XML 43 R11.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 4 - Loans
9 Months Ended
Sep. 30, 2015
Receivables [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

4 – LOANS


The following tables set forth by class of loans as of September 30, 2015 and December 31, 2014 the amount of loans individually and collectively evaluated for impairment and the portion of the allowance for loan losses allocable to such loans. Construction and land development loans are included with commercial mortgages in the following tables and small business credit scored loans are included with commercial and industrial loans.


   

September 30, 2015

 
   

Loans

   

Allowance for Loan Losses

 
   

Individually Evaluated for Impairment

   

Collectively Evaluated for Impairment

   

Ending Balance

   

Individually Evaluated for Impairment

   

Collectively Evaluated for Impairment

   

Ending Balance

 
   

(in thousands)

 

Commercial and industrial

  $ 71     $ 85,269     $ 85,340     $ 57     $ 848     $ 905  

Commercial mortgages:

                                               

Multifamily

    1,883       554,235       556,118       -       6,815       6,815  

Other

    -       296,452       296,452       -       2,863       2,863  

Owner-occupied

    602       101,199       101,801       -       949       949  

Residential mortgages:

                                               

Closed end

    3,716       968,807       972,523       389       12,538       12,927  

Revolving home equity

    572       84,234       84,806       -       968       968  

Consumer and other

    -       5,849       5,849       -       93       93  
    $ 6,844     $ 2,096,045     $ 2,102,889     $ 446     $ 25,074     $ 25,520  
                                                 
   

December 31, 2014

 

Commercial and industrial

  $ 16     $ 77,124     $ 77,140     $ -     $ 838     $ 838  

Commercial mortgages:

                                               

Multifamily

    303       528,790       529,093       -       7,207       7,207  

Other

    -       222,537       222,537       -       2,340       2,340  

Owner-occupied

    630       106,715       107,345       -       1,023       1,023  

Residential mortgages:

                                               

Closed end

    1,083       778,911       779,994       60       10,539       10,599  

Revolving home equity

    376       82,733       83,109       -       1,121       1,121  

Consumer and other

    -       5,601       5,601       -       93       93  
    $ 2,408     $ 1,802,411     $ 1,804,819     $ 60     $ 23,161     $ 23,221  

The following tables present the activity in the allowance for loan losses for the nine and three months ended September 30, 2015.


   

Balance at

1/1/15

   

Chargeoffs

   

Recoveries

   

Provision for Loan Losses (Credit)

   

Balance at

9/30/15

 
   

(in thousands)

 

Commercial and industrial

  $ 838     $ -     $ 6     $ 61     $ 905  

Commercial mortgages:

                                       

Multifamily

    7,207       88       -       (304 )     6,815  

Other

    2,340       -       2       521       2,863  

Owner-occupied

    1,023       -       -       (74 )     949  

Residential mortgages:

                                       

Closed end

    10,599       -       9       2,319       12,927  

Revolving home equity

    1,121       -       5       (158 )     968  

Consumer and other

    93       37       -       37       93  
    $ 23,221     $ 125     $ 22     $ 2,402     $ 25,520  
                                         

   

Balance at

7/1/15

   

Chargeoffs

   

Recoveries

   

Provision for Loan Losses (Credit)

   

Balance at

9/30/15

 

Commercial and industrial

  $ 986     $ -     $ -     $ (81 )   $ 905  

Commercial mortgages:

                                       

Multifamily

    7,030       21       -       (194 )     6,815  

Other

    2,263       -       1       599       2,863  

Owner-occupied

    1,007       -       -       (58 )     949  

Residential mortgages:

                                       

Closed end

    12,114       -       -       813       12,927  

Revolving home equity

    1,021       -       5       (58 )     968  

Consumer and other

    70       5       -       28       93  
    $ 24,491     $ 26     $ 6     $ 1,049     $ 25,520  

The following tables present the activity in the allowance for loan losses for the nine and three months ended September 30, 2014.


