XML 137 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
Summary information by reportable business segment is as follows:
 
For the Year Ended December 31, 2019
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
780,898

 
$
—

 
$
828,978

 
$
—

 
$
1,609,876

Resident fees and services
—

 
2,151,533

 
—

 
—

 
2,151,533

Office building and other services revenue
—

 
—

 
7,747

 
3,409

 
11,156

Income from loans and investments
—

 
—

 
—

 
89,201

 
89,201

Interest and other income
—

 
—

 
—

 
10,984

 
10,984

Total revenues
$
780,898

 
$
2,151,533

 
$
836,725

 
$
103,594

 
$
3,872,750

 
 
 
 
 
 
 
 
 
 
Total revenues
$
780,898

 
$
2,151,533

 
$
836,725

 
$
103,594

 
$
3,872,750

Less:
 
 
 
 
 
 
 
 
 
Interest and other income
—

 
—

 
—

 
10,984

 
10,984

Property-level operating expenses
26,561

 
1,521,398

 
260,249

 
—

 
1,808,208

Office building services costs
—

 
—

 
2,319

 
—

 
2,319

Segment NOI
$
754,337

 
$
630,135

 
$
574,157

 
$
92,610

 
2,051,239

Interest and other income
 

 
 

 
 

 
 
 
10,984

Interest expense
 

 
 

 
 

 
 

 
(451,662
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(1,045,620
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(165,996
)
Loss on extinguishment of debt, net
 

 
 

 
 

 
 

 
(41,900
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(15,235
)
Other
 

 
 

 
 

 
 

 
17,609

Loss from unconsolidated entities
 
 
 
 
 
 
 
 
(2,454
)
Gain on real estate dispositions
 
 
 
 
 
 
 
 
26,022

Income tax benefit
 

 
 

 
 

 
 

 
56,310

Income from continuing operations
 

 
 

 
 

 
 

 
439,297

Discontinued operations
 
 
 
 
 
 
 
 
—

Net income
 
 
 
 
 
 
 
 
439,297

Net income attributable to noncontrolling interests
 
 
 
 
 
 
 
 
6,281

Net income attributable to common stockholders
 
 
 
 
 
 
 
 
$
433,016

 
For the Year Ended December 31, 2018
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
737,796

 
$
—

 
$
776,011

 
$
—

 
$
1,513,807

Resident fees and services
—

 
2,069,477

 
—

 
—

 
2,069,477

Office building and other services revenue
2,522

 
—

 
7,592

 
3,302

 
13,416

Income from loans and investments
—

 
—

 
—

 
124,218

 
124,218

Interest and other income
—

 
—

 
—

 
24,892

 
24,892

Total revenues
$
740,318

 
$
2,069,477

 
$
783,603

 
$
152,412

 
$
3,745,810

 
 
 
 
 
 
 
 
 
 
Total revenues
$
740,318

 
$
2,069,477

 
$
783,603

 
$
152,412

 
$
3,745,810

Less:
 
 
 
 
 
 
 
 
 
Interest and other income
—

 
—

 
—

 
24,892

 
24,892

Property-level operating expenses
—

 
1,446,201

 
243,679

 
—

 
1,689,880

Office building services costs
—

 
—

 
1,418

 
—

 
1,418

Segment NOI
$
740,318

 
$
623,276

 
$
538,506

 
$
127,520

 
2,029,620

Interest and other income
 

 
 

 
 

 
 
 
24,892

Interest expense
 

 
 

 
 

 
 

 
(442,497
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(919,639
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(151,982
)
Loss on extinguishment of debt, net
 

 
 

 
 

 
 

 
(58,254
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(30,547
)
Other
 

 
 

 
 

 
 

 
(66,768
)
Loss from unconsolidated entities
 
 
 
 
 
 
 
 
(55,034
)
Gain on real estate dispositions
 
 
 
 
 
 
 
 
46,247

Income tax benefit
 

 
 

 
 

 
 

 
39,953

Income from continuing operations
 

 
 

 
 

 
 

 
415,991

Discontinued operations
 
 
 
 
 
 
 
 
(10
)
Net income
 
 
 
 
 
 
 
 
415,981

Net income attributable to noncontrolling interests
 
 
 
