XML 96 R80.htm IDEA: XBRL DOCUMENT v3.24.0.1
INTANGIBLES - Summary of Intangibles (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Intangible assets:      
Acquired lease intangibles $ 1,448,146 $ 1,346,190  
Goodwill 1,045,176 1,044,415  
Accumulated amortization (1,189,817) (1,061,305)  
Net intangible assets $ 1,337,945 $ 1,363,704  
Weighted Average Remaining Amortization Period in Years 8 years 7 years 9 months 18 days  
Intangible liabilities:      
Below-market lease intangibles $ 306,499 $ 333,672  
Other lease intangibles 13,498 13,498  
Accumulated amortization (241,600) (258,639)  
Purchase option intangibles 3,568 3,568  
Net intangible liabilities $ 81,965 $ 92,099  
Below market leases, remaining weighted average amortization period 8 years 1 month 6 days 8 years 7 months 6 days  
Net intangible liabilities, remaining weighted average amortization period 8 years 1 month 6 days 8 years 7 months 6 days  
Intangibles      
Net amortization expense $ 111,200 $ 102,400 $ 29,300
2024 102,539    
2025 24,497    
2026 17,653    
2027 13,942    
2028 11,802    
Above-market lease intangibles      
Intangible assets:      
Acquired lease intangibles $ 130,371 $ 129,038  
Weighted Average Remaining Amortization Period in Years 4 years 9 months 18 days 5 years 4 months 24 days  
In-place and other lease intangibles      
Intangible assets:      
Acquired lease intangibles $ 1,317,775 $ 1,217,152  
Weighted Average Remaining Amortization Period in Years 8 years 3 months 18 days 8 years  
Other intangibles      
Intangible assets:      
Other intangibles $ 34,440 $ 34,404  
Weighted Average Remaining Amortization Period in Years 4 years 9 months 18 days 5 years 7 months 6 days