XML 57 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
INTANGIBLES (Tables)
12 Months Ended
Dec. 31, 2024
Intangible Assets, Intangible Liabilities, And Goodwill Disclosure [Abstract]  
Schedule of Intangibles
The following is a summary of our intangibles (dollars in thousands):
 As of December 31, 2024As of December 31, 2023
 BalanceWeighted Average
Remaining Amortization
Period in Years
BalanceWeighted Average
Remaining Amortization
Period in Years
Intangible assets:    
Above-market lease intangibles (1)
$124,515 4.3$130,371 4.8
In-place lease and other real estate intangibles (2)
1,434,236 8.41,317,775 8.3
Acquired lease intangibles
1,558,751 1,448,146 
Goodwill1,044,915 N/A1,045,176 N/A
Other intangibles (2)
41,190 24.434,440 4.8
Accumulated amortization(1,286,374)N/A(1,189,817)N/A
Net intangible assets$1,358,482 8.8$1,337,945 8.0
Intangible liabilities:   
Below-market lease intangibles (1)
$269,572 7.0$306,499 8.1
Other lease intangibles13,498 N/A13,498 N/A
Accumulated amortization(211,441)N/A(241,600)N/A
Purchase option intangibles3,568 N/A3,568 N/A
Net intangible liabilities$75,197 7.0$81,965 8.1
______________________________
(1)     Amortization of above- and below-market lease intangibles is recorded as a decrease and an increase to revenues, respectively, in our Consolidated Statements of Income.
(2)     Amortization of intangibles is recorded in Depreciation and amortization in our Consolidated Statements of Income.
N/A—Not Applicable
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The following is a summary of the estimated net amortization related to these intangibles for each of the next five years (dollars in thousands):
Estimated Net Amortization
2025$104,042 
202641,445 
202714,830 
202812,723 
20298,730 
Schedule of Goodwill
The table below reflects the carrying amount of goodwill, by segment, as of December 31, 2024 (dollars in thousands):
 Goodwill
OM&R
$466,967 
NNN
318,412 
SHOP259,536 
Total goodwill$1,044,915