XML 110 R93.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information (Income Statement by Segment) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Revenues      
Rental income $ 1,448,120 $ 1,494,892 $ 1,609,876
Interest and other income 14,809 7,609 10,984
Total revenues 3,828,007 3,795,357 3,872,750
Less:      
Interest and other income 14,809 7,609 10,984
Property-level operating expenses 2,084,064 1,937,443 1,808,208
Office building and other services costs 4,433 2,315 2,319
Segment NOI 1,724,701 1,847,990 2,051,239
Interest expense (440,089) (469,541) (451,662)
Depreciation and amortization (1,197,403) (1,109,763) (1,045,620)
General, administrative and professional fees (129,758) (130,158) (158,726)
Loss on extinguishment of debt, net (59,299) (10,791) (41,900)
Transaction expenses and deal costs (47,318) (29,812) (15,235)
Allowance on loans receivable and investments 9,082 (24,238)  
Other 37,110 707 (10,339)
Income (loss) from unconsolidated entities 4,983 1,844 (2,454)
Gain on real estate dispositions 218,788 262,218 26,022
Income tax (expense) benefit (4,827) 96,534 56,310
Income from continuing operations 56,559 441,185 439,297
Net income 56,559 441,185 439,297
Other comprehensive (loss) income 7,551 2,036 6,281
Net income 49,008 439,149 433,016
Income from loans and investments 74,981 80,505 89,201
Other 37,110 707 (10,339)
Income from loans and investments 74,981 80,505 89,201
Operating Segments | Triple-net leased properties      
Revenues      
Rental income 653,823 695,265 780,898
Interest and other income 0 0 0
Total revenues 653,823 695,265 780,898
Less:      
Interest and other income 0 0 0
Property-level operating expenses 15,335 22,160 26,561
Office building and other services costs 0 0 0
Segment NOI 638,488 673,105 754,337
Income from loans and investments 0 0 0
Income from loans and investments 0 0 0
Operating Segments | Senior living operations      
Revenues      
Rental income 0 0 0
Interest and other income 0 0 0
Total revenues 2,270,001 2,197,160 2,151,533
Less:      
Interest and other income 0 0 0
Property-level operating expenses 1,811,728 1,658,671 1,521,398
Office building and other services costs 0 0 0
Segment NOI 458,273 538,489 630,135
Income from loans and investments 0 0 0
Income from loans and investments 0 0 0
Operating Segments | Office operations      
Revenues      
Rental income 794,297 799,627 828,978
Interest and other income 0 0 0
Total revenues 802,681 808,302 836,725
Less:      
Interest and other income 0 0 0
Property-level operating expenses 257,001 256,612 260,249
Office building and other services costs 1,798 2,315 2,319
Segment NOI 543,882 549,375 574,157
Income from loans and investments 0 0 0
Income from loans and investments 0 0 0
All Other      
Revenues      
Rental income 0 0 0
Interest and other income 14,809 7,609 10,984
Total revenues 101,502 94,630 103,594
Less:      
Interest and other income 14,809 7,609 10,984
Property-level operating expenses 0 0 0
Office building and other services costs 2,635 0 0
Segment NOI 84,058 87,021 92,610
Income from loans and investments 74,981 80,505 89,201
Income from loans and investments 74,981 80,505 89,201
Resident fees and services      
Revenues      
Revenue from contracts with customers 2,270,001 2,197,160 2,151,533
Resident fees and services | Operating Segments | Triple-net leased properties      
Revenues      
Revenue from contracts with customers 0 0 0
Resident fees and services | Operating Segments | Senior living operations      
Revenues      
Revenue from contracts with customers 2,270,001 2,197,160 2,151,533
Resident fees and services | Operating Segments | Office operations      
Revenues      
Revenue from contracts with customers 0 0 0
Resident fees and services | All Other      
Revenues      
Revenue from contracts with customers 0 0 0
Office building and other services revenue      
Revenues      
Revenue from contracts with customers 20,096 15,191 11,156
Office building and other services revenue | Operating Segments | Triple-net leased properties      
Revenues      
Revenue from contracts with customers 0 0 0
Office building and other services revenue | Operating Segments | Senior living operations      
Revenues      
Revenue from contracts with customers 0 0 0
Office building and other services revenue | Operating Segments | Office operations      
Revenues      
Revenue from contracts with customers 8,384 8,675 7,747
Office building and other services revenue | All Other      
Revenues      
Revenue from contracts with customers $ 11,712 $ 6,516 $ 3,409