XML 103 R87.htm IDEA: XBRL DOCUMENT v3.24.0.1
SENIOR NOTES PAYABLE AND OTHER DEBT - Scheduled Maturities (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations    
2024 $ 1,264,182  
2025 2,227,032  
2026 1,936,885  
2027 1,605,466  
2028 1,543,222  
Thereafter 4,991,811  
Total maturities 13,568,598 $ 12,361,244
Principal Amount Due at Maturity    
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations    
2024 1,211,752  
2025 2,166,134  
2026 1,896,009  
2027 1,564,570  
2028 1,509,621  
Thereafter 4,868,317  
Total maturities 13,216,403  
Unsecured Revolving Credit Facility    
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations    
2024  
2025 14,006  
2026  
2027  
2028 0  
Thereafter  
Total maturities 14,006  
Scheduled Periodic Amortization    
Scheduled maturities of borrowing arrangements and other provisions excluding capital lease obligations    
2024 52,430  
2025 46,892  
2026 40,876  
2027 40,896  
2028 33,601  
Thereafter 123,494  
Total maturities $ 338,189