XML 62 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block] Summary information by reportable business segment is as follows:
 
For the Year Ended December 31, 2018
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
737,796

 
$

 
$
776,011

 
$

 
$
1,513,807

Resident fees and services

 
2,069,477

 

 

 
2,069,477

Office building and other services revenue
2,522

 

 
7,592

 
3,302

 
13,416

Income from loans and investments

 

 

 
124,218

 
124,218

Interest and other income

 

 

 
24,892

 
24,892

Total revenues
$
740,318

 
$
2,069,477

 
$
783,603

 
$
152,412

 
$
3,745,810

 
 
 
 
 
 
 
 
 
 
Total revenues
$
740,318

 
$
2,069,477

 
$
783,603

 
$
152,412

 
$
3,745,810

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
24,892

 
24,892

Property-level operating expenses

 
1,446,201

 
243,679

 

 
1,689,880

Office building services costs

 

 
1,418

 

 
1,418

Segment NOI
740,318

 
623,276

 
538,506

 
127,520

 
2,029,620

(Loss) income from unconsolidated entities
(47,901
)
 
(4,465
)
 
477

 
(3,145
)
 
(55,034
)
Segment profit
$
692,417

 
$
618,811

 
$
538,983

 
$
124,375

 
1,974,586

Interest and other income
 

 
 

 
 

 
 
 
24,892

Interest expense
 

 
 

 
 

 
 

 
(442,497
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(919,639
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(151,982
)
Loss on extinguishment of debt, net
 

 
 

 
 

 
 

 
(58,254
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(30,547
)
Other
 

 
 

 
 

 
 

 
(66,768
)
Gain on real estate dispositions
 
 
 
 
 
 
 
 
46,247

Income tax benefit
 

 
 

 
 

 
 

 
39,953

Income from continuing operations
 

 
 

 
 

 
 

 
$
415,991

 
For the Year Ended December 31, 2017
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
840,131

 
$

 
$
753,467

 
$

 
$
1,593,598

Resident fees and services

 
1,843,232

 

 

 
1,843,232

Office building and other services revenue
4,580

 

 
7,497

 
1,600

 
13,677

Income from loans and investments

 

 

 
117,608

 
117,608

Interest and other income

 

 

 
6,034

 
6,034

Total revenues
$
844,711

 
$
1,843,232

 
$
760,964

 
$
125,242

 
$
3,574,149

 
 
 
 
 
 
 
 
 
 
Total revenues
$
844,711

 
$
1,843,232

 
$
760,964

 
$
125,242

 
$
3,574,149

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
6,034

 
6,034

Property-level operating expenses

 
1,250,065

 
233,007

 

 
1,483,072

Office building services costs

 

 
3,391

 

 
3,391

Segment NOI
844,711

 
593,167

 
524,566

 
119,208

 
2,081,652

Income (loss) from unconsolidated entities
845

 
(61
)
 
503

 
(1,848
)
 
(561
)
Segment profit
$
845,556

 
$
593,106

 
$
525,069

 
$
117,360

 
2,081,091

Interest and other income
 

 
 

 
 

 
 
 
6,034

Interest expense
 

 
 

 
 

 
 

 
(448,196
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(887,948
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(135,490
)
Loss on extinguishment of debt, net
 

 
 

 
 

 
 

 
(754
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(10,535
)
Other
 

 
 

 
 

 
 

 
(20,052
)
Gain on real estate dispositions
 
 
 
 
 
 
 
 
717,273

Income tax benefit
 

 
 

 
 

 
 

 
59,799

Income from continuing operations
 

 
 

 
 

 
 

 
$
1,361,222

 
For the Year Ended December 31, 2016
 
Triple-Net
Leased
Properties
 
Senior
Living
Operations
 
Office
Operations
 
All
Other
 
Total
 
(In thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
845,834

 
$

 
$
630,342

 
$

 
$
1,476,176

Resident fees and services

 
1,847,306

 

