XML 43 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
SENIOR NOTES PAYABLE AND OTHER DEBT (Tables)
9 Months Ended
Sep. 30, 2022
Debt Disclosure [Abstract]  
Summary of Senior Notes Payable and Other Debt
The following is a summary of our senior notes payable and other debt (dollars in thousands):
As of September 30, 2022As of December 31, 2021
Unsecured revolving credit facility (1)
$31,057 $56,448 
Commercial paper notes377,400 280,000 
Unsecured term loan due 2023— 200,000 
2.55% Senior Notes, Series D due 2023 (2)
198,901 217,667 
3.50% Senior Notes due 2024
400,000 400,000 
3.75% Senior Notes due 2024
400,000 400,000 
4.125% Senior Notes, Series B due 2024 (2)
180,819 197,879 
2.80% Senior Notes, Series E due 2024 (2)
433,965 474,909 
Unsecured term loan due 2025 (2)
361,637 395,757 
3.50% Senior Notes due 2025
600,000 600,000 
2.65% Senior Notes due 2025
450,000 450,000 
4.125% Senior Notes due 2026
500,000 500,000 
3.25% Senior Notes due 2026
450,000 450,000 
Unsecured term loan due 2027500,000 — 
2.45% Senior Notes, Series G due 2027 (2)
343,556 375,970 
3.85% Senior Notes due 2027
400,000 400,000 
4.00% Senior Notes due 2028
650,000 650,000 
4.40% Senior Notes due 2029
750,000 750,000 
3.00% Senior Notes due 2030
650,000 650,000 
4.75% Senior Notes due 2030
500,000 500,000 
2.50% Senior Notes due 2031
500,000 500,000 
3.30% Senior Notes, Series H due 2031 (2)
216,982 237,454 
6.90% Senior Notes due 2037 (3)
52,400 52,400 
6.59% Senior Notes due 2038 (3)
22,823 22,823 
5.70% Senior Notes due 2043
300,000 300,000 
4.375% Senior Notes due 2045
300,000 300,000 
4.875% Senior Notes due 2049
300,000 300,000 
Mortgage loans and other2,406,990 2,431,831 
Total12,276,530 12,093,138 
Deferred financing costs, net(65,663)(69,925)
Unamortized fair value adjustment25,745 32,888 
Unamortized discounts(25,628)(28,557)
Senior notes payable and other debt$12,210,984 $12,027,544 
______________________________
(1)As of September 30, 2022 and December 31, 2021, respectively, $10.8 million and $30.9 million of aggregate borrowings were denominated in Canadian dollars. Aggregate borrowings of $20.2 million and $25.6 million were denominated in British pounds as of September 30, 2022 and December 31, 2021, respectively.
(2)Canadian Dollar debt obligations shown in U.S. Dollars.
(3)Our 6.90% senior notes due 2037 are subject to repurchase at the option of the holders, at par, on October 1, 2027, and our 6.59% senior notes due 2038 are subject to repurchase at the option of the holders, at par, on July 7 in each of 2023 and 2028.
Scheduled Maturities of Borrowing Arrangements and Other Provisions Excluding Capital Lease Obligations
As of September 30, 2022, our indebtedness had the following maturities (dollars in thousands):
Principal Amount
Due at Maturity
Unsecured
Revolving Credit
Facility and Commercial Paper Notes (1)
Scheduled Periodic
Amortization
Total Maturities
2022$95,179 $377,400 $13,047 $485,626 
2023460,768 — 42,519 503,287 
20241,611,331 — 37,698 1,649,029 
20252,007,873 31,057 32,105 2,071,035 
20261,048,586 — 25,453 1,074,039 
Thereafter6,348,949 — 144,565 6,493,514 
Total maturities$11,572,686 $408,457 $295,387 $12,276,530 
______________________________
(1)At September 30, 2022, we had $263.3 million of borrowings outstanding under our unsecured revolving credit facility and commercial paper program, net of $145.1 million of unrestricted cash and cash equivalents.