XML 106 R89.htm IDEA: XBRL DOCUMENT v3.25.0.1
SENIOR NOTES PAYABLE AND OTHER DEBT - Scheduled Maturities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations    
2025 $ 1,786,252  
2026 2,084,597  
2027 1,601,829  
2028 1,489,752  
2029 1,667,376  
Thereafter 4,988,996  
Total maturities 13,618,802 $ 13,568,598
Principal Amount Due at Maturity    
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations    
2025 1,737,827  
2026 2,041,934  
2027 1,558,922  
2028 1,447,250  
2029 1,637,470  
Thereafter 4,890,539  
Total maturities 13,313,942  
Unsecured Revolving Credit Facility    
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations    
2025 0  
2026 0  
2027 0  
2028 6,397  
2029 0  
Thereafter 0  
Total maturities 6,397  
Scheduled Periodic Amortization    
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations    
2025 48,425  
2026 42,663  
2027 42,907  
2028 36,105  
2029 29,906  
Thereafter 98,457  
Total maturities $ 298,463