XML 35 R18.htm IDEA: XBRL DOCUMENT v3.25.0.1
INTANGIBLES
12 Months Ended
Dec. 31, 2024
Intangible Assets, Intangible Liabilities, And Goodwill Disclosure [Abstract]  
INTANGIBLES
NOTE 8 – INTANGIBLES

The following is a summary of our intangibles (dollars in thousands):
 As of December 31, 2024As of December 31, 2023
 BalanceWeighted Average
Remaining Amortization
Period in Years
BalanceWeighted Average
Remaining Amortization
Period in Years
Intangible assets:    
Above-market lease intangibles (1)
$124,515 4.3$130,371 4.8
In-place lease and other real estate intangibles (2)
1,434,236 8.41,317,775 8.3
Acquired lease intangibles
1,558,751 1,448,146 
Goodwill1,044,915 N/A1,045,176 N/A
Other intangibles (2)
41,190 24.434,440 4.8
Accumulated amortization(1,286,374)N/A(1,189,817)N/A
Net intangible assets$1,358,482 8.8$1,337,945 8.0
Intangible liabilities:   
Below-market lease intangibles (1)
$269,572 7.0$306,499 8.1
Other lease intangibles13,498 N/A13,498 N/A
Accumulated amortization(211,441)N/A(241,600)N/A
Purchase option intangibles3,568 N/A3,568 N/A
Net intangible liabilities$75,197 7.0$81,965 8.1
______________________________
(1)     Amortization of above- and below-market lease intangibles is recorded as a decrease and an increase to revenues, respectively, in our Consolidated Statements of Income.
(2)     Amortization of intangibles is recorded in Depreciation and amortization in our Consolidated Statements of Income.
N/A—Not Applicable 

Other intangibles (including non-compete agreements, trade names and trademarks) are included in Other assets on our Consolidated Balance Sheets. Net intangible liabilities are included in Accounts payable and other liabilities on our Consolidated Balance Sheets. For the years ended December 31, 2024, 2023 and 2022, our net amortization related to these intangibles was $80.8 million, $111.2 million and $102.4 million, respectively.
The following is a summary of the estimated net amortization related to these intangibles for each of the next five years (dollars in thousands):
Estimated Net Amortization
2025$104,042 
202641,445 
202714,830 
202812,723 
20298,730 

The table below reflects the carrying amount of goodwill, by segment, as of December 31, 2024 (dollars in thousands):
 Goodwill
OM&R
$466,967 
NNN
318,412 
SHOP259,536 
Total goodwill$1,044,915 
    
There were no significant changes in the allocation of goodwill or any impairments during the years ended December 31, 2024, 2023 and 2022.