for credit losses charged against income. When available information confirms that specific loans, or portions thereof, are uncollectible, these amounts are charged off against the ACL, and subsequent recoveries, if any, are credited to the ACL.

22

The ACL increased $456,000 during the first quarter of 2022, amounting to $30.3 million, or .94% of total loans, at March 31, 2022 compared to $29.8 million, or .96% of total loans, at December 31, 2021. During the first quarter of 2022, the Bank had loan chargeoffs of $4,000, recoveries of $27,000 and recorded a provision of $433,000. During the first quarter of 2021, the Bank had loan chargeoffs of $550,000, recoveries of $103,000 and recorded a credit provision of $986,000. The provision in the current period was mainly due to portfolio growth, partially offset by economic conditions, asset quality and other portfolio metrics. The credit provision in the 2021 period was mainly due to improvements in economic conditions, asset quality and other portfolio metrics and a decline in outstanding residential mortgage loans, partially offset by net chargeoffs.

The ACL is an amount that management currently believes will be adequate to absorb expected lifetime losses in the Bank’s loan portfolio. As more fully discussed in “Critical Accounting Policies and Estimates,” the process for estimating credit losses and determining the ACL as of any balance sheet date is subjective in nature and requires material estimates and judgements. Actual results could differ significantly from those estimates. Other detailed information on the Bank’s loan portfolio and ACL can be found in “Note 4 – Loans” to the Corporation’s consolidated financial statements included in this Form 10-Q.

The amount of future chargeoffs and provisions for credit losses will be affected by economic conditions on Long Island and in the boroughs of NYC. Such conditions could affect the financial strength of the Bank’s borrowers and will affect the value of real estate collateral securing the Bank’s mortgage loans. Loans secured by real estate represent approximately 96% of the Bank’s total loans outstanding at March 31, 2022. The majority of these loans are collateralized by properties located on Long Island and in the boroughs of NYC. While business activity in the New York metropolitan area has started to improve, the pace of the recovery is slow and remains uncertain. These challenges may result in higher drawdowns by customers on the Bank’s lending commitments and higher past due and nonaccrual loans, TDRs and credit losses.

Future provisions and chargeoffs could also be affected by environmental impairment of properties securing the Bank’s mortgage loans. At the present time, management is not aware of any environmental pollution originating on or near properties securing the Bank’s loans that would materially affect the carrying value of such loans.

Cash Flows and Liquidity

Cash Flows. The Corporation’s primary sources of cash are deposits, maturities and amortization of loans and investment securities, operations and borrowings. The Corporation uses cash from these and other sources to fund loan growth, purchase investment securities, repay borrowings, expand and improve its physical facilities, pay cash dividends, repurchase its common stock and for general corporate purposes.

The Corporation’s cash and cash equivalent position at March 31, 2022 was $85.8 million, up from $43.7 million at December 31, 2021. The increase occurred primarily because cash provided by deposit growth, paydowns or repayments of securities and loans and operations exceeded cash used to repay borrowings, purchase securities, repurchase common stock and pay cash dividends.

Securities decreased $51.3 million during the first quarter of 2022, from $734.3 million at year-end 2021 to $683.0 million at March 31, 2022. The decrease is primarily attributable to maturities and redemptions of $14.1 million and unrealized losses of $41.6 million during the period, partially offset by purchases of $4.7 million.

During the first three months of 2022, total deposits grew $230.1 million, or 6.9%, to $3.5 billion at March 31, 2022. The increase was attributable to growth in checking deposits of $78.8 million, savings, NOW and money market deposits of $51.4 million and time deposits of $99.9 million. The increase in time deposits was due to the purchase of brokered CDs totaling $105 million.

Liquidity. The Bank has a board committee approved liquidity policy and liquidity contingency plan, which are intended to ensure that the Bank has sufficient liquidity at all times to meet the ongoing needs of its customers in terms of credit and deposit outflows, take advantage of earnings enhancement opportunities and respond to liquidity stress conditions should they arise.

The Bank has both internal and external sources of liquidity that can be used to fund loan growth and accommodate deposit outflows. The Bank’s primary internal sources of liquidity are overnight investments, maturities and monthly payments on its investment securities and loan portfolios, operations and investment securities designated as AFS. At March 31, 2022, the Bank had approximately $181.1 million of unencumbered AFS securities.

The Bank is a member of the Federal Reserve Bank (“FRB”) of New York and the FHLB of New York and has a federal funds line with a commercial bank. In addition to customer deposits, the Bank’s primary external sources of liquidity are secured borrowings from the FRB of New York and FHLB of New York. In addition, the Bank can draw funds under its existing line and the Corporation can raise funds through its Dividend Reinvestment and Stock Purchase Plan. However, the Bank’s FRB of New York membership, FHLB of New York membership and unsecured line do not represent legal commitments to extend credit to the Bank. The amount that the Bank can potentially borrow is currently dependent on the amount of unencumbered eligible securities and loans that the Bank can use as collateral and the collateral margins required by the lenders. Based on the Bank’s unencumbered securities and loan collateral, a substantial portion

23

of which is in place at the FRB of New York and FHLB of New York, the Bank had a borrowing capacity of approximately $1.9 billion at March 31, 2022.

Capital

Stockholders’ equity was $389.5 million at March 31, 2022 versus $413.8 million at December 31, 2021. The decrease was mainly due to net unrealized losses of $28.8 million on the Bank’s AFS investment securities, cash dividends declared of $4.6 million and common stock repurchases of $4.5 million, partially offset by net income of $12.1 million. The net unrealized losses of $28.8 million on the AFS investment securities portfolio were due to an increase in interest rates during the quarter. The fair value of the AFS investment securities portfolio is expected to continue to decline with further increases in interest rates.

The Corporation and the Bank have elected to adopt the community bank leverage ratio (“CBLR”) framework, which requires a leverage ratio of greater than 9.00%. As a qualifying community banking organization, the Corporation and the Bank may opt out of the CBLR framework in any subsequent quarter by completing its regulatory agency reporting using the traditional capital rules.

The Corporation’s capital management policy is designed to build and maintain capital levels that exceed regulatory standards and appropriately provide for growth. The Leverage Ratios of the Corporation and the Bank at March 31, 2022 were 10.15% and 9.96%, respectively, and satisfy the well capitalized ratio requirements under the Prompt Corrective Action statutes. The Corporation and the Bank elected the optional five-year transition period provided by the federal banking agencies for recognizing the regulatory capital impact of the implementation of CECL.

The Corporation has a stock repurchase program under which it is authorized to purchase shares of its common stock from time to time through open market purchases, privately negotiated transactions, or in any other manner that is compliant with applicable securities laws. During the first quarter of 2022, the Corporation repurchased 202,886 shares of its common stock at a total cost of $4.5 million. The Corporation can repurchase another $28.4 million under Board approved repurchase programs. We expect to continue our repurchase program during the remainder of 2022.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Bank invests in interest-earning assets, which are funded by interest-bearing deposits and borrowings, noninterest-bearing deposits and capital. The Bank’s results of operations are subject to risk resulting from interest rate fluctuations generally and having assets and liabilities that have different maturity, repricing and prepayment/withdrawal characteristics. The Bank defines interest rate risk as the risk that the Bank's net interest income and/or economic value of equity (“EVE”) will change when interest rates change. The principal objective of the Bank’s asset liability management activities is to optimize current and future net interest income while at the same time maintain acceptable levels of interest rate and liquidity risk and facilitate the funding needs of the Bank.

The Bank monitors and manages interest rate risk through a variety of techniques including traditional gap analysis and the use of interest rate sensitivity models. Both gap analysis and interest rate sensitivity modeling involve a variety of significant estimates and assumptions and are done at a specific point in time. Changes in the estimates and assumptions made in gap analysis and interest rate sensitivity modeling could have a significant impact on projected results and conclusions. Therefore, these techniques may not accurately reflect the actual impact of changes in the interest rate environment on the Bank’s net interest income or EVE.

Through the use of interest rate sensitivity modeling, the Bank projects net interest income over a five-year period assuming a static balance sheet and no changes in interest rates from current levels. Utilization of a static balance sheet ensures that interest rate risk embedded in the Bank’s current balance sheet is not masked by assumed balance sheet growth or contraction. Net interest income is projected over a five-year time period utilizing various interest rate change scenarios, including both ramped and shocked changes as well as changes in the shape of the yield curve. The interest rate scenarios modeled are based on the shape of the current yield curve and the relative level of rates and management’s expectations as to potential future yield curve shapes and rate levels.

The Bank also uses interest rate sensitivity modeling to calculate EVE in the current rate environment assuming shock increases and decreases in interest rates. EVE is the difference between the present value of expected future cash flows from the Bank’s assets and the present value of the expected future cash flows from the Bank’s liabilities. Present values are determined using discount rates that management believes are reflective of current market conditions. EVE can capture long-term interest rate risk that would not be captured in a five-year projection of net interest income.

In utilizing interest rate sensitivity modeling to project net interest income and calculate EVE, management makes a variety of estimates and assumptions which include the following: (1) how much and when yields and costs on individual categories of interest-earning assets and interest-bearing liabilities will change in response to projected changes in market interest rates; (2) future cash flows, including prepayments of mortgage assets and calls of municipal securities; (3) cash flow reinvestment assumptions; (4) appropriate discount rates to be applied to loan, deposit and borrowing cash flows; and (5) decay or runoff rates for nonmaturity deposits such as checking, savings, NOW and money market accounts. The repricing of loans and borrowings and the reinvestment of loan and security cash flows are generally assumed to be impacted by the full amount of each assumed rate change, while the repricing of nonmaturity deposits is not.

24

For nonmaturity deposits, management makes estimates of how much and when it will need to change the rates paid on the Bank’s various nonmaturity deposit products in response to changes in general market interest rates. These estimates are based on product type, management’s experience with needed deposit rate adjustments in prior interest rate change cycles, the results of a nonmaturity deposit study conducted by an independent consultant and updated on a periodic basis and management’s assessment of competitive conditions in its marketplace.

The information provided in the following table is based on a variety of estimates and assumptions that management believes to be reasonable, the more significant of which are set forth hereinafter. The base case information in the table shows: (1) a calculation of the Corporation’s EVE at March 31, 2022 arrived at by discounting estimated future cash flows at rates that management believes are reflective of current market conditions; and (2) an estimate of net interest income for the year ending March 31, 2023 assuming a static balance sheet, the adjustment of repricing balances to current rate levels, and the reinvestment at current rate levels of cash flows from maturing assets and liabilities in a mix of assets and liabilities that is intended to substantially reflect the Bank’s strategic plan. In addition, in calculating EVE, cash flows for nonmaturity deposits are assumed to have an overall life of 6.1 years based on the current mix of such deposits and the most recently updated nonmaturity deposit study.

The rate change information in the following table shows estimates of net interest income for the year ending March 31, 2023 and calculations of EVE at March 31, 2022 assuming rate changes of plus 100, 200 and 300 bps and minus 100 bps. The rate change scenarios were selected based on current interest rates and: (1) are assumed to be shock or immediate changes for both EVE and net interest income; (2) occur uniformly across the yield curve regardless of the duration to maturity or repricing of specific assets and liabilities; and (3) impact the repricing and reinvestment of all assets and liabilities, except nonmaturity deposits, by the full amount of the rate change. In projecting future net interest income under the indicated rate change scenarios, activity is simulated by assuming that cash flows from maturing assets and liabilities are reinvested in a mix of assets and liabilities that is intended to substantially reflect the Bank’s strategic plan. The changes in EVE from the base case have not been tax affected.

	Economic Value of Equity			Net Interest Income for
	at March 31, 2022			Year Ending March 31, 2023
			Percent Change			Percent Change
			From			From
Rate Change Scenario (dollars in thousands)	Amount		Base Case	Amount		Base Case
+ 300 basis point rate shock	$	695,419	-10.4%	$	107,361	-7.1%
+ 200 basis point rate shock		725,248	-6.5%		110,175	-4.7%
+ 100 basis point rate shock		757,768	-2.3%		113,220	-2.0%
Base case (no rate change)		775,743	—		115,559	—
- 100 basis point rate shock		735,498	-5.2%		111,264	-3.7%

As shown in the preceding table, assuming a static balance sheet, an immediate increase in interest rates of 100, 200 or 300 bps could negatively impact the Bank’s net interest income for the year ended March 31, 2023 because the Bank might need to increase the rates paid on its nonmaturity deposits to remain competitive and any long-term borrowings that mature would reprice at a higher interest rate. In addition, the Bank’s securities portfolio, excluding corporate bonds, and a significant portion of its loan portfolio does not immediately reprice with changes in market rates. An immediate decrease in interest rates of 100 bps could also negatively impact the Bank’s net interest income and EVE for the same time period due to the inability to reduce interest rates on deposit accounts below zero. Changes in management’s estimates as to the rates that will need to be paid on nonmaturity deposits could have a significant impact on the net interest income amounts shown for each scenario in the table.

Forward-Looking Statements

This Quarterly Report on Form 10-Q and the documents incorporated into it by reference contain or may contain various forward-looking statements. These forward-looking statements include statements of goals; intentions and expectations; estimates of risks and of future costs and benefits; assessments of probable credit losses; assessments of market risk; and statements of the ability to achieve financial and other goals. Forward-looking statements are typically identified by words such as “would,” “should,” “could,” “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project” and other similar words and expressions. Forward-looking statements are subject to numerous assumptions, risks and uncertainties which may change over time. Forward-looking statements speak only as of the date they are made. We do not assume any duty and do not undertake to update our forward-looking statements. Because forward-looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those that we anticipated in our forward-looking statements and future results could differ materially from historical performance.

