XML 43 R27.htm IDEA: XBRL DOCUMENT v3.24.0.1
SEGMENT INFORMATION
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
SEGMENT INFORMATION
NOTE 18 – SEGMENT INFORMATION

As of December 31, 2023, we operated through three reportable business segments: SHOP, outpatient medical and research portfolio and triple-net leased properties. In our SHOP segment, we invest in senior housing communities throughout the United States and Canada and engage operators to operate those communities. In our outpatient medical and research portfolio segment, we primarily acquire, own, develop, lease and manage outpatient medical buildings and research centers throughout the United States. In our triple-net leased properties segment, we invest in and own senior housing communities, skilled nursing facilities (“SNFs”), long-term acute care facilities (“LTACs”), freestanding inpatient rehabilitation facilities (“IRFs”) and other healthcare facilities throughout the United States and the United Kingdom and lease those properties to tenants under triple-net or absolute-net leases that obligate the tenants to pay all property-related expenses, including maintenance, utilities, repairs, taxes, insurance and capital expenditures. Information provided for “non-segment” includes management fees and promote revenues, net of expenses related to our third-party institutional capital management business, income from loans and investments and various corporate-level expenses not directly attributable to any of our three reportable business segments. Non-segment assets consist primarily of corporate assets, including cash, restricted cash, loans receivable and investments and miscellaneous accounts receivable as well as investments in unconsolidated entities including VIM.

Our chief operating decision maker evaluates performance of the combined properties in each reportable business segment and determines how to allocate resources to those segments, in significant part, based on NOI and related measures for each segment. We define NOI as total revenues, less interest and other income, property-level operating expenses and third-party capital management expenses. We consider NOI useful because it allows investors, analysts and our management to measure unlevered property-level operating results and to compare our operating results to the operating results of other real estate companies between periods on a consistent basis. In order to facilitate a clear understanding of our historical consolidated operating results, NOI should be examined in conjunction with net income attributable to common stockholders as presented in our Consolidated Financial Statements and other financial data included elsewhere in this Annual Report. See “Non-GAAP Financial Measures” included elsewhere in this Annual Report for additional disclosure and reconciliations of net income attributable to common stockholders, as computed in accordance with GAAP, to NOI.

