XML 71 R24.htm IDEA: XBRL DOCUMENT v3.19.3
Loans (Tables)
9 Months Ended
Sep. 30, 2019
Loans [Abstract]  
Loans Individually And Collectively Evaluated For Impairment

September 30, 2019

Loans

Allowance for Loan Losses

(in thousands)

Individually
Evaluated for
Impairment

Collectively
Evaluated for
Impairment

Ending
Balance

Individually
Evaluated for
Impairment

Collectively
Evaluated for
Impairment

Ending
Balance

Commercial and industrial

$

73 

$

105,353 

$

105,426 

$

36 

$

1,333 

$

1,369 

Commercial mortgages:

Multifamily

798,289 

798,289 

6,819 

6,819 

Other

435,105 

435,105 

3,389 

3,389 

Owner-occupied

506 

118,018 

118,524 

1,058 

1,058 

Residential mortgages:

Closed end

1,368 

1,673,171 

1,674,539 

14 

16,687 

16,701 

Revolving home equity

62,875 

62,875 

506 

506 

Consumer and other

278 

2,098 

2,376 

14 

14 

$

2,225 

$

3,194,909 

$

3,197,134 

$

50 

$

29,806 

$

29,856 

December 31, 2018

Commercial and industrial

$

22 

$

98,763 

$

98,785 

$

$

1,158 

$

1,158 

Commercial mortgages:

Multifamily

756,714 

756,714 

5,851 

5,851 

Other

433,330 

433,330 

3,783 

3,783 

Owner-occupied

520 

90,731 

91,251 

743 

743 

Residential mortgages:

Closed end

1,814 

1,807,837 

1,809,651 

16 

18,828 

18,844 

Revolving home equity

743 

66,967 

67,710 

410 

410 

Consumer and other

324 

5,634 

5,958 

49 

49 

$

3,423 

$

3,259,976 

$

3,263,399 

$

16 

$

30,822 

$

30,838 

Allowance For Loan Losses

(in thousands)

Balance at
1/1/19

Chargeoffs

Recoveries

Provision for
Loan Losses
(Credit)

Balance at
9/30/19

Commercial and industrial

$

1,158 

$

492 

$

18 

$

685 

$

1,369 

Commercial mortgages:

Multifamily

5,851 

968 

6,819 

Other

3,783 

(394)

3,389 

Owner-occupied

743 

315 

1,058 

Residential mortgages:

Closed end

18,844 

433 

1 

(1,711)

16,701 

Revolving home equity

410 

358 

454 

506 

Consumer and other

49 

1 

4 

(38)

14 

$

30,838 

$

1,284 

$

23 

$

279 

$

29,856 

Balance at
7/1/19

Chargeoffs

Recoveries

Provision for
Loan Losses
(Credit)

Balance at
9/30/19

Commercial and industrial

$

1,201 

$

127 

$

10 

$

285 

$

1,369 

Commercial mortgages:

Multifamily

6,730 

89 

6,819 

Other

3,440 

(51)

3,389 

Owner-occupied

828 

230 

1,058 

Residential mortgages:

Closed end

17,148 

(447)

16,701 

Revolving home equity

397 

109 

218 

506 

Consumer and other

24 

1 

1 

(10)

14 

$

29,768 

$

237 

$

11 

$

314 

$

29,856 

(in thousands)

Balance at
1/1/18

Chargeoffs

Recoveries

Provision for
Loan Losses
(Credit)

Balance at
9/30/18

Commercial and industrial

$

1,441 

$

482 

$

6 

$

187 

$

1,152 

Commercial mortgages:

Multifamily

6,423 

74 

6,497 

Other

4,734 

(538)

4,196 

Owner-occupied

1,076 

(250)

826 

Residential mortgages:

Closed end

19,347 

413 

101 

1,276 

20,311 

Revolving home equity

689 

138 

150 

(194)

507 

Consumer and other

74 

4 

(8)

62 

$

33,784 

$

1,037 

$

257 

$

547 

$

33,551 

Balance at
7/1/18

Chargeoffs

Recoveries

Provision for
Loan Losses
(Credit)

Balance at
9/30/18

Commercial and industrial

$

1,298 

$

178 

$

$

32 

$

1,152 

Commercial mortgages:

Multifamily

7,048 

(551)

6,497 

Other

4,768 

(572)

4,196 

Owner-occupied

911 

(85)

826 

Residential mortgages:

Closed end

20,953 

393 

1 

(250)

20,311 

Revolving home equity

775 

89 

150 

(329)

507 

Consumer and other

79 

4 

(13)

62 

$

35,832 

$

664 

$

151 

$

(1,768)

$

33,551 

Impaired Loans

Nine Months Ended

Three Months Ended

September 30, 2019

September 30, 2019

September 30, 2019

Unpaid

Average

Interest

Average

Interest

Recorded

Principal

Related

Recorded

Income

Recorded

Income

(in thousands)

Investment

Balance

Allowance

Investment

Recognized

Investment

Recognized

With no related allowance recorded:

Commercial and industrial

$

2 

$

2 

$

$

11 

$

1 

$

5 

$

Commercial mortgages - owner-occupied

506 

589 

513 

23 

508 

8 

Residential mortgages - closed end

1,216 

1,236 

1,241 

4 

1,223 

2 

Consumer and other

278 

278 

295 

282 

With an allowance recorded:

Commercial and industrial

71 

71 

36 

72 

74 

Residential mortgages - closed end

152 

152 

14 

153 

5 

153 

1 

Total:

