XML 96 R80.htm IDEA: XBRL DOCUMENT v3.25.4
SENIOR NOTES PAYABLE AND OTHER DEBT - Summary of Senior Notes Payable and Other Debt (Details)
£ in Millions, $ in Millions
Dec. 31, 2025
USD ($)
Jun. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
CAD ($)
Dec. 31, 2024
GBP (£)
Debt Instrument [Line Items]          
Commercial paper notes $ 0   $ 0    
Long-term debt, gross 13,103,627,000   13,618,802,000    
Deferred financing costs, net (81,529,000)   (92,365,000)    
Unamortized fair value adjustment 6,422,000   11,587,000    
Unamortized discounts (17,504,000)   (15,473,000)    
Senior notes payable and other debt 13,011,016,000   13,522,551,000    
Unsecured revolving credit facility | Revolving Credit Facility          
Debt Instrument [Line Items]          
Line of credit facility, amount outstanding 0   6,397,000    
3.50% Senior Notes due 2025          
Debt Instrument [Line Items]          
Senior notes $ 0   600,000,000    
Interest rate 3.50%        
2.65% Senior Notes due 2025          
Debt Instrument [Line Items]          
Senior notes $ 0   450,000,000    
Interest rate 2.65%        
4.125% Senior Notes due 2026          
Debt Instrument [Line Items]          
Senior notes $ 500,000,000   500,000,000    
Interest rate 4.125%        
3.25% Senior Notes due 2026          
Debt Instrument [Line Items]          
Senior notes $ 450,000,000   450,000,000    
Interest rate 3.25%        
3.75% Exchangeable Senior Notes due 2026          
Debt Instrument [Line Items]          
Senior notes $ 862,500,000   862,500,000    
Interest rate 3.75%        
Unsecured term loan due February 2027          
Debt Instrument [Line Items]          
Unsecured debt $ 200,000,000   200,000,000    
Unsecured term loan due June 2027          
Debt Instrument [Line Items]          
Unsecured debt $ 500,000,000   500,000,000    
Interest rate 0.10%        
2.45% Senior Notes, Series G Due 2027          
Debt Instrument [Line Items]          
Senior notes $ 346,109,000   330,320,000    
Interest rate 2.45%        
3.85% Senior Notes due 2027          
Debt Instrument [Line Items]          
Senior notes $ 400,000,000   400,000,000    
Interest rate 3.85%        
4.00% Senior Notes due 2028          
Debt Instrument [Line Items]          
Senior notes $ 650,000,000   650,000,000    
Interest rate 4.00%        
5.398% Senior Notes, Series I due 2028          
Debt Instrument [Line Items]          
Senior notes $ 437,190,000   417,246,000    
Interest rate 5.398%        
4.40% Senior Notes due 2029          
Debt Instrument [Line Items]          
Senior notes $ 750,000,000   750,000,000    
Interest rate 4.40%        
5.100% Senior Notes, Series J due 2029          
Debt Instrument [Line Items]          
Senior notes $ 473,623,000   452,017,000    
Interest rate 5.10%        
3.00% Senior Notes due 2030          
Debt Instrument [Line Items]          
Senior notes $ 650,000,000   650,000,000    
Interest rate 3.00%        
4.75% Senior Notes due 2030          
Debt Instrument [Line Items]          
Senior notes $ 500,000,000   500,000,000    
Interest rate 4.75%        
2.50% Senior Notes due 2031          
Debt Instrument [Line Items]          
Senior notes $ 500,000,000   500,000,000    
Interest rate 2.50%        
2.50% Senior Notes, Series H Due 2031          
Debt Instrument [Line Items]          
Senior notes $ 218,595,000   208,623,000    
Interest rate 3.30%        
5.63% Senior Notes due 2034          
Debt Instrument [Line Items]          
Senior notes $ 500,000,000   500,000,000    
Interest rate 5.625%        
5.00% Senior Notes due 2035          
Debt Instrument [Line Items]          
Senior notes $ 550,000,000   550,000,000    
Interest rate 5.00%        
6.90% Senior Notes due 2037          
Debt Instrument [Line Items]          
Senior notes $ 52,400,000   52,400,000    
Interest rate 6.90%        
6.59% Senior Notes due 2038          
Debt Instrument [Line Items]          
Senior notes $ 21,413,000   21,413,000    
Interest rate 6.59%        
5.70% Senior Notes due 2043          
Debt Instrument [Line Items]          
Senior notes $ 300,000,000   300,000,000    
Interest rate 5.70%        
4.375% Senior Notes due 2045          
Debt Instrument [Line Items]          
Senior notes $ 300,000,000   300,000,000    
Interest rate 4.375%        
4.875% Senior Notes due 2049          
Debt Instrument [Line Items]          
Senior notes $ 300,000,000   300,000,000    
Interest rate 4.875%        
Mortgage loans and other          
Debt Instrument [Line Items]          
Long-term debt, gross $ 2,641,797,000   3,167,886,000    
5.10% Senior Notes due 2032          
Debt Instrument [Line Items]          
Senior notes 500,000,000 $ 500,000,000.0 0    
Interest rate   5.10%      
5.00% Senior Notes due 2036          
Debt Instrument [Line Items]          
Senior notes $ 500,000,000.0   0    
Interest rate 5.00%        
Borrowings originally denominated in CAD | Unsecured revolving credit facility | Revolving Credit Facility          
Debt Instrument [Line Items]          
Long-term debt, gross $ 0   1,400,000 $ 2.0  
Borrowings originally denominated in GBP | Unsecured revolving credit facility | Revolving Credit Facility          
Debt Instrument [Line Items]          
Long-term debt, gross     $ 5,000,000   £ 4.0