XML 137 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
Summary information by reportable business segment is as follows:
 
For the Year Ended December 31, 2019
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
780,898

 
$

 
$
828,978

 
$

 
$
1,609,876

Resident fees and services

 
2,151,533

 

 

 
2,151,533

Office building and other services revenue

 

 
7,747

 
3,409

 
11,156

Income from loans and investments

 

 

 
89,201

 
89,201

Interest and other income

 

 

 
10,984

 
10,984

Total revenues
$
780,898

 
$
2,151,533

 
$
836,725

 
$
103,594

 
$
3,872,750

 
 
 
 
 
 
 
 
 
 
Total revenues
$
780,898

 
$
2,151,533

 
$
836,725

 
$
103,594

 
$
3,872,750

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
10,984

 
10,984

Property-level operating expenses
26,561

 
1,521,398

 
260,249

 

 
1,808,208

Office building services costs

 

 
2,319

 

 
2,319

Segment NOI
$
754,337

 
$
630,135

 
$
574,157

 
$
92,610

 
2,051,239

Interest and other income
 

 
 

 
 

 
 
 
10,984

Interest expense
 

 
 

 
 

 
 

 
(451,662
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(1,045,620
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(165,996
)
Loss on extinguishment of debt, net
 

 
 

 
 

 
 

 
(41,900
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(15,235
)
Other
 

 
 

 
 

 
 

 
17,609

Loss from unconsolidated entities
 
 
 
 
 
 
 
 
(2,454
)
Gain on real estate dispositions
 
 
 
 
 
 
 
 
26,022

Income tax benefit
 

 
 

 
 

 
 

 
56,310

Income from continuing operations
 

 
 

 
 

 
 

 
439,297

Discontinued operations
 
 
 
 
 
 
 
 

Net income
 
 
 
 
 
 
 
 
439,297

Net income attributable to noncontrolling interests
 
 
 
 
 
 
 
 
6,281

Net income attributable to common stockholders
 
 
 
 
 
 
 
 
$
433,016

 
For the Year Ended December 31, 2018
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
737,796

 
$

 
$
776,011

 
$

 
$
1,513,807

Resident fees and services

 
2,069,477

 

 

 
2,069,477

Office building and other services revenue
2,522

 

 
7,592

 
3,302

 
13,416

Income from loans and investments

 

 

 
124,218

 
124,218

Interest and other income

 

 

 
24,892

 
24,892

Total revenues
$
740,318

 
$
2,069,477

 
$
783,603

 
$
152,412

 
$
3,745,810

 
 
 
 
 
 
 
 
 
 
Total revenues
$
740,318

 
$
2,069,477

 
$
783,603

 
$
152,412

 
$
3,745,810

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
24,892

 
24,892

Property-level operating expenses

 
1,446,201

 
243,679

 

 
1,689,880

Office building services costs

 

 
1,418

 

 
1,418

Segment NOI
$
740,318

 
$
623,276

 
$
538,506

 
$
127,520

 
2,029,620

Interest and other income
 

 
 

 
 

 
 
 
24,892

Interest expense
 

 
 

 
 

 
 

 
(442,497
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(919,639
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(151,982
)
Loss on extinguishment of debt, net
 

 
 

 
 

 
 

 
(58,254
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(30,547
)
Other
 

 
 

 
 

 
 

 
(66,768
)
Loss from unconsolidated entities
 
 
 
 
 
 
 
 
(55,034
)
Gain on real estate dispositions
 
 
 
 
 
 
 
 
46,247

Income tax benefit
 

 
 

 
 

 
 

 
39,953

Income from continuing operations
 

 
 

 
 

 
 

 
415,991

Discontinued operations
 
 
 
 
 
 
 
 
(10
)
Net income
 
 
 
 
 
 
 
 
415,981

Net income attributable to noncontrolling interests
 
 
 
 
 
 
 
 
6,514

Net income attributable to common stockholders
 
 
 
