XML 68 R21.htm IDEA: XBRL DOCUMENT v3.20.1
Loans (Tables)
3 Months Ended
Mar. 31, 2020
Loans [Abstract]  
Loans Outstanding By Class Of Loans

March 31,

December 31, 2019

2020

Loans

Allowance for Loan Losses

(in thousands)

Loans
‎
Outstanding

Individually
‎
Evaluated

Collectively
‎
Evaluated

Ending
‎
Balance

Individually
‎
Evaluated

Collectively
‎
Evaluated

Ending
‎
Balance

Commercial and industrial

$

126,073 

$

—

$

103,879 

$

103,879 

$

—

$

1,493 

$

1,493 

Commercial mortgages:

Multifamily

813,859 

—

835,013 

835,013 

—

7,151 

7,151 

Other

442,181 

—

447,484 

447,484 

—

3,498 

3,498 

Owner-occupied

120,217 

501 

118,291 

118,792 

—

921 

921 

Residential mortgages:

Closed end

1,558,401 

1,189 

1,620,230 

1,621,419 

14 

15,684 

15,698 

Revolving home equity

60,296 

—

59,231 

59,231 

—

515 

515 

Consumer and other

2,274 

268 

2,163 

2,431 

—

13 

13 

$

3,123,301 

$

1,958 

$

3,186,291 

$

3,188,249 

$

14 

$

29,275 

$

29,289 

Allowance For Loan Losses

(in thousands)

Balance at
‎
1/1/20 After Implementation
‎
of ASC 326

Chargeoffs

Recoveries

Provision (Credit) for Credit Losses

Balance at
‎
3/31/20

Commercial and industrial

$

1,249 

$

618 

$

187 

$

1,113 

$

1,931 

Commercial mortgages:

Multifamily

8,210 

—

—

437 

8,647 

Other

3,451 

—

—

341 

3,792 

Owner-occupied

1,699 

—

—

83 

1,782 

Residential mortgages:

Closed end

17,054 

—

—

405 

17,459 

Revolving home equity

509 

—

—

(22)

487 

Consumer and other

5 

1 

2 

1 

7 

$

32,177 

$

619 

$

189 

$

2,358 

$

34,105 

(in thousands)

Balance at
‎
1/1/19

Chargeoffs

Recoveries

Provision (Credit) for Loan Losses

Balance at
‎
3/31/19

Commercial and industrial

$

1,158 

$

54 

$

4 

$

(61)

$

1,047 

Commercial mortgages:

Multifamily

5,851 

—

—

584 

6,435 

Other

3,783 

—

—

(266)

3,517 

Owner-occupied

743 

—

—

(58)

685 

Residential mortgages:

Closed end

18,844 

134 

1 

(640)

18,071 

Revolving home equity

410 

—

—

(8)

402 

Consumer and other

49 

—

1 

(8)

42 

$

30,838 

$

188 

$

6 

$

(457)

$

30,199 

Aging Of The Recorded Investment In Loans

March 31, 2020

Past Due

Nonaccrual

With an

With No

Total Past

90 Days or

Allowance

Allowance

Due Loans &

More and

for Credit

for Credit

Nonaccrual

Total

(in thousands)

30-59 Days

60-89 Days

Still Accruing

Loss

Loss

Loans

Current

Loans

Commercial and industrial

$

415 

$

—

$

—

$

—

$

—

$

415 

$

125,658 

$

126,073 

Commercial mortgages:

Multifamily

—

—

—

—

1,325 

1,325 

812,534 

813,859 

Other

683 

—

—

—

872 

1,555 

440,626 

442,181 

Owner-occupied

—

—

—

—

—

—

120,217 

120,217 

Residential mortgages:

Closed end

362 

—

—

—

2,254 

2,616 

1,555,785 

1,558,401 

Revolving home equity

265 

—

—

—

390 

655 

59,641 

60,296 

Consumer and other

—

—

—

—

—

—

2,274 

2,274 

$

1,725 

$

—

$

—

$

—

$

4,841 

$

6,566 

$

3,116,735 

$

3,123,301 

December 31, 2019

Commercial and industrial

$

196 

$

—

$

—

$

—

$

—

$

196 

$

103,683 

$

103,879 

Commercial mortgages:

Multifamily

—

—

—

—

—

—

835,013 

835,013 

Other

—

—

—

—

—

—

447,484 

447,484 

Owner-occupied

—

—

—

—

—

—

118,792 

118,792 

Residential mortgages:

Closed end

2,316 

—

—

—

888 

3,204 

1,618,215 

1,621,419 

Revolving home equity

—

414 

—

—

—

414 

58,817 

59,231 

Consumer and other

2 

—

—

—

—

2 

2,429 

2,431 

$

2,514 

$

414 

$

—

$

—

$

888 

$

3,816 

$

3,184,433 

$

3,188,249 

Risk Ratings The following tables present the amortized cost basis of loans by class of loans and risk rating for the periods indicated. Loans shown as Pass are all loans other than those risk rated Watch, Special Mention, Substandard or Doubtful.