Our forward-looking statements are subject to the following principal risks and uncertainties: the recent and continuing global pandemic, general economic conditions and trends, either nationally or locally; conditions in the securities markets; fluctuations in the trading price of our common stock; changes in interest rates and the rate of inflation; changes in the shape of the yield curve; changes in deposit

25

flows, and in the demand for deposit and loan products and other financial services; changes in real estate values; changes in the quality or composition of our loan or investment portfolios; changes in competitive pressures among financial institutions or from non-financial institutions; our ability to retain key members of management; changes in legislation, regulation, and policies; and a variety of other matters which, by their nature, are subject to significant uncertainties. We provide greater detail regarding some of these factors in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2021, in Part I under “Item 1A. Risk Factors.” Our forward-looking statements may also be subject to other risks and uncertainties, including those that we may discuss elsewhere in other documents we file with the SEC from time to time.

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

The Corporation’s Principal Executive Officer and Principal Financial Officer have evaluated the Corporation’s disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as of the end of the period covered by this report. Based upon that evaluation, they have concluded that the Corporation’s disclosure controls and procedures are effective as of the end of the period covered by this report.

Changes in Internal Control Over Financial Reporting

There were no changes in internal control over financial reporting that occurred during the first quarter of 2022 that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting. 

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

From time to time, the Corporation is involved in various legal actions and claims arising in the normal course of its business. In the opinion of management, these legal actions and claims are not expected to have a material adverse impact on the Corporation's financial condition and results of operations.

ITEM 1A. RISK FACTORS

There have been no material changes to the risk factors disclosed in Item 1A. Risk Factors, in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2021.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(c) Stock Repurchases. The Corporation has a stock repurchase program under which it is authorized to purchase shares of its common stock from time to time through open market purchases, privately negotiated transactions, or in any other manner that is compliant with applicable securities laws. The details of the Corporation’s purchases under the stock repurchase program in the first quarter of 2022 are set forth in the table that follows.

ISSUER PURCHASES OF EQUITY SECURITIES

				Total Number of Shares	Maximum Dollar Value of
	Total Number	Average		Purchased as Part of	Shares that May Yet
	of Shares	Price Paid		Publicly Announced	be Purchased Under
Period	Purchased	Per Share		Plans or Programs	the Plans or Programs (1)
January 2022	—		—	—		$32,853,158
February 2022	179,587		$22.273	179,587		$28,853,158
March 2022	23,299		$21.460	23,299		$28,353,157
Total	202,886		$22.180	202,886

(1) The Corporation’s Board of Directors approved a $20 million stock repurchase program, which was announced on October 30, 2018. An additional $30 million was approved and announced on April 18, 2019 and another $15 million was announced on January 31, 2020, for a total program size of $65 million. The Corporation’s Board of Directors approved a new $30 million common stock repurchase program which was announced on January 31, 2022. The Corporation’s stock repurchase program does not have a fixed expiration date.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable

26

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable

ITEM 5. OTHER INFORMATION

Not applicable

ITEM 6. EXHIBITS

See Index of Exhibits that follows.

‎

27

INDEX OF EXHIBITS

Exhibit No.	Description of Exhibit
10.1	Amended and Restated Employment Agreement between Registrant and Christopher Becker, as amended (incorporated by reference to Exhibit 10.12 of Registrant’s Form 8-K filed February 18, 2022)
10.2	Employment Agreement between Registrant and Jay P. McConie (incorporated by reference to Exhibit 10.3 of Registrant’s Form 8-K filed January 3, 2020 and Exhibit 10.13 of Registrant’s 8-K filed on February 18, 2022)
10.3	Employment Agreement between Registrant and Christopher J. Hilton (incorporated by reference to Exhibit 10.9 of Registrant’s Form 10-K filed March 15, 2019 and Exhibit 10.13 of Registrant’s 8-K filed on February 18, 2022)
10.4	Employment Agreement between Registrant and Janet T. Verneuille (incorporated by reference to Exhibit 10.2 of Registrant’s Form 10-Q filed August 9, 2019and Exhibit 10.13 of Registrant’s 8-K filed on February 18, 2022)
10.5	Employment Agreement between Registrant and Susanne Pheffer (incorporated by reference to Exhibit 10.10 of Registrant’s Form 10-K filed March 12, 2021and Exhibit 10.13 of Registrant’s 8-K filed on February 18, 2022)
31.1	Certification of Principal Executive Officer pursuant to Rule 13a-14(a)
31.2	Certification of Principal Financial Officer pursuant to Rule 13a-14(a)
32	Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) and U.S.C. Section 1350
101	The following materials from the Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2022, formatted in iXBRL (Inline Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to the Consolidated Financial Statements.
104	Cover Page Interactive Data File (formatted in iXBRL and contained in Exhibit 101)

28

SIGNATURES

Pursuant to the requirements of Section l3 or l5(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	THE FIRST OF LONG ISLAND CORPORATION
	(Registrant)
Dated: May 5, 2022	By /s/ CHRISTOPHER BECKER
	Christopher Becker, President & Chief Executive Officer
	(principal executive officer)
	By /s/ JAY P. MCCONIE
	Jay P. McConie, Executive Vice President, Chief
	Financial Officer & Treasurer
	(principal financial officer)
	By /s/ WILLIAM APRIGLIANO
	William Aprigliano, First Senior Vice President &
	Chief Accounting Officer
	(principal accounting officer)

29

EX-31.1

Exhibit 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO RULE 13a-14(a)

I, Christopher Becker, certify that:

1) I have reviewed this Form 10-Q of The First of Long Island Corporation (“Registrant”);

2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4) The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5) The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: May5, 2022

By  /s/ CHRISTOPHER BECKER

Christopher Becker

President & Chief Executive Officer

(principal executive officer)

EX-31.2

Exhibit 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

PURSUANT TO RULE 13a-14(a)

I, Jay P. McConie, certify that:

1) I have reviewed this Form 10-Q of The First of Long Island Corporation (“Registrant”);

2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4) The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

5) The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: May5,  2022

By  /s/JAY P. MCCONIE

Jay P. McConie

Executive Vice President,Chief Financial Officer

& Treasurer

(principalfinancialofficer)

EX-32

Exhibit 32

CERTIFICATION PURSUANT TO RULE 13a-14(b)

AND 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of The First of Long Island Corporation (“Corporation”) on Form 10-Q for the period ended March  31, 2022 as filed with the Securities and Exchange Commission on May5,  2022 (“Report”), we, Christopher Becker, President and Chief Executive Officer of the Corporation and Jay P. McConie, Executive Vice President, Chief Financial Officer and Treasurer of the Corporation, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)  The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2)  The information contained in the accompanying Report fairly presents, in all material respects, the financial condition and results of operations of the Corporation.

Date: May5, 2022

By  /s/ CHRISTOPHER BECKER

Christopher Becker

President & Chief Executive Officer

(principal executive officer)

By  /s/ JAY P. MCCONIE

Jay P. McConie

Executive Vice President, Chief Financial Officer

& Treasurer

(principal financial officer)

XML

Document And Entity Information - shares	3 Months Ended
	Mar. 31, 2022	Apr. 29, 2022
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Mar. 31, 2022
Entity File Number	001-32964
Entity Registrant Name	THE FIRST OF LONG ISLAND CORPORATION
Entity Incorporation, State or Country Code	NY
Entity Tax Identification Number	11-2672906
Entity Address, Address Line One	10 Glen Head Road
Entity Address, City or Town	Glen Head
Entity Address, State or Province	NY
Entity Address, Postal Zip Code	11545
City Area Code	516
Local Phone Number	671-4900
Title of 12(b) Security	Common stock, $0.10 par value per share
Trading Symbol	FLIC
Security Exchange Name	NASDAQ
Entity Central Index Key	0000740663
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Accelerated Filer
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2022
Document Fiscal Period Focus	Q1
Amendment Flag	false
Entity Emerging Growth Company	false
Entity Small Business	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding (in shares)		23,125,403

XML

Consolidated Balance Sheets - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Assets:
Cash and cash equivalents	$ 85,811	$ 43,675
Investment securities available-for-sale, at fair value	682,984	734,318
Loans:
Loans	3,226,325	3,105,036
Allowance for credit losses	(30,287)	(29,831)
Total	3,196,038	3,075,205
Restricted stock, at cost	18,123	21,524
Bank premises and equipment, net	37,971	37,523
Right-of-use asset - operating leases	8,006	8,438
Bank-owned life insurance	108,573	107,831
Pension plan assets, net	19,129	19,097
Deferred income tax benefit	15,338	3,987
Other assets	18,705	17,191
Total assets	4,190,678	4,068,789
Deposits:
Checking	1,479,806	1,400,998
Savings, NOW and money market	1,736,821	1,685,410
Time	328,763	228,837
Total	3,545,390	3,315,245
Short-term borrowings	50,000	125,000
Long-term debt	186,322	186,322
Operating lease liability	10,609	11,259
Accrued expenses and other liabilities	8,896	17,151
Total liabilities	3,801,217	3,654,977
Stockholders' Equity:
Common stock, par value $0.10 per share: Authorized, 80,000,000 shares; Issued and outstanding, 23,106,070 and 23,240,596 shares	2,311	2,324
Surplus	89,362	93,480
Retained earnings	327,785	320,321
Total	419,458	416,125
Accumulated other comprehensive loss, net of tax	(29,997)	(2,313)
Total Stock Holders' Equity	389,461	413,812
Total Liabilities and Equity	4,190,678	4,068,789
Commercial And Industrial [Member]
Loans:
Loans	103,870	90,386
Allowance for credit losses	(1,042)	(888)
SBA Paycheck Protection Program [Member]
Loans:
Loans	12,377	30,534
Allowance for credit losses	(19)	(46)
Commercial Mortgages [Member]
Loans:
Loans	1,870,546	1,736,612
Consumer And Other [Member]
Loans:
Loans	2,021	991
Allowance for credit losses	(13)	(3)
Closed-end [Member] | Residential Mortgages [Member]
Loans:
Loans	1,191,691	1,202,374
Allowance for credit losses	(11,016)	(11,298)
Revolving Home Equity [Member] | Residential Mortgages [Member]
Loans:
Loans	45,820	44,139
Allowance for credit losses	$ (376)	$ (449)

XML

Consolidated Balance Sheets (Parenthetical) - $ / shares	Mar. 31, 2022	Dec. 31, 2021
Consolidated Balance Sheets [Abstract]
Common stock, par value (in dollars per share)	$ 0.10	$ 0.10
Common stock, shares authorized (in shares)	80,000,000	80,000,000
Common stock, shares issued (in shares)	23,106,070	23,240,596
Common stock, shares outstanding (in shares)	23,106,070	23,240,596

XML

Consolidated Statements Of Income - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Interest and dividend income:
Loans	$ 27,386	$ 26,706
Investment securities:
Taxable	1,668	1,833
Nontaxable	1,968	2,248
Total interest and dividend income	31,022	30,787
Interest expense:
Savings, NOW and money market deposits	763	1,066
Time deposits	945	2,304
Short-term borrowings	441	350
Long-term debt	868	1,165
Total interest expense	3,017	4,885
Net interest income	28,005	25,902
Provision (credit) for credit losses	433	(986)
Net interest income after provision (credit) for credit losses	27,572	26,888
Noninterest income:
Bank-owned life insurance	742	579
Service charges on deposit accounts	726	683
Net gains on sales of securities		606
Other	1,956	1,664
Total noninterest income	3,424	3,532
Noninterest expense:
Salaries and employee benefits	9,755	10,070
Occupancy and equipment	2,951	3,277
Other	3,063	3,102
Total noninterest expense	15,769	16,449
Income before income taxes	15,227	13,971
Income tax expense	3,144	2,704
Net income	$ 12,083	$ 11,267
Weighted average:
Common shares	23,178,475	23,781,326
Dilutive stock options and restricted stock units	99,214	83,423
Total weighted average	23,277,689	23,864,749
Earnings per share:
Basic	$ 0.52	$ 0.47
Diluted	0.52	0.47
Cash dividends declared per share	$ 0.20	$ 0.19

XML

Consolidated Statements Of Comprehensive Income - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Consolidated Statements Of Comprehensive Income [Abstract]
Net income	$ 12,083	$ 11,267
Other comprehensive loss:
Change in net unrealized holding gains or losses on available-for-sale securities	(41,556)	(7,867)
Change in net unrealized loss on derivative instruments	1,547	1,614
Other comprehensive loss before income taxes	(40,009)	(6,253)
Income tax benefit	(12,325)	(1,858)
Other comprehensive loss	(27,684)	(4,395)
Comprehensive income (loss)	$ (15,601)	$ 6,872

XML

Consolidated Statements Of Changes In Stockholders' Equity - USD ($) $ in Thousands	Common Stock [Member]	Surplus [Member]	Retained Earnings [Member]	Accumulated Other Comprehensive Loss [Member]	Total
Balance (in shares) at Dec. 31, 2020	23,790,589
Balance at Dec. 31, 2020	$ 2,379	$ 105,547	$ 295,622	$ 3,570	$ 407,118
Net income			11,267		11,267
Other comprehensive loss				(4,395)	(4,395)
Repurchase of common stock (in shares)	(107,887)
Repurchase of common stock	$ (11)	(1,989)			(2,000)
Shares withheld upon the vesting and conversion of RSUs (in shares)	(16,918)
Shares withheld upon the vesting and conversion of RSUs	$ (2)	(318)			(320)
Common stock issued under stock compensation plans (in shares)	94,627
Common stock issued under stock compensation plans	$ 10	152			162
Common stock issued under dividend reinvestment and stock purchase plan (in shares)	22,341
Common stock issued under dividend reinvestment and stock purchase plan	$ 2	416			418
Stock-based compensation		390			390
Cash dividends declared			(4,518)		(4,518)
Balance (in shares) at Mar. 31, 2021	23,782,752
Balance at Mar. 31, 2021	$ 2,378	104,198	302,371	(825)	408,122
Balance (in shares) at Dec. 31, 2021	23,240,596
Balance at Dec. 31, 2021	$ 2,324	93,480	320,321	(2,313)	413,812
Net income			12,083		12,083
Other comprehensive loss				(27,684)	(27,684)
Repurchase of common stock (in shares)	(202,886)
Repurchase of common stock	$ (20)	(4,480)			(4,500)
Shares withheld upon the vesting and conversion of RSUs (in shares)	(25,628)
Shares withheld upon the vesting and conversion of RSUs	$ (3)	(542)			(545)
Common stock issued under stock compensation plans (in shares)	75,483
Common stock issued under stock compensation plans	$ 8	8			16
Common stock issued under dividend reinvestment and stock purchase plan (in shares)	18,505
Common stock issued under dividend reinvestment and stock purchase plan	$ 2	380			382
Stock-based compensation		516			516
Cash dividends declared			(4,619)		(4,619)
Balance (in shares) at Mar. 31, 2022	23,106,070
Balance at Mar. 31, 2022	$ 2,311	$ 89,362	$ 327,785	$ (29,997)	$ 389,461

