XML 54 R41.htm IDEA: XBRL DOCUMENT v3.19.1
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2018
Parent Company Financial Information [Abstract]  
Condensed Balance Sheets



 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,

(in thousands)

 

2018

 

2017

Assets:

 

 

 

 

 

 

Cash and due from banks

 

$

583 

 

$

925 

Investment in subsidiary bank, at equity

 

 

390,388 

 

 

354,334 

Prepaid income taxes

 

 

 —

 

 

1,552 

Deferred income tax benefits

 

 

1,924 

 

 

1,381 

Other assets

 

 

80 

 

 

81 



 

$

392,975 

 

$

358,273 

Liabilities:

 

 

 

 

 

 

Other liabilities

 

$

332 

 

$

25 

Cash dividends payable

 

 

4,456 

 

 

3,798 



 

 

4,788 

 

 

3,823 

Stockholders' equity:

 

 

 

 

 

 

Common stock

 

 

2,542 

 

 

2,467 

Surplus

 

 

145,163 

 

 

127,122 

Retained earnings

 

 

249,922 

 

 

224,315 



 

 

397,627 

 

 

353,904 

Accumulated other comprehensive income (loss), net of tax

 

 

(9,440)

 

 

546 



 

 

388,187 

 

 

354,450 



 

$

392,975 

 

$

358,273 



Condensed Statements Of Income



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Year ended December 31,

(in thousands)

 

2018

 

2017

 

2016

Income:

 

 

 

 

 

 

 

 

 

Dividends from subsidiary bank

 

$

15,525 

 

$

11,150 

 

$

4,500 



 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Salaries

 

 

1,814 

 

 

2,434 

 

 

1,517 

Other operating expenses

 

 

343 

 

 

406 

 

 

376 



 

 

2,157 

 

 

2,840 

 

 

1,893 



 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

13,368 

 

 

8,310 

 

 

2,607 

Income tax benefit

 

 

(1,442)

 

 

(1,235)

 

 

(1,181)

Income before undistributed earnings of subsidiary bank

 

 

14,810 

 

 

9,545 

 

 

3,788 

Equity in undistributed earnings

 

 

26,763 

 

 

25,577 

 

 

27,092 

Net income

 

$

41,573 

 

$

35,122 

 

$

30,880 



 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

31,864 

 

$

37,272 

 

$

21,752 



Condensed Statements Of Cash Flows







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Year ended December 31,

(in thousands)

 

2018

 

2017

 

2016

Cash Flows From Operating Activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

41,573 

 

$

35,122 

 

$

30,880 

Adjustments to reconcile net income to net cash
  provided by operating activities:

 

 

 

 

 

 

 

 

 

Undistributed earnings of subsidiary bank

 

 

(26,763)

 

 

(25,577)

 

 

(27,092)

Deferred income tax provision (credit)

 

 

(543)

 

 

167 

 

 

(84)

Stock-based compensation expense

 

 

1,814 

 

 

2,434 

 

 

1,517 

Increase (decrease) in other liabilities

 

 

307 

 

 

 

 

(19)

Other decreases (increases)

 

 

1,619 

 

 

(1,383)

 

 

532 

Net cash provided by operating activities

 

 

18,007 

 

 

10,768 

 

 

5,734 



 

 

 

 

 

 

 

 

 

Cash Flows From Investing Activities:

 

 

 

 

 

 

 

 

 

Capital contributions to Bank subsidiary

 

 

(19,000)

 

 

(20,500)

 

 

(38,883)



 

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities:

 

 

 

 

 

 

 

 

 

Repurchase of common stock

 

 

(1,541)

 

 

 —

 

 

 —

Shares withheld upon the vesting and conversion of RSUs

 

 

(774)

 

 

(527)

 

 

(370)

Proceeds from exercise of stock options

 

 

312 

 

 

917 

 

 

906 

Proceeds from issuance of common stock, net

 

 

18,239 

 

 

22,598 

 

 

43,712 

Cash dividends paid

 

 

(15,585)

 

 

(13,703)

 

 

(12,078)

Net cash provided by financing activities

 

 

651 

 

 

9,285 

 

 

32,170 

Net decrease in cash and cash equivalents*

 

 

(342)

 

 

(447)

 

 

(979)

Cash and cash equivalents, beginning of year

 

 

925 

 

 

1,372 

 

 

2,351 

Cash and cash equivalents, end of year

 

$

583 

 

$

925 

 

$

1,372 



 

 

 

 

 

 

 

 

 

Supplemental Schedule of Noncash Financing Activities:

 

 

 

 

 

 

 

 

 

Cash dividends payable

 

$

4,456 

 

$

3,798 

 

$

3,368 



*  Cash and cash equivalents is defined as cash and due from banks and includes, among other things, the checking and money market accounts with the Corporation’s wholly-owned bank subsidiary.