XML 48 R37.htm IDEA: XBRL DOCUMENT v3.19.2
SEGMENT INFORMATION (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Summary information by reportable business segment
Summary information by reportable business segment is as follows:
 
For the Three Months Ended June 30, 2019
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
196,382

 
$

 
$
202,188

 
$

 
$
398,570

Resident fees and services

 
520,725

 

 

 
520,725

Office building and other services revenue

 

 
1,850

 
841

 
2,691

Income from loans and investments

 

 

 
19,529

 
19,529

Interest and other income

 

 

 
9,202

 
9,202

Total revenues
$
196,382

 
$
520,725

 
$
204,038

 
$
29,572

 
$
950,717

 
 
 
 
 
 
 
 
 
 
Total revenues
$
196,382

 
$
520,725

 
$
204,038

 
$
29,572

 
$
950,717

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
9,202

 
9,202

Property-level operating expenses
6,321

 
366,837

 
62,743

 

 
435,901

Office building services costs

 

 
515

 

 
515

Segment NOI
190,061

 
153,888

 
140,780

 
20,370

 
505,099

(Loss) income from unconsolidated entities
(1,285
)
 
(549
)
 
235

 
(930
)
 
(2,529
)
Segment profit
$
188,776

 
$
153,339

 
$
141,015

 
$
19,440

 
502,570

Interest and other income
 

 
 

 
 

 
 

 
9,202

Interest expense
 

 
 

 
 

 
 

 
(110,369
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(226,187
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(43,079
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(4,022
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(4,600
)
Other
 

 
 

 
 

 
 

 
11,481

Gain on real estate dispositions
 
 
 
 
 
 
 
 
19,150

Income tax benefit
 

 
 

 
 

 
 

 
57,752

Income from continuing operations
 

 
 

 
 

 
 

 
211,898

Discontinued operations
 
 
 
 
 
 
 
 

Net income
 
 
 
 
 
 
 
 
211,898

Net income attributable to noncontrolling interests
 
 
 
 
 
 
 
 
1,369

Net income attributable to common stockholders
 
 
 
 
 
 
 
 
$
210,529



 
For the Three Months Ended June 30, 2018
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
167,870

 
$

 
$
192,392

 
$

 
$
360,262

Resident fees and services

 
518,989

 

 

 
518,989

Office building and other services revenue
1,177

 

 
1,977

 
1,135

 
4,289

Income from loans and investments

 

 

 
56,417

 
56,417

Interest and other income

 

 

 
2,347

 
2,347

Total revenues
$
169,047

 
$
518,989

 
$
194,369

 
$
59,899

 
$
942,304

 
 
 
 
 
 
 
 
 
 
Total revenues
$
169,047

 
$
518,989

 
$
194,369

 
$
59,899

 
$
942,304

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
2,347

 
2,347

Property-level operating expenses

 
361,112

 
60,301

 

 
421,413

Office building services costs

 

 
534

 

 
534

Segment NOI
169,047

 
157,877

 
133,534

 
57,552

 
518,010

(Loss) income from unconsolidated entities
(4,694
)
 
(1,714
)
 
885

 
(848
)
 
(6,371
)
Segment profit
$
164,353

 
$
156,163

 
$
134,419

 
$
56,704

 
511,639

Interest and other income
 

 
 

 
 

 
 

 
2,347

Interest expense
 

 
 

 
 

 
 

 
(113,029
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(223,634
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(36,656
)
Gain on extinguishment of debt, net
 
 
 
 
 
 
 
 
93

Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(4,494
)
Other
 

 
 

 
 

 
 

 
(3,527
)
Gain on real estate dispositions
 
 
 
 
 
 
 
 
35,827

Income tax benefit
 

 
 

 
 

 
 

 
734

Income from continuing operations
 

 
 

 
 

 
 

 
169,300

Discontinued operations
 
 
 
 
 
 
 
 

Net income
 
 
 
 
 
 
 
 
169,300

Net income attributable to noncontrolling interests
 
 
 
 
 
 
 
 
2,781

Net income attributable to common stockholders
 
 
 
 
 
 
 
 
$
166,519


 
For the Six Months Ended June 30, 2019
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
396,450

 
$

 
$
403,616

 
$

 
$
800,066

Resident fees and services

 
1,042,172

 

 

 
1,042,172

Office building and other services revenue

 

 
3,626

 
1,583

 
5,209

Income from loans and investments

 

 

 
36,655

 
36,655

Interest and other income

 

 

 
9,489

 
9,489

Total revenues
$
396,450

 
$
1,042,172

 
$
407,242

 
$
47,727

 
$
1,893,591

 
 
 
 
 
 
 
 
 
 