March 31, 2020

Term Loans by Origination Year

Revolving

(in thousands)

2020

2019

2018

2017

2016

Prior

Loans

Total

Commercial and industrial:

Pass

$

15,540 

$

16,774 

$

12,124 

$

14,783 

$

8,182 

$

27,208 

$

27,274 

$

121,885 

Watch

—

—

—

—

—

2,408 

—

2,408 

Special Mention

—

—

—

—

—

750 

—

750 

Substandard

—

771 

—

—

—

259 

—

1,030 

Doubtful

—

—

—

—

—

—

—

—

$

15,540 

$

17,545 

$

12,124 

$

14,783 

$

8,182 

$

30,625 

$

27,274 

$

126,073 

Commercial mortgages – multifamily:

Pass

$

10,809 

$

155,469 

$

166,365 

$

163,857 

$

33,366 

$

279,037 

$

—

$

808,903 

Watch

—

—

—

1,322 

—

—

—

1,322 

Special Mention

—

—

—

—

2,309 

—

—

2,309 

Substandard

—

—

—

—

1,325 

—

—

1,325 

Doubtful

—

—

—

—

—

—

—

—

$

10,809 

$

155,469 

$

166,365 

$

165,179 

$

37,000 

$

279,037 

$

—

$

813,859 

Commercial mortgages – other:

Pass

$

22,871 

$

43,516 

$

52,786 

$

56,937 

$

101,642 

$

153,781 

$

—

$

431,533 

Watch

—

—

—

—

9,776 

—

—

9,776 

Special Mention

—

—

—

—

—

—

—

—

Substandard

—

—

—

—

—

872 

—

872 

Doubtful

—

—

—

—

—

—

—

—

$

22,871 

$

43,516 

$

52,786 

$

56,937 

$

111,418 

$

154,653 

$

—

$

442,181 

Commercial mortgages – owner-occupied:

Pass

$

3,550 

$

44,014 

$

9,285 

$

10,267 

$

12,831 

$

35,163 

$

—

$

115,110 

Watch

—

—

—

—

—

2,515 

—

2,515 

Special Mention

—

—

—

—

—

—

—

—

Substandard

—

—

—

1,881 

—

711 

—

2,592 

Doubtful

—

—

—

—

—

—

—

—

$

3,550 

$

44,014 

$

9,285 

$

12,148 

$

12,831 

$

38,389 

$

—

$

120,217 

Residential mortgages – closed end:

Pass

$

412 

$

30,094 

$

356,704 

$

404,019 

$

292,070 

$

472,400 

$

—

$

1,555,699 

Watch

—

—

—

—

—

304 

—

304 

Special Mention

—

—

—

—

—

—

—

—

Substandard

—

—

463 

—

—

1,935 

—

2,398 

Doubtful

—

—

—

—

—

—

—

—

$

412 

$

30,094 

$

357,167 

$

404,019 

$

292,070 

$

474,639 

$

—

$

1,558,401 

Residential mortgages – revolving home equity:

Pass

$

—

$

—

$

—

$

—

$

—

$

—

$

59,491 

$

59,491 

Watch

—

—

—

—

—

—

415 

415 

Special Mention

—

—

—

—

—

—

—

—

Substandard

—

—

—

—

—

—

390 

390 

Doubtful

—

—

—

—

—

—

—

—

$

—

$

—

$

—

$

—

$

—

$

—

$

60,296 

$

60,296 

Consumer and other (1):

Pass

$

253 

$

226 

$

85 

$

40 

$

801 

$

408 

$

—

$

1,813 

Watch

—

—

—

—

—

—

—

—

Special Mention

—

—

—

—

—

—

—

—

Substandard

—

259 

—

—

—

—

—

259 

Doubtful

—

—

—

—

—

—

—

—

$

253 

$

485 

$

85 

$

40 

$

801 

$

408 

$

—

$

2,072 

December 31, 2019

Internally Assigned Risk Rating

Special

(in thousands)

Pass

Watch

Mention

Substandard

Doubtful

Total

Commercial and industrial

$

100,095 

$

—

$

3,493 

$

291 

$

—

$

103,879 

Commercial mortgages:

Multifamily

831,360 

—

3,653 

—

—

835,013 

Other

437,655 

—

9,829 

—

—

447,484 

Owner-occupied

113,534 

—

4,757 

501 

—

118,792 

Residential mortgages:

Closed end

1,619,034 

306 

890 

1,189 

—

1,621,419 

Revolving home equity

58,816 

415 

—

—

—

59,231 

Consumer and other (1)

1,644 

—

—

268 

—

1,912 

$

3,162,138 

$

721 

$

22,622 

$

2,249 

$

—

$

3,187,730 

(1) Deposit account overdrafts were $202,000 and $519,000 at March 31, 2020 and December 31, 2019, respectively. Overdrafts are not assigned a risk rating and are therefore excluded from consumer loans in the tables above.