XML 52 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Intangibles (Tables)
 12 Months Ended
Dec. 31, 2021
Intangible Assets, Intangible Liabilities, And Goodwill Disclosure [Abstract]  
Schedule of Intangibles
The following is a summary of our intangibles (dollars in thousands):
 As of December 31, 2021As of December 31, 2020
 BalanceWeighted Average
Remaining Amortization
Period in Years		BalanceWeighted Average
Remaining Amortization
Period in Years
Intangible assets:    
Above-market lease intangibles (1)
$129,121 5.9$140,096 6.4
In-place and other lease intangibles (2)
1,240,626 7.21,090,790 10.7
Goodwill1,046,140 N/A1,051,650 N/A
Other intangibles (2)
34,517 6.535,870 10.0
Accumulated amortization(944,403)N/A(941,462)N/A
Net intangible assets$1,506,001 7.1$1,376,944 10.3
Intangible liabilities:   
Below-market lease intangibles (1)
$334,365 9.7$339,265 14.3
Other lease intangibles13,608 N/A13,498 N/A
Accumulated amortization(244,975)N/A(212,655)N/A
Purchase option intangibles3,568 N/A3,568 N/A
Net intangible liabilities$106,566 9.7$143,676 14.3

(1)     Amortization of above- and below-market lease intangibles is recorded as a decrease and an increase to revenues, respectively, in our Consolidated Statements of Income.
(2)     Amortization of lease intangibles is recorded in depreciation and amortization in our Consolidated Statements of Income.
N/A—Not Applicable
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The following is a summary of the estimated net amortization related to these intangibles for each of the next five years (dollars in thousands):
Estimated Net Amortization
2022$123,144 
2023111,976 
202457,729 
20259,764 
20265,972 
Schedule of Goodwill
The table below reflects the carrying amount of goodwill, by segment, as of December 31, 2021 (dollars in thousands):
 Goodwill
Triple-net leased properties$322,097 
Senior living operations259,482 
Office operations464,561 
Total goodwill$1,046,140