XML 120 R104.htm IDEA: XBRL DOCUMENT v3.24.0.1
SEGMENT INFORMATION - Income Statement by Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Revenues      
Rental income $ 1,486,401 $ 1,399,313 $ 1,448,120
Interest and other income 11,414 3,635 14,809
Total revenues 4,497,827 4,129,193 3,828,007
Less:      
Interest and other income 11,414 3,635 14,809
Property-level operating expenses 2,555,145 2,276,724 2,084,064
Third party capital management expenses 6,101 6,194 4,433
NOI 1,925,167 1,842,640 1,724,701
Interest expense (574,112) (467,557) (440,089)
Depreciation and amortization (1,392,461) (1,197,798) (1,197,403)
General, administrative and professional fees (148,876) (144,874) (129,758)
Loss on extinguishment of debt, net 6,104 (581) (59,299)
Transaction, transition and restructuring costs (15,215) (30,884) (47,318)
Allowance on loans receivable and investments 20,270 (19,757) 9,082
Shareholder relations matters 0 (20,693) 0
Other (income) expense (23,001) 58,268 37,110
Income from unconsolidated entities 13,626 28,500 4,983
Gain on real estate dispositions 62,119 7,780 218,788
Income tax benefit (expense) 9,539 16,926 (4,827)
Net (loss) income (30,297) (40,931) 56,559
Other comprehensive income (loss) 10,676 6,516 7,551
Net loss (40,973) (47,447) 49,008
Income from loans and investments 22,952 48,160 74,981
(Loss) income from continuing operations (30,297) (40,931) 56,559
Gain on foreclosure of real estate 29,127 0 0
Other (income) expense (23,001) 58,268 37,110
Income from loans and investments 22,952 48,160 74,981
(Loss) income from continuing operations (30,297) (40,931) 56,559
Resident fees and services      
Revenues      
Revenue from contracts with customers 2,959,219 2,651,886 2,270,001
Third party capital management revenues      
Revenues      
Revenue from contracts with customers 17,841 26,199 20,096
Operating Segments | SHOP      
Revenues      
Rental income 0 0 0
Interest and other income 0 0 0
Total revenues 2,959,219 2,651,886 2,270,001
Less:      
Interest and other income 0 0 0
Property-level operating expenses 2,247,812 2,004,420 1,811,728
Third party capital management expenses 0 0 0
NOI 711,407 647,466 458,273
Income from loans and investments 0 0 0
Income from loans and investments 0 0 0
Operating Segments | SHOP | Resident fees and services      
Revenues      
Revenue from contracts with customers 2,959,219 2,651,886 2,270,001
Operating Segments | SHOP | Third party capital management revenues      
Revenues      
Revenue from contracts with customers 0 0 0
Operating Segments | Triple-net leased properties      
Revenues      
Rental income 619,208 598,154 653,823
Interest and other income 0 0 0
Total revenues 619,208 598,154 653,823
Less:      
Interest and other income 0 0 0
Property-level operating expenses 14,557 15,301 15,335
Third party capital management expenses 0 0 0
NOI 604,651 582,853 638,488
Income from loans and investments 0 0 0
Income from loans and investments 0 0 0
Operating Segments | Triple-net leased properties | Resident fees and services      
Revenues      
Revenue from contracts with customers 0 0 0
Operating Segments | Triple-net leased properties | Third party capital management revenues      
Revenues      
Revenue from contracts with customers 0 0 0
Operating Segments | Outpatient Medical And Research Portfolio      
Revenues      
Rental income 867,193 801,159 794,297
Interest and other income 0 0 0
Total revenues 869,708 803,607 802,681
Less:      
Interest and other income 0 0 0
Property-level operating expenses 292,776 257,003 257,001
Third party capital management expenses 0 0 1,798
NOI 576,932 546,604 543,882
Income from loans and investments 0 0 0
Income from loans and investments 0 0 0
Operating Segments | Outpatient Medical And Research Portfolio | Resident fees and services      
Revenues      
Revenue from contracts with customers 0 0 0
Operating Segments | Outpatient Medical And Research Portfolio | Third party capital management revenues      
Revenues      
Revenue from contracts with customers 2,515 2,448 8,384
Non-Segment      
Revenues      
Rental income 0 0 0
Interest and other income 11,414 3,635 14,809
Total revenues 49,692 75,546 101,502
Less:      
Interest and other income 11,414 3,635 14,809
Property-level operating expenses 0 0 0
Third party capital management expenses 6,101 6,194 2,635
NOI 32,177 65,717 84,058
Income from loans and investments 22,952 48,160 74,981
Income from loans and investments 22,952 48,160 74,981
Non-Segment | Resident fees and services      
Revenues      
Revenue from contracts with customers 0 0 0
Non-Segment | Third party capital management revenues      
Revenues      
Revenue from contracts with customers $ 15,326 $ 23,751 $ 11,712