XML 76 R104.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Information (Balance Sheet) (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Assets        
Net real estate investments $ 22,478,721 $ 20,637,904    
Cash and cash equivalents 106,363 72,277    
Escrow deposits and restricted cash 39,739 59,187    
Investment in and advances to affiliates 0 0    
Goodwill 1,051,161 1,050,548    
Assets held for sale 91,433 5,454    
Deferred income tax assets, net 47,495 0    
Other assets 877,296 759,185    
Total assets 24,692,208 22,584,555    
Senior notes payable and other debt 12,158,773 10,733,699    
Liabilities:        
Senior notes payable and other debt 12,158,773 10,733,699    
Intercompany loans 0 0    
Accrued interest 111,115 99,667    
Operating lease liabilities 251,196 0    
Accounts payable and other liabilities 1,145,700 1,086,030    
Liabilities related to assets held for sale 5,463 205    
Deferred income tax liabilities, net   205,219    
Deferred income tax liabilities 200,831      
Liabilities 13,873,078 12,124,820    
Redeemable OP unitholder and noncontrolling interests 273,678 188,141    
Total equity 10,545,452 10,271,594 $ 10,932,185 $ 10,528,753
Total liabilities and equity 24,692,208 22,584,555    
Consolidated Elimination        
Assets        
Net real estate investments 0 0    
Cash and cash equivalents 0 0    
Escrow deposits and restricted cash 0 0    
Investment in and advances to affiliates (18,503,007) (18,382,790)    
Goodwill 0 0    
Assets held for sale 0 0    
Deferred income tax assets, net 0      
Other assets 0 0    
Total assets (18,503,007) (18,382,790)    
Senior notes payable and other debt 0 0    
Liabilities:        
Intercompany loans 0 0    
Accrued interest 0 0    
Operating lease liabilities 0      
Accounts payable and other liabilities 0 0    
Liabilities related to assets held for sale 0 0    
Deferred income tax liabilities, net   0    
Deferred income tax liabilities 0      
Liabilities 0 0    
Redeemable OP unitholder and noncontrolling interests 0 0    
Total equity (18,503,007) (18,382,790)    
Total liabilities and equity (18,503,007) (18,382,790)    
Ventas, Inc.        
Assets        
Net real estate investments 14,714 3,598    
Cash and cash equivalents 1,904 6,470    
Escrow deposits and restricted cash 1,205 4,211    
Investment in and advances to affiliates 15,774,897 15,656,592    
Goodwill 0 0    
Assets held for sale 0 0    
Deferred income tax assets, net 0      
Other assets 83,190 45,989    
Total assets 15,875,910 15,716,860    
Senior notes payable and other debt 0 0    
Liabilities:        
Intercompany loans 8,789,600 8,580,896    
Accrued interest (14,522) (9,953)    
Operating lease liabilities 14,498      
Accounts payable and other liabilities 342,828 319,753    
Liabilities related to assets held for sale 0 0    
Deferred income tax liabilities, net   608    
Deferred income tax liabilities 1,329      
Liabilities 9,133,733 8,891,304    
Redeemable OP unitholder and noncontrolling interests 102,657 13,746    
Total equity 6,639,520 6,811,810    
Total liabilities and equity 15,875,910 15,716,860    
Ventas Realty        
Assets        
Net real estate investments 108,533 112,691    
Cash and cash equivalents 0 0    
Escrow deposits and restricted cash 128 128    
Investment in and advances to affiliates 2,728,110 2,726,198    
Goodwill 0 0    
Assets held for sale 0 0    
Deferred income tax assets, net 0      
Other assets 1,499 4,443    
Total assets 2,838,270 2,843,460    
Senior notes payable and other debt 8,352,384 8,620,867    
Liabilities:        
Intercompany loans (5,105,070) (5,629,764)    
Accrued interest 94,874 85,717    
Operating lease liabilities 519      
Accounts payable and other liabilities 20,360 19,178    
Liabilities related to assets held for sale 0 0    
Deferred income tax liabilities, net   0    
Deferred income tax liabilities 0      
Liabilities 3,363,067 3,095,998    
Redeemable OP unitholder and noncontrolling interests 0 0    
Total equity (524,797) (252,538)    
Total liabilities and equity 2,838,270 2,843,460    
Ventas Subsidiaries        
Assets        
Net real estate investments 22,355,474 20,521,615    
Cash and cash equivalents 104,459 65,807    
Escrow deposits and restricted cash 38,406 54,848    
Investment in and advances to affiliates 0 0    
Goodwill 1,051,161 1,050,548    
Assets held for sale 91,433 5,454    
Deferred income tax assets, net 47,495      
Other assets 792,607 708,753    
Total assets 24,481,035 22,407,025    
Senior notes payable and other debt 3,806,389 2,112,832    
Liabilities:        
Intercompany loans (3,684,530) (2,951,132)    
Accrued interest 30,763 23,903    
Operating lease liabilities 236,179      
Accounts payable and other liabilities 782,512 747,099    
Liabilities related to assets held for sale 5,463 205    
Deferred income tax liabilities, net   204,611    
Deferred income tax liabilities 199,502      
Liabilities 1,376,278 137,518    
Redeemable OP unitholder and noncontrolling interests 171,021 174,395    
Total equity 22,933,736 22,095,112    
Total liabilities and equity $ 24,481,035 $ 22,407,025