XML 15 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Loans
3 Months Ended
Mar. 31, 2020
Loans [Abstract]  
Loans 4 - LOANS

The following table sets forth the loans outstanding by class of loans at the dates indicated.

March 31,

December 31, 2019

2020

Loans

Allowance for Loan Losses

(in thousands)

Loans
Outstanding

Individually
Evaluated

Collectively
Evaluated

Ending
Balance

Individually
Evaluated

Collectively
Evaluated

Ending
Balance

Commercial and industrial

$

126,073 

$

$

103,879 

$

103,879 

$

$

1,493 

$

1,493 

Commercial mortgages:

Multifamily

813,859 

835,013 

835,013 

7,151 

7,151 

Other

442,181 

447,484 

447,484 

3,498 

3,498 

Owner-occupied

120,217 

501 

118,291 

118,792 

921 

921 

Residential mortgages:

Closed end

1,558,401 

1,189 

1,620,230 

1,621,419 

14 

15,684 

15,698 

Revolving home equity

60,296 

59,231 

59,231 

515 

515 

Consumer and other

2,274 

268 

2,163 

2,431 

13 

13 

$

3,123,301 

$

1,958 

$

3,186,291 

$

3,188,249 

$

14 

$

29,275 

$

29,289 

Management identifies loans in the Bank’s portfolio that must be individually evaluated for loss due to disparate risk characteristics or information suggesting that the Bank will be unable to collect all the principal and interest due. For loans individually evaluated, a specific reserve is estimated based on either the fair value of collateral or the discounted value of expected future cash flows. In estimating the fair value of real estate collateral, management utilizes appraisals or evaluations adjusted for costs to dispose and a distressed sale adjustment, if needed. Estimating the fair value of collateral other than real estate is also subjective in nature and sometimes requires difficult and complex judgments. Determining expected future cash flows can be more subjective than determining fair values. Expected future cash flows could differ significantly, both in timing and amount, from the cash flows actually received over the loan’s remaining life. Individually evaluated loans are excluded from the estimation of credit losses for the pooled portfolio.

For loans collectively evaluated for credit loss, management segregates its loan portfolio into ten distinct pools, certain of which are combined in reporting loans outstanding by class of loans: (1) commercial and industrial; (2) small business credit scored; (3) multifamily; (4) owner-occupied; (5) other commercial real estate; (6) construction and land development; (7) closed end residential mortgage; (8) revolving home equity; (9) consumer; and (10) municipal loans. Historical loss information from the Bank’s own loan portfolio from December 31, 2007 to present provides a basis for management’s assessment of expected credit losses. The choice of a historical look-back period that begins in 2007 covers an entire economic cycle and impacts the average historical loss rates used to calculate the final ACL. Due to the extensive historical loss data available, management has determined that the vintage approach is the most appropriate method of measuring the historical loss component of credit losses inherent in its portfolio for most of its loan pools. For the revolving home equity and small business credit scored pools, the migration approach was selected to measure historical losses since contractual lives are not readily discernable and balances can fluctuate throughout the life of the lines. Management believes that the methods selected fairly reflect the historical loss component of expected losses inherent in the Bank’s loan portfolio. However, since future losses could vary significantly from those experienced in the past, on a quarterly basis management adjusts its historical loss experience to reflect current and forecasted conditions. In doing so, management considers a variety of general qualitative and quantitative factors (“Q-factors”) and then subjectively determines the weight to assign to each in estimating losses. Qualitative characteristics include, among others, differences in underwriting standards, policies, lending staff and environmental risks. Management also considers whether further adjustments to historical loss information are needed to reflect the extent to which current conditions and reasonable and supportable forecasts over a one year to two year forecasting horizon differ from the conditions that existed during the historical loss period. These quantitative adjustments reflect changes to relevant data such as changes in unemployment rates, vacancies, average growth in pools of loans, delinquencies or other factors associated with the financial assets. The immediate reversion method is applied for periods beyond the forecasting horizon. The Bank’s ACL allocable to pools of loans that are collectively evaluated for credit loss results primarily from these qualitative and quantitative adjustments to historical loss experience. Because of the nature of the Q-factors and the degree of judgement involved in assessing their impact, management’s resulting estimate of losses may not accurately reflect current and future losses in the portfolio.