   

Balance at

1/1/14

   

Chargeoffs

   

Recoveries

   

Provision for Loan Losses (Credit)

   

Balance at

9/30/14

 
   

(in thousands)

 

Commercial and industrial

  $ 808     $ 96     $ -     $ 125     $ 837  

Commercial mortgages:

                                       

Multifamily

    7,348       -       -       (405 )     6,943  

Other

    1,501       -       -       572       2,073  

Owner-occupied

    1,191       400       -       223       1,014  

Residential mortgages:

                                       

Closed end

    8,607       121       2       1,552       10,040  

Revolving home equity

    1,240       173       3       117       1,187  

Consumer and other

    153       7       9       (40 )     115  
    $ 20,848     $ 797     $ 14     $ 2,144     $ 22,209  

   

Balance at

7/1/14

   

Chargeoffs

   

Recoveries

   

Provision for Loan Losses (Credit)

   

Balance at

9/30/14

 

Commercial and industrial

  $ 761     $ 96     $ -     $ 172     $ 837  

Commercial mortgages:

                                       

Multifamily

    6,920       -       -       23       6,943  

Other

    1,802       -       -       271       2,073  

Owner-occupied

    1,148       -       -       (134 )     1,014  

Residential mortgages:

                                       

Closed end

    9,180       -       -       860       10,040  

Revolving home equity

    1,207       59       3       36       1,187  

Consumer and other

    122       -       -       (7 )     115  
    $ 21,140     $ 155     $ 3     $ 1,221     $ 22,209  

For individually impaired loans, the following tables set forth by class of loans at September 30, 2015 and December 31, 2014 the recorded investment, unpaid principal balance and related allowance. The tables also set forth the average recorded investment of individually impaired loans and interest income recognized while the loans were impaired during the nine and three months ended September 30, 2015 and 2014. The recorded investment is the unpaid principal balance of the loans less any interest payments applied to principal and any direct chargeoffs plus or minus net deferred loan costs and fees. Any principal and interest payments received on nonaccrual impaired loans are applied to the recorded investment in the loans. The Bank recognizes interest income on other impaired loans using the accrual method of accounting.


                           

Nine Months Ended

   

Three Months Ended

 
   

September 30, 2015

   

September 30, 2015

   

September 30, 2015

 
           

Unpaid

           

Average

   

Interest

   

Average

   

Interest

 
   

Recorded

   

Principal

   

Related

   

Recorded

   

Income

   

Recorded

   

Income

 
   

Investment

   

Balance

   

Allowance

   

Investment

   

Recognized

   

Investment

   

Recognized

 
   

(in thousands)

 

With no related allowance recorded:

                                                 

Commercial mortgages:

                                                       

Multifamily

  $ 1,883     $ 1,885     $ -     $ 1,889     $ -     $ 1,883     $ -  

Owner-occupied

    602       658       -       617       -       606       -  

Residential mortgages:

                                                       

Closed end

    348       442       -       365       -       351       -  

Revolving home equity

    572       571       -       574       4       572       4  
                                                         

With an allowance recorded:

                                                       

Commercial and industrial

    71       71       57       81       1       74       1  

Residential mortgages - closed end

    3,368       3,373       389       3,424       63       3,373       42  
                                                         

Total:

                                                       

Commercial and industrial

    71       71       57       81       1       74       1  

Commercial mortgages:

                                                       

Multifamily

    1,883       1,885       -       1,889       -       1,883       -  

Owner-occupied

    602       658       -       617       -       606       -  

Residential mortgages:

                                                       

Closed end

    3,716       3,815       389       3,789       63       3,724       42  

Revolving home equity

    572       571       -       574       4       572       4  
    $ 6,844     $ 7,000     $ 446     $ 6,950     $ 68     $ 6,859     $ 47  

                           

Nine Months Ended

   

Three Months Ended

 
   

December 31, 2014

   

September 30, 2014

   

September 30, 2014

 

