XML 65 R52.htm IDEA: XBRL DOCUMENT v3.21.1
SENIOR NOTES PAYABLE AND OTHER DEBT - Summary of Senior Notes Payables and Other Debt (Details)
$ in Thousands, $ in Millions
Mar. 31, 2021
USD ($)
Mar. 31, 2021
CAD ($)
Dec. 31, 2020
USD ($)
Apr. 30, 2020
Debt instruments        
Commercial paper $ 215,000   $ 0  
Deferred financing costs, net (72,903)   (68,343)  
Unamortized fair value adjustment 11,843   12,618  
Unamortized discounts (29,805)   (31,934)  
Long-term debt and short-term borrowings, gross 11,850,164   11,983,071  
Senior notes payable and other debt 11,759,299   11,895,412  
Unsecured revolving credit facility (1) | Revolving Credit Facility        
Debt instruments        
Fair value of amount outstanding 44,799   39,395  
Unsecured revolving credit facility (1) | Revolving Credit Facility | Borrowings Originally Denominated in CAD        
Debt instruments        
Mortgage loans and other 17,900   12,200  
Unsecured revolving credit facility (1) | Revolving Credit Facility | Borrowings Originally Denominated in GBP        
Debt instruments        
Mortgage loans and other 26,900   27,200  
Secured revolving construction credit facility due 2022 | Revolving Credit Facility        
Debt instruments        
Fair value of amount outstanding 154,281   154,098  
Floating Rate, Series F due 2021 [Member]        
Debt instruments        
Senior notes 238,892   235,664  
3.25% Senior Notes due 2022        
Debt instruments        
Senior notes $ 263,687   263,687  
Interest rate 3.25% 3.25%    
3.30% Senior Notes, Series C due 2022        
Debt instruments        
Senior notes $ 199,076   196,386  
Interest rate 3.30% 3.30%    
Unsecured Term Loan Due 2023        
Debt instruments        
Unsecured term loan $ 200,000   200,000  
3.125% Senior Notes due 2023        
Debt instruments        
Senior notes $ 400,000   400,000  
Interest rate 3.125% 3.125%    
3.10% Senior Notes due 2023        
Debt instruments        
Senior notes $ 0   400,000  
Interest rate 3.10% 3.10%   3.10%
2.55% Senior Notes, Series D due 2023        
Debt instruments        
Senior notes $ 218,984   216,025  
Interest rate 2.55% 2.55%    
3.50% Senior Notes due 2024        
Debt instruments        
Senior notes $ 400,000   400,000  
Interest rate 3.50% 3.50%    
3.75% Senior Notes due 2024        
Debt instruments        
Senior notes $ 400,000   400,000  
Interest rate 3.75% 3.75%    
4.125% Senior Notes, Series B due 2024        
Debt instruments        
Senior notes $ 199,076   196,386  
Interest rate 4.125% 4.125%    
2.80% Senior Notes, Series E due 2024        
Debt instruments        
Senior notes $ 477,783   471,328  
Interest rate 2.80% 2.80%    
Unsecured Term Loan due 2025        
Debt instruments        
Unsecured term loan $ 398,152 $ 500 392,773  
3.50% Senior Notes due 2025        
Debt instruments        
Senior notes $ 600,000   600,000  
Interest rate 3.50% 3.50%    
2.65% Senior Notes due 2025        
Debt instruments        
Senior notes $ 450,000   450,000  
Interest rate 2.65% 2.65%    
4.125% Senior Notes due 2026        
Debt instruments        
Senior notes $ 500,000   500,000  
Interest rate 4.125% 4.125%    
3.25% Senior Notes due 2026        
Debt instruments        
Senior notes $ 450,000   450,000  
Interest rate 3.25% 3.25%    
3.85% Senior Notes Due 2027        
Debt instruments        
Senior notes $ 400,000   400,000  
Interest rate 3.85% 3.85%    
4.00% Senior Notes due 2028        
Debt instruments        
Senior notes $ 650,000   650,000  
Interest rate 4.00% 4.00%    
4.40% Senior Notes due 2029        
Debt instruments        
Senior notes $ 750,000   750,000  
Interest rate 4.40% 4.40%    
3.00% Senior Notes due 2030        
Debt instruments        
Senior notes $ 650,000   650,000  
Interest rate 3.00% 3.00%    
4.75% Senior Notes due 2030        
Debt instruments        
Senior notes $ 500,000   500,000  
Interest rate 4.75% 4.75%    
6.90% Senior Notes due 2037        
Debt instruments        
Senior notes $ 52,400   52,400  
Interest rate 6.90% 6.90%    
6.59% Senior Notes due 2038        
Debt instruments        
Senior notes $ 22,823   22,823  
Interest rate 6.59% 6.59%    
5.70% Senior Notes due 2043        
Debt instruments        
Senior notes $ 300,000   300,000  
Interest rate 5.70% 5.70%    
4.375% Senior Notes due 2045        
Debt instruments        
Senior notes $ 300,000   300,000  
Interest rate 4.375% 4.375%    
4.875% Senior Notes due 2049        
Debt instruments        
Senior notes $ 300,000   300,000  
Interest rate 4.875% 4.875%    
Mortgages Loans and Other        
Debt instruments        
Mortgage loans and other $ 2,115,211   $ 2,092,106