XML 43 R32.htm IDEA: XBRL DOCUMENT v3.19.1
SENIOR NOTES PAYABLE AND OTHER DEBT (Tables)
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Summary of Senior Notes Payable and Other Debt The following is a summary of our senior notes payable and other debt:
 
As of March 31, 2019
 
As of December 31, 2018
 
(In thousands)
Unsecured revolving credit facility (1)
$
52,135

 
$
765,919

Commercial paper notes
195,000

 

Secured revolving construction credit facility due 2022
104,629

 
90,488

3.00% Senior Notes, Series A due 2019 (2)
299,760

 
293,319

2.70% Senior Notes due 2020
500,000

 
500,000

4.25% Senior Notes due 2022
600,000

 
600,000

3.25% Senior Notes due 2022
500,000

 
500,000

3.30% Senior Notes, Series C due 2022 (2)
187,350

 
183,325

Unsecured term loan due 2023
300,000

 
300,000

3.125% Senior Notes due 2023
400,000

 
400,000

3.10% Senior Notes due 2023
400,000

 
400,000

2.55% Senior Notes, Series D due 2023 (2)
206,085

 
201,657

Unsecured term loan due 2024
600,000

 
600,000

3.50% Senior Notes due 2024
400,000

 

3.75% Senior Notes due 2024
400,000

 
400,000

4.125% Senior Notes, Series B due 2024 (2)
187,350

 
183,324

3.50% Senior Notes due 2025
600,000

 
600,000

4.125% Senior Notes due 2026
500,000

 
500,000

3.25% Senior Notes due 2026
450,000

 
450,000

3.85% Senior Notes due 2027
400,000

 
400,000

4.00% Senior Notes due 2028
650,000

 
650,000

4.40% Senior Notes due 2029
750,000

 
750,000

6.90% Senior Notes due 2037
52,400

 
52,400

6.59% Senior Notes due 2038
22,823

 
22,823

5.45% Senior Notes due 2043

 
258,750

5.70% Senior Notes due 2043
300,000

 
300,000

4.375% Senior Notes due 2045
300,000

 
300,000

4.875% Senior Notes due 2049
300,000

 

Mortgage loans and other
1,131,646

 
1,127,697

Total
10,789,178

 
10,829,702

Deferred financing costs, net
(83,117
)
 
(69,615
)
Unamortized fair value adjustment
9,584

 
(1,163
)
Unamortized discounts
(25,469
)
 
(25,225
)
Senior notes payable and other debt
$
10,690,176

 
$
10,733,699


(1) 
As of March 31, 2019 and December 31, 2018, respectively, $24.0 million and $23.1 million of aggregate borrowings were denominated in Canadian dollars. Aggregate borrowings of $28.2 million and $27.8 million were denominated in British pounds as of March 31, 2019 and December 31, 2018, respectively.
(2) 
Canadian Dollar debt obligations converted to US Dollars.
Scheduled Maturities of Borrowing Arrangements and Other Provisions Excluding Capital Lease Obligations As of March 31, 2019, our indebtedness had the following maturities:
 
Principal Amount
Due at Maturity
 
Unsecured
Revolving Credit
Facility and Commercial Paper Notes (1)
 
Scheduled Periodic
Amortization
 
Total Maturities
 
(In thousands)
2019
$
397,176

 
$
195,000

 
$
12,080

 
$
604,256

2020
596,590

 

 
15,322

 
611,912

2021
67,316

 
52,135

 
14,232

 
133,683

2022
1,510,316

 

 
12,743

 
1,523,059

2023
1,546,722

 

 
9,104

 
1,555,826

Thereafter (2)
6,280,279

 

 
80,163

 
6,360,442

Total maturities
$
10,398,399

 
$
247,135

 
$
143,644

 
$
10,789,178


(1) 
At March 31, 2019, we had $82.5 million of unrestricted cash and cash equivalents, for $164.6 million of net borrowings outstanding under our unsecured revolving credit facility and commercial paper program.
(2) 
Includes $52.4 million aggregate principal amount of our 6.90% senior notes due 2037 that is subject to repurchase, at the option of the holders, on October 1, 2027, and $22.8 million aggregate principal amount of 6.59% senior notes due 2038 that is subject to repurchase, at the option of the holders, on July 7 in each of 2023 and 2028.