XML 99 R82.htm IDEA: XBRL DOCUMENT v3.25.0.1
INTANGIBLES - Summary of Intangibles (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Intangible assets:      
Acquired lease intangibles $ 1,558,751 $ 1,448,146  
Goodwill 1,044,915 1,045,176  
Accumulated amortization (1,286,374) (1,189,817)  
Net intangible assets $ 1,358,482 $ 1,337,945  
Weighted Average Remaining Amortization Period in Years 8 years 9 months 18 days 8 years  
Intangible liabilities:      
Below-market lease intangibles $ 269,572 $ 306,499  
Other lease intangibles 13,498 13,498  
Accumulated amortization (211,441) (241,600)  
Purchase option intangibles 3,568 3,568  
Net intangible liabilities $ 75,197 $ 81,965  
Below market leases, remaining weighted average amortization period 7 years 8 years 1 month 6 days  
Net intangible liabilities, remaining weighted average amortization period 7 years 8 years 1 month 6 days  
Intangibles      
Net amortization expense $ 80,800 $ 111,200 $ 102,400
2025 104,042    
2026 41,445    
2027 14,830    
2028 12,723    
2029 8,730    
Above-market lease intangibles      
Intangible assets:      
Acquired lease intangibles $ 124,515 $ 130,371  
Weighted Average Remaining Amortization Period in Years 4 years 3 months 18 days 4 years 9 months 18 days  
In-place and other lease intangibles      
Intangible assets:      
Acquired lease intangibles $ 1,434,236 $ 1,317,775  
Weighted Average Remaining Amortization Period in Years 8 years 4 months 24 days 8 years 3 months 18 days  
Other intangibles      
Intangible assets:      
Other intangibles $ 41,190 $ 34,440  
Weighted Average Remaining Amortization Period in Years 24 years 4 months 24 days 4 years 9 months 18 days