With no related allowance recorded:

                                                       

Commercial and industrial

  $ 16     $ 16     $ -     $ 27     $ 1     $ 23     $ -  

Commercial mortgages:

                                                       

Multifamily

    303       368       -       -       -       -       -  

Other

    -       -       -       38       2       38       1  

Owner-occupied

    630       663       -       399       -       394       -  

Residential mortgages:

                                                       

Closed end

    216       270       -       890       -       883       -  

Revolving home equity

    376       372       -       280       -       280       -  
                                                         

With an allowance recorded:

                                                       

Commercial mortgages:

                                                       

Multifamily

    -       -       -       327       -       310       -  

Owner-occupied

    -       -       -       244       -       241       -  

Residential mortgages - closed end

    867       893       60       898       18       884       7  
                                                         

Total:

                                                       

Commercial and industrial

    16       16       -       27       1       23       -  

Commercial mortgages:

                                                       

Multifamily

    303       368       -       327       -       310       -  

Other

    -       -       -       38       2       38       1  

Owner-occupied

    630       663       -       643       -       635       -  

Residential mortgages:

                                                       

Closed end

    1,083       1,163       60       1,788       18       1,767       7  

Revolving home equity

    376       372       -       280       -       280       -  
    $ 2,408     $ 2,582     $ 60     $ 3,103     $ 21     $ 3,053     $ 8  

Aging of Loans. The following tables present the aging of the recorded investment in loans by class of loans.


   

September 30, 2015

 
                   

Past Due

           

Total Past

                 
                   

90 Days or

           

Due Loans &

                 
   

30-59 Days

   

60-89 Days

   

More and

   

Nonaccrual

   

Nonaccrual

           

Total

 
   

Past Due

   

Past Due

   

Still Accruing

   

Loans

   

Loans

   

Current

   

Loans

 
   

(in thousands)

 

Commercial and industrial

  $ 6     $ -     $ -     $ 65     $ 71     $ 85,269     $ 85,340  

Commercial mortgages:

                                                       

Multifamily

    -       -       -       1,883       1,883       554,235       556,118  

Other

    -       -       -       -       -       296,452       296,452  

Owner-occupied

    -       -       -       602       602       101,199       101,801  

Residential mortgages:

                                                       

Closed end

    996       152       -       348       1,496       971,027       972,523  

Revolving home equity

    -       -       -       328       328       84,478       84,806  

Consumer and other

    -       -       -       -       -       5,849       5,849  
    $ 1,002     $ 152     $ -     $ 3,226     $ 4,380     $ 2,098,509     $ 2,102,889  
                                                         
   

December 31, 2014

 

Commercial and industrial

  $ -     $ -     $ -     $ -     $ -     $ 77,140     $ 77,140  

Commercial mortgages:

                                                       

Multifamily

    954       -       -       303       1,257       527,836       529,093  

Other

    -       -       -       -       -       222,537       222,537  

Owner-occupied

    -       -       -       630       630       106,715       107,345  

Residential mortgages:

                                                       

Closed end

    1,059       -       -       395       1,454       778,540       779,994  

Revolving home equity

    74       99       -       376       549       82,560       83,109  

Consumer and other

    -       -       -       -       -       5,601       5,601  
    $ 2,087     $ 99     $ -     $ 1,704     $ 3,890     $ 1,800,929     $ 1,804,819  

Nonaccrual loans at September 30, 2015 include a first lien residential mortgage in the amount of $32,000 that is in the process of foreclosure. There were no loans in the process of foreclosure at December 31, 2014. The Bank did not hold any foreclosed residential real estate property at September 30, 2015 or December 31, 2014.


Troubled Debt Restructurings. A restructuring constitutes a troubled debt restructuring when it includes a concession by the Bank and the borrower is experiencing financial difficulty. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed as to the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. The Bank performs the evaluation under its internal underwriting policy.


