XML 39 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Summary Of Significant Accounting Policies [Abstract]  
Calculation Of Earnings Per Share

(dollars in thousands, except per share data)

2019

2018

2017

Net income

$

41,555

$

41,573

$

35,122

Income allocated to participating securities (1)

115

128

Income allocated to common stockholders

$

41,555

$

41,458

$

34,994

Weighted average:

Common shares

24,663,726

25,293,698

24,219,813

Dilutive stock options and restricted stock units (1)

184,800

164,301

255,333

24,848,526

25,457,999

24,475,146

Earnings per share:

Basic

$1.68

$1.64

$1.44

Diluted

$1.67

$1.63

$1.43

(1) RSUs awarded in 2016 accrued dividends at the same rate as the dividends declared by the Board of Directors on the Corporation’s common stock. For purposes of computing EPS, these RSUs were considered to participate with common stock in the earnings of the Corporation and, therefore, during 2018 and 2017, the Corporation calculated basic and diluted EPS using the two-class method. Substantially all of the RSUs awarded in 2016 vested on December 31, 2018. As a result, beginning in 2019, the Corporation calculates basic and dilutive EPS using the treasury stock method.

Components Of Other Comprehensive Income (Loss) And Related Tax Effects

(in thousands)

2019

2018

2017

Change in net unrealized holding gains (losses) on available-for-sale securities:

Change arising during the period

$

14,156

$

(18,891)

$

(236)

Reclassification adjustment for losses (gains) included in net income (1)

(14)

10,406

1,867

14,142

(8,485)

1,631

Tax effect

4,242

(2,569)

685

9,900

(5,916)

946

Change in funded status of pension plan:

Unrecognized net gain (loss) arising during the period

3,173

(4,316)

1,700

Amortization of net actuarial loss included in pension expense (2)

352

18

3,525

(4,316)

1,718

Tax effect

1,083

(1,312)

514

2,442

(3,004)

1,204

Change in unrealized loss on derivative instruments:

Amount of loss recognized during the period

(4,116)

(1,607)

Reclassification adjustment for net interest expense included in

net income (3)

827

477

(3,289)

(1,130)

Tax effect

(982)

(341)

(2,307)

(789)

Other comprehensive income (loss)

$

10,035

$

(9,709)

$

2,150

(1) Represents net realized gains and losses arising from the sale of available-for-sale securities. These net realized gains and losses are included in the consolidated statements of income in the line item “Net gains (losses) on sales of securities.” See “Note B – Investment Securities” for the income tax expense or benefit related to these net realized gains and losses, which is included in the consolidated statements of income in the line item “Income tax expense.”

(2) Represents the amortization of net actuarial loss relating to the Corporation’s defined benefit pension plan. This item is a component of net periodic pension cost (see “Note J – Retirement Plans”) and included in the consolidated statements of income in the line item “Other noninterest income.”

(3) Represents the net interest expense recorded on derivative transactions and included in the consolidated statements of income under “Interest expense.”

Components Of Accumulated Other Comprehensive Income (Loss), Net Of Tax

Current Period Change due to

Other

Balance

Comprehensive

Balance

(in thousands)

12/31/18

Income (Loss)

12/31/19

Unrealized holding gains (losses) on available-for-sale securities

$

(2,955)

$

9,900

$

6,945

Unrealized actuarial losses on pension plan

(5,696)

2,442

(3,254)

Unrealized loss on derivative instruments

(789)

(2,307)

(3,096)

Accumulated other comprehensive income (loss), net of tax

$

(9,440)

$

10,035

$

595