XML

Consolidated Statements Of Cash Flows - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Cash Flows From Operating Activities:
Net income	$ 12,083	$ 11,267
Adjustments to reconcile net income to net cash provided by operating activities:
Provision (credit) for credit losses	433	(986)
Provision for deferred income taxes	974	1,234
Depreciation and amortization of premises and equipment	804	1,023
Amortization of right-of-use asset - operating leases	432	519
Premium amortization on investment securities, net	466	661
Net gain on sales of securities		(606)
Stock-based compensation expense	516	390
Accretion of cash surrender value on bank-owned life insurance	(742)	(579)
Pension credit	(32)	(82)
Decrease in other liabilities	(2,709)	(845)
Other increases in assets	(1,498)	(223)
Net cash provided by operating activities	10,727	11,773
Available-for-sale securities:
Proceeds from sales		54,192
Proceeds from maturities and redemptions	14,054	32,856
Purchases	(4,742)	(263,402)
Net (increase) decrease in loans	(121,266)	6,749
Net decrease in restricted stock	3,401	757
Purchases of premises and equipment, net	(1,252)	(558)
Net cash used in investing activities	(109,805)	(169,406)
Cash Flows From Financing Activities:
Net increase in deposits	230,145	215,120
Net decrease in short-term borrowings	(75,000)	(3,289)
Repayment of long-term debt		(20,000)
Proceeds from issuance of common stock, net of shares withheld	(163)	231
Repurchase of common stock	(4,500)	(2,000)
Cash dividends paid	(9,268)	(9,037)
Net cash provided by financing activities	141,214	181,025
Net increase in cash and cash equivalents	42,136	23,392
Cash and cash equivalents, beginning of year	43,675	211,182
Cash and cash equivalents, end of period	85,811	234,574
Supplemental Cash Flow Disclosures:
Cash paid for: Interest	2,932	4,929
Cash paid for: Income taxes	430	157
Cash paid for: Operating cash flows from operating leases	$ 720	$ 616

XML

Basis Of Presentation

3 Months Ended

Mar. 31, 2022

Basis Of Presentation [Abstract]

Basis Of Presentation

1 - BASIS OF PRESENTATION 

The accounting and reporting policies of The First of Long Island Corporation (“Corporation”) reflect banking industry practice and conform to generally accepted accounting principles (“GAAP”) in the United States.

The consolidated financial statements include the accounts of the Corporation and its wholly-owned subsidiary, The First National Bank of Long Island (“Bank”). The Bank has two wholly owned subsidiaries: FNY Service Corp. and The First of Long Island Agency, Inc. The Bank and FNY Service Corp. jointly own another subsidiary, The First of Long Island REIT, Inc., a real estate investment trust. The consolidated entity is referred to as the “Corporation” and the Bank and its subsidiaries are collectively referred to as the “Bank.” All intercompany balances and amounts have been eliminated. For further information refer to the consolidated financial statements and notes thereto included in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2021.

The consolidated financial information included herein as of and for the periods ended March 31, 2022 and 2021 is unaudited. However, such information reflects all adjustments which are, in the opinion of management, necessary for a fair statement of results for the interim periods. The December 31, 2021 consolidated balance sheet was derived from the Corporation's December 31, 2021 audited consolidated financial statements. When appropriate, items in the prior year financial statements are reclassified to conform to the current period presentation.

Use of Estimates. In preparing the consolidated financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported asset and liability balances, revenue and expense amounts, and the disclosures provided, including disclosure of contingent assets and liabilities, based on available information. Actual results could differ significantly from those estimates. Information available which could affect these judgements include, but are not limited to, changes in interest rates, changes in the performance of the economy and changes in the financial condition of borrowers.

XML

Comprehensive Income

3 Months Ended

Mar. 31, 2022

Comprehensive Income [Abstract]

Comprehensive Income

2 - COMPREHENSIVE INCOME

Comprehensive income includes net income and other comprehensive income (loss) (“OCI”). OCI includes revenues, expenses, gains and losses that under GAAP are included in comprehensive income but excluded from net income. OCI for the Corporation consists of unrealized holding gains or losses on available-for-sale (“AFS”) securities and derivative instruments and changes in the funded status of the Bank’s defined benefit pension plan, all net of related income taxes. Accumulated OCI is recognized as a separate component of stockholders’ equity.

The components of OCI and the related tax effects are as follows:

	Three Months Ended
	March 31,
(in thousands)	2022		2021
Change in net unrealized holding gains or losses on available-for-sale securities:
Change arising during the period	$	(41,556)	$	(7,261)
Reclassification adjustment for gains included in net income (1)		—		(606)
		(41,556)		(7,867)
Tax effect		(12,800)		(2,311)
		(28,756)		(5,556)
Change in unrealized loss on derivative instrument:
Amount of gain during the period		1,248		300
Reclassification adjustment for net interest expense included in net income (2)		299		1,314
		1,547		1,614
Tax effect		475		453
		1,072		1,161
Other comprehensive loss	$	(27,684)	$	(4,395)

(1) Represents net realized gains arising from the sale of AFS securities. These net gains are included in the consolidated statements of income in the line item “Net gains on sales of securities.”

(2) Represents the net interest expense recorded on derivative transactions and included in the consolidated statements of income under “Interest expense.”

The following table sets forth the components of accumulated OCI, net of tax:

			Current
	Balance		Period		Balance
(in thousands)	12/31/21		Change		3/31/22
Unrealized holding gains (losses) on available-for-sale securities	$	1,955	$	(28,756)	$	(26,801)
Unrealized actuarial loss on pension plan		(3,056)		—		(3,056)
Unrealized loss on derivative instruments		(1,212)		1,072		(140)
Accumulated other comprehensive loss, net of tax	$	(2,313)	$	(27,684)	$	(29,997)

XML

Investment Securities

3 Months Ended

Mar. 31, 2022

Investment Securities [Abstract]

Investment Securities

3 - INVESTMENT SECURITIES

The following tables set forth the amortized cost and estimated fair values of the Bank’s AFS investment securities at the dates indicated.

	March 31, 2022
			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
(in thousands)	Cost		Gains		Losses		Value
State and municipals	$	313,076	$	2,389	$	(6,608)	$	308,857
Pass-through mortgage securities		185,139		13		(16,878)		168,274
Collateralized mortgage obligations		104,502		1		(9,817)		94,686
Corporate bonds		119,000		—		(7,833)		111,167
	$	721,717	$	2,403	$	(41,136)	$	682,984
	December 31, 2021
State and municipals	$	315,747	$	11,600	$	(176)	$	327,171
Pass-through mortgage securities		187,494		54		(4,591)		182,957
Collateralized mortgage obligations		109,254		67		(3,239)		106,082
Corporate bonds		119,000		—		(892)		118,108
	$	731,495	$	11,721	$	(8,898)	$	734,318

At March 31, 2022 and December 31, 2021, investment securities with a carrying value of $390.7 million and $425.0 million, respectively, were pledged as collateral to secure public deposits, borrowed funds and derivative liabilities.

There were no holdings of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10% of stockholders’ equity at March 31, 2022 and December 31, 2021.

There was no allowance for credit losses associated with the investment securities portfolio at March 31, 2022 or December 31, 2021.

Securities With Unrealized Losses. The following tables set forth securities with unrealized losses presented by the length of time the securities have been in a continuous unrealized loss position.

	March 31, 2022
	Less than				12 Months
	12 Months				or More				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
(in thousands)	Value		Loss		Value		Loss		Value		Loss
State and municipals	$	95,119	$	(5,579)	$	3,125	$	(1,029)	$	98,244	$	(6,608)
Pass-through mortgage securities		46,412		(3,064)		120,764		(13,814)		167,176		(16,878)
Collateralized mortgage obligations		31,315		(3,033)		60,940		(6,784)		92,255		(9,817)
Corporate bonds		82,480		(5,520)		28,687		(2,313)		111,167		(7,833)
Total temporarily impaired	$	255,326	$	(17,196)	$	213,516	$	(23,940)	$	468,842	$	(41,136)
	December 31, 2021
State and municipals	$	18,429	$	(176)	$	—	$	—	$	18,429	$	(176)
Pass-through mortgage securities		179,575		(4,529)		1,641		(62)		181,216		(4,591)
Collateralized mortgage obligations		99,305		(3,239)		—		—		99,305		(3,239)
Corporate bonds		87,620		(380)		30,488		(512)		118,108		(892)
Total temporarily impaired	$	384,929	$	(8,324)	$	32,129	$	(574)	$	417,058	$	(8,898)

State and Municipals

At March 31, 2022, approximately $98.2 million of state and municipal bonds had an unrealized loss of $6.6 million. Each of the state and municipal bonds are considered high investment grade and rated Aa2/AA- or higher. The decline in value is attributable to changes in interest rates and illiquidity and not credit quality. The issuers continue to make timely principal and interest payments on the bonds. The Bank does not intend to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery. The fair value is expected to recover as the bonds approach maturity.

Pass-through Mortgage Securities

At March 31, 2022, approximately $167.2 million of pass-through mortgage security had an unrealized loss of $16.9 million. These securities were issued by U.S. government-sponsored agencies and are considered high investment grade. The decline in fair value is attributable to changes in interest rates and not credit quality. The issuers continue to make timely principal and interest payments on the bonds. The Bank does not intend to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery. The fair value is expected to recover as the bonds approach maturity.

Collateralized Mortgage Obligations

At March 31, 2022, approximately $92.3 million of collateralized mortgage obligations had an unrealized loss of $9.8 million. These securities were issued by U.S. government and government-sponsored agencies and are considered high investment grade. The decline in fair value is attributable to changes in interest rates and not credit quality. The issuers continue to make timely principal and interest payments on the bonds. The Bank does not intend to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery. The fair value is expected to recover as the bonds approach maturity.

Corporate Bonds

At March 31, 2022, approximately $111.2 million of the corporate bonds had an unrealized loss of $7.8 million. The corporate bonds represent senior unsecured debt obligations of six of the largest U.S. based financial institutions, including JPMorgan Chase, Bank of America, Citigroup, Goldman Sachs, Morgan Stanley and Wells Fargo. Each of the corporate bonds has a stated maturity of ten years and matures in 2028. The bonds reprice quarterly based on the ten year constant maturity swap rate.

Each of the financial institutions is considered upper medium investment grade and rated A3 or higher. The unrealized loss is attributable to changes in credit spreads and interest rates and the illiquid nature of the securities. The Bank does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery. Each of these financial institutions has diversified revenue streams, is well capitalized and continues to make timely interest payments. Management evaluates the quarterly financial statements of each company to determine if full payment of principal and interest is in doubt and does not believe there is any impairment at March 31, 2022.

Sales of AFS Securities. Sales of AFS securities were as follows:

	Three Months Ended
	March 31,
(in thousands)	2022		2021
Proceeds	$	—	$	54,192
Gains	$	—	$	622
Losses		—		(16)
Net gain	$	—	$	606

Income tax expense related to the net realized gains for the three months ended March 31, 2021 was $187,000.

Maturities. The following table sets forth by maturity the amortized cost and fair value of the Bank’s state and municipal securities, and corporate bonds at March 31, 2022 based on the earlier of their stated maturity or, if applicable, their pre-refunded date. The remaining securities in the Bank’s investment securities portfolio are mortgage-backed securities, consisting of pass-through mortgage securities and collateralized mortgage obligations. Although these securities are expected to have substantial periodic repayments they are reflected in the table below in aggregate amounts.

(in thousands)	Amortized Cost		Fair Value
Within one year	$	8,161	$	8,179
After 1 through 5 years		89,105		89,486
After 5 through 10 years		211,006		203,407
After 10 years		123,804		118,952
Mortgage-backed securities		289,641		262,960
	$	721,717	$	682,984

 

XML

Loans

3 Months Ended

Mar. 31, 2022

Loans [Abstract]

Loans

4 - LOANS

The following table sets forth the loans outstanding by class of loans at the dates indicated.

(in thousands)	March 31, 2022		December 31, 2021
Commercial and industrial	$	103,870	$	90,386
SBA PPP		12,377		30,534
Commercial mortgages:
Multifamily		942,880		864,207
Other		734,259		700,872
Owner-occupied		193,407		171,533
Residential mortgages:
Closed end		1,191,691		1,202,374
Revolving home equity		45,820		44,139
Consumer and other		2,021		991
	$	3,226,325	$	3,105,036

Management identifies loans in the Bank’s portfolio that must be individually evaluated for loss due to disparate risk characteristics or information suggesting that the Bank will be unable to collect all the principal and interest due. For loans individually evaluated, a specific reserve is estimated based on either the fair value of collateral or the discounted value of expected future cash flows. In estimating the fair value of real estate collateral, management utilizes appraisals or evaluations adjusted for costs to dispose and a distressed sale adjustment, if needed. Estimating the fair value of collateral other than real estate is also subjective in nature and sometimes requires difficult and complex judgements. Determining expected future cash flows can be more subjective than determining fair values. Expected future cash flows could differ significantly, both in timing and amount, from the cash flows actually received over the loan’s remaining life. Individually evaluated loans are excluded from the estimation of credit losses for the pooled portfolio.

