XML 30 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Intangibles
12 Months Ended
Dec. 31, 2018
Intangible Assets, Intangible Liabilities, And Goodwill Disclosure [Abstract]  
Intangibles NOTE 8—INTANGIBLES

The following is a summary of our intangibles as of December 31, 2018 and 2017:
 
December 31, 2018
 
December 31, 2017
 
Balance
 
Remaining
Weighted Average
Amortization
Period in Years
 
Balance
 
Remaining
Weighted Average
Amortization
Period in Years
 
(Dollars in thousands)
Intangible assets:
 
 
 
 
 
 
 
Above market lease intangibles
$
181,393

 
6.7
 
$
185,012

 
7.0
In-place and other lease intangibles
1,321,562

 
24.7
 
1,363,062

 
24.0
Goodwill
1,050,548

 
N/A
 
1,034,644

 
N/A
Other intangibles
35,759

 
11.8
 
35,890

 
14.1
Accumulated amortization
(921,107
)
 
N/A
 
(864,576
)
 
N/A
Net intangible assets
$
1,668,155

 
22.9
 
$
1,754,032

 
22.1
Intangible liabilities:
 
 
 
 
 
 
 
Below market lease intangibles
$
356,771

 
14.4
 
$
359,118

 
13.7
Other lease intangibles
31,418

 
46.5
 
40,141

 
40.8
Accumulated amortization
(191,909
)
 
N/A
 
(160,985
)
 
N/A
Purchase option intangibles
3,568

 
N/A
 
3,568

 
N/A
Net intangible liabilities
$
199,848

 
17.2
 
$
241,842

 
15.6


N/A—Not Applicable 

Above market lease intangibles and in-place and other lease intangibles are included in acquired lease intangibles within real estate investments on our Consolidated Balance Sheets. Other intangibles (including non-compete agreements, trade names and trademarks) are included in other assets on our Consolidated Balance Sheets. Below market lease intangibles, other lease intangibles and purchase option intangibles are included in accounts payable and other liabilities on our Consolidated Balance Sheets. For the years ended December 31, 2018, 2017 and 2016, our net amortization related to these intangibles was $49.2 million, $67.2 million and $104.5 million, respectively. The following is a summary of the estimated net amortization related to these intangibles for each of the next five years:
 
Estimated Net Amortization
 
(In thousands)
2019
$
55,502

2020
44,192

2021
38,450

2022
30,092

2023
26,022



The table below reflects the carrying amount of goodwill, by segment, as of December 31, 2018:
 
 
Goodwill
 
 
(In thousands)
Triple-Net Leased Properties
 
$
321,168

Senior Living Operations
 
259,482

Office Operations
 
469,898

Total Goodwill
 
$
1,050,548