During the nine months ended September 30, 2015, the Bank modified two loans to a single borrower in a troubled debt restructuring. The loans were a first lien residential mortgage with a pre and post-modification outstanding recorded investment of $2.7 million and a junior lien residential mortgage with a pre and post-modification outstanding recorded investment of $245,000. The restructuring reduced the interest rate on each loan from 5.25% to 4.00%, which is lower than the current market rate for new debt with similar risk. The restructuring resulted in a charge to the provision for loan losses of $332,000 during the second quarter of 2015.


During the nine months ended September 30, 2014, the Bank did not modify any loans in troubled debt restructurings.


At September 30, 2015 and December 31, 2014, the Bank had an allowance for loan losses of $392,000 and $60,000, respectively, allocated to specific troubled debt restructurings. The Bank had no commitments to lend additional amounts to loans that were classified as troubled debt restructurings.


There were no troubled debt restructurings for which there was a payment default during the nine months ended September 30, 2015 that were modified during the twelve-month period prior to default. There were two troubled debt restructurings for which there were payment defaults during the nine months ended September 30, 2014 that were modified during the twelve-month period prior to default. The restructured loans were owner-occupied commercial mortgage loans with an aggregate outstanding recorded investment of $636,000 at September 30, 2014 and a specifically allocated allowance for loan losses of $40,000. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.


Risk Characteristics. Credit risk within the Bank’s loan portfolio primarily stems from factors such as borrower size, geographic concentration, industry concentration, real estate values, local and national economic conditions and environmental impairment of properties securing mortgage loans. The Bank’s commercial loans, including those secured by mortgages, are primarily made to small and medium-sized businesses. Such loans sometimes involve a higher degree of risk than those to larger companies because such businesses may have shorter operating histories, higher debt-to-equity ratios and may lack sophistication in internal record keeping and financial and operational controls. In addition, most of the Bank’s loans are made to businesses and consumers on Long Island and in the boroughs of New York City, and a large percentage of these loans are mortgage loans secured by properties located in those areas. The primary source of repayment for multifamily loans is cash flows from the underlying properties, a substantial portion of which are rent stabilized or rent controlled. Such cash flows are dependent on the strength of the local economy.


Credit Quality Indicators. The Corporation categorizes loans into risk categories based on relevant information about the borrower’s ability to service their debt including, but not limited to, current financial information for the borrower and any guarantors, payment experience, credit underwriting documentation, public records and current economic trends.


Commercial and industrial loans, including small business credit scored loans, and commercial mortgage loans, including construction and land development loans, are risk rated utilizing a ten point rating system. Residential mortgages, home equity lines and other consumer loans are risk rated utilizing a three point rating system. The ten and three point risk rating systems are described hereinafter.


Internally

Assigned 

Risk Rating

 
   

1 – 2

Cash flow is of high quality and stable. Borrower has very good liquidity and ready access to traditional sources of credit. This category also includes loans to borrowers secured by cash and/or marketable securities within approved margin requirements.

3 – 4

Cash flow quality is strong, but shows some variability. Borrower has good liquidity and asset quality. Borrower has access to traditional sources of credit with minimal restrictions.

5 – 6

Cash flow quality is acceptable but shows some variability. Liquidity varies with operating cycle and assets provide an adequate margin of protection. Borrower has access to traditional sources of credit, but generally on a secured basis.

7

Watch - Cash flow has a high degree of variability and subject to economic downturns. Liquidity is strained and the ability of the borrower to access traditional sources of credit is diminished.

8

Special Mention - The borrower has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Bank’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Bank to risk sufficient to warrant adverse classification.

9

Substandard - Loans are inadequately protected by the current sound worth and paying capacity of the borrower or the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

10

Doubtful - Loans have all the inherent weaknesses of those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.


Risk ratings on commercial and industrial loans and commercial mortgages are initially assigned by the lending officer together with any necessary approval authority. The ratings are periodically reviewed and evaluated based upon borrower contact, credit department review or independent loan review.