For loans collectively evaluated for credit loss, management segregates its loan portfolio into distinct pools, certain of which are combined in reporting loans outstanding by class of loans: (1) commercial and industrial; (2) small business credit scored; (3) multifamily; (4) owner-occupied; (5) other commercial real estate; (6) construction and land development; (7) closed end residential mortgage; (8) revolving home equity; (9) consumer; (10) municipal loans; and (11) Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) loans. Historical loss information from the Bank’s own loan portfolio from December 31, 2007 to present provides a basis for management’s assessment of expected credit losses. The choice of a historical look-back period that begins in 2007 covers an entire economic cycle and impacts the average historical loss rates used to calculate the final allowance for credit losses (“ACL” or “allowance”). Due to the extensive loss data available, management selected the vintage approach to measure the historical loss component of credit losses for most of its loan pools. For the revolving home equity and small business credit scored pools, the PD/LGD (probability of default/loss given default) method is used to measure historical losses. No historical loss method was applied to the SBA PPP loan pool which is 100% guaranteed by the federal government.

Management believes that the methods selected fairly reflect the historical loss component of expected losses inherent in the Bank’s loan portfolio. However, since future losses could vary significantly from those experienced in the past, on a quarterly basis management adjusts its historical loss experience to reflect current and forecasted conditions. In doing so, management considers a variety of general qualitative and quantitative factors (“Q-factors”) and then subjectively determines the weight to assign to each in estimating losses. Qualitative characteristics include differences in underwriting standards, policies, lending staff and environmental risks. Management also considers whether further adjustments to historical loss information are needed to reflect the extent to which current conditions and reasonable and supportable forecasts over a one year to two year forecasting horizon differ from the conditions that existed during the historical loss period. These quantitative adjustments reflect changes to relevant data such as changes in unemployment rates, gross

domestic product (“GDP”), vacancies, average growth in pools of loans, delinquencies or other factors associated with the financial assets. The allowance for SBA PPP loans represents an estimate of potential loss due to documentation and processing deficiencies. The immediate reversion method is applied for periods beyond the forecasting horizon. The Bank’s ACL allocable to pools of loans that are collectively evaluated for credit loss results primarily from these qualitative and quantitative adjustments to historical loss experience. Because of the nature of the Q-factors and the degree of judgement involved in assessing their impact, management’s resulting estimate of losses may not accurately reflect current and future losses in the portfolio.

Growth in commercial mortgages and commercial and industrial loans was the main driver of the provision recorded in the first quarter of 2022, partially offset by declines in historical loss rates, improvements in economic conditions and other portfolio metrics.

The following tables present the activity in the ACL for the periods indicated.

(in thousands)	Balance at ‎1/1/2022		Chargeoffs		Recoveries		Provision (Credit) for Credit Losses		Balance at ‎3/31/22
Commercial and industrial	$	888	$	4	$	27	$	131	$	1,042
SBA PPP		46		—		—		(27)		19
Commercial mortgages:
Multifamily		8,154		—		—		230		8,384
Other		6,478		—		—		237		6,715
Owner-occupied		2,515		—		—		207		2,722
Residential mortgages:
Closed end		11,298		—		—		(282)		11,016
Revolving home equity		449		—		—		(73)		376
Consumer and other		3		—		—		10		13
	$	29,831	$	4	$	27	$	433	$	30,287

(in thousands)	Balance at ‎1/1/2021		Chargeoffs		Recoveries		Provision (Credit) for Credit Losses		Balance at ‎3/31/21
Commercial and industrial	$	1,416	$	135	$	12	$	(150)	$	1,143
SBA PPP		209		—		—		60		269
Commercial mortgages:
Multifamily		9,474		250		—		(150)		9,074
Other		4,913		—		—		54		4,967
Owner-occupied		1,905		165		91		80		1,911
Residential mortgages:
Closed end		14,706		—		—		(1,070)		13,636
Revolving home equity		407		—		—		192		599
Consumer and other		7		—		—		(2)		5
	$	33,037	$	550	$	103	$	(986)	$	31,604

Aging of Loans. The following tables present the aging of loans past due and loans on nonaccrual status by class of loans.

	March 31, 2022
	Past Due						Nonaccrual
							With an		With No		Total Past
					90 Days or		Allowance		Allowance		Due Loans &
					More and		for Credit		for Credit		Nonaccrual				Total
(in thousands)	30-59 Days		60-89 Days		Still Accruing		Loss		Loss		Loans		Current		Loans
Commercial and industrial	$	3	$	—	$	—	$	—	$	—	$	3	$	103,867	$	103,870
SBA PPP		209		—		—		—		—		209		12,168		12,377
Commercial mortgages:
Multifamily		—		—		—		—		—		—		942,880		942,880
Other		—		—		—		—		—		—		734,259		734,259
Owner-occupied		—		—		—		—		—		—		193,407		193,407
Residential mortgages:
Closed end		899		—		—		—		1,235		2,134		1,189,557		1,191,691
Revolving home equity		—		2		—		—		—		2		45,818		45,820
Consumer and other		—		—		—		—		—		—		2,021		2,021
	$	1,111	$	2	$	—	$	—	$	1,235	$	2,348	$	3,223,977	$	3,226,325
	December 31, 2021
Commercial and industrial	$	128	$	—	$	—	$	—	$	—	$	128	$	90,258	$	90,386
SBA PPP		259		—		—		—		—		259		30,275		30,534
Commercial mortgages:
Multifamily		—		—		—		—		—		—		864,207		864,207
Other		—		—		—		—		—		—		700,872		700,872
Owner-occupied		—		—		—		—		—		—		171,533		171,533
Residential mortgages:
Closed end		—		—		—		—		1,235		1,235		1,201,139		1,202,374
Revolving home equity		—		—		—		—		—		—		44,139		44,139
Consumer and other		73		—		—		—		—		73		918		991
	$	460	$	—	$	—	$	—	$	1,235	$	1,695	$	3,103,341	$	3,105,036

There were no loans in the process of foreclosure nor did the Bank hold any foreclosed residential real estate property at March 31, 2022 or December 31, 2021.

Accrued interest receivable from loans totaled $8.6 million and $8.0 million at March 31, 2022 and December 31, 2021, respectively, and is included in the line item “Other assets” on the consolidated balance sheets.

Troubled Debt Restructurings. A restructuring constitutes a troubled debt restructuring (“TDR”) when it includes a concession by the Bank and the borrower is experiencing financial difficulty. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. The Bank performs the evaluation under its internal underwriting policy.

The Bank did not modify any loans in a TDR during the first three months of 2022 or 2021.

At March 31, 2022 and December 31, 2021, the Bank had no allowance allocated to TDRs and no commitments to lend additional amounts in connection with loans that were classified as TDRs.

There were no TDRs for which there was a payment default during the three months ended March 31, 2022 and 2021 that were modified during the 12-month period prior to default. A loan is in payment default once it is 90 days contractually past due under the modified terms.

Risk Characteristics. Credit risk within the Bank’s loan portfolio primarily stems from factors such as changes in the borrower’s financial condition, credit concentrations, changes in collateral values, economic conditions including those arising from the pandemic, rent regulation and environmental contamination of properties securing mortgage loans. The Bank’s commercial loans, including those secured by real estate mortgages, are primarily made to small and medium-sized businesses. Such loans sometimes involve a higher degree of risk than those to larger companies because such businesses may have shorter operating histories, higher debt-to-equity ratios and may lack sophistication in internal record keeping and financial and operational controls. In addition, most of the Bank’s loans are made to businesses and consumers on Long Island and in the boroughs of New York City (“NYC”), and a large percentage of these loans are mortgage loans secured by properties located in those areas. The primary sources of repayment for residential and commercial mortgage loans include employment and other income of the borrowers, the businesses of the borrowers and cash flows from the underlying properties. In the case of multifamily mortgage loans, a substantial portion of the underlying properties are rent stabilized or rent controlled. These sources of repayment are dependent on, among other things, the strength of the local economy.

Credit Quality Indicators. The Bank categorizes loans into risk categories based on relevant information about the borrower’s ability to service their debt including, but not limited to, current financial information for the borrower and any guarantors, payment experience, credit underwriting documentation, public records, due diligence checks and current economic trends. Management analyzes loans individually and classifies them using risk rating matrices consistent with regulatory guidance as follows.

Watch: The borrower’s cash flow has a high degree of variability and subject to economic downturns. Liquidity is strained and the ability of the borrower to access traditional sources of credit is diminished.

Special Mention: The borrower has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Bank’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Bank to risk sufficient to warrant adverse classification.

Substandard: Loans are inadequately protected by the current sound worth and paying capacity of the borrower or the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans have all the inherent weaknesses of those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, based on existing facts, conditions and values, highly questionable and improbable.

Risk ratings on commercial and industrial loans and commercial mortgages are initially assigned during the underwriting process and affirmed as part of the approval process. The ratings are periodically reviewed and evaluated based on borrower contact, credit department review or independent loan review.

The Bank's loan risk rating and review policy establishes requirements for the annual review of commercial real estate and commercial and industrial loans. The requirements include details of the scope of coverage and selection process based on loan-type and risk rating. The Bank reviews at least 80% of its commercial real estate portfolio on an annual basis. Lines of credit are also reviewed annually at each proposed reaffirmation. The frequency of the review of other loans is determined by minimum principal balance thresholds and the Bank’s ongoing assessments of the borrower’s condition.

Residential mortgage loans, revolving home equity lines and other consumer loans are initially evaluated utilizing the borrower’s credit score. A credit score is a tool used in the Bank’s loan approval process, and a minimum score of 680 is generally required for new loans. Credit scores for each borrower are updated at least annually. However, regardless of credit score, loans may be classified, criticized or placed on management’s watch list if relevant information comes to light.

‎

The following table presents the amortized cost basis of loans by class of loans, vintage and risk rating. Loans shown as Pass are all loans other than those risk rated Watch, Special Mention, Substandard or Doubtful.

	March 31, 2022
	Term Loans by Origination Year												Revolving
(in thousands)	2022		2021		2020		2019		2018		Prior		Loans (1)		Total
Commercial and industrial:
Pass	$	7,746	$	36,360	$	17,281	$	7,339	$	12,620	$	4,529	$	17,731	$	103,606
Watch		—		—		264		—		—		—		—		264
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Doubtful		—		—		—		—		—		—		—		—
	$	7,746	$	36,360	$	17,545	$	7,339	$	12,620	$	4,529	$	17,731	$	103,870
SBA PPP:
Pass	$	—	$	12,165	$	212	$	—	$	—	$	—	$	—	$	12,377
Watch		—		—		—		—		—		—		—		—
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Doubtful		—		—		—		—		—		—		—		—
	$	—	$	12,165	$	212	$	—	$	—	$	—	$	—	$	12,377
Commercial mortgages – multifamily:
Pass	$	116,834	$	183,343	$	40,310	$	143,804	$	143,884	$	305,607	$	307	$	934,089
Watch		—		—		—		—		2,389		—		—		2,389
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		6,402		—		6,402
Doubtful		—		—		—		—		—		—		—		—
	$	116,834	$	183,343	$	40,310	$	143,804	$	146,273	$	312,009	$	307	$	942,880
Commercial mortgages – other:
Pass	$	60,606	$	231,887	$	116,826	$	38,371	$	45,999	$	232,584	$	72	$	726,345
Watch		—		—		—		—		947		1,170		—		2,117
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		5,797		—		5,797
Doubtful		—		—		—		—		—		—		—		—
	$	60,606	$	231,887	$	116,826	$	38,371	$	46,946	$	239,551	$	72	$	734,259
Commercial mortgages – owner-occupied:
Pass	$	20,699	$	63,248	$	23,710	$	42,385	$	2,928	$	40,095	$	342	$	193,407
Watch		—		—		—		—		—		—		—		—
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Doubtful		—		—		—		—		—		—		—		—
	$	20,699	$	63,248	$	23,710	$	42,385	$	2,928	$	40,095	$	342	$	193,407
Residential mortgages:
Pass	$	54,443	$	177,591	$	38,212	$	17,584	$	196,498	$	705,005	$	45,820	$	1,235,153
Watch		—		—		—		—		—		483		—		483
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		917		958		—		1,875
Doubtful		—		—		—		—		—		—		—		—
	$	54,443	$	177,591	$	38,212	$	17,584	$	197,415	$	706,446	$	45,820	$	1,237,511
Consumer and other:
Pass	$	375	$	—	$	—	$	108	$	—	$	136	$	467	$	1,086
Watch		—		—		—		—		—		—		—		—
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Doubtful		—		—		—		—		—		—		—		—
Not Rated		—		—		—		—		—		—		935		935
	$	375	$	—	$	—	$	108	$	—	$	136	$	1,402	$	2,021
Total Loans	$	260,703	$	704,594	$	236,815	$	249,591	$	406,182	$	1,302,766	$	65,674	$	3,226,325

(1) Includes commercial and industrial and residential mortgage lines converted to term of $5.9 million and $8.8 million, respectively.

XML

Stock-based Compensation

3 Months Ended

Mar. 31, 2022

Stock-based Compensation [Abstract]

Stock-based Compensation

5 - STOCK-BASED COMPENSATION 

The following table presents a summary of restricted stock units (“RSUs”) outstanding at March 31, 2022 and changes during the three month period then ended. Of the 249,726 RSUs outstanding at quarter end, 91,891 are scheduled to vest during 2022.

				Weighted-
		Weighted-		Average		Aggregate
		Average		Remaining		Intrinsic
	Number of	Grant-Date		Contractual		Value
	RSUs	Fair Value		Term (yrs.)		(in thousands)
Outstanding at January 1, 2022	207,359	$	17.70
Granted	117,114		19.96
Converted	(74,747)		18.47
Outstanding at March 31, 2022	249,726	$	18.53		1.47	$	4,860

As of March 31, 2022, there was $3.4 million of total unrecognized compensation cost related to non-vested RSUs. The total cost is expected to be recognized over a weighted-average period of 2.0 years.