 
 
 
 
 
$
409,467

 
For the Year Ended December 31, 2017
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
840,131

 
$

 
$
753,467

 
$

 
$
1,593,598

Resident fees and services

 
1,843,232

 

 

 
1,843,232

Office building and other services revenue
4,580

 

 
7,497

 
1,600

 
13,677

Income from loans and investments

 

 

 
117,608

 
117,608

Interest and other income

 

 

 
6,034

 
6,034

Total revenues
$
844,711

 
$
1,843,232

 
$
760,964

 
$
125,242

 
$
3,574,149

 
 
 
 
 
 
 
 
 
 
Total revenues
$
844,711

 
$
1,843,232

 
$
760,964

 
$
125,242

 
$
3,574,149

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
6,034

 
6,034

Property-level operating expenses

 
1,250,065

 
233,007

 

 
1,483,072

Office building services costs

 

 
3,391

 

 
3,391

Segment NOI
$
844,711

 
$
593,167

 
$
524,566

 
$
119,208

 
2,081,652

Interest and other income
 

 
 

 
 

 
 
 
6,034

Interest expense
 

 
 

 
 

 
 

 
(448,196
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(887,948
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(135,490
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(754
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(10,535
)
Other
 

 
 

 
 

 
 

 
(20,052
)
Loss from unconsolidated entities
 
 
 
 
 
 
 
 
(561
)
Gain on real estate dispositions
 
 
 
 
 
 
 
 
717,273

Income tax benefit
 

 
 

 
 

 
 

 
59,799

Income from continuing operations
 

 
 

 
 

 
 

 
1,361,222

Discontinued operations
 
 
 
 
 
 
 
 
(110
)
Net income
 
 
 
 
 
 
 
 
1,361,112

Net income attributable to noncontrolling interests
 
 
 
 
 
 
 
 
4,642

Net income attributable to common stockholders
 
 
 
 
 
 
 
 
$
1,356,470


Reconciliation of Assets from Segment to Consolidated [Table Text Block]
Assets by reportable business segment are as follows:
 
As of December 31,
 
2019
 
2018
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Triple-net leased properties
$
6,381,657

 
25.8
%
 
$
6,795,142

 
30.1
%
Senior living operations
10,142,023

 
41.1

 
8,156,187

 
36.1

Office operations
7,173,401

 
29.1

 
6,772,957

 
30.0

All other assets
995,127

 
4.0

 
860,269

 
3.8

Total assets
$
24,692,208

 
100.0
%
 
$
22,584,555

 
100.0
%

Segment Reporting Information Expenditures for Additions to Long-Lived Assets [Table Text Block]
Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:
 
For the Years Ended December 31,
 
2019
 
2018
 
2017
 
(In thousands)
Capital expenditures:
 
 
 
 
 
Triple-net leased properties
$
55,429

 
$
58,744

 
$
254,542

Senior living operations
944,214

 
337,750

 
261,900

Office operations
519,129

 
332,147

 
579,885

Total capital expenditures
$
1,518,772

 
$
728,641

 
$
1,096,327


Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block] Geographic information regarding our operations is as follows:
 
For the Years Ended December 31,
 
2019
 
2018
 
2017
 
(In thousands)
Revenues:
 
 
 
 
 
United States
$
3,578,341

 
$
3,524,875

 
$
3,361,682

Canada
266,946

 
192,350

 
186,049

United Kingdom
27,463

 
28,585

 
26,418

Total revenues
$
3,872,750

 
$
3,745,810

 
$
3,574,149

Long-lived Assets by Geographic Areas [Table Text Block]
 
As of December 31,
 
2019
 
2018
 
(In thousands)
Net real estate property:
 
 
 
United States
$
18,631,352

 
$
18,861,163

Canada
2,830,850

 
963,588

United Kingdom
266,885

 
268,906

Total net real estate property
$
21,729,087

 
$
20,093,657