The COVID-19 pandemic has caused significant uncertainty in the current and forecasted economic environment and was the key influence, considered through the Q-factors discussed above, in estimating the ACL required at March 31, 2020.

The following tables present the activity in the ACL for the periods indicated.

(in thousands)

Balance at
1/1/20 After Implementation
of ASC 326

Chargeoffs

Recoveries

Provision (Credit) for Credit Losses

Balance at
3/31/20

Commercial and industrial

$

1,249 

$

618 

$

187 

$

1,113 

$

1,931 

Commercial mortgages:

Multifamily

8,210 

437 

8,647 

Other

3,451 

341 

3,792 

Owner-occupied

1,699 

83 

1,782 

Residential mortgages:

Closed end

17,054 

405 

17,459 

Revolving home equity

509 

(22)

487 

Consumer and other

5 

1 

2 

1 

7 

$

32,177 

$

619 

$

189 

$

2,358 

$

34,105 

(in thousands)

Balance at
1/1/19

Chargeoffs

Recoveries

Provision (Credit) for Loan Losses

Balance at
3/31/19

Commercial and industrial

$

1,158 

$

54 

$

4 

$

(61)

$

1,047 

Commercial mortgages:

Multifamily

5,851 

584 

6,435 

Other

3,783 

(266)

3,517 

Owner-occupied

743 

(58)

685 

Residential mortgages:

Closed end

18,844 

134 

1 

(640)

18,071 

Revolving home equity

410 

(8)

402 

Consumer and other

49 

1 

(8)

42 

$

30,838 

$

188 

$

6 

$

(457)

$

30,199 

Aging of Loans. The following tables present the aging of loans past due and loans on nonaccrual status by class of loans.

March 31, 2020

Past Due

Nonaccrual

With an

With No

Total Past

90 Days or

Allowance

Allowance

Due Loans &

More and

for Credit

for Credit

Nonaccrual

Total

(in thousands)

30-59 Days

60-89 Days

Still Accruing

Loss

Loss

Loans

Current

Loans

Commercial and industrial

$

415 

$

$

$

$

$

415 

$

125,658 

$

126,073 

Commercial mortgages:

Multifamily

1,325 

1,325 

812,534 

813,859 

Other

683 

872 

1,555 

440,626 

442,181 

Owner-occupied

120,217 

120,217 

Residential mortgages:

Closed end

362 

2,254 

2,616 

1,555,785 

1,558,401 

Revolving home equity

265 

390 

655 

59,641 

60,296 

Consumer and other

2,274 

2,274 

$

1,725 

$

$

$

$

4,841 

$

6,566 

$

3,116,735 

$

3,123,301 

December 31, 2019

Commercial and industrial

$

196 

$

$

$

$

$

196 

$

103,683 

$

103,879 

Commercial mortgages:

Multifamily

835,013 

835,013 

Other

447,484 

447,484 

Owner-occupied

118,792 

118,792 

Residential mortgages:

Closed end

2,316 

888 

3,204 

1,618,215 

1,621,419 

Revolving home equity

414 

414 

58,817 

59,231 

Consumer and other

2 

2 

2,429 

2,431 

$

2,514 

$

414 

$

$

$

888 

$

3,816 

$

3,184,433 

$

3,188,249 

There were no loans in the process of foreclosure nor did the Bank hold any foreclosed residential real estate property at March 31, 2020 or December 31, 2019.

Accrued interest receivable from loans totaled $8,656,000 and $8,409,000 at March 31, 2020 and December 31, 2019, respectively, and is included in the line item “Other assets” on the consolidated balance sheets.

Troubled Debt Restructurings. A restructuring constitutes a troubled debt restructuring when it includes a concession by the Bank and the borrower is experiencing financial difficulty. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. The Bank performs the evaluation under its internal underwriting policy.

