XML 35 R24.htm IDEA: XBRL DOCUMENT v3.22.1
SEGMENT INFORMATION
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
SEGMENT INFORMATION
NOTE 16—SEGMENT INFORMATION

As of March 31, 2022, we operated through three reportable business segments: triple-net leased properties, senior living operations and office operations. In our triple-net leased properties reportable business segment, we invest in and own senior housing and healthcare properties throughout the United States and the United Kingdom and lease those properties to healthcare operating companies under “triple-net” or “absolute-net” leases that obligate the tenants to pay all property-related expenses. In our senior living operations reportable business segment, we invest in senior housing communities throughout the United States and Canada and engage independent operators, such as Atria and Sunrise, to manage those communities. In our office operations reportable business segment, we primarily acquire, own, develop, lease and manage MOBs and life science, research and innovation centers throughout the United States. Information provided for “non-segment” includes income from loans and investments and other miscellaneous income and various corporate-level expenses not directly attributable to any of our three reportable business segments. Assets included in “non-segment” consist primarily of corporate assets, including cash, restricted cash, loans receivable and investments, and miscellaneous accounts receivable.

Our chief operating decision makers evaluate performance of the combined properties in each reportable business segment and determine how to allocate resources to those segments, in significant part, based on segment NOI and related measures. We define segment NOI as total revenues, less interest and other income, property-level operating expenses and office building and other services costs. We consider segment NOI useful because it allows investors, analysts and our management to measure unlevered property-level operating results and to compare our operating results to the operating results of other real estate companies between periods on a consistent basis. In order to facilitate a clear understanding of our historical consolidated operating results, segment NOI should be examined in conjunction with net income attributable to common stockholders as presented in our Consolidated Financial Statements and other financial data included elsewhere in this
Quarterly Report on Form 10-Q. See “Non-GAAP Financial Measures” included elsewhere in this Quarterly Report on Form 10-Q for additional disclosure and reconciliations of net income attributable to common stockholders, as computed in accordance with GAAP, to NOI.

Interest expense, depreciation and amortization, general, administrative and professional fees, income tax expense and other non-property specific revenues and expenses are not allocated to individual reportable business segments for purposes of assessing segment performance. There are no intersegment sales or transfers.

Summary information by reportable business segment is as follows (dollars in thousands):
For the Three Months Ended March 31, 2022
Triple-Net
Leased
Properties
Senior
Living
Operations
Office
Operations
Non-SegmentTotal
Revenues:     
Rental income$151,561 $— $200,540 $— $352,101 
Resident fees and services— 651,121 — — 651,121 
Office building and other services revenue— — 617 3,332 3,949 
Income from loans and investments— — — 9,847 9,847 
Interest and other income— — — 536 536 
Total revenues$151,561 $651,121 $201,157 $13,715 $1,017,554 
Total revenues$151,561 $651,121 $201,157 $13,715 $1,017,554 
Less:     
Interest and other income— — — 536 536 
Property-level operating expenses4,008 475,530 63,183 — 542,721 
Office building and other services costs— — — 1,3131,313 
Segment NOI$147,553 $175,591 $137,974 $11,866 472,984 
Interest and other income    536 
Interest expense    (110,794)
Depreciation and amortization    (289,064)
General, administrative and professional fees    (42,998)
Transaction expenses and deal costs    (19,992)
Allowance on loans receivable and investments54 
Other    27,190 
Loss from unconsolidated entities(4,269)
Gain on real estate dispositions2,455 
Income tax benefit    4,490 
Income from continuing operations    40,592 
Net income40,592 
Net income attributable to noncontrolling interests1,860 
Net income attributable to common stockholders$38,732 
For the Three Months Ended March 31, 2021
Triple-Net Leased PropertiesSenior Living OperationsOffice OperationsNon-SegmentTotal
Revenues:     
Rental income$159,885 $— $197,455 $— $357,340 
Resident fees and services— 528,650 — — 528,650 
Office building and other services revenue— — 2,345 2,605 4,950 
Income from loans and investments— — — 19,010 19,010 
Interest and other income— — — 341 341 
Total revenues$159,885 $528,650 $199,800 $21,956 $910,291 
Total revenues$159,885 $528,650 $199,800 $21,956 $910,291 
Less:     
Interest and other income— — — 341 341 
Property-level operating expenses4,825 417,829 63,946 — 486,600 
Office building and other services costs— — 618 — 618 
Segment NOI$155,060 $110,821 $135,236 $21,615 422,732 
Interest and other income    341 
Interest expense    (110,767)
Depreciation and amortization    (314,148)
General, administrative and professional fees    (40,309)
Loss on extinguishment of debt, net(27,090)
Transaction expenses and deal costs    (4,617)
Allowance on loans receivable and investments8,902 
Other    9,428 
Loss from unconsolidated entities(250)
Gain on real estate dispositions2,533 
Income tax expense    (2,153)
Loss from continuing operations    (55,398)
Net loss(55,398)
Net income attributable to noncontrolling interests1,811 
Net loss attributable to common stockholders$(57,209)
Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows (dollars in thousands):
 For the Three Months Ended March 31,
Capital Expenditures:20222021
Triple-Net Leased Properties$634 $8,218 
Senior Living Operations143,403 48,717 
Office Operations274,074 31,547 
Total capital expenditures$418,111 $88,482 
Our portfolio of properties and mortgage loan and other investments are located in the United States, Canada and the United Kingdom. Revenues are attributed to an individual country based on the location of each property. Geographic information regarding our operations is as follows (dollars in thousands):
 For the Three Months Ended March 31,
Revenues:20222021
United States$897,933 $797,768 
Canada112,144 105,033 
United Kingdom7,477 7,490 
Total revenues$1,017,554 $910,291 

Net Real Estate Property:As of March 31, 2022As of December 31, 2021
United States$18,718,109 $18,562,738 
Canada3,027,276 3,007,008 
United Kingdom236,836 247,092 
Total net real estate property$21,982,221 $21,816,838