 

XML

Fair Value Of Financial Instruments

3 Months Ended

Mar. 31, 2022

Fair Value Of Financial Instruments [Abstract]

Fair Value Of Financial Instruments

6 - FAIR VALUE OF FINANCIAL INSTRUMENTS

Financial Instruments Recorded at Fair Value. When measuring fair value, the Corporation uses a fair value hierarchy, which is designed to maximize the use of observable inputs and minimize the use of unobservable inputs. The hierarchy involves three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Corporation can access at the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs other than quoted prices that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect the Corporation’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The fair values of the Corporation’s financial assets and liabilities measured at fair value on a recurring basis are set forth in the table that follows. The fair values AFS securities are determined on a recurring basis using matrix pricing (Level 2 inputs). Matrix pricing, which is a mathematical technique widely used in the industry to value debt securities, does not rely exclusively on quoted prices for the specific securities but rather on the relationship of such securities to other benchmark quoted securities. Where no significant other observable inputs were available, Level 3 inputs were used. The fair values of interest rate swaps are based on valuation models using observable market data as of the measurement date resulting in a Level 2 classification.

	Fair Value Measurements Using:
			Quoted Prices		Significant
			in Active		Other		Significant
			Markets for		Observable		Unobservable
			Identical Assets		Inputs		Inputs
(in thousands)	Total		(Level 1)		(Level 2)		(Level 3)
March 31, 2022:
Financial Assets:
Available-for-Sale Securities:
State and municipals	$	308,857	$	—	$	307,855	$	1,002
Pass-through mortgage securities		168,274		—		168,274		—
Collateralized mortgage obligations		94,686		—		94,686		—
Corporate bonds		111,167		—		111,167		—
	$	682,984	$	—	$	681,982	$	1,002
Financial Liabilities:
Derivative - interest rate swaps	$	203	$	—	$	203	$	—
December 31, 2021:
Financial Assets:
Available-for-Sale Securities:
State and municipals	$	327,171	$	—	$	326,201	$	970
Pass-through mortgage securities		182,957		—		182,957		—
Collateralized mortgage obligations		106,082		—		106,082		—
Corporate bonds		118,108		—		118,108		—
	$	734,318	$	—	$	733,348	$	970
Financial Liabilities:
Derivative - interest rate swaps	$	1,750	$	—	$	1,750	$	—

State and municipal AFS securities measured using Level 3 inputs. The Bank held seven non-rated bond anticipation notes with a book value of $1.0 million at March 31, 2022. These bonds have a one year maturity and are issued by local municipalities that are customers of the Bank. Due to the short duration of the bonds, book value approximates fair value at March 31, 2022.

Premises and Facilities. Premises and facilities held-for-sale of $3.8 million are reported in the line item “Other assets” in the consolidated balance sheets and are measured at lower of cost or fair value on a nonrecurring basis at March 31, 2022 and December 31, 2021.

Financial Instruments Not Recorded at Fair Value. Fair value estimates are made at a specific point in time. Such estimates are generally subjective in nature and dependent upon a number of significant assumptions associated with each financial instrument or group of similar financial instruments, including estimates of discount rates, liquidity, risks associated with specific financial instruments, estimates of future cash flows, and relevant available market information. Changes in assumptions could significantly affect the estimates. In addition, fair value estimates do not reflect the value of anticipated future business, premiums or discounts that could result from offering for sale at one time the Corporation’s entire holdings of a particular financial instrument, or the income tax consequences of realizing gains or losses on the sale of financial instruments.

The following table sets forth the carrying amounts and estimated fair values of financial instruments that are not recorded at fair value in the Corporation’s financial statements.

	Level of	March 31, 2022				December 31, 2021
	Fair Value	Carrying				Carrying
(in thousands)	Hierarchy	Amount		Fair Value		Amount		Fair Value
Financial Assets:
Cash and cash equivalents	Level 1	$	85,811	$	85,811	$	43,675	$	43,675
Loans (1)	Level 3		3,196,038		3,064,328		3,075,205		3,048,791
Restricted stock	n/a		18,123		n/a		21,524		n/a
Financial Liabilities:
Checking deposits	Level 1		1,479,806		1,479,806		1,400,998		1,400,998
Savings, NOW and money market deposits	Level 1		1,736,821		1,736,821		1,685,410		1,685,410
Time deposits (1)	Level 2		328,763		326,036		228,837		232,973
Short-term borrowings	Level 1		50,000		50,000		125,000		125,000
Long-term debt (1)	Level 2		186,322		185,505		186,322		188,413

(1) The decrease in fair value of loans, time deposits and long-term debt are due to an increase in interest rates.

XML

Derivatives

3 Months Ended

Mar. 31, 2022

Derivatives [Abstract]

Derivatives

7 – DERIVATIVES

As part of its asset liability management activities, the Corporation utilizes an interest rate swap to help manage its interest rate risk position. The notional amount of an interest rate swap does not represent the amount exchanged by the parties. The exchange of cash flows is determined by reference to the notional amount and the other terms of the interest rate swap agreement.

The Bank entered into a five year interest rate swap with a notional amount totaling $50 million on January 17, 2019, which was designated as a cash flow hedge of certain Federal Home Loan Bank (“FHLB”) advances included in short term borrowings on the consolidated balance sheets. The swap was determined to be fully effective during the periods presented and therefore no amount of ineffectiveness has been included in net income. The aggregate fair value of the swap is recorded in other liabilities, with changes in fair value net of related income taxes recorded in OCI. The amount included in accumulated OCI would be reclassified to current earnings should the hedge no longer be considered effective. The Corporation expects the hedge to remain fully effective during the remaining term of the swap.

The following table summarizes information about the interest rate swap designated as a cash flow hedge.

	March 31, 2022	December 31, 2021
Notional amount	$50 million	$50 million
Weighted average fixed pay rate	2.62%	2.62%
Weighted average 3-month LIBOR receive rate	0.23%	0.13%
Weighted average maturity	1.80 Years	2.05 Years

Interest expense recorded on the swap transactions, which totaled $299,000 and $1.3 million for the three months ended March 31, 2022 and 2021, respectively, is recorded as a component of interest expense in the consolidated statements of income. Amounts reported in accumulated OCI related to swaps will be reclassified to interest expense as interest payments are made on the Bank’s variable-rate liabilities. During the three months ended March 31, 2022, the Corporation had $299,000 of reclassifications to interest expense. During the next 12 months, the Corporation estimates that $265,000 will be reclassified as an increase to interest expense.

The following table presents the net gains and losses recorded in the consolidated statements of income and the consolidated statements of comprehensive income relating to interest rate swaps.

	Three Months Ended
	March 31,
(in thousands)	2022		2021
Interest rate contracts:
Amount of gain recognized in OCI (effective portion)	$	1,248	$	300
Amount of loss reclassified from OCI to interest expense		299		1,314
Amount of loss recognized in other noninterest income (ineffective portion)		—		—

The following table reflects the amounts relating to the interest rate swap included in the consolidated balance sheets at the periods indicated.

	March 31, 2022						December 31, 2021
	Notional		Fair Value					Notional	Fair Value
(in thousands)	Amount		Asset		Liability			Amount	Asset		Liability
Included in other liabilities			$	—	$	203			$	—	$	1,750
Interest rate swap hedging FHLB advances	$	50,000					$	50,000

Credit Risk Related Contingent Features. The Bank’s agreement with its interest rate swap counterparty sets forth minimum collateral posting thresholds. If the termination value of the swap is a net asset position, the counterparty may be required to post collateral against its obligations to the Bank under the agreement. However, if the termination value of the swap is a net liability position, the Bank may be required to post collateral to the counterparty. At March 31, 2022, the Bank was in compliance with the collateral posting provisions of its counterparty. The total amount of collateral posted was approximately $3.5 million. If the Bank had breached any of these provisions at March 31, 2022, it could have been required to settle its obligations under the agreement at the termination value.

XML

Impact Of Issued But Not Yet Effective Accounting Standards

3 Months Ended

Mar. 31, 2022

Impact Of Issued But Not Yet Effective Accounting Standards [Abstract]

Impact Of Issued But Not Yet Effective Accounting Standards

8 – IMPACT OF ISSUED BUT NOT YET EFFECTIVE ACCOUNTING STANDARDS

The pronouncements discussed in this section are not intended to be an all-inclusive list, but rather only those pronouncements that could potentially have an impact on the Corporation’s financial position, results of operations or disclosures.

In March 2022, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (“ASU”) 2022-2 “Financial Instruments (Topic 326) Troubled Debt Restructurings and Vintage Disclosures” which affect entities that have adopted ASU 2016-13 “Measurement of Credit Losses on Financial Instruments” (“CECL”). The amendments in the ASU that relate to TDRs eliminate the TDR recognition and measurement guidance and instead require than an entity evaluate whether the modification represents a new loan or a continuation of an existing loan, while also enhancing disclosure requirements. The amendments that relate to vintage disclosures require that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of CECL. Gross write-offs must be included in the vintage disclosures required by CECL. For entities that have adopted CECL such as the Corporation, the amendments in this ASU are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, and should generally be applied prospectively. Early adoption is permitted, including adoption in an interim period. An entity may elect to early adopt the amendments related to TDRs separately from the amendments related to vintage disclosures. The adoption of ASU 2022-2 will modify the Corporation’s disclosures but is not expected to have a material impact on its financial position or results of operations.

XML

Basis Of Presentation (Policy)

3 Months Ended

Mar. 31, 2022

Basis Of Presentation [Abstract]

Basis Of Presentation

BASIS OF PRESENTATION 

The accounting and reporting policies of The First of Long Island Corporation (“Corporation”) reflect banking industry practice and conform to generally accepted accounting principles (“GAAP”) in the United States.

The consolidated financial statements include the accounts of the Corporation and its wholly-owned subsidiary, The First National Bank of Long Island (“Bank”). The Bank has two wholly owned subsidiaries: FNY Service Corp. and The First of Long Island Agency, Inc. The Bank and FNY Service Corp. jointly own another subsidiary, The First of Long Island REIT, Inc., a real estate investment trust. The consolidated entity is referred to as the “Corporation” and the Bank and its subsidiaries are collectively referred to as the “Bank.” All intercompany balances and amounts have been eliminated. For further information refer to the consolidated financial statements and notes thereto included in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2021.

The consolidated financial information included herein as of and for the periods ended March 31, 2022 and 2021 is unaudited. However, such information reflects all adjustments which are, in the opinion of management, necessary for a fair statement of results for the interim periods. The December 31, 2021 consolidated balance sheet was derived from the Corporation's December 31, 2021 audited consolidated financial statements. When appropriate, items in the prior year financial statements are reclassified to conform to the current period presentation.

Use Of Estimates

Use of Estimates. In preparing the consolidated financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported asset and liability balances, revenue and expense amounts, and the disclosures provided, including disclosure of contingent assets and liabilities, based on available information. Actual results could differ significantly from those estimates. Information available which could affect these judgements include, but are not limited to, changes in interest rates, changes in the performance of the economy and changes in the financial condition of borrowers.

XML

Comprehensive Income (Tables)

3 Months Ended

Mar. 31, 2022

Comprehensive Income [Abstract]

Components Of OCI And Related Tax Effects

	Three Months Ended
	March 31,
(in thousands)	2022		2021
Change in net unrealized holding gains or losses on available-for-sale securities:
Change arising during the period	$	(41,556)	$	(7,261)
Reclassification adjustment for gains included in net income (1)		—		(606)
		(41,556)		(7,867)
Tax effect		(12,800)		(2,311)
		(28,756)		(5,556)
Change in unrealized loss on derivative instrument:
Amount of gain during the period		1,248		300
Reclassification adjustment for net interest expense included in net income (2)		299		1,314
		1,547		1,614
Tax effect		475		453
		1,072		1,161
Other comprehensive loss	$	(27,684)	$	(4,395)

(1) Represents net realized gains arising from the sale of AFS securities. These net gains are included in the consolidated statements of income in the line item “Net gains on sales of securities.”

(2) Represents the net interest expense recorded on derivative transactions and included in the consolidated statements of income under “Interest expense.”

Components Of Accumulated OCI, Net Of Tax

			Current
	Balance		Period		Balance
(in thousands)	12/31/21		Change		3/31/22
Unrealized holding gains (losses) on available-for-sale securities	$	1,955	$	(28,756)	$	(26,801)
Unrealized actuarial loss on pension plan		(3,056)		—		(3,056)
Unrealized loss on derivative instruments		(1,212)		1,072		(140)
Accumulated other comprehensive loss, net of tax	$	(2,313)	$	(27,684)	$	(29,997)

XML

Investment Securities (Tables)

3 Months Ended

Mar. 31, 2022

Investment Securities [Abstract]

Amortized Cost And Estimated Fair Values Of AFS Investment Securities

	March 31, 2022
			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
(in thousands)	Cost		Gains		Losses		Value
State and municipals	$	313,076	$	2,389	$	(6,608)	$	308,857
Pass-through mortgage securities		185,139		13		(16,878)		168,274
Collateralized mortgage obligations		104,502		1		(9,817)		94,686
Corporate bonds		119,000		—		(7,833)		111,167
	$	721,717	$	2,403	$	(41,136)	$	682,984
	December 31, 2021
State and municipals	$	315,747	$	11,600	$	(176)	$	327,171
Pass-through mortgage securities		187,494		54		(4,591)		182,957
Collateralized mortgage obligations		109,254		67		(3,239)		106,082
Corporate bonds		119,000		—		(892)		118,108
	$	731,495	$	11,721	$	(8,898)	$	734,318

Securities With A Continuous Unrealized Loss Position

	March 31, 2022
	Less than				12 Months
	12 Months				or More				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
(in thousands)	Value		Loss		Value		Loss		Value		Loss
State and municipals	$	95,119	$	(5,579)	$	3,125	$	(1,029)	$	98,244	$	(6,608)
Pass-through mortgage securities		46,412		(3,064)		120,764		(13,814)		167,176		(16,878)
Collateralized mortgage obligations		31,315		(3,033)		60,940		(6,784)		92,255		(9,817)
Corporate bonds		82,480		(5,520)		28,687		(2,313)		111,167		(7,833)
Total temporarily impaired	$	255,326	$	(17,196)	$	213,516	$	(23,940)	$	468,842	$	(41,136)
	December 31, 2021
State and municipals	$	18,429	$	(176)	$	—	$	—	$	18,429	$	(176)
Pass-through mortgage securities		179,575		(4,529)		1,641		(62)		181,216		(4,591)
Collateralized mortgage obligations		99,305		(3,239)		—		—		99,305		(3,239)
Corporate bonds		87,620		(380)		30,488		(512)		118,108		(892)
Total temporarily impaired	$	384,929	$	(8,324)	$	32,129	$	(574)	$	417,058	$	(8,898)

