XML 123 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Loans (Tables)
12 Months Ended
Dec. 31, 2019
Loans [Abstract]  
Loans Individually And Collectively Evaluated For Impairment

December 31, 2019

Loans

Allowance for Loan Losses

(in thousands)

Individually
Evaluated for
Impairment

Collectively
Evaluated for
Impairment

Ending
Balance

Individually
Evaluated for
Impairment

Collectively
Evaluated for
Impairment

Ending
Balance

Commercial and industrial

$

$

103,879

$

103,879

$

$

1,493

$

1,493

Commercial mortgages:

Multifamily

835,013

835,013

7,151

7,151

Other

447,484

447,484

3,498

3,498

Owner-occupied

501

118,291

118,792

921

921

Residential mortgages:

Closed end

1,189

1,620,230

1,621,419

14

15,684

15,698

Revolving home equity

59,231

59,231

515

515

Consumer and other

268

2,163

2,431

13

13

$

1,958

$

3,186,291

$

3,188,249

$

14

$

29,275

$

29,289

December 31, 2018

Commercial and industrial

$

22

$

98,763

$

98,785

$

$

1,158

$

1,158

Commercial mortgages:

Multifamily

756,714

756,714

5,851

5,851

Other

433,330

433,330

3,783

3,783

Owner-occupied

520

90,731

91,251

743

743

Residential mortgages:

Closed end

1,814

1,807,837

1,809,651

16

18,828

18,844

Revolving home equity

743

66,967

67,710

410

410

Consumer and other

324

5,634

5,958

49

49

$

3,423

$

3,259,976

$

3,263,399

$

16

$

30,822

$

30,838

Allowance For Loan Losses

(in thousands)

Balance at
1/1/19

Chargeoffs

Recoveries

Provision for
Loan Losses
(Credit)

Balance at
12/31/19

Commercial and industrial

$

1,158

$

841

$

39

$

1,137

$

1,493

Commercial mortgages:

Multifamily

5,851

1,300

7,151

Other

3,783

(285)

3,498

Owner-occupied

743

178

921

Residential mortgages:

Closed end

18,844

433

1

(2,714)

15,698

Revolving home equity

410

358

463

515

Consumer and other

49

1

11

(46)

13

$

30,838

$

1,633

$

51

$

33

$

29,289

(in thousands)

Balance at
1/1/18

Chargeoffs

Recoveries

Provision for 
Loan Losses
(Credit)

Balance at
12/31/18

Commercial and industrial

$

1,441

$

683

$

34

$

366

$

1,158

Commercial mortgages:

Multifamily

6,423

(572)

5,851

Other

4,734

(951)

3,783

Owner-occupied

1,076

(333)

743

Residential mortgages:

Closed end

19,347

552

118

(69)

18,844

Revolving home equity

689

253

150

(176)

410

Consumer and other

74

9

4

(20)

49

$

33,784

$

1,497

$

306

$

(1,755)

$

30,838

(in thousands)

Balance at
1/1/17

Chargeoffs

Recoveries

Provision for
Loan Losses
(Credit)

Balance at
12/31/17

Commercial and industrial

$

1,408

$

102

$

13

$

122

$

1,441

Commercial mortgages:

Multifamily

6,119

304

6,423

Other

4,296

438

4,734

Owner-occupied

959

820

937

1,076

Residential mortgages:

Closed end

15,740

97

3

3,701

19,347

Revolving home equity

1,401

100

(612)

689

Consumer and other

134

27

3

(36)

74

$

30,057

$

1,146

$

19

$

4,854

$

33,784

Impaired Loans

2019

(in thousands)

Recorded
Investment

Unpaid
Principal
Balance

Related
Allowance

Average
Recorded
Investment

Interest
Income
Recognized

With no related allowance recorded:

Commercial mortgages - owner-occupied

$

501

$

585

$

$

510

$

30

Residential mortgages - closed end

1,039

1,058

1,064

8

Consumer and other

268

268

289

19

With an allowance recorded:

Residential mortgages - closed end

150

150

14

153

7

Total:

Commercial mortgages - owner-occupied

501

585

510

30

Residential mortgages - closed end

1,189

1,208

14

1,217

15

Consumer and other

268

268

289

19

$

1,958

$

2,061

$

14

$

2,016

$

64

2018

With no related allowance recorded:

Commercial and industrial

$

22

$

22

$

$

48

$

3

Commercial mortgages - owner-occupied

520

604

530

25

Residential mortgages:

Closed end

1,561

1,573

1,566

5

Revolving home equity

743

747

754

Consumer and other

324

324

339

17

With an allowance recorded:

Residential mortgages - closed end

253

253

16

266

12

Total:

Commercial and industrial

22

22

48

3

Commercial mortgages - owner-occupied

520

604

530

25

Residential mortgages:

Closed end

1,814

1,826

16

1,832

17

Revolving home equity

743

747

754

Consumer and other

324

324

339

17

$

3,423

$

3,523

$

16

$

3,503

$

62

2017

With no related allowance recorded:

Commercial and industrial

$

48

$

48

$

$

67

$

5

Commercial mortgages - owner-occupied

531

615

654

21

Residential mortgages - closed end

1,095

1,102

1,122

7

With an allowance recorded:

Residential mortgages - closed end

273

272

18

280

13

Total:

Commercial and industrial

48

48

67

5

Commercial mortgages - owner-occupied

531

615

654

21

Residential mortgages - closed end

1,368

1,374

18

1,402

20

$

1,947

$

2,037

$

18

$

2,123

$

46

Aging Of The Recorded Investment In Loans

December 31, 2019

(in thousands)

30-59 Days
Past Due

60-89 Days
Past Due

Past Due
90 Days or
More and
Still Accruing

Nonaccrual
Loans

Total Past
Due Loans &
Nonaccrual
Loans

Current

Total
Loans

Commercial and industrial

$

196

$

$

$

$

196

$

103,683

$

103,879

Commercial mortgages:

Multifamily

835,013

835,013

Other

447,484

447,484

Owner-occupied

118,792

118,792

Residential mortgages:

Closed end

2,316

888

3,204

1,618,215

1,621,419

Revolving home equity

414

414

58,817

59,231

Consumer and other

2

2

2,429

2,431

$

2,514

$

414

$

$

888

$

3,816

$

3,184,433

$

3,188,249

December 31, 2018

Commercial and industrial

$

$

43

$

$

$

43

$

98,742

$

98,785

Commercial mortgages:

Multifamily

756,714

756,714

Other

433,330

433,330

Owner-occupied

91,251

91,251

Residential mortgages:

Closed end

864

1,392

2,256

1,807,395

1,809,651

Revolving home equity

743

743

66,967

67,710

Consumer and other

2

2

5,956

5,958

$

866

$

43

$

$

2,135

$

3,044

$

3,260,355

$

3,263,399

Loans Modified In Trouble Debt Restructurings

Outstanding
Recorded Investment

Interest Rates

(dollars in thousands)

Number
of Loans

Pre-
Modification

Post-
Modification

Pre-
Modification

Post-
Modification

2018:

Residential mortgages - closed end

1

$

432

$

472

5.86%

4.50%

Consumer and other

1

350

350

6.50%

6.50%

2

$

782

$

822

Risk Ratings The following tables present the recorded investment in commercial and industrial loans and commercial real estate loans by class of loans and risk rating. Loans shown as Pass are all loans other than those risk rated Watch, Special Mention, Substandard or Doubtful.

December 31, 2019

Internally Assigned Risk Rating

Special

(in thousands)

Pass

Watch

Mention

Substandard

Doubtful

Total

Commercial and industrial

$

100,095

$

$

3,493

$

291

$

$

103,879

Commercial mortgages:

Multifamily

831,360

3,653

835,013

Other

437,655

9,829

447,484

Owner-occupied

113,534

4,757

501

118,792

$

1,482,644

$

$

21,732

$

792

$

$

1,505,168

December 31, 2018

Commercial and industrial

$

97,684

$

$

667

$

434

$

$

98,785

Commercial mortgages:

Multifamily

756,714

756,714

Other

417,838

14,194

1,298

433,330

Owner-occupied

85,710

1,090

3,911

540

91,251

$

1,357,946

$

15,284

$

5,876

$

974

$

$

1,380,080

The following tables present the recorded investment in residential mortgage loans, home equity lines and other consumer loans by class of loans and risk rating. Loans shown as Pass are all loans other than those risk rated by management as Watch, Special Mention, Substandard or Doubtful.

December 31, 2019

Internally Assigned Risk Rating

Special

(in thousands)

Pass

Watch

Mention

Substandard

Doubtful

Total

Residential mortgages:

Closed end

$

1,619,034

$

306

$

890

$

1,189

$

$

1,621,419

Revolving home equity

58,816

415

59,231

Consumer and other

1,644

268

1,912

$

1,679,494

$

721

$

890

$

1,457

$

$

1,682,562

December 31, 2018

Residential mortgages:

Closed end

$

1,807,525

$

312

$

$

1,814

$

$

1,809,651

Revolving home equity

66,718

249

743

67,710

Consumer and other

4,958

324

5,282

$

1,879,201

$

312

$

249

$

2,881

$

$

1,882,643