XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Common Stock Par Value
Capital in Excess of Par Value
Accumulated Other Comprehensive (Loss) Income
Retained Earnings (Deficit)
Treasury Stock
Total Ventas Stockholders’ Equity
Noncontrolling Interests
Beginning Balance at Dec. 31, 2023 $ 9,544,405 $ 100,648 $ 15,650,734 $ (35,757) $ (6,213,803) $ (13,764) $ 9,488,058 $ 56,347
Increase (decrease) in stockholders' equity                
Net income 29,624 0 0 0 24,318 0 24,318 5,306
Other comprehensive (loss) income (6,309) 0 0 (2,715) 0 0 (2,715) (3,594)
Net change in noncontrolling interests (5,445) 0 (16,970) 0 0 0 (16,970) 11,525
Dividends to common stockholders (558,684) 0 55 0 (558,739) 0 (558,684) 0
Issuance of common stock for stock plans, restricted stock grants and other 877,385 4,075 884,661 0 0 (11,351) 877,385 0
Adjust redeemable OP unitholder interests to current fair value (50,702) 0 (50,702) 0 0 0 (50,702) 0
Adjustments to Equity, Redemption of Limited Partnership Units (1,596) 0 (1,596) 0 0 0 (1,596) 0
Ending Balance at Sep. 30, 2024 9,828,678 104,723 16,466,182 (38,472) (6,748,224) (25,115) 9,759,094 69,584
Beginning Balance at Jun. 30, 2024 9,667,716 103,242 16,135,972 (17,409) (6,577,395) (25,060) 9,619,350 48,366
Increase (decrease) in stockholders' equity                
Net income 20,996 0 0 0 19,243 0 19,243 1,753
Other comprehensive (loss) income (22,163) 0 0 (21,063) 0 0 (21,063) (1,100)
Net change in noncontrolling interests 22,794 0 2,229 0 0 0 2,229 20,565
Dividends to common stockholders (190,050) 0 22 0 (190,072) 0 (190,050) 0
Issuance of common stock for stock plans, restricted stock grants and other 374,979 1,481 373,553 0 0 (55) 374,979 0
Adjust redeemable OP unitholder interests to current fair value (45,594) 0 (45,594) 0 0 0 (45,594) 0
Ending Balance at Sep. 30, 2024 9,828,678 104,723 16,466,182 (38,472) (6,748,224) (25,115) 9,759,094 69,584
Beginning Balance at Dec. 31, 2024 10,829,596 109,119 17,607,482 (33,526) (6,886,653) (25,155) 10,771,267 58,329
Increase (decrease) in stockholders' equity                
Net income 188,526 0 0 0 181,179 0 181,179 7,347
Other comprehensive (loss) income (3,542) 0 0 (4,264) 0 0 (4,264) 722
Net change in noncontrolling interests (9,937) 0 (5,373) 0 0 0 (5,373) (4,564)
Dividends to common stockholders (663,683) 0 83 0 (663,766) 0 (663,683) 0
Issuance of common stock for stock plans, restricted stock grants and other 2,125,231 7,820 2,135,428 0 0 (18,017) 2,125,231 0
Adjust redeemable OP unitholder interests to current fair value (40,588) 0 (40,588) 0 0 0 (40,588) 0
Adjustments to Equity, Redemption of Limited Partnership Units (1,845) 0 (1,845) 0 0 0 (1,845) 0
Ending Balance at Sep. 30, 2025 12,423,758 116,939 19,695,187 (37,790) (7,369,240) (43,172) 12,361,924 61,834
Beginning Balance at Jun. 30, 2025 11,592,461 113,216 18,701,834 (33,804) (7,208,703) (43,155) 11,529,388 63,073
Increase (decrease) in stockholders' equity                
Net income 68,708 0 0 0 66,047 0 66,047  
Other comprehensive (loss) income (7,010) 0 0 (3,986) 0 0 (3,986) (3,024)
Net change in noncontrolling interests (4,009) 0 (3,133) 0 0 0 (3,133) (876)
Dividends to common stockholders (226,550) 0 34 0 (226,584) 0 (226,550) 0
Issuance of common stock for stock plans, restricted stock grants and other 1,024,814 3,723 1,021,108 0 0 (17) 1,024,814 0
Adjust redeemable OP unitholder interests to current fair value (24,265) 0 (24,265) 0 0 0 (24,265) 0
Adjustments to Equity, Redemption of Limited Partnership Units (391) 0 (391) 0 0 0 (391) 0
Ending Balance at Sep. 30, 2025 $ 12,423,758 $ 116,939 $ 19,695,187 $ (37,790) $ (7,369,240) $ (43,172) $ 12,361,924 $ 61,834