XML 124 R110.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Information (Cash Flow Statement) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Consolidating Statement of Cash Flows        
Net cash provided by (used in) operating activities $ 1,381,467 $ 1,428,752 $ 1,354,702  
Cash flows from investing activities:        
Net investment in real estate property (265,907) (664,684) (1,413,595)  
Investment in loans receivable and other (229,534) (748,119) (158,635)  
Proceeds from real estate disposals 353,792 859,874 300,561  
Proceeds from loans receivable 911,540 101,097 320,082  
Development project expenditures (330,876) (299,085) (143,647)  
Capital expenditures (131,858) (132,558) (117,456)  
Distributions from unconsolidated entities 57,455 6,169 0  
Investment in unconsolidated entities (47,007) (61,220) (6,436)  
Insurance proceeds for property damage claims 6,891 1,419 4,846  
Net cash provided by (used in) investing activities 324,496 (937,107) (1,214,280)  
Cash flows from financing activities:        
Net change in borrowings under revolving credit facilities 321,463 384,783 (35,637)  
Proceeds from debt 2,549,473 1,111,649 893,218  
Repayment of debt (3,465,579) (1,369,084) (1,022,113)  
Purchase of noncontrolling interest (4,724) (15,809) (2,846)  
Net change in intercompany debt 0 0 0  
Payment of deferred financing costs (20,612) (27,297) (6,555)  
Issuance of common stock, net 0 73,596 1,286,680  
Cash distribution (to) from affiliates 0 0 0  
Cash distribution to common stockholders (1,127,143) (827,285) (1,024,968)  
Cash distribution to redeemable OP Unitholders (7,459) (5,677) (8,640)  
Purchases of redeemable OP units (1,370)   0  
Contributions from noncontrolling interests 1,883 4,402 7,326  
Distributions to noncontrolling interests (11,574) (11,187) (6,879)  
Other 3,705 10,582 17,252  
Net cash (used in) provided by financing activities (1,761,937) (671,327) 96,838  
Net (decrease) increase in cash, cash equivalents and restricted cash (55,974) (179,682) 237,260  
Effect of foreign currency translation (815) 581 (825)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 131,464 188,253 367,354 $ 130,919
Consolidated Elimination        
Condensed Consolidating Statement of Cash Flows        
Net cash provided by (used in) operating activities 0 0 0  
Cash flows from investing activities:        
Net investment in real estate property 0 0 0  
Investment in loans receivable and other 0 0 0  
Proceeds from real estate disposals 0 0 0  
Proceeds from loans receivable 0 0 0  
Development project expenditures 0 0 0  
Capital expenditures 0 0 0  
Distributions from unconsolidated entities 0 0    
Investment in unconsolidated entities 0 0 0  
Insurance proceeds for property damage claims 0 0 0  
Net cash provided by (used in) investing activities 0 0 0  
Cash flows from financing activities:        
Net change in borrowings under revolving credit facilities 0 0 0  
Proceeds from debt 0 0 0  
Repayment of debt 0 0 0  
Purchase of noncontrolling interest 0 0 0  
Net change in intercompany debt 0 0 0  
Payment of deferred financing costs 0 0 0  
Issuance of common stock, net   0 0  
Cash distribution (to) from affiliates 0 0 0  
Cash distribution to common stockholders 0 0 0  
Cash distribution to redeemable OP Unitholders 0 0 0  
Purchases of redeemable OP units 0   0  
Contributions from noncontrolling interests 0 0 0  
Distributions to noncontrolling interests 0 0 0  
Other 0 0 0  
Net cash (used in) provided by financing activities 0 0 0  
Net (decrease) increase in cash, cash equivalents and restricted cash 0 0 0  
Effect of foreign currency translation 0 0 0  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 0 0 0 0
Ventas, Inc.        