The Bank's loan risk rating and review policy establishes requirements for the annual review of commercial real estate and commercial and industrial loans. The requirements include details of the scope of coverage and selection process based on loan-type and risk rating. Among other requirements, at least 60% of the recorded investment of commercial real estate loans as of December 31 of the prior year must be reviewed annually. The frequency of the review of other loans is determined by the Bank’s ongoing assessments of the borrower’s condition.


Residential mortgage loans, revolving home equity lines and other consumer loans are risk rated utilizing a three point rating system. In most cases, the borrower’s credit score dictates the risk rating. However, regardless of credit score, loans that are on management’s watch list or have been criticized or classified by management are assigned a risk rating of 3. A credit score is a tool used in the Bank’s loan approval process, and a minimum score of 680 is generally required for new loans. Credit scores for each borrower are updated at least annually. The risk ratings along with their definitions are as follows:


Internally

Assigned

Risk Rating

 
   

1

Credit score is equal to or greater than 680.

2

Credit score is 635 to 679.

3

Credit score is below 635 or, regardless of credit score, the loan has been classified, criticized or placed on watch.


The following tables present the recorded investment in commercial and industrial loans and commercial real estate loans by class of loans and risk rating. Loans shown as Pass are all loans other than those risk rated Watch, Special Mention, Substandard or Doubtful.


   

September 30, 2015

 
   

Internally Assigned Risk Rating

         
                   

Special

                         
   

Pass

   

Watch

   

Mention

   

Substandard

   

Doubtful

   

Total

 
   

(in thousands)

 

Commercial and industrial

  $ 83,963     $ 1,106     $ 200     $ 71     $ -     $ 85,340  

Commercial mortgages:

                                               

Multifamily

    549,353       -       4,882       1,883       -       556,118  

Other

    293,949       900       -       1,603       -       296,452  

Owner-occupied

    97,295       3,904       -       602       -       101,801  
    $ 1,024,560     $ 5,910     $ 5,082     $ 4,159     $ -     $ 1,039,711  
                                                 
   

December 31, 2014

 

Commercial and industrial

  $ 76,884     $ 65     $ -     $ 191     $ -     $ 77,140  

Commercial mortgages:

                                               

Multifamily

    519,274       7,610       1,906       303       -       529,093  

Other

    219,997       900       -       1,640       -       222,537  

Owner-occupied

    106,443       -       -       902       -       107,345  
    $ 922,598     $ 8,575     $ 1,906     $ 3,036     $ -     $ 936,115  

The following tables present the recorded investment in residential mortgages, home equity lines, and other consumer loans by class of loans and risk rating. Loans shown as Pass are all loans other than those risk rated Watch, Special Mention, Substandard or Doubtful.


   

September 30, 2015

 
   

Internally Assigned Risk Rating

         
                   

Special

                         
   

Pass

   

Watch

   

Mention

   

Substandard

   

Doubtful

   

Total

 
   

(in thousands)

 

Residential mortgages:

                                               

Closed end

  $ 967,773     $ 1,034     $ -     $ 3,716     $ -     $ 972,523  

Revolving home equity

    84,135       -       99       572       -       84,806  

Consumer and other

    5,643       -       -       -       -       5,643  
    $ 1,057,551     $ 1,034     $ 99     $ 4,288     $ -     $ 1,062,972  
                                                 
   

December 31, 2014

 

Residential mortgages:

                                               

Closed end

  $ 777,846     $ 1,066     $ -     $ 1,082     $ -     $ 779,994  

Revolving home equity

    82,730       99       -       280       -       83,109  

Consumer and other

    5,122       -       -       -       -       5,122  
    $ 865,698     $ 1,165     $ -     $ 1,362     $ -     $ 868,225  

Deposit account overdrafts were $206,000 and $479,000 at September 30, 2015 and December 31, 2014, respectively. Overdrafts are not assigned a risk-rating and are therefore excluded from consumer loans in the tables above.