XML 113 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Intangibles (Tables)
12 Months Ended
Dec. 31, 2019
Intangible Assets, Intangible Liabilities, And Goodwill Disclosure [Abstract]  
Schedule of Intangibles
The following is a summary of our intangibles:
 
As of December 31, 2019
 
As of December 31, 2018
 
Balance
 
Remaining
Weighted Average
Amortization
Period in Years
 
Balance
 
Remaining
Weighted Average
Amortization
Period in Years
 
(Dollars in thousands)
Intangible assets:
 
 
 
 
 
 
 
Above market lease intangibles
$
145,891

 
6.9
 
$
181,393

 
6.7
In-place and other lease intangibles
1,160,261

 
10.6
 
1,321,562

 
24.7
Goodwill
1,051,161

 
N/A
 
1,050,548

 
N/A
Other intangibles
35,837

 
10.9
 
35,759

 
11.8
Accumulated amortization
(920,742
)
 
N/A
 
(921,107
)
 
N/A
Net intangible assets
$
1,472,408

 
10.2
 
$
1,668,155

 
22.9
Intangible liabilities:
 
 
 
 
 
 
 
Below market lease intangibles
$
349,357

 
14.5
 
$
356,771

 
14.4
Other lease intangibles
13,498

 
N/A
 
31,418

 
46.5
Accumulated amortization
(203,834
)
 
N/A
 
(191,909
)
 
N/A
Purchase option intangibles
3,568

 
N/A
 
3,568

 
N/A
Net intangible liabilities
$
162,589

 
14.5
 
$
199,848

 
17.2

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense The following is a summary of the estimated net amortization related to these intangibles for each of the next five years:
 
Estimated Net Amortization
 
(In thousands)
2020
$
53,988

2021
46,651

2022
39,315

2023
36,107

2024
28,622


Schedule of Goodwill
The table below reflects the carrying amount of goodwill, by segment, as of December 31, 2019:
 
 
Goodwill
 
 
(In thousands)
Triple-net leased properties
 
$
321,781

Senior living operations
 
259,482

Office operations
 
469,898

Total goodwill
 
$
1,051,161