The Bank did not modify any loans in troubled debt restructurings during the first quarter of 2020 or 2019.

At March 31, 2020, the Bank had no allowance allocated to troubled debt restructurings. At December 31, 2019, the Bank had an allowance of $14,000 allocated to specific troubled debt restructurings. The Bank had no commitments to lend additional amounts in connection with loans that were classified as troubled debt restructurings.

There were no troubled debt restructurings for which there was a payment default during the three months ended March 31, 2020 and 2019 that were modified during the 12-month period prior to default. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

Risk Characteristics. Credit risk within the Bank’s loan portfolio primarily stems from factors such as changes in the borrower’s financial condition, credit concentrations, changes in collateral values, economic conditions, rent regulation and environmental contamination of properties securing mortgage loans. The Bank’s commercial loans, including those secured by real estate mortgages, are primarily made to small and medium-sized businesses. Such loans sometimes involve a higher degree of risk than those to larger companies because such businesses may have shorter operating histories, higher debt-to-equity ratios and may lack sophistication in internal record keeping and financial and operational controls. In addition, most of the Bank’s loans are made to businesses and consumers on Long Island and in the boroughs of New York City (“NYC”), and a large percentage of these loans are mortgage loans secured by properties located in those areas. The primary sources of repayment for residential and commercial mortgage loans include

employment and other income of the borrowers, the businesses of the borrowers and cash flows from the underlying properties. In the case of multifamily mortgage loans, a substantial portion of the underlying properties are rent stabilized or rent controlled. These sources of repayment are dependent on, among other things, the strength of the local economy.

The COVID-19 pandemic creates substantial challenges for the Bank and its customers. Normal business activity and commerce have been significantly disrupted across the country including in the NYC metropolitan area which is the main market that the Bank serves. During these challenging times, many of the Bank’s customers, which include small and medium-sized businesses, professionals, consumers, municipalities and other organizations, may experience a significant decline in, or complete discontinuance of, business activity, earnings and cash flow. For some this may be temporary, but for other customers it could be longer-lasting and may lead to permanent business closure or job loss. These challenges may result in higher drawdowns by customers on the Bank’s lending commitments and higher past due and nonaccrual loans, troubled debt restructurings and credit losses. In addition, the value of collateral supporting mortgage loans may be negatively impacted leading to a deterioration in the Bank’s loan-to-value ratios and increased risk of loss.

Credit Quality Indicators. The Bank categorizes loans into risk categories based on relevant information about the borrower’s ability to service their debt including, but not limited to, current financial information for the borrower and any guarantors, payment experience, credit underwriting documentation, public records, due diligence checks and current economic trends. Management analyzes loans individually and classifies them using the following definitions for risk rating.

Watch: The borrower’s cash flow has a high degree of variability and subject to economic downturns. Liquidity is strained and the ability of the borrower to access traditional sources of credit is diminished.

Special Mention: The borrower has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the Bank’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Bank to risk sufficient to warrant adverse classification.

Substandard: Loans are inadequately protected by the current sound worth and paying capacity of the borrower or the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans have all the inherent weaknesses of those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Risk ratings on commercial and industrial loans and commercial mortgages are initially assigned during the underwriting process and affirmed as part of the approval process. The ratings are periodically reviewed and evaluated based on borrower contact, credit department review or independent loan review.

The Bank's loan risk rating and review policy establishes requirements for the annual review of commercial real estate and commercial and industrial loans. The requirements include details of the scope of coverage and selection process based on loan-type and risk rating. Among other things, at least 80% of the recorded investment of commercial real estate loans as of December 31 of the prior year must be reviewed annually. Lines of credit are also reviewed annually at each proposed reaffirmation. The frequency of the review of other loans is determined by minimum principal balance thresholds and the Bank’s ongoing assessments of the borrower’s condition.

Residential mortgage loans, revolving home equity lines and other consumer loans are initially evaluated utilizing the borrower’s credit score. A credit score is a tool used in the Bank’s loan approval process, and a minimum score of 680 is generally required for new loans. Credit scores for each borrower are updated at least annually. However, regardless of credit score, loans may be classified, criticized or placed on management’s watch list if relevant information comes to light.