Commercial and industrial

73 

73 

36 

83 

1 

79 

Commercial mortgages - owner-occupied

506 

589 

513 

23 

508 

8 

Residential mortgages - closed end

1,368 

1,388 

14 

1,394 

9 

1,376 

3 

Consumer and other

278 

278 

295 

282 

$

2,225 

$

2,328 

$

50 

$

2,285 

$

33 

$

2,245 

$

11 

Nine Months Ended

Three Months Ended

December 31, 2018

September 30, 2018

September 30, 2018

Unpaid

Average

Interest

Average

Interest

Recorded

Principal

Related

Recorded

Income

Recorded

Income

(in thousands)

Investment

Balance

Allowance

Investment

Recognized

Investment

Recognized

With no related allowance recorded:

Commercial and industrial

$

22 

$

22 

$

$

82 

$

2 

$

55 

$

Commercial mortgages:

Other

2,800 

2,777 

Owner-occupied

520 

604 

534 

18 

523 

6 

Residential mortgages:

Closed end

1,561 

1,573 

751 

4 

718 

1 

Revolving home equity

743 

747 

757 

756 

Consumer and other

324 

324 

266 

12 

336 

6 

With an allowance recorded:

Residential mortgages - closed end

253 

253 

16 

270 

9 

259 

3 

Total:

Commercial and industrial

22 

22 

82 

2 

55 

Commercial mortgages:

Other

2,800 

2,777 

Owner-occupied

520 

604 

534 

18 

523 

6 

Residential mortgages:

Closed end

1,814 

1,826 

16 

1,021 

13 

977 

4 

Revolving home equity

743 

747 

757 

756 

Consumer and other

324 

324 

266 

12 

336 

6 

$

3,423 

$

3,523 

$

16 

$

5,460 

$

45 

$

5,424 

$

16 

Aging Of The Recorded Investment In Loans

September 30, 2019

Past Due

Total Past

90 Days or

Due Loans &

30-59 Days

60-89 Days

More and

Nonaccrual

Nonaccrual

Total

(in thousands)

Past Due

Past Due

Still Accruing

Loans

Loans

Current

Loans

Commercial and industrial

$

1 

$

207 

$

$

71 

$

279 

$

105,147 

$

105,426 

Commercial mortgages:

Multifamily

798,289 

798,289 

Other

435,105 

435,105 

Owner-occupied

118,524 

118,524 

Residential mortgages:

Closed end

367 

1,061 

1,428 

1,673,111 

1,674,539 

Revolving home equity

62,875 

62,875 

Consumer and other

2 

2 

2,374 

2,376 

$

370 

$

207 

$

$

1,132 

$

1,709 

$

3,195,425 

$

3,197,134 

December 31, 2018

Commercial and industrial

$

$

43 

$

$

$

43 

$

98,742 

$

98,785 

Commercial mortgages:

Multifamily

756,714 

756,714 

Other

433,330 

433,330 

Owner-occupied

91,251 

91,251 

Residential mortgages:

Closed end

864 

1,392 

2,256 

1,807,395 

1,809,651 

Revolving home equity

743 

743 

66,967 

67,710 

Consumer and other

2 

2 

5,956 

5,958 

$

866 

$

43 

$

$

2,135 

$

3,044 

$

3,260,355 

$

3,263,399 

Risk Ratings The following tables present the recorded investment in commercial and industrial loans and commercial mortgage loans by class of loans and risk rating. Loans shown as Pass are all loans other than those risk rated Watch, Special Mention, Substandard or Doubtful.

September 30, 2019

Internally Assigned Risk Rating

Special

(in thousands)

Pass

Watch

Mention

Substandard

Doubtful

Total

Commercial and industrial

$

104,531 

$

$

500 

$

395 

$

$

105,426 

Commercial mortgages:

Multifamily

795,953 

2,336 

798,289 

Other

435,105 

435,105 

Owner-occupied

113,458 

1,053 

3,507 

506 

118,524 

$

1,449,047 

$

1,053 

$

6,343 

$

901 

$

$

1,457,344 

December 31, 2018

Commercial and industrial

$

97,684 

$

$

667 

$

434 

$

$

98,785 

Commercial mortgages:

Multifamily

756,714 

756,714 

Other

417,838 

14,194 

1,298 

433,330 

Owner-occupied

85,710 

1,090 

3,911 

540 

91,251 

$

1,357,946 

$

15,284 

$

5,876 

$

974 

$

$

1,380,080 

The following tables present the recorded investment in residential mortgage loans, home equity lines and other consumer loans by class of loans and risk rating. Loans shown as Pass are all loans other than those risk rated by management as Watch, Special Mention, Substandard or Doubtful.

September 30, 2019

Internally Assigned Risk Rating

Special

(in thousands)

Pass

Watch

Mention

Substandard

Doubtful

Total

Residential mortgages:

Closed end

$

1,671,967 

$

308 

$

896 

$

1,368 

$

$

1,674,539 

Revolving home equity

62,220 

416 

239 

62,875 

Consumer and other

1,091 

278 

1,369 

$

1,735,278 

$

724 

$

1,135 

$

1,646 

$

$

1,738,783 

December 31, 2018

Residential mortgages:

Closed end

$

1,807,525 

$

312 

$

$

1,814 

$

$

1,809,651 

Revolving home equity

66,718 

249 

743 

67,710 

Consumer and other

4,958 

324 

5,282 

$

1,879,201 

$

312 

$

249 

$

2,881 

$

$

1,882,643