XML 75 R64.htm IDEA: XBRL DOCUMENT v3.22.1
SEGMENT INFORMATION - Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Revenues:    
Rental income $ 352,101 $ 357,340
Income from loans and investments 9,847 19,010
Interest and other income 536 341
Total revenues 1,017,554 910,291
Less:    
Interest and other income 536 341
Property-level operating expenses 542,721 486,600
Office building and other services costs 1,313 618
Segment NOI 472,984 422,732
Interest and other income 536 341
Interest expense (110,794) (110,767)
Depreciation and amortization (289,064) (314,148)
General, administrative and professional fees (42,998) (40,309)
Loss on extinguishment of debt, net 0 (27,090)
Transaction expenses and deal costs (19,992) (4,617)
Allowance on loans receivable and investments 54 8,902
Other 27,190 9,428
Loss from unconsolidated entities (4,269) (250)
Gain on real estate dispositions 2,455 2,533
Income tax benefit (expense) 4,490 (2,153)
Income (loss) from continuing operations 40,592 (55,398)
Net income (loss) 40,592 (55,398)
Net income attributable to noncontrolling interests 1,860 1,811
Net income (loss) attributable to common stockholders 38,732 (57,209)
Resident fees and services    
Revenues:    
Other revenues 651,121 528,650
Office building and other services revenue    
Revenues:    
Other revenues 3,949 4,950
Operating Segments | Triple-Net Leased Properties    
Revenues:    
Rental income 151,561 159,885
Income from loans and investments 0 0
Interest and other income 0 0
Total revenues 151,561 159,885
Less:    
Interest and other income 0 0
Property-level operating expenses 4,008 4,825
Office building and other services costs 0 0
Segment NOI 147,553 155,060
Interest and other income 0 0
Operating Segments | Triple-Net Leased Properties | Resident fees and services    
Revenues:    
Other revenues 0 0
Operating Segments | Triple-Net Leased Properties | Office building and other services revenue    
Revenues:    
Other revenues 0 0
Operating Segments | Senior Living Operations    
Revenues:    
Rental income 0 0
Income from loans and investments 0 0
Interest and other income 0 0
Total revenues 651,121 528,650
Less:    
Interest and other income 0 0
Property-level operating expenses 475,530 417,829
Office building and other services costs 0 0
Segment NOI 175,591 110,821
Interest and other income 0 0
Operating Segments | Senior Living Operations | Resident fees and services    
Revenues:    
Other revenues 651,121 528,650
Operating Segments | Senior Living Operations | Office building and other services revenue    
Revenues:    
Other revenues 0 0
Operating Segments | Office Operations    
Revenues:    
Rental income 200,540 197,455
Income from loans and investments 0 0
Interest and other income 0 0
Total revenues 201,157 199,800
Less:    
Interest and other income 0 0
Property-level operating expenses 63,183 63,946
Office building and other services costs 0 618
Segment NOI 137,974 135,236
Interest and other income 0 0
Operating Segments | Office Operations | Resident fees and services    
Revenues:    
Other revenues 0 0
Operating Segments | Office Operations | Office building and other services revenue    
Revenues:    
Other revenues 617 2,345
Non-Segment    
Revenues:    
Rental income 0 0
Income from loans and investments 9,847 19,010
Interest and other income 536 341
Total revenues 13,715 21,956
Less:    
Interest and other income 536 341
Property-level operating expenses 0 0
Office building and other services costs 1,313 0
Segment NOI 11,866 21,615
Interest and other income 536 341
Non-Segment | Resident fees and services    
Revenues:    
Other revenues 0 0
Non-Segment | Office building and other services revenue    
Revenues:    
Other revenues $ 3,332 $ 2,605