XML 68 R33.htm IDEA: XBRL DOCUMENT v3.19.3
SENIOR NOTES PAYABLE AND OTHER DEBT (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Summary of Senior Notes Payable and Other Debt
The following is a summary of our senior notes payable and other debt:
 
As of September 30, 2019
 
As of December 31, 2018
 
(In thousands)
Unsecured revolving credit facility (1)
$
983,788

 
$
765,919

Commercial paper notes
305,000

 

Secured revolving construction credit facility due 2022
143,108

 
90,488

3.00% Senior Notes, Series A due 2019 (2)

 
293,319

2.70% Senior Notes due 2020

 
500,000

4.25% Senior Notes due 2022

 
600,000

3.25% Senior Notes due 2022
500,000

 
500,000

3.30% Senior Notes, Series C due 2022 (2)
188,836

 
183,325

Unsecured term loan due 2023
200,000

 
300,000

3.125% Senior Notes due 2023
400,000

 
400,000

3.10% Senior Notes due 2023
400,000

 
400,000

2.55% Senior Notes, Series D due 2023 (2)
207,720

 
201,657

Unsecured term loan due 2024

 
600,000

3.50% Senior Notes due 2024
400,000

 

3.75% Senior Notes due 2024
400,000

 
400,000

4.125% Senior Notes, Series B due 2024 (2)
188,836

 
183,324

Unsecured term loan due 2025 (2)
377,672

 

3.50% Senior Notes due 2025
600,000

 
600,000

2.65% Senior Notes due 2025
450,000

 

4.125% Senior Notes due 2026
500,000

 
500,000

3.25% Senior Notes due 2026
450,000

 
450,000

3.85% Senior Notes due 2027
400,000

 
400,000

4.00% Senior Notes due 2028
650,000

 
650,000

4.40% Senior Notes due 2029
750,000

 
750,000

3.00% Senior Notes due 2030
650,000

 

6.90% Senior Notes due 2037 (3)
52,400

 
52,400

6.59% Senior Notes due 2038 (3)
22,823

 
22,823

5.45% Senior Notes due 2043

 
258,750

5.70% Senior Notes due 2043
300,000

 
300,000

4.375% Senior Notes due 2045
300,000

 
300,000

4.875% Senior Notes due 2049
300,000

 

Mortgage loans and other
2,020,237

 
1,127,697

Total
12,140,420

 
10,829,702

Deferred financing costs, net
(80,556
)
 
(69,615
)
Unamortized fair value adjustment
21,103

 
(1,163
)
Unamortized discounts
(27,783
)
 
(25,225
)
Senior notes payable and other debt
$
12,053,184

 
$
10,733,699


(1) 
As of September 30, 2019 and December 31, 2018, respectively, $702.8 million and $23.1 million of aggregate borrowings were denominated in Canadian dollars. Aggregate borrowings of $25.9 million and $27.8 million were denominated in British pounds as of September 30, 2019 and December 31, 2018, respectively.
(2) 
Canadian Dollar debt obligations shown in US Dollars.
(3) 
Our 6.90% senior notes due 2037 are subject to repurchase, at the option of the holders, on October 1, 2027, and our 6.59% senior notes due 2038 are subject to repurchase, at the option of the holders, on July 7 in each of 2023 and 2028.
Scheduled Maturities of Borrowing Arrangements and Other Provisions Excluding Capital Lease Obligations
As of September 30, 2019, our indebtedness had the following maturities:
 
Principal Amount
Due at Maturity
 
Unsecured
Revolving Credit
Facility and Commercial Paper Notes (1)
 
Scheduled Periodic
Amortization
 
Total Maturities
 
(In thousands)
2019
$
119,214

 
$
305,000

 
$
10,284

 
$
434,498

2020
280,835

 

 
37,927

 
318,762

2021
126,121

 
983,788

 
36,651

 
1,146,560

2022
1,240,945

 

 
30,879

 
1,271,824

2023
1,595,197

 

 
17,253

 
1,612,450

Thereafter
7,268,882

 

 
87,444

 
7,356,326

Total maturities
$
10,631,194

 
$
1,288,788

 
$
220,438

 
$
12,140,420


(1) 
At September 30, 2019, we had $1.1 billion of borrowings outstanding under our unsecured revolving credit facility and commercial paper program, net of $148.1 million of unrestricted cash and cash equivalents.