Interest expense, depreciation and amortization, general, administrative and professional fees, income tax expense and other non-property-specific revenues and expenses are not allocated to individual reportable business segments for purposes of assessing segment performance. There are no intersegment sales or transfers.
Summary information by reportable business segment is as follows (dollars in thousands):
For the Year Ended December 31, 2023
SHOP
Outpatient Medical and Research Portfolio
Triple-Net
Leased
Properties
Non-SegmentTotal
Revenues:
Rental income$— $867,193 $619,208 $— $1,486,401 
Resident fees and services2,959,219 — — — 2,959,219 
Third party capital management revenues— 2,515 — 15,326 17,841 
Income from loans and investments— — — 22,952 22,952 
Interest and other income— — — 11,414 11,414 
Total revenues$2,959,219 $869,708 $619,208 $49,692 $4,497,827 
Total revenues$2,959,219 $869,708 $619,208 $49,692 $4,497,827 
Less:
Interest and other income— — — 11,414 11,414 
Property-level operating expenses2,247,812 292,776 14,557 — 2,555,145 
Third party capital management expenses— — — 6,101 6,101 
NOI$711,407 $576,932 $604,651 $32,177 1,925,167 
Interest and other income 11,414 
Interest expense  (574,112)
Depreciation and amortization  (1,392,461)
General, administrative and professional fees  (148,876)
Gain on extinguishment of debt, net  6,104 
Transaction, transition and restructuring costs  (15,215)
Allowance on loans receivable and investments20,270 
Gain on foreclosure of real estate29,127 
Other income  23,001 
Income from unconsolidated entities13,626 
Gain on real estate dispositions62,119 
Income tax benefit  9,539 
Loss from continuing operations  (30,297)
Net loss(30,297)
Net income attributable to noncontrolling interests10,676 
Net loss attributable to common stockholders$(40,973)
For the Year Ended December 31, 2022
SHOPOutpatient Medical and Research PortfolioTriple-Net
Leased
Properties
Non-SegmentTotal
Revenues:
Rental income$— $801,159 $598,154 $— $1,399,313 
Resident fees and services2,651,886 — — — 2,651,886 
Third party capital management revenues— 2,448 — 23,751 26,199 
Income from loans and investments— — — 48,160 48,160 
Interest and other income— — — 3,635 3,635 
Total revenues$2,651,886 $803,607 $598,154 $75,546 $4,129,193 
Total revenues$2,651,886 $803,607 $598,154 $75,546 $4,129,193 
Less:
Interest and other income— — — 3,635 3,635 
Property-level operating expenses2,004,420 257,003 15,301 — 2,276,724 
Third party capital management expenses— — — 6,194 6,194 
NOI$647,466 $546,604 $582,853 $65,717 1,842,640 
Interest and other income  3,635 
Interest expense   (467,557)
Depreciation and amortization   (1,197,798)
General, administrative and professional fees   (144,874)
Loss on extinguishment of debt, net   (581)
Transaction, transition and restructuring costs   (30,884)
Allowance on loans receivable and investments(19,757)
Shareholder relations matters(20,693)
Other expense   (58,268)
Income from unconsolidated entities28,500 
Gain on real estate dispositions7,780 
Income tax benefit   16,926 
Loss from continuing operations   (40,931)
Net loss(40,931)
Net income attributable to noncontrolling interests6,516 
Net loss attributable to common stockholders$(47,447)
For the Year Ended December 31, 2021
SHOPOutpatient Medical and Research PortfolioTriple-Net
Leased
Properties
Non-SegmentTotal
Revenues:
Rental income$— $794,297 $653,823 $— $1,448,120 
Resident fees and services2,270,001 — — — 2,270,001 
Third party capital management revenues— 8,384 — 11,712 20,096 
Income from loans and investments— — — 74,981 74,981 
Interest and other income— — — 14,809 14,809 
Total revenues$2,270,001 $802,681 $653,823 $101,502 $3,828,007 
Total revenues$2,270,001 $802,681 $653,823 $101,502 $3,828,007 
Less:
Interest and other income— — — 14,809 14,809 
Property-level operating expenses1,811,728 257,001 15,335 — 2,084,064 
Third party capital management expenses— 1,798 — 2,635 4,433 
NOI$458,273 $543,882 $638,488 $84,058 1,724,701 
Interest and other income   14,809 
Interest expense    (440,089)
Depreciation and amortization    (1,197,403)
General, administrative and professional fees    (129,758)
Loss on extinguishment of debt, net(59,299)
Transaction, transition and restructuring costs    (47,318)
Allowance on loans receivable and investments9,082 
Other expense    (37,110)
Income from unconsolidated entities4,983 
Gain on real estate dispositions218,788 
Income tax expense    (4,827)
Income from continuing operations    56,559 
Net income56,559 
Net income attributable to noncontrolling interests7,551 
Net income attributable to common stockholders$49,008 
    
Assets by reportable business segment are as follows (dollars in thousands):
As of December 31,
Assets:20232022
SHOP$12,864,029 52.0 %$12,369,218 51.2 %
Outpatient medical and research portfolio
6,943,446 28.1 6,558,416 27.1 
Triple-net leased properties4,120,691 16.7 4,272,303 17.7 
Non-segment797,267 3.2 957,903 4.0 
Total assets$24,725,433 100.0 %$24,157,840 100.0 %
Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows (dollars in thousands):
 For the Years Ended December 31,
 Capital Expenditures:
202320222021
SHOP$409,105 $423,420 $1,463,551 
Outpatient medical and research portfolio
231,855 472,662 245,546 
Triple-net leased properties8,511 4,614 92,924 
Total capital expenditures$649,471 $900,696 $1,802,021 

Our portfolio of properties and mortgage loan and other investments are located in the United States, Canada and the United Kingdom. Revenues are attributed to an individual country based on the location of each property. Geographic information regarding our operations is as follows (dollars in thousands):
 For the Years Ended December 31,
 Revenues:202320222021
United States$4,004,173 $3,652,327 $3,363,197 
Canada464,772 449,091 434,862 
United Kingdom28,882 27,775 29,948 
Total revenues$4,497,827 $4,129,193 $3,828,007 

 As of December 31,
 Net Real Estate Property:
20232022
United States$18,702,960 $18,168,224 
Canada2,837,858 2,782,350 
United Kingdom208,132 209,876 
Total net real estate property$21,748,950 $21,160,450