Condensed Consolidating Statement of Cash Flows        
Net cash provided by (used in) operating activities 45,334 149,923 68,567  
Cash flows from investing activities:        
Net investment in real estate property (265,907) (635,352) (1,455,184)  
Investment in loans receivable and other (4,307) (4,633) 0  
Proceeds from real estate disposals 353,792 859,587 257,441  
Proceeds from loans receivable 1,490 47 0  
Development project expenditures 0 0 0  
Capital expenditures 0 0 0  
Distributions from unconsolidated entities 0 0    
Investment in unconsolidated entities 0 0 0  
Insurance proceeds for property damage claims 0 0  
Net cash provided by (used in) investing activities 85,068 219,649 (1,197,743)  
Cash flows from financing activities:        
Net change in borrowings under revolving credit facilities 0 0 0  
Proceeds from debt 0 0 0  
Repayment of debt 0 0 0  
Purchase of noncontrolling interest (8,271) (15,809) 0  
Net change in intercompany debt 1,468,811 1,003,315 990,969  
Payment of deferred financing costs 0 0 0  
Issuance of common stock, net   73,596 1,286,680  
Cash distribution (to) from affiliates (490,214) (803,257) 107,289  
Cash distribution to common stockholders (1,127,143) (827,285) (1,024,968)  
Cash distribution to redeemable OP Unitholders 0 0 0  
Purchases of redeemable OP units 0   0  
Contributions from noncontrolling interests 0 0 0  
Distributions to noncontrolling interests 0 0 0  
Other 3,705 10,582 17,252  
Net cash (used in) provided by financing activities (153,112) (558,858) 1,377,222  
Net (decrease) increase in cash, cash equivalents and restricted cash (22,710) (189,286) 248,046  
Effect of foreign currency translation (13,554) 28,442 (56,389)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 10,681 46,945 207,789 16,132
Ventas Realty        
Condensed Consolidating Statement of Cash Flows        
Net cash provided by (used in) operating activities (194,283) (143,960) (93,005)  
Cash flows from investing activities:        
Net investment in real estate property 0 0 0  
Investment in loans receivable and other 0 0 0  
Proceeds from real estate disposals 0 0 0  
Proceeds from loans receivable 0 0 0  
Development project expenditures 0 0 0  
Capital expenditures (1,199) (726) (314)  
Distributions from unconsolidated entities 0 0    
Investment in unconsolidated entities 0 0 0  
Insurance proceeds for property damage claims 0 0  
Net cash provided by (used in) investing activities (1,199) (726) (314)  
Cash flows from financing activities:        
Net change in borrowings under revolving credit facilities 326,620 478,868 (171,000)  
Proceeds from debt 2,309,141 793,904 846,521  
Repayment of debt (2,954,654) (778,606) (651,820)  
Purchase of noncontrolling interest 0 0 0  
Net change in intercompany debt 530,236 (917,917) 84,627  
Payment of deferred financing costs (15,861) (20,450) (5,787)  
Issuance of common stock, net   0 0  
Cash distribution (to) from affiliates 0 587,511 (9,362)  
Cash distribution to common stockholders 0 0 0  
Cash distribution to redeemable OP Unitholders 0 0 0  
Purchases of redeemable OP units 0   0  
Contributions from noncontrolling interests 0 0 0  
Distributions to noncontrolling interests 0 0 0  
Other 0 0 0  
Net cash (used in) provided by financing activities 195,482 143,310 93,179  
Net (decrease) increase in cash, cash equivalents and restricted cash 0 (1,376) (140)  
Effect of foreign currency translation 0 0 0  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 128 128 1,504 1,644
Ventas Subsidiaries        
Condensed Consolidating Statement of Cash Flows        
Net cash provided by (used in) operating activities 1,530,416 1,422,789 1,379,140  
Cash flows from investing activities:        
Net investment in real estate property 0 (29,332) 41,589  
Investment in loans receivable and other (225,227) (743,486) (158,635)  
Proceeds from real estate disposals 0 287 43,120  
Proceeds from loans receivable 910,050 101,050 320,082  
Development project expenditures (330,876) (299,085) (143,647)  
Capital expenditures (130,659) (131,832) (117,142)  
Distributions from unconsolidated entities 57,455 6,169    
Investment in unconsolidated entities (47,007) (61,220) (6,436)  
Insurance proceeds for property damage claims 6,891 1,419 4,846  
Net cash provided by (used in) investing activities 240,627 (1,156,030) (16,223)  
Cash flows from financing activities:        
Net change in borrowings under revolving credit facilities (5,157) (94,085) 135,363  
Proceeds from debt 240,332 317,745 46,697  
Repayment of debt (510,925) (590,478) (370,293)  
Purchase of noncontrolling interest 3,547 0 (2,846)  
Net change in intercompany debt (1,999,047) (85,398) (1,075,596)  
Payment of deferred financing costs (4,751) (6,847) (768)  
Issuance of common stock, net   0 0  
Cash distribution (to) from affiliates 490,214 215,746 (97,927)  
Cash distribution to common stockholders 0 0 0  
Cash distribution to redeemable OP Unitholders (7,459) (5,677) (8,640)  
Purchases of redeemable OP units (1,370)   0  
Contributions from noncontrolling interests 1,883 4,402 7,326  
Distributions to noncontrolling interests (11,574) (11,187) (6,879)  
Other 0 0 0  
Net cash (used in) provided by financing activities (1,804,307) (255,779) (1,373,563)  
Net (decrease) increase in cash, cash equivalents and restricted cash (33,264) 10,980 (10,646)  
Effect of foreign currency translation 12,739 (27,861) 55,564  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $ 120,655 $ 141,180 $ 158,061 $ 113,143