Sales Of Available-For-Sale Securities

	Three Months Ended
	March 31,
(in thousands)	2022		2021
Proceeds	$	—	$	54,192
Gains	$	—	$	622
Losses		—		(16)
Net gain	$	—	$	606

Maturities

(in thousands)	Amortized Cost		Fair Value
Within one year	$	8,161	$	8,179
After 1 through 5 years		89,105		89,486
After 5 through 10 years		211,006		203,407
After 10 years		123,804		118,952
Mortgage-backed securities		289,641		262,960
	$	721,717	$	682,984

XML

Loans (Tables)

3 Months Ended

Mar. 31, 2022

Loans [Abstract]

Loans Outstanding By Class Of Loans

(in thousands)	March 31, 2022		December 31, 2021
Commercial and industrial	$	103,870	$	90,386
SBA PPP		12,377		30,534
Commercial mortgages:
Multifamily		942,880		864,207
Other		734,259		700,872
Owner-occupied		193,407		171,533
Residential mortgages:
Closed end		1,191,691		1,202,374
Revolving home equity		45,820		44,139
Consumer and other		2,021		991
	$	3,226,325	$	3,105,036

Allowance For Loan Losses

(in thousands)	Balance at ‎1/1/2022		Chargeoffs		Recoveries		Provision (Credit) for Credit Losses		Balance at ‎3/31/22
Commercial and industrial	$	888	$	4	$	27	$	131	$	1,042
SBA PPP		46		—		—		(27)		19
Commercial mortgages:
Multifamily		8,154		—		—		230		8,384
Other		6,478		—		—		237		6,715
Owner-occupied		2,515		—		—		207		2,722
Residential mortgages:
Closed end		11,298		—		—		(282)		11,016
Revolving home equity		449		—		—		(73)		376
Consumer and other		3		—		—		10		13
	$	29,831	$	4	$	27	$	433	$	30,287

(in thousands)	Balance at ‎1/1/2021		Chargeoffs		Recoveries		Provision (Credit) for Credit Losses		Balance at ‎3/31/21
Commercial and industrial	$	1,416	$	135	$	12	$	(150)	$	1,143
SBA PPP		209		—		—		60		269
Commercial mortgages:
Multifamily		9,474		250		—		(150)		9,074
Other		4,913		—		—		54		4,967
Owner-occupied		1,905		165		91		80		1,911
Residential mortgages:
Closed end		14,706		—		—		(1,070)		13,636
Revolving home equity		407		—		—		192		599
Consumer and other		7		—		—		(2)		5
	$	33,037	$	550	$	103	$	(986)	$	31,604

Aging Of The Recorded Investment In Loans

	March 31, 2022
	Past Due						Nonaccrual
							With an		With No		Total Past
					90 Days or		Allowance		Allowance		Due Loans &
					More and		for Credit		for Credit		Nonaccrual				Total
(in thousands)	30-59 Days		60-89 Days		Still Accruing		Loss		Loss		Loans		Current		Loans
Commercial and industrial	$	3	$	—	$	—	$	—	$	—	$	3	$	103,867	$	103,870
SBA PPP		209		—		—		—		—		209		12,168		12,377
Commercial mortgages:
Multifamily		—		—		—		—		—		—		942,880		942,880
Other		—		—		—		—		—		—		734,259		734,259
Owner-occupied		—		—		—		—		—		—		193,407		193,407
Residential mortgages:
Closed end		899		—		—		—		1,235		2,134		1,189,557		1,191,691
Revolving home equity		—		2		—		—		—		2		45,818		45,820
Consumer and other		—		—		—		—		—		—		2,021		2,021
	$	1,111	$	2	$	—	$	—	$	1,235	$	2,348	$	3,223,977	$	3,226,325
	December 31, 2021
Commercial and industrial	$	128	$	—	$	—	$	—	$	—	$	128	$	90,258	$	90,386
SBA PPP		259		—		—		—		—		259		30,275		30,534
Commercial mortgages:
Multifamily		—		—		—		—		—		—		864,207		864,207
Other		—		—		—		—		—		—		700,872		700,872
Owner-occupied		—		—		—		—		—		—		171,533		171,533
Residential mortgages:
Closed end		—		—		—		—		1,235		1,235		1,201,139		1,202,374
Revolving home equity		—		—		—		—		—		—		44,139		44,139
Consumer and other		73		—		—		—		—		73		918		991
	$	460	$	—	$	—	$	—	$	1,235	$	1,695	$	3,103,341	$	3,105,036

Amortized Cost Basis of Loans by Class of Loans, Vintage and Risk Rating

	March 31, 2022
	Term Loans by Origination Year												Revolving
(in thousands)	2022		2021		2020		2019		2018		Prior		Loans (1)		Total
Commercial and industrial:
Pass	$	7,746	$	36,360	$	17,281	$	7,339	$	12,620	$	4,529	$	17,731	$	103,606
Watch		—		—		264		—		—		—		—		264
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Doubtful		—		—		—		—		—		—		—		—
	$	7,746	$	36,360	$	17,545	$	7,339	$	12,620	$	4,529	$	17,731	$	103,870
SBA PPP:
Pass	$	—	$	12,165	$	212	$	—	$	—	$	—	$	—	$	12,377
Watch		—		—		—		—		—		—		—		—
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Doubtful		—		—		—		—		—		—		—		—
	$	—	$	12,165	$	212	$	—	$	—	$	—	$	—	$	12,377
Commercial mortgages – multifamily:
Pass	$	116,834	$	183,343	$	40,310	$	143,804	$	143,884	$	305,607	$	307	$	934,089
Watch		—		—		—		—		2,389		—		—		2,389
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		6,402		—		6,402
Doubtful		—		—		—		—		—		—		—		—
	$	116,834	$	183,343	$	40,310	$	143,804	$	146,273	$	312,009	$	307	$	942,880
Commercial mortgages – other:
Pass	$	60,606	$	231,887	$	116,826	$	38,371	$	45,999	$	232,584	$	72	$	726,345
Watch		—		—		—		—		947		1,170		—		2,117
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		5,797		—		5,797
Doubtful		—		—		—		—		—		—		—		—
	$	60,606	$	231,887	$	116,826	$	38,371	$	46,946	$	239,551	$	72	$	734,259
Commercial mortgages – owner-occupied:
Pass	$	20,699	$	63,248	$	23,710	$	42,385	$	2,928	$	40,095	$	342	$	193,407
Watch		—		—		—		—		—		—		—		—
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Doubtful		—		—		—		—		—		—		—		—
	$	20,699	$	63,248	$	23,710	$	42,385	$	2,928	$	40,095	$	342	$	193,407
Residential mortgages:
Pass	$	54,443	$	177,591	$	38,212	$	17,584	$	196,498	$	705,005	$	45,820	$	1,235,153
Watch		—		—		—		—		—		483		—		483
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		917		958		—		1,875
Doubtful		—		—		—		—		—		—		—		—
	$	54,443	$	177,591	$	38,212	$	17,584	$	197,415	$	706,446	$	45,820	$	1,237,511
Consumer and other:
Pass	$	375	$	—	$	—	$	108	$	—	$	136	$	467	$	1,086
Watch		—		—		—		—		—		—		—		—
Special Mention		—		—		—		—		—		—		—		—
Substandard		—		—		—		—		—		—		—		—
Doubtful		—		—		—		—		—		—		—		—
Not Rated		—		—		—		—		—		—		935		935
	$	375	$	—	$	—	$	108	$	—	$	136	$	1,402	$	2,021
Total Loans	$	260,703	$	704,594	$	236,815	$	249,591	$	406,182	$	1,302,766	$	65,674	$	3,226,325

(1) Includes commercial and industrial and residential mortgage lines converted to term of $5.9 million and $8.8 million, respectively.

XML

Stock-based Compensation (Tables)

3 Months Ended

Mar. 31, 2022

Stock-based Compensation [Abstract]

RSU Activity

				Weighted-
		Weighted-		Average		Aggregate
		Average		Remaining		Intrinsic
	Number of	Grant-Date		Contractual		Value
	RSUs	Fair Value		Term (yrs.)		(in thousands)
Outstanding at January 1, 2022	207,359	$	17.70
Granted	117,114		19.96
Converted	(74,747)		18.47
Outstanding at March 31, 2022	249,726	$	18.53		1.47	$	4,860

XML

Fair Value Of Financial Instruments (Tables)

3 Months Ended

Mar. 31, 2022

Fair Value Of Financial Instruments [Abstract]

Assets Measured On Recurring Basis

	Fair Value Measurements Using:
			Quoted Prices		Significant
			in Active		Other		Significant
			Markets for		Observable		Unobservable
			Identical Assets		Inputs		Inputs
(in thousands)	Total		(Level 1)		(Level 2)		(Level 3)
March 31, 2022:
Financial Assets:
Available-for-Sale Securities:
State and municipals	$	308,857	$	—	$	307,855	$	1,002
Pass-through mortgage securities		168,274		—		168,274		—
Collateralized mortgage obligations		94,686		—		94,686		—
Corporate bonds		111,167		—		111,167		—
	$	682,984	$	—	$	681,982	$	1,002
Financial Liabilities:
Derivative - interest rate swaps	$	203	$	—	$	203	$	—
December 31, 2021:
Financial Assets:
Available-for-Sale Securities:
State and municipals	$	327,171	$	—	$	326,201	$	970
Pass-through mortgage securities		182,957		—		182,957		—
Collateralized mortgage obligations		106,082		—		106,082		—
Corporate bonds		118,108		—		118,108		—
	$	734,318	$	—	$	733,348	$	970
Financial Liabilities:
Derivative - interest rate swaps	$	1,750	$	—	$	1,750	$	—

Financial Instruments

	Level of	March 31, 2022				December 31, 2021
	Fair Value	Carrying				Carrying
(in thousands)	Hierarchy	Amount		Fair Value		Amount		Fair Value
Financial Assets:
Cash and cash equivalents	Level 1	$	85,811	$	85,811	$	43,675	$	43,675
Loans (1)	Level 3		3,196,038		3,064,328		3,075,205		3,048,791
Restricted stock	n/a		18,123		n/a		21,524		n/a
Financial Liabilities:
Checking deposits	Level 1		1,479,806		1,479,806		1,400,998		1,400,998
Savings, NOW and money market deposits	Level 1		1,736,821		1,736,821		1,685,410		1,685,410
Time deposits (1)	Level 2		328,763		326,036		228,837		232,973
Short-term borrowings	Level 1		50,000		50,000		125,000		125,000
Long-term debt (1)	Level 2		186,322		185,505		186,322		188,413

(1) The decrease in fair value of loans, time deposits and long-term debt are due to an increase in interest rates.

XML

Derivatives (Tables) - Cash Flow Hedging [Member]

3 Months Ended

Mar. 31, 2022

Derivative Instruments and Hedging Activities Disclosures [Line Items]

Schedule Of Interest Rate Swaps

	March 31, 2022	December 31, 2021
Notional amount	$50 million	$50 million
Weighted average fixed pay rate	2.62%	2.62%
Weighted average 3-month LIBOR receive rate	0.23%	0.13%
Weighted average maturity	1.80 Years	2.05 Years

Schedule Of Losses Recorded In The Consolidated Statements Of Income And The Consolidated Statements Of Comprehensive Income

	Three Months Ended
	March 31,
(in thousands)	2022		2021
Interest rate contracts:
Amount of gain recognized in OCI (effective portion)	$	1,248	$	300
Amount of loss reclassified from OCI to interest expense		299		1,314
Amount of loss recognized in other noninterest income (ineffective portion)		—		—

Schedule Of Cash Flow Hedges Included In The Consolidated Balance Sheets

	March 31, 2022						December 31, 2021
	Notional		Fair Value					Notional	Fair Value
(in thousands)	Amount		Asset		Liability			Amount	Asset		Liability
Included in other liabilities			$	—	$	203			$	—	$	1,750
Interest rate swap hedging FHLB advances	$	50,000					$	50,000

XML

Basis Of Presentation (Narrative) (Details)	Mar. 31, 2022 item
Bank [Member]
Number of subsidiaries	2

XML

Comprehensive Income (Components Of OCI And Related Tax Effects) (Details) - USD ($) $ in Thousands		3 Months Ended
		Mar. 31, 2022	Mar. 31, 2021
Change in net unrealized holding gains or losses on available-for-sale securities:
Change arising during the period		$ (41,556)	$ (7,261)
Reclassification adjustment for gains included in net income	[1]		(606)
Change in net unrealized holding losses on available-for-sale securities		(41,556)	(7,867)
Tax effect		(12,800)	(2,311)
Total		(28,756)	(5,556)
Change in unrealized loss on derivative instruments:
Amount of gain during the period		1,248	300
Reclassification adjustment for net interest expense included in net income	[2]	299	1,314
Change in unrealized loss on derivative instruments		1,547	1,614
Tax effect		475	453
Total		1,072	1,161
Other comprehensive loss		$ (27,684)	$ (4,395)

[1] Represents net realized gains arising from the sale of AFS securities. These net gains are included in the consolidated statements of income in the line item “Net gains on sales of securities.”

[2] Represents the net interest expense recorded on derivative transactions and included in the consolidated statements of income under “Interest expense.”

