XML 102 R85.htm IDEA: XBRL DOCUMENT v3.25.0.1
SENIOR NOTES PAYABLE AND OTHER DEBT - Summary of Senior Notes Payable and Other Debt (Details)
$ in Thousands, £ in Millions, $ in Millions
Dec. 31, 2024
USD ($)
Dec. 31, 2024
CAD ($)
Dec. 31, 2024
GBP (£)
Sep. 27, 2024
Sep. 05, 2024
May 13, 2024
May 09, 2024
Apr. 29, 2024
Feb. 29, 2024
Dec. 31, 2023
USD ($)
Dec. 31, 2023
GBP (£)
Debt Instrument [Line Items]                      
Commercial paper notes $ 0                 $ 0  
Long-term debt, gross 13,618,802                 13,568,598  
Deferred financing costs, net (92,365)                 (84,034)  
Unamortized fair value adjustment 11,587                 17,081  
Unamortized discounts (15,473)                 (10,749)  
Senior notes payable and other debt 13,522,551                 13,490,896  
Unsecured revolving credit facility | Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Line of credit facility, amount outstanding 6,397                 14,006  
3.50% Senior Notes due 2024                      
Debt Instrument [Line Items]                      
Senior notes $ 0                 400,000  
Interest rate 3.50% 3.50% 3.50%                
3.75% Senior Notes due 2024                      
Debt Instrument [Line Items]                      
Senior notes $ 0                 400,000  
Interest rate 3.75% 3.75% 3.75%                
4.125% Senior Notes, Series B due 2024                      
Debt Instrument [Line Items]                      
Senior notes $ 0                 123,256  
2.80% Senior Notes, Series E due 2024                      
Debt Instrument [Line Items]                      
Senior notes $ 0                 55,143  
Interest rate 2.80% 2.80% 2.80%                
Unsecured Term Loan due 2025                      
Debt Instrument [Line Items]                      
Unsecured debt $ 0                 377,501  
3.50% Senior Notes due 2025                      
Debt Instrument [Line Items]                      
Senior notes $ 600,000                 600,000  
Interest rate 3.50% 3.50% 3.50%                
2.65% Senior Notes due 2025                      
Debt Instrument [Line Items]                      
Senior notes $ 450,000                 450,000  
Interest rate 2.65% 2.65% 2.65%                
4.125% Senior Notes due 2026                      
Debt Instrument [Line Items]                      
Senior notes $ 500,000                 500,000  
Interest rate 4.125% 4.125% 4.125% 4.125%              
3.25% Senior Notes due 2026                      
Debt Instrument [Line Items]                      
Senior notes $ 450,000                 450,000  
Interest rate 3.25% 3.25% 3.25%                
3.75% Exchangeable Senior Notes due 2026                      
Debt Instrument [Line Items]                      
Senior notes $ 862,500                 862,500  
Interest rate 3.75% 3.75% 3.75%                
Unsecured term loan due February 2027                      
Debt Instrument [Line Items]                      
Unsecured debt $ 200,000                 200,000  
Unsecured term loan due June 2027                      
Debt Instrument [Line Items]                      
Unsecured debt 500,000                 500,000  
2.45% Senior Notes, Series G Due 2027                      
Debt Instrument [Line Items]                      
Senior notes $ 330,320                 358,626  
Interest rate 2.45% 2.45% 2.45%                
3.85% Senior Notes due 2027                      
Debt Instrument [Line Items]                      
Senior notes $ 400,000                 400,000  
Interest rate 3.85% 3.85% 3.85%                
4.00% Senior Notes due 2028                      
Debt Instrument [Line Items]                      
Senior notes $ 650,000                 650,000  
Interest rate 4.00% 4.00% 4.00%                
5.398% Senior Notes, Series I due 2028                      
Debt Instrument [Line Items]                      
Senior notes $ 417,246                 453,001  
Interest rate 5.398% 5.398% 5.398%                
4.40% Senior Notes due 2029                      
Debt Instrument [Line Items]                      
Senior notes $ 750,000                 750,000  
Interest rate 4.40% 4.40% 4.40%                
5.100% Senior Notes, Series J due 2029                      
Debt Instrument [Line Items]                      
Senior notes $ 452,017                 0  
Interest rate 5.10% 5.10% 5.10%           5.10%    
3.00% Senior Notes due 2030                      
Debt Instrument [Line Items]                      
Senior notes $ 650,000                 650,000  
Interest rate 3.00% 3.00% 3.00%                
4.75% Senior Notes due 2030                      
Debt Instrument [Line Items]                      
Senior notes $ 500,000                 500,000  
Interest rate 4.75% 4.75% 4.75%                
2.50% Senior Notes due 2031                      
Debt Instrument [Line Items]                      
Senior notes $ 500,000                 500,000  
Interest rate 2.50% 2.50% 2.50%                
2.50% Senior Notes, Series H Due 2031                      
Debt Instrument [Line Items]                      
Senior notes $ 208,623                 226,501  
Interest rate 3.30% 3.30% 3.30%                
5.63% Senior Notes due 2034                      
Debt Instrument [Line Items]                      
Senior notes $ 500,000                 0  
Interest rate 5.625% 5.625% 5.625%     5.625%          
5.00% Senior Notes due 2035                      
Debt Instrument [Line Items]                      
Senior notes $ 550,000                 0  
Interest rate 5.00% 5.00% 5.00%   5.00%            
6.90% Senior Notes due 2037                      
Debt Instrument [Line Items]                      
Senior notes $ 52,400                 52,400  
Interest rate 6.90% 6.90% 6.90%                
6.59% Senior Notes due 2038                      
Debt Instrument [Line Items]                      
Senior notes $ 21,413                 21,413  
Interest rate 6.59% 6.59% 6.59%                
5.70% Senior Notes due 2043                      
Debt Instrument [Line Items]                      
Senior notes $ 300,000                 300,000  
Interest rate 5.70% 5.70% 5.70%                
4.375% Senior Notes due 2045                      
Debt Instrument [Line Items]                      
Senior notes $ 300,000                 300,000  
Interest rate 4.375% 4.375% 4.375%                
4.875% Senior Notes due 2049                      
Debt Instrument [Line Items]                      
Senior notes $ 300,000                 300,000  
Interest rate 4.875% 4.875% 4.875%                
Mortgage loans and other                      
Debt Instrument [Line Items]                      
Long-term debt, gross $ 3,167,886                 3,174,251  
Interest rate             6.02% 4.90% 4.644%    
Borrowings originally denominated in CAD | Unsecured revolving credit facility | Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Long-term debt, gross 1,400 $ 2.0               0  
Borrowings originally denominated in GBP | Unsecured revolving credit facility | Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Long-term debt, gross $ 5,000   £ 4.0             $ 14,000 £ 11.0