XML 61 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Interest and dividend income:      
Loans $ 59,209us-gaap_InterestAndFeeIncomeLoansAndLeases $ 51,921us-gaap_InterestAndFeeIncomeLoansAndLeases $ 49,651us-gaap_InterestAndFeeIncomeLoansAndLeases
Investment securities:      
Taxable 9,359us-gaap_InterestIncomeSecuritiesTaxable 10,164us-gaap_InterestIncomeSecuritiesTaxable 13,836us-gaap_InterestIncomeSecuritiesTaxable
Nontaxable 13,408us-gaap_InterestIncomeSecuritiesTaxExempt 12,766us-gaap_InterestIncomeSecuritiesTaxExempt 12,742us-gaap_InterestIncomeSecuritiesTaxExempt
Total interest and dividend income 81,976us-gaap_InterestAndDividendIncomeOperating 74,851us-gaap_InterestAndDividendIncomeOperating 76,229us-gaap_InterestAndDividendIncomeOperating
Interest expense:      
Savings, NOW and money market deposits 1,955us-gaap_InterestExpenseNOWAccountsMoneyMarketAccountsAndSavingsDeposits 2,302us-gaap_InterestExpenseNOWAccountsMoneyMarketAccountsAndSavingsDeposits 3,393us-gaap_InterestExpenseNOWAccountsMoneyMarketAccountsAndSavingsDeposits
Time deposits 6,171us-gaap_InterestExpenseTimeDeposits 5,040us-gaap_InterestExpenseTimeDeposits 5,803us-gaap_InterestExpenseTimeDeposits
Short-term borrowings 148us-gaap_InterestExpenseOtherShortTermBorrowings 288us-gaap_InterestExpenseOtherShortTermBorrowings 195us-gaap_InterestExpenseOtherShortTermBorrowings
Long-term debt 6,774us-gaap_InterestExpenseLongTermDebt 4,734us-gaap_InterestExpenseLongTermDebt 6,736us-gaap_InterestExpenseLongTermDebt
Total interest expense 15,048us-gaap_InterestExpense 12,364us-gaap_InterestExpense 16,127us-gaap_InterestExpense
Net interest income 66,928us-gaap_InterestIncomeExpenseNet 62,487us-gaap_InterestIncomeExpenseNet 60,102us-gaap_InterestIncomeExpenseNet
Provision for loan losses 3,189us-gaap_ProvisionForLoanAndLeaseLosses 2,997us-gaap_ProvisionForLoanAndLeaseLosses 3,628us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan losses 63,739us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 59,490us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 56,474us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income:      
Investment Management Division income 2,058us-gaap_AssetManagementFees1 1,872us-gaap_AssetManagementFees1 1,624us-gaap_AssetManagementFees1
Service charges on deposit accounts 2,974us-gaap_FeesAndCommissionsDepositorAccounts 3,019us-gaap_FeesAndCommissionsDepositorAccounts 3,053us-gaap_FeesAndCommissionsDepositorAccounts
Net gains on sales of securities 141us-gaap_GainLossOnSaleOfSecuritiesNet 16us-gaap_GainLossOnSaleOfSecuritiesNet 3,613us-gaap_GainLossOnSaleOfSecuritiesNet
Other 2,228us-gaap_NoninterestIncomeOtherOperatingIncome 2,138us-gaap_NoninterestIncomeOtherOperatingIncome 1,898us-gaap_NoninterestIncomeOtherOperatingIncome
Total noninterest income 7,401us-gaap_NoninterestIncome 7,045us-gaap_NoninterestIncome 10,188us-gaap_NoninterestIncome
Noninterest expense:      
Salaries 18,885us-gaap_SalariesAndWages 17,160us-gaap_SalariesAndWages 16,360us-gaap_SalariesAndWages
Employee benefits 4,833us-gaap_OtherLaborRelatedExpenses 5,517us-gaap_OtherLaborRelatedExpenses 5,035us-gaap_OtherLaborRelatedExpenses
Occupancy and equipment 8,880us-gaap_OccupancyNet 7,669us-gaap_OccupancyNet 7,265us-gaap_OccupancyNet
Debt extinguishment 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 3,812us-gaap_GainsLossesOnExtinguishmentOfDebt
Other 9,433us-gaap_OtherNoninterestExpense 9,154us-gaap_OtherNoninterestExpense 8,780us-gaap_OtherNoninterestExpense
Total noninterest expense 42,031us-gaap_NoninterestExpense 39,500us-gaap_NoninterestExpense 41,252us-gaap_NoninterestExpense
Income before income taxes 29,109us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 27,035us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 25,410us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 6,095us-gaap_IncomeTaxExpenseBenefit 5,735us-gaap_IncomeTaxExpenseBenefit 5,017us-gaap_IncomeTaxExpenseBenefit
Net Income $ 23,014us-gaap_NetIncomeLoss $ 21,300us-gaap_NetIncomeLoss $ 20,393us-gaap_NetIncomeLoss
Weighted average:      
Common shares (in shares) 13,807,482us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 13,633,479us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 13,372,839us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Dilutive stock options and restricted stock units (in shares) 147,105us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 124,746us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 128,312us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment
Weighted average number of shares (in shares) 13,954,587us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 13,758,225us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 13,501,151us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Earnings per share:      
Basic (in dollars per share) $ 1.67us-gaap_EarningsPerShareBasic $ 1.56us-gaap_EarningsPerShareBasic $ 1.52us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 1.65us-gaap_EarningsPerShareDiluted $ 1.55us-gaap_EarningsPerShareDiluted $ 1.51us-gaap_EarningsPerShareDiluted
Cash dividends declared per share (in dollars per share) $ 0.72us-gaap_CommonStockDividendsPerShareDeclared $ 0.68us-gaap_CommonStockDividendsPerShareDeclared $ 0.64us-gaap_CommonStockDividendsPerShareDeclared