XML 77 R57.htm IDEA: XBRL DOCUMENT v3.19.3
SENIOR NOTES PAYABLE AND OTHER DEBT - Summary of Senior Notes Payables and Other Debt (Details)
$ in Thousands, $ in Millions
Sep. 30, 2019
USD ($)
Sep. 30, 2019
CAD ($)
Aug. 31, 2019
USD ($)
Jul. 01, 2019
USD ($)
Feb. 28, 2019
USD ($)
Jan. 03, 2019
Dec. 31, 2018
USD ($)
Debt instruments              
Commercial paper $ 305,000           $ 0
Deferred financing costs, net (80,556)           (69,615)
Unamortized fair value adjustment 21,103           (1,163)
Unamortized discounts (27,783)           (25,225)
Long-term debt and short-term borrowings, gross 12,140,420           10,829,702
Senior notes payable and other debt 12,053,184           10,733,699
Unsecured revolving credit facility (1) | Revolving Credit Facility              
Debt instruments              
Line of Credit Facility, Amount Outstanding 983,788           765,919
Unsecured revolving credit facility (1) | Revolving Credit Facility | Borrowings Originally Denominated in CAD              
Debt instruments              
Mortgage loans and other 702,800           23,100
Unsecured revolving credit facility (1) | Revolving Credit Facility | Borrowings Originally Denominated in GBP              
Debt instruments              
Mortgage loans and other 25,900           27,800
Secured revolving construction credit facility due 2022 | Revolving Credit Facility              
Debt instruments              
Line of Credit Facility, Amount Outstanding 143,108           90,488
3.00% Senior Notes, Series A due 2019              
Debt instruments              
Senior notes $ 0           293,319
Interest rate 3.00% 3.00%          
2.70% Senior Notes due 2020              
Debt instruments              
Senior notes $ 0           500,000
Interest rate 2.70% 2.70% 2.70% 2.70%      
4.25% Senior Notes due 2022              
Debt instruments              
Senior notes $ 0           600,000
Interest rate 4.25% 4.25% 4.25%        
3.25% Senior Notes due 2022              
Debt instruments              
Senior notes $ 500,000           500,000
Interest rate 3.25% 3.25%          
3.30% Senior Notes, Series C due 2022              
Debt instruments              
Senior notes $ 188,836           183,325
Interest rate 3.30% 3.30%          
Unsecured Term Loan Due 2023              
Debt instruments              
Unsecured term loan $ 200,000           300,000
3.125% Senior Notes due 2023              
Debt instruments              
Senior notes $ 400,000           400,000
Interest rate 3.125% 3.125%          
3.10% Senior Notes due 2023              
Debt instruments              
Senior notes $ 400,000           400,000
Interest rate 3.10% 3.10%          
2.55% Senior Notes, Series D due 2023              
Debt instruments              
Senior notes $ 207,720           201,657
Interest rate 2.55% 2.55%          
Unsecured Term Loan due 2024              
Debt instruments              
Unsecured term loan $ 0           600,000
3.50% Senior Notes due 2024              
Debt instruments              
Senior notes $ 400,000       $ 400,000   0
Interest rate 3.50% 3.50%     3.50%    
3.75% Senior Notes due 2024              
Debt instruments              
Senior notes $ 400,000           400,000
Interest rate 3.75% 3.75%          
4.125% Senior Notes, Series B due 2024              
Debt instruments              
Senior notes $ 188,836           183,324
Interest rate 4.125% 4.125%          
Unsecured Term Loan due 2025              
Debt instruments              
Unsecured term loan $ 377,672 $ 500         0
3.50% Senior Notes due 2025              
Debt instruments              
Senior notes $ 600,000           600,000
Interest rate 3.50% 3.50%          
2.65% Senior Notes due 2025              
Debt instruments              
Senior notes $ 450,000     $ 450,000     0
Interest rate 2.65% 2.65%   2.65%      
4.125% Senior Notes due 2026              
Debt instruments              
Senior notes $ 500,000           500,000
Interest rate 4.125% 4.125%          
3.25% Senior Notes due 2026              
Debt instruments              
Senior notes $ 450,000           450,000
Interest rate 3.25% 3.25%          
3.85% Senior Notes Due 2027              
Debt instruments              
Senior notes $ 400,000           400,000
Interest rate 3.85% 3.85%          
4.00% Senior Notes due 2028              
Debt instruments              
Senior notes $ 650,000           650,000
Interest rate 4.00% 4.00%          
4.40% Senior Notes due 2029              
Debt instruments              
Senior notes $ 750,000           750,000
Interest rate 4.40% 4.40%          
3.00% Senior Notes due 2030              
Debt instruments              
Senior notes $ 650,000   $ 650,000       0
Interest rate 3.00% 3.00% 3.00%        
6.90% Senior Notes due 2037              
Debt instruments              
Senior notes $ 52,400           52,400
Interest rate 6.90% 6.90%          
6.59% Senior Notes due 2038              
Debt instruments              
Senior notes $ 22,823           22,823
Interest rate 6.59% 6.59%          
5.45% Senior Notes due 2043              
Debt instruments              
Senior notes $ 0           258,750
Interest rate 5.45% 5.45%       5.45%  
5.70% Senior Notes due 2043              
Debt instruments              
Senior notes $ 300,000           300,000
Interest rate 5.70% 5.70%          
4.375% Senior Notes due 2045              
Debt instruments              
Senior notes $ 300,000           300,000
Interest rate 4.375% 4.375%          
4.875% Senior Notes due 2049              
Debt instruments              
Senior notes $ 300,000       $ 300,000   0
Interest rate 4.875% 4.875%     4.875%    
Mortgages Loans and Other              
Debt instruments              
Mortgage loans and other $ 2,020,237           $ 1,127,697