The following tables present the amortized cost basis of loans by class of loans and risk rating for the periods indicated. Loans shown as Pass are all loans other than those risk rated Watch, Special Mention, Substandard or Doubtful.

March 31, 2020

Term Loans by Origination Year

Revolving

(in thousands)

2020

2019

2018

2017

2016

Prior

Loans

Total

Commercial and industrial:

Pass

$

15,540 

$

16,774 

$

12,124 

$

14,783 

$

8,182 

$

27,208 

$

27,274 

$

121,885 

Watch

2,408 

2,408 

Special Mention

750 

750 

Substandard

771 

259 

1,030 

Doubtful

$

15,540 

$

17,545 

$

12,124 

$

14,783 

$

8,182 

$

30,625 

$

27,274 

$

126,073 

Commercial mortgages – multifamily:

Pass

$

10,809 

$

155,469 

$

166,365 

$

163,857 

$

33,366 

$

279,037 

$

$

808,903 

Watch

1,322 

1,322 

Special Mention

2,309 

2,309 

Substandard

1,325 

1,325 

Doubtful

$

10,809 

$

155,469 

$

166,365 

$

165,179 

$

37,000 

$

279,037 

$

$

813,859 

Commercial mortgages – other:

Pass

$

22,871 

$

43,516 

$

52,786 

$

56,937 

$

101,642 

$

153,781 

$

$

431,533 

Watch

9,776 

9,776 

Special Mention

Substandard

872 

872 

Doubtful

$

22,871 

$

43,516 

$

52,786 

$

56,937 

$

111,418 

$

154,653 

$

$

442,181 

Commercial mortgages – owner-occupied:

Pass

$

3,550 

$

44,014 

$

9,285 

$

10,267 

$

12,831 

$

35,163 

$

$

115,110 

Watch

2,515 

2,515 

Special Mention

Substandard

1,881 

711 

2,592 

Doubtful

$

3,550 

$

44,014 

$

9,285 

$

12,148 

$

12,831 

$

38,389 

$

$

120,217 

Residential mortgages – closed end:

Pass

$

412 

$

30,094 

$

356,704 

$

404,019 

$

292,070 

$

472,400 

$

$

1,555,699 

Watch

304 

304 

Special Mention

Substandard

463 

1,935 

2,398 

Doubtful

$

412 

$

30,094 

$

357,167 

$

404,019 

$

292,070 

$

474,639 

$

$

1,558,401 

Residential mortgages – revolving home equity:

Pass

$

$

$

$

$

$

$

59,491 

$

59,491 

Watch

415 

415 

Special Mention

Substandard

390 

390 

Doubtful

$

$

$

$

$

$

$

60,296 

$

60,296 

Consumer and other (1):

Pass

$

253 

$

226 

$

85 

$

40 

$

801 

$

408 

$

$

1,813 

Watch

Special Mention

Substandard

259 

259 

Doubtful

$

253 

$

485 

$

85 

$

40 

$

801 

$

408 

$

$

2,072 

December 31, 2019

Internally Assigned Risk Rating

Special

(in thousands)

Pass

Watch

Mention

Substandard

Doubtful

Total

Commercial and industrial

$

100,095 

$

$

3,493 

$

291 

$

$

103,879 

Commercial mortgages:

Multifamily

831,360 

3,653 

835,013 

Other

437,655 

9,829 

447,484 

Owner-occupied

113,534 

4,757 

501 

118,792 

Residential mortgages:

Closed end

1,619,034 

306 

890 

1,189 

1,621,419 

Revolving home equity

58,816 

415 

59,231 

Consumer and other (1)

1,644 

268 

1,912 

$

3,162,138 

$

721 

$

22,622 

$

2,249 

$

$

3,187,730 

(1) Deposit account overdrafts were $202,000 and $519,000 at March 31, 2020 and December 31, 2019, respectively. Overdrafts are not assigned a risk rating and are therefore excluded from consumer loans in the tables above.