 
 
 
 
 
6,514

Net income attributable to common stockholders
 
 
 
 
 
 
 
 
$
409,467

 
For the Year Ended December 31, 2017
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
840,131

 
$
—

 
$
753,467

 
$
—

 
$
1,593,598

Resident fees and services
—

 
1,843,232

 
—

 
—

 
1,843,232

Office building and other services revenue
4,580

 
—

 
7,497

 
1,600

 
13,677

Income from loans and investments
—

 
—

 
—

 
117,608

 
117,608

Interest and other income
—

 
—

 
—

 
6,034

 
6,034

Total revenues
$
844,711

 
$
1,843,232

 
$
760,964

 
$
125,242

 
$
3,574,149

 
 
 
 
 
 
 
 
 
 
Total revenues
$
844,711

 
$
1,843,232

 
$
760,964

 
$
125,242

 
$
3,574,149

Less:
 
 
 
 
 
 
 
 
 
Interest and other income
—

 
—

 
—

 
6,034

 
6,034

Property-level operating expenses
—

 
1,250,065

 
233,007

 
—

 
1,483,072

Office building services costs
—

 
—

 
3,391

 
—

 
3,391

Segment NOI
$
844,711

 
$
593,167

 
$
524,566

 
$
119,208

 
2,081,652

Interest and other income
 

 
 

 
 

 
 
 
6,034

Interest expense
 

 
 

 
 

 
 

 
(448,196
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(887,948
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(135,490
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(754
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(10,535
)
Other
 

 
 

 
 

 
 

 
(20,052
)
Loss from unconsolidated entities
 
 
 
 
 
 
 
 
(561
)
Gain on real estate dispositions
 
 
 
 
 
 
 
 
717,273

Income tax benefit
 

 
 

 
 

 
 

 
59,799

Income from continuing operations
 

 
 

 
 

 
 

 
1,361,222

Discontinued operations
 
 
 
 
 
 
 
 
(110
)
Net income
 
 
 
 
 
 
 
 
1,361,112

Net income attributable to noncontrolling interests
 
 
 
 
 
 
 
 
4,642

Net income attributable to common stockholders
 
 
 
 
 
 
 
 
$
1,356,470


Reconciliation of Assets from Segment to Consolidated [Table Text Block]
Assets by reportable business segment are as follows:
 
As of December 31,
 
2019
 
2018
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Triple-net leased properties
$
6,381,657

 
25.8
%
 
$
6,795,142

 
30.1
%
Senior living operations
10,142,023

 
41.1

 
8,156,187

 
36.1

Office operations
7,173,401

 
29.1

 
6,772,957

 
30.0

All other assets
995,127

 
4.0

 
860,269

 
3.8

Total assets
$
24,692,208

 
100.0
%
 
$
22,584,555

 
100.0
%

Segment Reporting Information Expenditures for Additions to Long-Lived Assets [Table Text Block]
Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:
 
For the Years Ended December 31,
 
2019
 
2018
 
2017
 
(In thousands)
Capital expenditures:
 
 
 
 
 
Triple-net leased properties
$
55,429

 
$
58,744

 
$
254,542

Senior living operations
944,214

 
337,750

 
261,900

Office operations
519,129

 
332,147

 
579,885

Total capital expenditures
$
1,518,772

 
$
728,641

 
$
1,096,327


Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block] Geographic information regarding our operations is as follows:
 
For the Years Ended December 31,
 
2019
 
2018
 
2017
 
(In thousands)
Revenues:
 
 
 
 
 
United States
$
3,578,341

 
$
3,524,875

 
$
3,361,682

Canada
266,946

 
192,350

 
186,049

United Kingdom
27,463

 
28,585

 
26,418

Total revenues
$
3,872,750

 
$
3,745,810

 
$
3,574,149

Long-lived Assets by Geographic Areas [Table Text Block]
 
As of December 31,
 
2019
 
2018
 
(In thousands)
Net real estate property:
 
 
 
United States
$
18,631,352

 
$
18,861,163

Canada
2,830,850

 
963,588

United Kingdom
266,885

 
268,906

Total net real estate property
$
21,729,087

 
$
20,093,657