 

 
1,847,306

Office building and other services revenue
4,921

 

 
13,029

 
3,120

 
21,070

Income from loans and investments

 

 

 
98,094

 
98,094

Interest and other income

 

 

 
876

 
876

Total revenues
$
850,755

 
$
1,847,306

 
$
643,371

 
$
102,090

 
$
3,443,522

 
 
 
 
 
 
 
 
 
 
Total revenues
$
850,755

 
$
1,847,306

 
$
643,371

 
$
102,090

 
$
3,443,522

Less:
 
 
 
 
 
 
 
 
 
Interest and other income

 

 

 
876

 
876

Property-level operating expenses

 
1,242,978

 
191,784

 

 
1,434,762

Office building services costs

 

 
7,311

 

 
7,311

Segment NOI
850,755

 
604,328

 
444,276

 
101,214

 
2,000,573

Income from unconsolidated entities
2,363

 
1,265

 
590

 
140

 
4,358

Segment profit
$
853,118

 
$
605,593

 
$
444,866

 
$
101,354

 
2,004,931

Interest and other income
 

 
 

 
 

 
 
 
876

Interest expense
 

 
 

 
 

 
 

 
(419,740
)
Depreciation and amortization
 

 
 

 
 

 
 

 
(898,924
)
General, administrative and professional fees
 

 
 

 
 

 
 

 
(126,875
)
Loss on extinguishment of debt, net
 
 
 
 
 
 
 
 
(2,779
)
Merger-related expenses and deal costs
 

 
 

 
 

 
 

 
(24,635
)
Other
 

 
 

 
 

 
 

 
(9,988
)
Gain on real estate dispositions
 
 
 
 
 
 
 
 
98,203

Income tax benefit
 

 
 

 
 

 
 

 
31,343

Income from continuing operations
 

 
 

 
 

 
 

 
$
652,412

Reconciliation of Assets from Segment to Consolidated [Table Text Block] Assets by reportable business segment are as follows:
 
As of December 31,
 
2018
 
2017
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Triple-net leased properties
$
6,795,142

 
30.1
%
 
$
7,778,064

 
32.4
%
Senior living operations
8,156,187

 
36.1

 
7,654,609

 
32.0

Office operations
6,772,957

 
30.0

 
6,897,696

 
28.8

All other assets
860,269

 
3.8

 
1,624,172

 
6.8

Total assets
$
22,584,555

 
100.0
%
 
$
23,954,541

 
100.0
%
Segment Reporting Information Expenditures for Additions to Long-Lived Assets [Table Text Block] Capital expenditures, including investments in real estate property and development project expenditures, by reportable business segment are as follows:
 
For the Years Ended December 31,
 
2018
 
2017
 
2016
 
(In thousands)
Capital expenditures:
 
 
 
 
 
Triple-net leased properties
$
58,744

 
$
254,542

 
$
74,192

Senior living operations
337,750

 
261,900

 
105,614

Office operations
332,147

 
579,885

 
1,487,787

Total capital expenditures
$
728,641

 
$
1,096,327

 
$
1,667,593

Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area [Table Text Block] Geographic information regarding our operations is as follows:
 
For the Years Ended December 31,
 
2018
 
2017
 
2016
 
(In thousands)
Revenues:
 
 
 
 
 
United States
$
3,524,875

 
$
3,361,682

 
$
3,242,353

Canada
192,350

 
186,049

 
174,831

United Kingdom
28,585

 
26,418

 
26,338

Total revenues
$
3,745,810

 
$
3,574,149

 
$
3,443,522

Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country [Table Text Block]
 
As of December 31,
 
2018
 
2017
 
(In thousands)
Net real estate property:
 
 
 
United States
$
18,861,163

 
$
19,253,724

Canada
963,588

 
1,070,903

United Kingdom
268,906

 
297,827

Total net real estate property
$
20,093,657

 
$
20,622,454