Total revenues
$
396,450

 
$
1,042,172

 
$
407,242

 
$
47,727

 
$
1,893,591

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
9,489

 
9,489

Property-level operating expenses
13,754

 
727,823

 
124,828

 

 
866,405

Office building services costs

 

 
1,148

 

 
1,148

Segment NOI
382,696

 
314,349

 
281,266

 
38,238

 
1,016,549

(Loss) income from unconsolidated entities
(777
)
 
(1,483
)
 
464

 
(1,679
)
 
(3,475
)
Segment profit
$
381,919

 
$
312,866

 
$
281,730

 
$
36,559

 
1,013,074

Interest and other income
 

 
 

 
 

 
 

 
9,489

Interest expense
 

 
 

 
 

 
 

 
(220,988
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(462,107
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(83,839
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(4,427
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(6,780
)
Other
 

 
 

 
 

 
 

 
11,458

Gain on real estate dispositions
 
 
 
 
 
 
 
 
24,597

Income tax benefit
 

 
 

 
 

 
 

 
59,009

Income from continuing operations
 

 
 

 
 

 
 

 
339,486

Discontinued operations
 
 
 
 
 
 
 
 

Net income
 
 
 
 
 
 
 
 
339,486

Net income attributable to noncontrolling interests
 
 
 
 
 
 
 
 
3,172

Net income attributable to common stockholders
 
 
 
 
 
 
 
 
$
336,314


 
For the Six Months Ended June 30, 2018
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
358,511

 
$

 
$
386,560

 
$

 
$
745,071

Resident fees and services

 
1,033,742

 

 

 
1,033,742

Office building and other services revenue
2,320

 

 
3,610

 
1,687

 
7,617

Income from loans and investments

 

 

 
87,598

 
87,598

Interest and other income

 

 

 
11,981

 
11,981

Total revenues
$
360,831

 
$
1,033,742

 
$
390,170

 
$
101,266

 
$
1,886,009

 
 
 
 
 
 
 
 
 
 
Total revenues
$
360,831

 
$
1,033,742

 
$
390,170

 
$
101,266

 
$
1,886,009

Less:
 
 
 
 
 
 
 
 
 

Interest and other income

 

 

 
11,981

 
11,981

Property-level operating expenses

 
713,332

 
120,994

 

 
834,326

Office building services costs

 

 
649

 

 
649

Segment NOI
360,831

 
320,410

 
268,527

 
89,285

 
1,039,053

(Loss) income from unconsolidated entities
(43,349
)
 
(2,354
)
 
265

 
(1,672
)
 
(47,110
)
Segment profit
$
317,482

 
$
318,056

 
$
268,792

 
$
87,613

 
991,943

Interest and other income
 

 
 

 
 

 
 

 
11,981

Interest expense
 

 
 

 
 

 
 

 
(224,392
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(456,784
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(73,830
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(10,884
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(21,830
)
Other
 

 
 

 
 

 
 

 
(6,647
)
Gain on real estate dispositions
 
 
 
 
 
 
 
 
35,875

Income tax benefit
 

 
 

 
 

 
 

 
3,976

Income from continuing operations
 

 
 

 
 

 
 

 
249,408

Discontinued operations
 
 
 
 
 
 
 
 
(10
)
Net income
 
 
 
 
 
 
 
 
249,398

Net income attributable to noncontrolling interests
 
 
 
 
 
 
 
 
4,176

Net income attributable to common stockholders
 
 
 
 
 
 
 
 
$
245,222


Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment
Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
 
(In thousands)
Capital expenditures:
 
 
 
 
 
 
 
Triple-net leased properties
$
5,656

 
$
15,340

 
$
14,247

 
$
21,008

Senior living operations
37,494

 
24,177

 
64,453

 
54,754

Office operations
252,792

 
64,495

 
301,946

 
134,206

Total capital expenditures
$
295,942

 
$
104,012

 
$
380,646

 
$
209,968


Revenues from external customers by geographic area Our portfolio of properties and mortgage loan and other investments are located in the United States, Canada and the United Kingdom. Revenues are attributed to an individual country based on the location of each property. Geographic information regarding our operations is as follows:
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
United States
$
896,083

 
$
887,265

 
$
1,784,364

 
$
1,774,975

Canada
47,723

 
47,750

 
95,320

 
96,321

United Kingdom
6,911

 
7,289

 
13,907

 
14,713

Total revenues
$
950,717

 
$
942,304

 
$
1,893,591

 
$
1,886,009

Net real estate property by geographic area
 
As of June 30, 2019
 
As of December 31, 2018
 
(In thousands)
Net real estate property:
 
 
 
United States
$
18,985,362

 
$
18,861,163

Canada
988,987

 
963,588

United Kingdom
261,435

 
268,906

Total net real estate property
$
20,235,784

 
$
20,093,657