XML 59 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
SENIOR NOTES PAYABLE AND OTHER DEBT (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Summary of senior notes payable and other debt
The following is a summary of our senior notes payable and other debt (dollars in thousands):
As of December 31,
20242023
Unsecured revolving credit facility (1)(2)
$6,397 $14,006 
Commercial paper notes— — 
3.50% Senior Notes due 2024
— 400,000 
3.75% Senior Notes due 2024
— 400,000 
4.125% Senior Notes, Series B due 2024 (2)
— 123,256 
2.80% Senior Notes, Series E due 2024 (2)
— 55,143 
Unsecured term loan due 2025 (2)
— 377,501 
2.65% Senior Notes due 2025
450,000 450,000 
3.50% Senior Notes due 2025
600,000 600,000 
4.125% Senior Notes due 2026
500,000 500,000 
3.75% Exchangeable Senior Notes due 2026
862,500 862,500 
3.25% Senior Notes due 2026
450,000 450,000 
Unsecured term loan due February 2027200,000 200,000 
Unsecured term loan due June 2027500,000 500,000 
2.45% Senior Notes, Series G due 2027 (2)
330,320 358,626 
3.85% Senior Notes due 2027
400,000 400,000 
4.00% Senior Notes due 2028
650,000 650,000 
5.398% Senior Notes, Series I due 2028 (2)
417,246 453,001 
4.40% Senior Notes due 2029
750,000 750,000 
5.10% Senior Notes, Series J due 2029 (2)
452,017 — 
3.00% Senior Notes due 2030
650,000 650,000 
4.75% Senior Notes due 2030
500,000 500,000 
2.50% Senior Notes due 2031
500,000 500,000 
3.30% Senior Notes, Series H due 2031 (2)
208,623 226,501 
5.625% Senior Notes due 2034
500,000 — 
5.00% Senior Notes due 2035
550,000 — 
6.90% Senior Notes due 2037 (3)
52,400 52,400 
6.59% Senior Notes due 2038 (3)
21,413 21,413 
5.70% Senior Notes due 2043
300,000 300,000 
4.375% Senior Notes due 2045
300,000 300,000 
4.875% Senior Notes due 2049
300,000 300,000 
Mortgage loans and other3,167,886 3,174,251 
Total13,618,802 13,568,598 
Deferred financing costs, net(92,365)(84,034)
Unamortized fair value adjustment11,587 17,081 
Unamortized discounts(15,473)(10,749)
Senior notes payable and other debt$13,522,551 $13,490,896 
______________________________
(1)As of December 31, 2024 and 2023, aggregate Canadian Dollar borrowings of C$2.0 million ($1.4 million) and zero were outstanding, respectively. As of December 31, 2024 and 2023, aggregate British Pound borrowings of £4.0 million ($5.0 million) and £11.0 million ($14.0 million) were outstanding, respectively.
(2)British Pound and Canadian Dollar debt obligations shown in US Dollars.
(3)Our 6.90% Senior Notes due 2037 are subject to repurchase at the option of the holders, at par, on October 1, 2027, and our 6.59% Senior Notes due 2038 are subject to repurchase at the option of the holders, at par, on July 7, 2028.
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations
As of December 31, 2024, our indebtedness had the following maturities (dollars in thousands):
Principal Amount
Due at Maturity
Unsecured Revolving
Credit Facility and Commercial Paper Notes
Scheduled Periodic
Amortization
Total Maturities
2025$1,737,827 $— $48,425 $1,786,252 
20262,041,934 — 42,663 2,084,597 
20271,558,922 — 42,907 1,601,829 
20281,447,250 6,397 36,105 1,489,752 
20291,637,470 — 29,906 1,667,376 
Thereafter4,890,539 — 98,457 4,988,996 
Total maturities$13,313,942 $6,397 $298,463 $13,618,802