XML

Comprehensive Income (Components Of Accumulated OCI, Net Of Tax) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Accumulated Other Comprehensive Income (Loss) [Line Items]
Balance	$ 413,812	$ 407,118
Current Period Change	(27,684)	(4,395)
Balance	389,461	408,122
Unrealized Holding Gains (Losses) On Available-For-Sale Securities [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Balance	1,955
Current Period Change	(28,756)
Balance	(26,801)
Unrealized Actuarial Loss On Pension Plan [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Balance	(3,056)
Balance	(3,056)
Unrealized Loss On Derivative Instruments [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Balance	(1,212)
Current Period Change	1,072
Balance	(140)
Accumulated Other Comprehensive Loss [Member]
Accumulated Other Comprehensive Income (Loss) [Line Items]
Balance	(2,313)	3,570
Current Period Change	(27,684)	(4,395)
Balance	$ (29,997)	$ (825)

XML

Investment Securities (Narrative) (Details)	3 Months Ended
	Mar. 31, 2021 USD ($)	Mar. 31, 2022 USD ($) item	Dec. 31, 2021 USD ($) item
Investment Securities [Line Items]
Number of holdings greater than 10 percent of stockholders equity | item		0	0
Income tax expense (benefit) related to net realized gains (losses)	$ 187,000
Restricted investment securities		$ 390,700,000	$ 425,000,000.0
Allowance for credit losses		0	0
Fair Value		468,842,000	417,058,000
Unrealized Loss		41,136,000	8,898,000
State And Municipals [Member]
Investment Securities [Line Items]
Fair Value		98,244,000	18,429,000
Unrealized Loss		6,608,000	176,000
Pass-Through Mortgage Securities [Member]
Investment Securities [Line Items]
Fair Value		167,176,000	181,216,000
Unrealized Loss		16,878,000	4,591,000
Collateralized Mortgage Obligations [Member]
Investment Securities [Line Items]
Fair Value		92,255,000	99,305,000
Unrealized Loss		9,817,000	3,239,000
Corporate Bonds [Member]
Investment Securities [Line Items]
Fair Value		111,167,000	118,108,000
Unrealized Loss		$ 7,833,000	$ 892,000
Number of institutions | item		6

XML

Investment Securities (Amortized Cost And Estimated Fair Values Of AFS Investment Securities) (Details) - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Schedule Of Amortized Cost And Estimated Fair Values [Line Items]
Amortized Cost	$ 721,717	$ 731,495
Available-for-Sale Securities, Gross Unrealized Gains	2,403	11,721
Available-for-Sale Securities, Gross Unrealized Losses	(41,136)	(8,898)
Available-for-Sale Securities, Fair value	682,984	734,318
State And Municipals [Member]
Schedule Of Amortized Cost And Estimated Fair Values [Line Items]
Amortized Cost	313,076	315,747
Available-for-Sale Securities, Gross Unrealized Gains	2,389	11,600
Available-for-Sale Securities, Gross Unrealized Losses	(6,608)	(176)
Available-for-Sale Securities, Fair value	308,857	327,171
Pass-Through Mortgage Securities [Member]
Schedule Of Amortized Cost And Estimated Fair Values [Line Items]
Amortized Cost	185,139	187,494
Available-for-Sale Securities, Gross Unrealized Gains	13	54
Available-for-Sale Securities, Gross Unrealized Losses	(16,878)	(4,591)
Available-for-Sale Securities, Fair value	168,274	182,957
Collateralized Mortgage Obligations [Member]
Schedule Of Amortized Cost And Estimated Fair Values [Line Items]
Amortized Cost	104,502	109,254
Available-for-Sale Securities, Gross Unrealized Gains	1	67
Available-for-Sale Securities, Gross Unrealized Losses	(9,817)	(3,239)
Available-for-Sale Securities, Fair value	94,686	106,082
Corporate Bonds [Member]
Schedule Of Amortized Cost And Estimated Fair Values [Line Items]
Amortized Cost	119,000	119,000
Available-for-Sale Securities, Gross Unrealized Losses	(7,833)	(892)
Available-for-Sale Securities, Fair value	$ 111,167	$ 118,108

XML

Investment Securities (Securities With A Continuous Unrealized Loss Position) (Details) - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Debt Securities, Available-for-sale [Line Items]
Less than 12 Months, Fair Value	$ 255,326	$ 384,929
Less than 12 Months, Unrealized Loss	(17,196)	(8,324)
12 Months or More, Fair Value	213,516	32,129
12 Months or More, Unrealized Loss	(23,940)	(574)
Total, Fair Value	468,842	417,058
Total, Unrealized Loss	(41,136)	(8,898)
State And Municipals [Member]
Debt Securities, Available-for-sale [Line Items]
Less than 12 Months, Fair Value	95,119	18,429
Less than 12 Months, Unrealized Loss	(5,579)	(176)
12 Months or More, Fair Value	3,125
12 Months or More, Unrealized Loss	(1,029)
Total, Fair Value	98,244	18,429
Total, Unrealized Loss	(6,608)	(176)
Pass-Through Mortgage Securities [Member]
Debt Securities, Available-for-sale [Line Items]
Less than 12 Months, Fair Value	46,412	179,575
Less than 12 Months, Unrealized Loss	(3,064)	(4,529)
12 Months or More, Fair Value	120,764	1,641
12 Months or More, Unrealized Loss	(13,814)	(62)
Total, Fair Value	167,176	181,216
Total, Unrealized Loss	(16,878)	(4,591)
Collateralized Mortgage Obligations [Member]
Debt Securities, Available-for-sale [Line Items]
Less than 12 Months, Fair Value	31,315	99,305
Less than 12 Months, Unrealized Loss	(3,033)	(3,239)
12 Months or More, Fair Value	60,940
12 Months or More, Unrealized Loss	(6,784)
Total, Fair Value	92,255	99,305
Total, Unrealized Loss	(9,817)	(3,239)
Corporate Bonds [Member]
Debt Securities, Available-for-sale [Line Items]
Less than 12 Months, Fair Value	82,480	87,620
Less than 12 Months, Unrealized Loss	(5,520)	(380)
12 Months or More, Fair Value	28,687	30,488
12 Months or More, Unrealized Loss	(2,313)	(512)
Total, Fair Value	111,167	118,108
Total, Unrealized Loss	$ (7,833)	$ (892)

XML

Investment Securities (Sales Of Available-For-Sale Securities) (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2021 USD ($)
Investment Securities [Abstract]
Proceeds	$ 54,192
Gains	622
Losses	(16)
Net gains	$ 606

XML

Investment Securities (Maturities) (Details) - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Investment Securities [Abstract]
Amortized Cost, Within one year	$ 8,161
Amortized Cost, After 1 through 5 years	89,105
Amortized Cost, After 5 through 10 years	211,006
Amortized Cost, After 10 years	123,804
Amortized Cost, Mortgage-backed securities	289,641
Amortized Cost	721,717	$ 731,495
Fair Value, Within one year	8,179
Fair Value, After 1 through 5 years	89,486
Fair Value, After 5 through 10 years	203,407
Fair Value, After 10 years	118,952
Fair Value, Mortgage-backed securities	262,960
Fair Value	$ 682,984	$ 734,318

XML

Loans (Narrative) (Details)	3 Months Ended		12 Months Ended
	Mar. 31, 2022 USD ($) loan contract item	Mar. 31, 2021 loan contract	Dec. 31, 2021 USD ($) item loan
Financing Receivable, Past Due [Line Items]
Allowance for loan losses, TDR	$ 0		$ 0
Number of days past due to be considered default	90 days
Minimum prior year principal balance of commercial Real estate loans required to be reviewed annually			80.00%
Number of contracts with payment default | contract	0	0
Number of commitments to lend | item	0		0
Number of loans in the process of foreclosure | loan	0		0
Number of loans modified | loan	0	0
Accrued interest receivable	$ 8,600,000		$ 8,000,000.0
Residential Mortgages [Member]
Financing Receivable, Past Due [Line Items]
Real estate acquired through foreclosure	$ 0		$ 0

XML

Loans (Loans Outstanding By Class Of Loans) (Details) - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans outstanding	$ 3,226,325	$ 3,105,036
Commercial And Industrial [Member]
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans outstanding	103,870	90,386
SBA Paycheck Protection Program [Member]
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans outstanding	12,377	30,534
Commercial Mortgages [Member] | Multifamily Loan [Member]
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans outstanding	942,880	864,207
Commercial Mortgages [Member] | Other Loan [Member]
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans outstanding	734,259	700,872
Commercial Mortgages [Member] | Owner-occupied Loan [Member]
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans outstanding	193,407	171,533
Residential Mortgages [Member]
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans outstanding	1,237,511
Residential Mortgages [Member] | Closed-end [Member]
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans outstanding	1,191,691	1,202,374
Residential Mortgages [Member] | Revolving Home Equity [Member]
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans outstanding	45,820	44,139
Consumer And Other [Member]
Financing Receivable, Allowance for Credit Loss [Line Items]
Loans outstanding	$ 2,021	$ 991

XML

Loans (Allowance For Loan Losses) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2021
Financing Receivable, Allowance for Credit Loss [Line Items]
Allowance for credit losses, beginning balance	$ 29,831	$ 33,037
Chargeoffs	4	550
Recoveries	27	103
Provision (Credit) for Credit Losses	433	(986)
Allowance for credit losses, ending balance	30,287	31,604
Commercial And Industrial [Member]
Financing Receivable, Allowance for Credit Loss [Line Items]
Allowance for credit losses, beginning balance	888	1,416
Chargeoffs	4	135
Recoveries	27	12
Provision (Credit) for Credit Losses	131	(150)
Allowance for credit losses, ending balance	1,042	1,143
SBA Paycheck Protection Program [Member]
Financing Receivable, Allowance for Credit Loss [Line Items]
Allowance for credit losses, beginning balance	46	209
Provision (Credit) for Credit Losses	(27)	60
Allowance for credit losses, ending balance	19	269
Commercial Mortgages [Member] | Multifamily Loan [Member]
Financing Receivable, Allowance for Credit Loss [Line Items]
Allowance for credit losses, beginning balance	8,154	9,474
Chargeoffs		250
Provision (Credit) for Credit Losses	230	(150)
Allowance for credit losses, ending balance	8,384	9,074
Commercial Mortgages [Member] | Other Loan [Member]
Financing Receivable, Allowance for Credit Loss [Line Items]
Allowance for credit losses, beginning balance	6,478	4,913
Provision (Credit) for Credit Losses	237	54
Allowance for credit losses, ending balance	6,715	4,967
Commercial Mortgages [Member] | Owner-occupied Loan [Member]
Financing Receivable, Allowance for Credit Loss [Line Items]
Allowance for credit losses, beginning balance	2,515	1,905
Chargeoffs		165
Recoveries		91
Provision (Credit) for Credit Losses	207	80
Allowance for credit losses, ending balance	2,722	1,911
Residential Mortgages [Member] | Closed-end [Member]
Financing Receivable, Allowance for Credit Loss [Line Items]
Allowance for credit losses, beginning balance	11,298	14,706
Provision (Credit) for Credit Losses	(282)	(1,070)
Allowance for credit losses, ending balance	11,016	13,636
Residential Mortgages [Member] | Revolving Home Equity [Member]
Financing Receivable, Allowance for Credit Loss [Line Items]
Allowance for credit losses, beginning balance	449	407
Provision (Credit) for Credit Losses	(73)	192
Allowance for credit losses, ending balance	376	599
Consumer And Other [Member]
Financing Receivable, Allowance for Credit Loss [Line Items]
Allowance for credit losses, beginning balance	3	7
Provision (Credit) for Credit Losses	10	(2)
Allowance for credit losses, ending balance	$ 13	$ 5

XML

Loans (Aging Of The Recorded Investment In Loans) (Details) - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Financing Receivable, Past Due [Line Items]
Loans	$ 3,226,325	$ 3,105,036
Nonaccrual - With No Allowance for Credit Loss	1,235	1,235
Total Past Due Loans & Nonaccrual Loans	2,348	1,695
Current	3,223,977	3,103,341
Total Loans	3,226,325	3,105,036
Commercial And Industrial [Member]
Financing Receivable, Past Due [Line Items]
Loans	103,870	90,386
Total Past Due Loans & Nonaccrual Loans	3	128
Current	103,867	90,258
Total Loans	103,870	90,386
SBA Paycheck Protection Program [Member]
Financing Receivable, Past Due [Line Items]
Loans	12,377	30,534
Total Past Due Loans & Nonaccrual Loans	209	259
Current	12,168	30,275
Total Loans	12,377	30,534
Commercial Mortgages [Member]
Financing Receivable, Past Due [Line Items]
Total Loans	1,870,546	1,736,612
Commercial Mortgages [Member] | Multifamily Loan [Member]
Financing Receivable, Past Due [Line Items]
Loans	942,880	864,207
Current	942,880	864,207
Total Loans	942,880	864,207
Commercial Mortgages [Member] | Other Loan [Member]
Financing Receivable, Past Due [Line Items]
Loans	734,259	700,872
Current	734,259	700,872
Total Loans	734,259	700,872
Commercial Mortgages [Member] | Owner-occupied Loan [Member]
Financing Receivable, Past Due [Line Items]
Loans	193,407	171,533
Current	193,407	171,533
Total Loans	193,407	171,533
Residential Mortgages [Member]
Financing Receivable, Past Due [Line Items]
Loans	1,237,511
Residential Mortgages [Member] | Closed-end [Member]
Financing Receivable, Past Due [Line Items]
Loans	1,191,691	1,202,374
Nonaccrual - With No Allowance for Credit Loss	1,235	1,235
Total Past Due Loans & Nonaccrual Loans	2,134	1,235
Current	1,189,557	1,201,139
Total Loans	1,191,691	1,202,374
Residential Mortgages [Member] | Revolving Home Equity [Member]
Financing Receivable, Past Due [Line Items]
Loans	45,820	44,139
Total Past Due Loans & Nonaccrual Loans	2
Current	45,818	44,139
Total Loans	45,820	44,139
Consumer And Other [Member]
Financing Receivable, Past Due [Line Items]
Loans	2,021	991
Total Past Due Loans & Nonaccrual Loans		73
Current	2,021	918
Total Loans	2,021	991
30 to 59 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Loans	1,111	460
30 to 59 Days Past Due [Member] | Commercial And Industrial [Member]
Financing Receivable, Past Due [Line Items]
Loans	3	128
30 to 59 Days Past Due [Member] | SBA Paycheck Protection Program [Member]
Financing Receivable, Past Due [Line Items]
Loans	209	259
30 to 59 Days Past Due [Member] | Residential Mortgages [Member] | Closed-end [Member]
Financing Receivable, Past Due [Line Items]
Loans	899
30 to 59 Days Past Due [Member] | Consumer And Other [Member]
Financing Receivable, Past Due [Line Items]
Loans		$ 73
60 to 89 Days Past Due [Member]
Financing Receivable, Past Due [Line Items]
Loans	2
60 to 89 Days Past Due [Member] | Residential Mortgages [Member] | Revolving Home Equity [Member]
Financing Receivable, Past Due [Line Items]
Loans	$ 2

