XML 43 R32.htm IDEA: XBRL DOCUMENT v3.22.1
SENIOR NOTES PAYABLE AND OTHER DEBT (Tables)
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Summary of Senior Notes Payable and Other Debt
The following is a summary of our senior notes payable and other debt (dollars in thousands):
As of March 31, 2022As of December 31, 2021
Unsecured revolving credit facility (1)
$46,037 $56,448 
Commercial paper notes636,948 280,000 
Unsecured term loan due 2023200,000 200,000 
2.55% Senior Notes, Series D due 2023 (2)
220,018 217,667 
3.50% Senior Notes due 2024
400,000 400,000 
3.75% Senior Notes due 2024
400,000 400,000 
4.125% Senior Notes, Series B due 2024 (2)
200,016 197,879 
2.80% Senior Notes, Series E due 2024 (2)
480,038 474,909 
Unsecured term loan due 2025 (2)
400,032 395,757 
3.50% Senior Notes due 2025
600,000 600,000 
2.65% Senior Notes due 2025
450,000 450,000 
4.125% Senior Notes due 2026
500,000 500,000 
3.25% Senior Notes due 2026
450,000 450,000 
2.45% Senior Notes, Series G due 2027 (2)
380,030 375,970 
3.85% Senior Notes due 2027
400,000 400,000 
4.00% Senior Notes due 2028
650,000 650,000 
4.40% Senior Notes due 2029
750,000 750,000 
3.00% Senior Notes due 2030
650,000 650,000 
4.75% Senior Notes due 2030
500,000 500,000 
2.50% Senior Notes due 2031
500,000 500,000 
3.30% Senior Notes, Series H due 2031 (2)
240,019 237,454 
6.90% Senior Notes due 2037 (3)
52,400 52,400 
6.59% Senior Notes due 2038 (3)
22,823 22,823 
5.70% Senior Notes due 2043
300,000 300,000 
4.375% Senior Notes due 2045
300,000 300,000 
4.875% Senior Notes due 2049
300,000 300,000 
Mortgage loans and other2,449,515 2,431,831 
Total12,477,876 12,093,138 
Deferred financing costs, net(67,022)(69,925)
Unamortized fair value adjustment30,581 32,888 
Unamortized discounts(27,692)(28,557)
Senior notes payable and other debt$12,413,743 $12,027,544 
______________________________
(1)As of March 31, 2022 and December 31, 2021, respectively, $21.6 million and $30.9 million of aggregate borrowings were denominated in Canadian dollars. Aggregate borrowings of $24.4 million and $25.6 million were denominated in British pounds as of March 31, 2022 and December 31, 2021, respectively.
(2)Canadian Dollar debt obligations shown in U.S. Dollars.
(3)Our 6.90% senior notes due 2037 are subject to repurchase at the option of the holders, at par, on October 1, 2027, and our 6.59% senior notes due 2038 are subject to repurchase at the option of the holders, at par, on July 7 in each of 2023 and 2028.
Scheduled Maturities of Borrowing Arrangements and Other Provisions Excluding Capital Lease Obligations
As of March 31, 2022, our indebtedness had the following maturities (dollars in thousands):
Principal Amount
Due at Maturity
Unsecured
Revolving Credit
Facility and Commercial Paper Notes (1)
Scheduled Periodic
Amortization
Total Maturities
2022$342,600 $636,948 $40,477 $1,020,025 
2023700,088 — 40,291 740,379 
20241,666,791 — 34,504 1,701,295 
20252,052,522 46,037 28,354 2,126,913 
20261,036,035 — 21,441 1,057,476 
Thereafter5,713,952 — 117,836 5,831,788 
Total maturities$11,511,988 $682,985 $282,903 $12,477,876 
______________________________
(1)At March 31, 2022, we had $533.4 million of borrowings outstanding under our unsecured revolving credit facility and commercial paper program, net of $149.6 million of unrestricted cash and cash equivalents.