XML

Loans (Amortized Cost Basis of Loans by Class of Loans, Vintage and Risk Rating) (Details) - USD ($) $ in Thousands		Mar. 31, 2022	Dec. 31, 2021
Financing Receivable, Credit Quality Indicator [Line Items]
Current year		$ 260,703
Year one		704,594
Year two		236,815
Year three		249,591
Year four		406,182
Prior		1,302,766
Revolving Loans	[1]	65,674
Total Loans		3,226,325	$ 3,105,036
Commercial And Industrial [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Current year		7,746
Year one		36,360
Year two		17,545
Year three		7,339
Year four		12,620
Prior		4,529
Revolving Loans	[1]	17,731
Total Loans		103,870	90,386
Receivables converted to term loan		5,900
Commercial And Industrial [Member] | Pass [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Current year		7,746
Year one		36,360
Year two		17,281
Year three		7,339
Year four		12,620
Prior		4,529
Revolving Loans	[1]	17,731
Total Loans		103,606
Commercial And Industrial [Member] | Watch [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Year two		264
Total Loans		264
SBA Paycheck Protection Program [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Year one		12,165
Year two		212
Total Loans		12,377	30,534
SBA Paycheck Protection Program [Member] | Pass [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Year one		12,165
Year two		212
Total Loans		12,377
Commercial Mortgages [Member] | Multifamily Loan [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Current year		116,834
Year one		183,343
Year two		40,310
Year three		143,804
Year four		146,273
Prior		312,009
Revolving Loans	[1]	307
Total Loans		942,880	864,207
Commercial Mortgages [Member] | Other Loan [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Current year		60,606
Year one		231,887
Year two		116,826
Year three		38,371
Year four		46,946
Prior		239,551
Revolving Loans	[1]	72
Total Loans		734,259	700,872
Commercial Mortgages [Member] | Owner-occupied Loan [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Current year		20,699
Year one		63,248
Year two		23,710
Year three		42,385
Year four		2,928
Prior		40,095
Revolving Loans	[1]	342
Total Loans		193,407	171,533
Commercial Mortgages [Member] | Pass [Member] | Multifamily Loan [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Current year		116,834
Year one		183,343
Year two		40,310
Year three		143,804
Year four		143,884
Prior		305,607
Revolving Loans	[1]	307
Total Loans		934,089
Commercial Mortgages [Member] | Pass [Member] | Other Loan [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Current year		60,606
Year one		231,887
Year two		116,826
Year three		38,371
Year four		45,999
Prior		232,584
Revolving Loans	[1]	72
Total Loans		726,345
Commercial Mortgages [Member] | Pass [Member] | Owner-occupied Loan [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Current year		20,699
Year one		63,248
Year two		23,710
Year three		42,385
Year four		2,928
Prior		40,095
Revolving Loans	[1]	342
Total Loans		193,407
Commercial Mortgages [Member] | Watch [Member] | Multifamily Loan [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Year four		2,389
Total Loans		2,389
Commercial Mortgages [Member] | Watch [Member] | Other Loan [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Year four		947
Prior		1,170
Total Loans		2,117
Commercial Mortgages [Member] | Substandard [Member] | Multifamily Loan [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Prior		6,402
Total Loans		6,402
Commercial Mortgages [Member] | Substandard [Member] | Other Loan [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Prior		5,797
Total Loans		5,797
Residential Mortgages [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Current year		54,443
Year one		177,591
Year two		38,212
Year three		17,584
Year four		197,415
Prior		706,446
Revolving Loans	[1]	45,820
Total Loans		1,237,511
Receivables converted to term loan		8,800
Residential Mortgages [Member] | Closed-end [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Total Loans		1,191,691	1,202,374
Residential Mortgages [Member] | Revolving Home Equity [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Total Loans		45,820	44,139
Residential Mortgages [Member] | Pass [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Current year		54,443
Year one		177,591
Year two		38,212
Year three		17,584
Year four		196,498
Prior		705,005
Revolving Loans	[1]	45,820
Total Loans		1,235,153
Residential Mortgages [Member] | Watch [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Prior		483
Total Loans		483
Residential Mortgages [Member] | Substandard [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Year four		917
Prior		958
Total Loans		1,875
Consumer And Other [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Current year		375
Year three		108
Prior		136
Revolving Loans	[1]	1,402
Total Loans		2,021	$ 991
Consumer And Other [Member] | Pass [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Current year		375
Year three		108
Prior		136
Revolving Loans	[1]	467
Total Loans		1,086
Consumer And Other [Member] | Not Rated [Member]
Financing Receivable, Credit Quality Indicator [Line Items]
Revolving Loans	[1]	935
Total Loans		$ 935

[1] Includes commercial and industrial and residential mortgage lines converted to term of $5.9 million and $8.8 million, respectively.

XML

Stock-based Compensation (Narrative) (Details) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2022	Dec. 31, 2021
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Unrecognized compensation cost	$ 3.4
Weighted average period expected to be recognized	2 years
RSUs [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of RSUs outstanding	249,726	207,359
RSUs shares expected to vest	91,891

XML

Stock-based Compensation (RSU Activity) (Details) - RSUs [Member] $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2022 USD ($) $ / shares shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Outstanding, Number of RSUs | shares	207,359
Outstanding, Weighted-Average Grant-Date Fair Value | $ / shares	$ 17.70
Granted, Number of RSUs | shares	117,114
Granted, Weighted-Average Grant-Date Fair Value | $ / shares	$ 19.96
Converted, Number of RSUs | shares	(74,747)
Converted, Weighted-Average Grant-Date Fair Value | $ / shares	$ 18.47
Outstanding, Number of RSUs | shares	249,726
Outstanding, Weighted-Average Grant-Date Fair Value | $ / shares	$ 18.53
Outstanding, Weighted Average Remaining Contractual Term	1 year 5 months 19 days
Outstanding, Aggregate Intrinsic Value | $	$ 4,860

XML

Fair Value Of Financial Instruments (Narrative) (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2022 USD ($) item	Dec. 31, 2021 USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available-for-Sale Securities, Fair value	$ 682,984	$ 734,318
State And Municipals [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available-for-Sale Securities, Fair value	308,857	327,171
Fair Value, Measurements, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available-for-Sale Securities, Fair value	682,984	734,318
Fair Value, Measurements, Recurring [Member] | Premises and Facilities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets measured at fair value	3,800
Fair Value, Measurements, Recurring [Member] | State And Municipals [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available-for-Sale Securities, Fair value	308,857	327,171
Fair Value, Measurements, Recurring [Member] | Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available-for-Sale Securities, Fair value	1,002	970
Fair Value, Measurements, Recurring [Member] | Level 3 [Member] | State And Municipals [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available-for-Sale Securities, Fair value	$ 1,002	$ 970
Number of non-rated bond anticipation notes | item	7
Maturity period	1 year

XML

Fair Value Of Financial Instruments (Assets Measured On Recurring Basis) (Details) - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available-for-sale Securities	$ 682,984	$ 734,318
Fair Value, Measurements, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available-for-sale Securities	682,984	734,318
Derivative - interest rate swaps	203	1,750
Fair Value, Measurements, Recurring [Member] | Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available-for-sale Securities	681,982	733,348
Derivative - interest rate swaps	203	1,750
Fair Value, Measurements, Recurring [Member] | Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available-for-sale Securities	1,002	970
State And Municipals [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available-for-sale Securities	308,857	327,171
State And Municipals [Member] | Fair Value, Measurements, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available-for-sale Securities	308,857	327,171
State And Municipals [Member] | Fair Value, Measurements, Recurring [Member] | Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available-for-sale Securities	307,855	326,201
State And Municipals [Member] | Fair Value, Measurements, Recurring [Member] | Level 3 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available-for-sale Securities	1,002	970
Pass-Through Mortgage Securities [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available-for-sale Securities	168,274	182,957
Pass-Through Mortgage Securities [Member] | Fair Value, Measurements, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available-for-sale Securities	168,274	182,957
Pass-Through Mortgage Securities [Member] | Fair Value, Measurements, Recurring [Member] | Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available-for-sale Securities	168,274	182,957
Collateralized Mortgage Obligations [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available-for-sale Securities	94,686	106,082
Collateralized Mortgage Obligations [Member] | Fair Value, Measurements, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available-for-sale Securities	94,686	106,082
Collateralized Mortgage Obligations [Member] | Fair Value, Measurements, Recurring [Member] | Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available-for-sale Securities	94,686	106,082
Corporate Bonds [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available-for-sale Securities	111,167	118,108
Corporate Bonds [Member] | Fair Value, Measurements, Recurring [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available-for-sale Securities	111,167	118,108
Corporate Bonds [Member] | Fair Value, Measurements, Recurring [Member] | Level 2 [Member]
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Available-for-sale Securities	$ 111,167	$ 118,108

XML

Fair Value Of Financial Instruments (Financial Instruments) (Details) - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021
Financial Assets:
Restricted stock	$ 18,123	$ 21,524
Financial Liabilities:
Checking deposits	1,479,806	1,400,998
Savings, NOW and money market deposits	1,736,821	1,685,410
Time deposits	328,763	228,837
Carrying Amount [Member] | Level 1 [Member]
Financial Assets:
Cash and cash equivalents	85,811	43,675
Restricted stock	18,123	21,524
Financial Liabilities:
Checking deposits	1,479,806	1,400,998
Savings, NOW and money market deposits	1,736,821	1,685,410
Short-term borrowings	50,000	125,000
Carrying Amount [Member] | Level 2 [Member]
Financial Liabilities:
Time deposits	328,763	228,837
Long-term debt	186,322	186,322
Carrying Amount [Member] | Level 3 [Member]
Financial Assets:
Loans	3,196,038	3,075,205
Fair Value [Member] | Level 1 [Member]
Financial Assets:
Cash and cash equivalents	85,811	43,675
Financial Liabilities:
Checking deposits	1,479,806	1,400,998
Savings, NOW and money market deposits	1,736,821	1,685,410
Short-term borrowings	50,000	125,000
Fair Value [Member] | Level 2 [Member]
Financial Liabilities:
Time deposits	326,036	232,973
Long-term debt	185,505	188,413
Fair Value [Member] | Level 3 [Member]
Financial Assets:
Loans	$ 3,064,328	$ 3,048,791

XML

Derivatives (Narrative) (Details) - USD ($) $ in Thousands	3 Months Ended		12 Months Ended
	Mar. 31, 2022	Mar. 31, 2021	Mar. 31, 2023	Dec. 31, 2021	Jan. 17, 2019
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Interest expense	$ 3,017	$ 4,885
Collateral posted	3,500
Reclassification out of Accumulated Other Comprehensive Income [Member] | Accumulated Gain (Loss), Cash Flow Hedge [Member]
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Interest expense	299
Forecast [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Accumulated Gain (Loss), Cash Flow Hedge [Member]
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Interest expense			$ 265
FHLB [Member]
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Interest expense	299	$ 1,300
Cash Flow Hedging [Member]
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]
Notional amount	$ 50,000			$ 50,000	$ 50,000

XML

Derivatives (Schedule Of Interest Rate Swaps) (Details) - Cash Flow Hedging [Member] - USD ($) $ in Millions	3 Months Ended	12 Months Ended
	Mar. 31, 2022	Dec. 31, 2021	Jan. 17, 2019
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Notional amount	$ 50	$ 50	$ 50
Weighted average fixed pay rate	2.62%	2.62%
Weighted average 3-month LIBOR receive rate	0.23%	0.13%
Weighted average maturity	1 year 9 months 18 days	2 years 18 days

XML

Derivatives (Schedule Of Losses Recorded In The Consolidated Statements Of Income And The Consolidated Statements Of Comprehensive Income) (Details) - USD ($) $ in Thousands		3 Months Ended
		Mar. 31, 2022	Mar. 31, 2021
Derivative Instruments, Gain (Loss) [Line Items]
Amount of gain (loss) recognized in OCI (effective portion)		$ 1,248	$ 300
Amount of loss reclassified from OCI to interest expense	[1]	299	1,314
Cash Flow Hedging [Member] | Interest Rate Contracts [Member]
Derivative Instruments, Gain (Loss) [Line Items]
Amount of gain (loss) recognized in OCI (effective portion)		1,248	300
Amount of loss reclassified from OCI to interest expense		$ 299	$ 1,314

[1] Represents the net interest expense recorded on derivative transactions and included in the consolidated statements of income under “Interest expense.”

XML

Derivatives (Schedule Of Cash Flow Hedges Included In The Consolidated Balance Sheets) (Details) - Cash Flow Hedging [Member] - USD ($) $ in Thousands	Mar. 31, 2022	Dec. 31, 2021	Jan. 17, 2019
Derivatives, Fair Value [Line Items]
Notional amount	$ 50,000	$ 50,000	$ 50,000
Interest Rate Swaps [Member] | FHLB [Member]
Derivatives, Fair Value [Line Items]
Notional amount	50,000	50,000
Interest Rate Swaps [Member] | Other Liabilities [Member]
Derivatives, Fair Value [Line Items]
Fair Value Liability	$ 203	$ 1,750